Charity Registration No. 1095999
Company Registration No. 04626174 (England and Wales)
OAKWOOD YOUTH CHALLENGE
(A COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Ms. P E Helliar-Symons Mr. D E Main (Appointed Company Secretary 2 February 2024) Mr. D J Buchanan (Appointed 16 September 2024) Mr. S E P Green (Appointed 16 September 2024) Mr. O D Hayward (Appointed 22 July 2024) Mr. R D Kay (Appointed 16 September 2024) Charity number 1095999 Company number 04626174 Principal address Oakwood Youth Challenge Waterloo Road Wokingham Berkshire RG40 3DA Registered office Oakwood Youth Challenge Waterloo Road Wokingham Berkshire RG40 3DA Auditor Ward Williams Belgrave House 39-43 Monument Hill Weybridge Surrey KT13 8RN Bankers Barclays Bank PLC
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) CONTENTS
Page Trustees' report 1 – 5 Independent auditor's report 6 – 8 Statement of financial activities 9 Balance sheet 10 Statement of cash flows 11 Notes to the financial statements 12 - 22
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees, who are directors for the purposes of company law, present the Annual Report together with the Financial Statements of the charitable company for the year ended 31 December 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 - published in October 2019).
Objectives and activities
Mission and Vision:
The mission of the charity is summed up by the following statement: Oakwood Youth Challenge exists to challenge young people and adults physically, socially and spiritually.
The Charity's objects are: -
-
to advance the Christian faith in the United Kingdom or elsewhere as the directors of the Charity (herein called "the trustees") may from time to time think fit;
-
to advance education, including in the areas of outdoor pursuits, environmental studies, sport, music, arts and crafts, by such means as the trustees may consider appropriate in the United Kingdom or elsewhere as the trustees may from time to time think fit;
-
to provide facilities for recreation, sport or other leisure time occupation in the interest of social welfare for persons who have need of such facilities by reason of their youth, age, infirmity or disablement, poverty or social and economic circumstances or for the public at large with the object of improving the conditions of life for such persons in the United Kingdom or elsewhere as the trustees may, from time to time, think fit.
The trustees are committed to enabling as many young people as possible to benefit from the facilities at Oakwood Youth Challenge.
Activities offered:
Oakwood Youth Challenge offers a range of activities designed to challenge young people and adults, helping to build selfconfidence and an awareness of the needs of others. There are two key strands to the Oakwood offering:
Oakwood Residential & Outdoor activities
Residential accommodation: well-equipped and superbly maintained housing up to 120 children/young people with sleeping accommodation in dormitories and safari tents and with dining facilities, a lounge, a meeting space and access to extensive grounds where organised and supervised activities take place.
High Ropes: young people can make their way around a course of increasingly hard elements, with the support and encouragement of their instructors and friends.
Abseiling: Taught in two stages. The first is to abseil down a very steep bank, usually achieved by every participant. Building upon the confidence gained the next is from the top of the high ropes course giving each young person a real sense of achievement.
Mountain Biking: a three-stage mountain biking programme provides a challenge for riders of all abilities. We teach novices the basics of good riding skills on site, and we can challenge the experienced with quality rides in the nearby Bracknell Forest.
Low Ropes: the low ropes course proves its popularity again and again, enabling groups to see how well they can work together, pool their resources and overcome their fears.
Mountain Boarding: a cross between snowboarding and skateboarding, the basic skills of mountain boarding are taught on the nursery slopes.
Archery: archery sessions are run in a dedicated archery field.
1
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
Bush Craft: Participants get to experience shelter building and fire lighting under the watchful eye of an instructor. Outdoor learning for these sessions involves choosing a suitable area for an improvised shelter, learning knots, setting up a bivouac, the fire triangle, fire starting and fire safety. This activity allows those participants who might not perform so well at heights the chance to shine in another area.
Orienteering: Using the grounds at Oakwood, participants are taught how to read and orientate a map in order to locate a series of markers around the site. Once basic map reading skills have been taught and tested then the compasses come out and learning takes place around walking on a bearing.
