REGISTERED CHARITY NUMBER: 1095931
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
FOR
YORKSHIRE'S BRAIN TUMOUR CHARITY
Thomas Coombs Limited Chartered Accountants 3365 The Pentagon Century Way Thorpe Park Leeds West Yorkshire LS15 8ZB
YORKSHIRE'S BRAIN TUMOUR CHARITY
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
==> picture [483 x 696] intentionally omitted <==
----- Start of picture text -----
Page
Reference and Administrative Details 1
Report of the Trustees 2 to 7
Independent Examiner's Report 8
Statement of Financial Activities 9
Balance Sheet 10
Notes to the Financial Statements 11 to 22
Detailed Statement of Financial Activities 23 to 24
----- End of picture text -----
YORKSHIRE'S BRAIN TUMOUR CHARITY