Oakwood Climbing Centre
The purpose-built indoor Climbing Centre provides physical and social challenges to young people and adults. Climbing has many benefits, from a vibrant social environment to improving general fitness and flexibility.
Public Benefit
The trustees confirm that they have complied with the requirements of section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England.
Performance
2024 has been another year of growth for our Residential Centre, as we welcomed our highest-ever number of groups— 81 in total. Oakwood continues to serve the Christian mission of the organisation by providing visiting church groups with exceptional facilities and positive experiences to build up their youth and young people. We measure our success not solely in financial terms but rather in the number of lives touched and transformed. Seeing so many people come through our doors to encounter God, and have their lives impacted by Him, reminds us exactly why we are here.
We have also welcomed numerous school groups for their residential experiences. This year, we have supported 34 students through our bursary program. Thanks to this initiative, these children—who may not have otherwise had the opportunity—were able to experience Oakwood and all it has to offer. Whilst these visits are opportunities for young people to be challenged mentally & physically, our focus increasingly is to have more of a spiritual influence on their lives through delivering a “word for the day” every morning, with a bible message which links to their activities for that day.
We are so grateful for our partnership with, and funding from, Wellington College which, together with our own funding, enables Oakwood to provide free team building to all pupils in Year 7 from 8 local secondary schools in Bracknell and Wokingham. Some 1800 pupils participated in this programme. Each day we have a form visit for the duration of the school day and the pupils can participate in four different activities with a team building focus. We had great feedback from form tutors regarding the impact of these days on the young people with many growing in confidence and self-esteem alongside thriving in a different environment, away from the classroom. Young people were able to get to know one another better and the teachers enjoyed spending time with their learners outside of school.
In 2024, our climbing centre continued to make a meaningful impact by fostering resilience and confidence in young people through climbing. We supported access to the sport with discounted sessions & through our bursary scheme, trying to prevent costs being a barrier where we can. By working closely with schools, SEN groups, and youth sporting organisations, we welcomed a diverse range of young people, many of whom are engaging in the sport for the first time. We believe that climbing as a family can be a huge benefit – we want to encourage participation of adult and young people together. We discounted junior entries when climbing by £19000 for the year.
The centre’s reach goes beyond young people and engages with both the local climbing community & nationally when we host our bigger events. 2024 saw Oakwood Competition Squad competing across the U.K and internationally. We had 3 members make the England National Team and a further 2 make the England Regional Team. At the British Boulder Championships, we had 2 athletes make finals and a further 2 athletes make semi-finals.
2
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
2024 saw the introduction of our own youth group, Roots, which is open to all local youth, whether churched or unchurched. Roots gathers weekly during term time and features outdoor activities, fun games and Bible based messages to build the young people up physically and socially and spiritually. It is led by a trained Christian youth worker who is also an activities instructor.
Future Developments.
Every year we invest in our residential accommodation to ensure it remains highly rated in the sector. Groups visiting in 2025 will enjoy improved dining facilities and improvements in areas where they socialise.
Towards the end of 2024 we planned for the replacement of our existing high ropes course, which had served us exceptionally for over a decade. We designed a course that would improve engagement, expand on the existing elements, and offer extra features such as a Zipline, Quick Flight and Gladiator Challenge. Planning permission was granted, and construction commenced at the beginning of December. The new course will be ready in March 2025 for the 2025 season.
Financial review
Total income for the year ended 31 December 2024 was £1,910,834 (2023: £1,790,154). The total expenditure for the year was £1,875,089, compared to £1,692,735 in 2023. This increase is primarily due to the increased costs of the climbing centre but additionally it is due to the increased wages and salaries costs.
The Charity ended the year with net assets of £1,054,951 of which £291,259 were cash at bank and in hand.
No reserves policy has been set to date; however, the trustees are committed to the sound financial management of the charity, whilst ensuring that the resources available continue to be invested in young people, especially in the local area.
Structure, governance and management
Nature of governing document:
The organisation is a charitable company limited by guarantee, incorporated on 31st December 2002 and registered as a charity on 17th February 2003. The company was set up under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Ms. P E Helliar-Symons Mr. D E Main (Appointed Company Secretary 2 February 2024) Mr. D J Buchanan (Appointed 16 September 2024) Mr. S E P Green (Appointed 16 September 2024) Mr. O D Hayward (Appointed 22 July 2024) Mr. R D Kay (Appointed 16 September 2024) Mr. A R G Pudner (Appointed 2 February 2024, Resigned 22 July 2024) Mrs. E J Pudner (Appointed 2 February 2024, Resigned 22 July 2024) Mrs. C M Gilford (Appointed 26 June 2024,Resigned 22 July 2024) Mr. J R Davis (Resigned 20 January 2024) Mr. L Layton-Matthews (Resigned 26 January 2024)
Recruitment and appointment of trustees: Trustees are not subject to retirement by rotation and the term of office of a trustee continues until he or she retires or is removed in accordance with the relevant provisions of the Articles.
New trustees must subscribe to the Statement of Beliefs set out in the schedule to the Memorandum and are appointed having due regard for any specialist skills they may bring, together with a general enthusiasm for the charity's work with young people.
Induction and training of trustees:
3
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
Prior to their appointment, trustees undergo a period of familiarisation with the activities and scope of operation of Oakwood Youth Challenge. They are encouraged to visit to see the work of the charity. In addition, they are introduced to key personnel.
Arrangements for setting key management personnel remuneration:
The trustees appoint and determine the remuneration of all members of the Senior Leadership team.
Organisational structure:
The Chief Operating Officer, and each other member of the Senior Leadership team, report formally to the trustees each month. Matters of strategic direction and policy are reviewed and determined by the trustees. The Senior Leadership team have delegated powers for the implementation of the strategy.
Major risks and management of those risks:
A comprehensive Risk Register has been complied and reviewed by the trustees.
Health and Safety and Child Protection:
Oakwood Youth Challenge has a Health and Safety and Child Protection Policy covering all aspects of the charity's operation. The Centre's Operations Director takes responsibility for keeping this document fit for purpose and ensuring staff are fully aware of its contents. All staff are DBS checked. An extensive video recording system has been installed in the indoor Climbing Centre.
An MIA qualified Technical Advisor checks the policies and procedures for indoor and outdoor activities annually. Since he additionally runs courses at the centre he is able to view the centre in operation approximately every other month. Climbing Wall Services, a specialist company providing technical advice and climbing wall safety inspections check the structural integrity of the indoor climbing walls annually. Similarly, the high ropes and low ropes courses are inspected by High Time Technical Consultants each year.
Statement of trustees' responsibilities
The trustees, who are also the directors of Oakwood Youth Challenge for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
In accordance with the company's articles, a resolution proposing that Ward Williams Limited be reappointed as auditor of the charitable company will be put at a General Meeting.
4
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees' report was approved by the Board of Trustees.
Mr. D E Main Trustee Dated: ………………..
Ms. P E Helliar-Symons Trustee Dated: ………………..
5
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF OAKWOOD YOUTH CHALLENGE
Opinion
We have audited the financial statements of Oakwood Youth Challenge (the ‘charity’) for the year ended 31 December 2024 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 December 2024 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the accounts section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees' report.
6
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF OAKWOOD YOUTH CHALLENGE
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditors under section 145 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
-
We obtained an understanding of the legal and regulatory frameworks applicable to the charity and the sector in which they operate. We determined that the following were most significant: the Companies Act 2006, the Charities Act 2011, Child safeguarding and the Health & Safety Executive (HSE).
-
We obtained an understanding of how the charity are complying with those legal and regulatory frameworks by making inquiries to the management of the charity. We corroborated our inquiries through our review of correspondence during our audit work.
-
We assessed the susceptibility of the charity's financial statements to material misstatement, including how fraud might occur. Audit procedures performed included:
-
identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
-
understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
-
challenging assumptions and judgements made by management in it's significant accounting estimates;
-
identifying and testing journal entries, in particular and journal entries posted with unusual account combinations; and
-
assessing the extent of compliance with the relevant laws and regulations.
7
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF OAKWOOD YOUTH CHALLENGE
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Frank Harling (Senior Statutory Auditor)
for and on behalf of Ward Williams
Chartered Accountants
Statutory Auditor
Belgrave House 39-42 Monument hill Weybridge Surrey KT13 8RN
Ward Williams is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under of section 1212 of the Companies Act 2006
8
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
| Notes Income and endowments from: Donations and legacies 2 Charitable activities 3 Other activities 4 Investments 5 Total income Expenditure on: Raising funds 6 Charitable activities 7 Total resources expended Net incoming resources before transfers Gross transfers between funds Net movement in funds Fund balances at 1 January as restated Fund balances at 31 December |
Unrestricted funds general 2024 £ - 1,763,300 90,937 29,715 |
Restricted funds 2024 £ 26,882 - - - |
Total 2024 £ 26,882 1,763,300 90,937 29,715 |
Total 2023 £ 29,360 1,651,160 87,720 21,914 |
|---|---|---|---|---|
| 1,883,952 | 26,882 | 1,910,834 | 1,790,154 | |
| 56,586 | 56,586 | 55,522 | ||
| 1,757,148 | 61,411 | 1,818,559 | 1,637,213 | |
| 1,813,734 | 61,411 | 1,875,145 | 1,692,735 | |
| 70,218 (27,400) |
(34,529) 27,400 |
35,689 | 97,419 | |
| 42,818 1,008,969 |
(7,129) 10,293 |
35,689 1,019,262 |
97,419 921,843 |
|
| 1,051,787 | 3,164 | 1,054,951 | 1,019,262 |
The statement of financial activities includes all gains and losses recognised in the year and therefore a statement of comprehensive income has not been prepared.
All of the above amounts relate to unrestricted funds, except for the restricted funds shown separately.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
9
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) BALANCE SHEET
AS AT 31 DECEMBER 2024
| Notes Fixed assets Tangible assets 11 Current assets Stocks 13 Debtors 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets / (liabilities) Total assets less current liabilities Creditors: amounts falling due after more than one year 16 Net assets Income funds Unrestricted funds-general Designated funds 20 General unrestricted funds Restricted funds 21 The financial statements were approved by the Trustees on … Mr. D E Main Trustee Company Registration No. 04626174 |
2024 2023 £ £ £ £ 3,813,903 3,787,065 6,259 4,673 229,212 226,469 291,259 454,890 526,730 686,032 (865,394) (863,038) (338,664) (177,006) 3,475,239 3,610,059 (2,420,288) (2,590,797) 1,054,951 1,019,262 840,000 840,000 211,787 168,969 1,051,787 1,008,969 3,164 10,293 1,054,951 1,019,262 …………………… Ms. P E Helliar-Symons Trustee |
2024 2023 £ £ £ £ 3,813,903 3,787,065 6,259 4,673 229,212 226,469 291,259 454,890 526,730 686,032 (865,394) (863,038) (338,664) (177,006) 3,475,239 3,610,059 (2,420,288) (2,590,797) 1,054,951 1,019,262 840,000 840,000 211,787 168,969 1,051,787 1,008,969 3,164 10,293 1,054,951 1,019,262 …………………… Ms. P E Helliar-Symons Trustee |
|---|---|---|
| 526,730 (865,394) |
||
| 840,000 211,787 |
||
| 3,610,059 (2,590,797) |
||
| 1,019,262 | ||
| 1,008,969 10,293 |
||
| ………………… | ||
| 1,019,262 | ||
10
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
| Notes Cash flows from operating activities Cash generated from operations 24 Investing activities Purchase of tangible fixed assets Proceeds on disposal of tangible fixed assets Interest received Net cash used in investing activities Financing activities Repayment of bank loans Net cash generated from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year |
2024 £ £ 266,026 (268,153) 850 8,155 (259,148) (170,509) (170,509) (163,631) 454,890 291,259 |
2024 £ £ 266,026 (268,153) 850 8,155 (259,148) (170,509) (170,509) (163,631) 454,890 291,259 |
2023 £ £ 391,220 (139,426) 1,679 2,914 (134,833) (165,641) (165,641) 90,746 364,144 454,890 |
2023 £ £ 391,220 (139,426) 1,679 2,914 (134,833) (165,641) (165,641) 90,746 364,144 454,890 |
|---|---|---|---|---|
| (170,509) | (165,641) | |||
| (163,631) 454,890 |
90,746 364,144 |
|||
| 291,259 | 454,890 |
11
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
1. Accounting policies
Charity information
Oakwood Youth Challenge is a private company limited by guarantee incorporated in England and Wales. The registered office is Oakwood Youth Challenge, Waterloo Road, Wokingham, Berkshire, RG40 3DA.
Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 - published in October 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Unrestricted designated funds relate to specific projects to enhance the facilities and activities offered by the charity and reduce the carbon footprint. The Trustees have designated funds that will help part-fund these projects, which will require some grant funding for them to be completed.
Restricted income funds are those donated for use in a particular area or for specific purpose, the use of which is restricted to that area or purpose.
1.4 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Deferred income represents amounts received for future periods and is released to incoming resources in the period for which, it has been received. Such income is only deferred when:
-
It relates to a booking for a future period; or
-
The donor specifies that the grant or donation must only be used in future accounting periods; or
-
The donor has imposed conditions which must be met before the charity has unconditional entitlement.
12
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
1.5 Resources expended
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset's use. Other support costs are allocated based on the income split of the relevant charitable activities.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both the costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. The charity has 2 main charitable activities, being the residential and outdoor activities, and the indoor climbing centre.
Governance costs include the costs attributable to the charity's compliance with constitutional and statutory requirements, including audit, strategic management and trustees' meetings and reimbursed expenses.
All expenditure is shown net of VAT. The charity is partially exempt for VAT purposes, and therefore the element of unrecovered VAT is shown within support costs. It has not been considered practicable or necessary to allocate the unrecovered VAT against each individual cost.
1.6 Tangible fixed assets
Individual tangible fixed assets costing £250 or more are initially measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings At between 2.22% and 10% on straight line method Leasehold improvements and structures At between 6.67% and 20% on straight line method Furniture, fixtures and equipments At between 12.5% and 50% on reducing balance method Motor vehicles At 25% on reducing balance method
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Stocks
Stocks are stated at the lower of cost and estimated selling price. Stocks relate to the Cafe (raw materials and products for resale) and Retail (equipment, shoes and clothing for resale).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
13
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
The charity pays into a NEST workplace pension scheme for qualifying employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the statement of financial activities. Payments are charged as an expense as they fall due.
1.12 Leases
Rentals payable under operating leases, including any lease incentives received, are charged to income and expenditure on a straight line basis over the term of the relevant lease.
14
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
| 2 Donations and legacies Donations from individuals and gift aid reclaimed For the year ended 31 December 2023 3 Charitable activities Charitable activities and services 4 Other activities Indoor climbing centre - retail income Indoor climbing centre - Cafe Other activities For the year ended 31 December 2023 5 Investments Rental income Interest receivable 6 Raising funds Climbing equipment and clothing for resale Cafe expenses - purchases and consumables |
Unrestricted funds general 2024 £ |
Unrestricted funds general 2024 £ |
Restricted funds 2024 £ 26,882 |
Total 2024 £ 26,882 |
Total 2023 £ 29,360 |
|||
|---|---|---|---|---|---|---|---|---|
| - | 26,882 | 26,882 | 29,360 | |||||
| - | 29,360 | Total 2024 £ 1,763,300 |
29,360 | |||||
| Residential and outdoor activities £ 531,771 Unrestricted funds general 2024 £ 21,028 69,909 |
Residential and outdoor activities £ 531,771 |
Indoor climbing centre £ 1,231,529 |
Total 2023 £ 1,651,160 |
|||||
| Restricted funds 2024 £ - - |
Total 2024 £ 21,028 69,909 |
Total 2023 £ 24,579 63,141 |
||||||
| 90,937 | - | 90,937 | 87,720 | |||||
| 87,720 | - | 2024 £ 21,560 8,155 |
87,720 | |||||
| 2023 £ 19,000 2,914 |
||||||||
| 29,715 | 21,914 | |||||||
| 2024 £ 15,953 40,633 |
2023 £ 19,243 36,279 |
|||||||
| 56,586 | 55,522 |
15
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
| 7 Charitable activities Staff costs Squad Expenses Depreciation Disposal of assets Catering expenses Equipment and consumables Cleaning and laundry Activity instruction and training Repairs and maintenance Utilities and telephone Membership fees and licensing Bank charges and loan interest Computer, website and software fees Miscellaneous expenses Route setting costs Competition prizes and event costs Free of charge services Unrecovered VAT Share of support costs (see note 8) Share of governance costs (see note 8) Analysis by fund Unrestricted funds - general Restricted funds For the year ended 31 December 2023 Unrestricted funds - general Restricted funds |
Residential and outdoor activities £ 263,049 - 58,172 313 38,845 2,994 14,040 7,394 29,269 16,748 2,364 123 - 6,182 - - 48,866 9,005 |
Indoor climbing centre £ 442,562 24,850 139,019 5,367 - 19,352 - 7,961 17,018 28,691 10,875 21,735 3,393 - 56,540 12,073 12,545 11,170 |
Total 2024 £ 705,611 24,850 197,191 5,680 38,845 22,346 14,040 15,355 46,287 45,439 13,239 21,858 3,393 6,182 56,540 12,073 61,411 20,175 |
Total 2023 £ 622,524 - 207,548 (610) 30,505 19,364 20,139 27,716 25,740 35,552 8,233 19,572 2,968 5,408 76,018 13,366 47,555 8,939 |
|---|---|---|---|---|
| 497,364 124,841 2,156 |
813,151 374,580 6,467 |
1,310,515 499,421 8,623 |
1,170,537 459,557 7,119 |
|
| 624,361 | 1,194,198 | 1,818,559 | 1,637,213 | |
| 575,495 48,866 |
1,181,653 12,545 |
1,757,092 61,411 |
1,589,658 47,555 |
|
| 624,361 | 1,194,198 | 1,818,559 | ||
| 512,865 44,045 |
1,076,793 3,510 |
|||
| 556,910 | 1,080,303 | 1,637,213 |
16
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
| 8 Support costs Staff costs Depreciation Youth Work Insurance Legal Fees Unrecovered VAT Office costs Advertising Utilities and telephone Vehicle running costs Site maintenance Mortgage and bank interest Audit fees Analysed between charitable activities |
Support costs £ 140,874 37,594 1,309 37,785 10,444 9,385 15,401 882 20,908 1,693 24,785 198,361 - 499,421 499,421 |
Governance costs £ - - - - - 1,123 - - - - - - 7,500 8,623 8,623 |
2024 £ 140,874 37,594 1,309 37,785 10,444 10,508 15,345 882 20,908 1,693 24,785 198,361 7,500 507,988 507,988 |
2023 Basis of allocation £ 107,292 Based on income split 40,037 Based on income split - Based on income split 34,573 Based on income split 11,276 Based on income split 9,434 Based on income split 16,322 Based on income split 1,335 Based on income split 19,554 Based on income split 1,834 Based on income split 15,539 Based on income split 203,230 Based on income split 6,250 Based on income split 466,676 466,676 |
|---|---|---|---|---|
Governance costs include payments to the auditors of £7,500 (2023- £6,250) for audit fees.
9 Trustees
No trustee received any remuneration or benefits from the charity in relation to their services as a trustee during the year. As a secondee, Mr Hayward benefited from family membership of the Climbing Centre the value of which was £559 during the period when he also served as a trustee.
10 Employees
Number of employees
The average monthly number of employees (including senior management team) during the year expressed as full time equivalents was:
| Charitable Activities Wages and salaries Social security costs Other pension costs |
2024 Number 36 2024 £ 764,057 52,567 29,861 846,485 |
2023 Number 30 |
|---|---|---|
| 2023 £ 655,583 42,472 31,761 |
||
| 729,816 |
There were no employees whose annual remuneration was £60,000 or more.
17
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
| 11 Tangible fixed assets Cost At 1 January 2024 Additions Disposals At 31 December 2024 Depreciation and impairment At 1 January 2024 Depreciation charged in the year Eliminated in respect of disposals At 31 December 2024 Carrying amount At 31 December 2024 At 31 December 2023 |
Assets under Construction £ - 185,506 - 185,506 - - - - 185,506 - |
Freehold land and buildings £ 3,716,908 4,707 - 3,721,615 403,904 102,121 - 506,025 3,215,590 3,313,004 |
Leasehold improvements and structures £ 318,923 31,288 (63,242) 286,969 132,095 35,881 (57,187) 110,789 176,180 186,828 |
Furniture, fixtures and equipment £ 895,721 46,652 (22,835) 919,538 615,266 95,088 (22,360) 687,994 231,544 280,455 |
Motor vehicles £ 19,209 - - 19,209 12,431 1,695 - 14,126 5,083 6,778 |
£ 4,950,761 268,153 (86,077) Total |
|---|---|---|---|---|---|---|
| 5,132,837 | ||||||
| 1,163,696 234,785 (79,547) |
||||||
| 1,318,934 | ||||||
| 3,813,903 | ||||||
| 3,787,065 |
18
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
| 12 Financial instruments Carryingamount of financial assets Debt instruments measured at amortised cost Carrying amount of financial liabilities Measured at amortised cost 13 Stocks Clothing and equipment held for resale 14 Debtors Amounts falling due within one year: Trade debtors Prepayments and accrued income 15 Creditors: amounts falling due within one year Bank loans 17 Other borrowings Other taxation and social security Deferred income 18 Trade creditors Other creditors Accruals 16 Creditors: amounts falling due after more than one year Bank loans 17 Other borrowings |
2024 £ 194,002 2,857,113 2024 £ 6,259 2024 £ 194,002 35,210 229,212 2024 £ 268,871 100,000 28,253 400,316 28,557 27,950 11,447 865,394 2024 £ 2,420,288 - 2,420,288 |
2023 £ 188,601 |
|---|---|---|
| 3,056,929 | ||
| 2023 £ 4,673 |
||
| 2023 £ 188,601 37,868 |
||
| 226,469 | ||
| 2023 £ 268,871 100,000 24,546 372,360 55,969 24,000 17,292 |
||
| 863,038 | ||
| 2023 £ 2,490,797 100,000 |
||
| 2,590,797 |
19
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
| 17 Loans and overdrafts Bank loans Other loans Payable within one year Payable after one year Amounts included above which fall due after five years: Payable by instalments |
2024 £ 2,689,159 100,000 2,789,159 368,871 2,420,288 - |
2023 £ 2,759,668 200,000 |
|---|---|---|
| 2,959,668 | ||
| 368,871 2,590,797 |
||
| - |
The other loan relates to an interest free loan from Psilogic Limited, a company which is controlled by former trustees of the charity, Mr A R G Pudner and Mrs E J Pudner. This was for the purchase of the land and buildings from which the charity operates. The remaining bank loan is a mortgage with Barclays for the purchase of the land and buildings. The Barclays loans are secured by fixed and floating charges over the land and buildings. The Psilogic Limited loan is also secured by a fixed charge over the land and buildings.
| 18 | Deferred income | 2024 | 2023 |
|---|---|---|---|
| £ | £ | ||
| Deferred income | 400,316 | 372,360 |
The deferred income applies to confirmed and invoiced bookings for use of the centre after the year-end.
19 Retirement benefit schemes
Defined contribution schemes
The charity pays into a NEST workplace pension scheme for qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to surplus or deficit in respect of defined contribution schemes was £29,861 (2023 - £31,761).
20 Unrestricted designated funds
The trustees have identified a number of projects that will enhance the facilities and activities offered by Oakwood and reduce the carbon footprint. Whilst these projects can be part-funded from internal resources, some grant funding will be needed for them to be completed. Trustees have designated £300k towards these projects, as shown on the Balance Sheet. In addition, trustees have identified certain assets vital for the ongoing delivery of the charity’s services and classified these as designated.
Designated Funds – Land, Property & Structures: £540,000 Designated Funds – Projects: £300,000
20
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21 Restricted funds
The income funds of the charity include the following restricted funds which have been donated to the charity for a specific purpose. Transfers into the funds from unrestricted funds relate to matched funding that was a requirement of the donations received.
| Movement in funds Balance at 1 January 2024 Incoming resources Resources expended Transfers £ £ £ £ Bursary Fund 2,378 4,882 (7,816) 3,000 Charitable Giving 7,915 22,000 (53,595) 24,400 10,293 26,882 (61,411) 27,400 Analysis of net assets between funds Unrestricted funds Restricted funds £ £ Fund balances at 31 December 2024 are represented by: Tangible assets 3,813,903 - Current assets/(liabilities) (341,828) 3,164 Long term liabilities (2,420,288) - 1,051,787 3,164 |
Balance at 31 December 2024 £ 2,444 720 |
|---|---|
| 3,164 | |
| Total £ 3,813,903 (338,664) (2,420,288) |
|
| 1,054,951 |
22 Analysis of net assets between funds
23 Related party transactions
Transactions with related parties During the year the charity entered into the following transactions with related parties.
Rent of £13,000 (2023: £13,000) was received from Foundation Church, an organisation in which trustee Mr D E Main is a Trustee, and Development Director, Owen Hayward is the Pastor.
Payments of £100,000 were made to PSILogic Limited, an organization in which trustee Mr T Pudner is a director. The balance outstanding at year end was £100,000.
Payments for the secondment of Owen Hayward relating to the year of £15,750 (2023: £9,825) were made to Foundation Church, an organisation in which he is the Pastor and trustee and Mr D E Main is a trustee.
In common with other GB Team Climbers based at the Charity, Reuben Hayward, son of Owen Hayward, received sponsorship monies of £1,800 in the year (2023: NIL).
21
OAKWOOD YOUTH CHALLENGE (A COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
| 24 Cash generated from operations Surplus for the year Adjustments for: Bank interest received (Profit) / Loss on disposal of tangible fixed assets Depreciation and impairment of tangible fixed assets Movements in working capital: Decrease / (Increase) in stocks Decrease / (Increase) in debtors (Decrease) / Increase in creditors Increase in deferred income 25 Analysis of changes in net (debt)/funds Cash at bank and in hand Loans falling due within one year Loans falling due after more than one year |
At 1 January 2024 £ 454,890 (368,871) (2,590,797) (2,504,778) |
2024 £ 35,689 (8,155) 5,680 234,785 (1,586) (2,743) (25,601) 27,957 266,026 Cash flows £ (163,631) - 170,509 6,878 |
2023 £ 97,419 (2,914) (610) 247,585 2,263 29,263 (13,590) 31,804 |
|---|---|---|---|
| 391,220 | |||
| At 31 December 2024 £ 291,259 (368,871) (2,420,288) |
|||
| (2,497,900) |
22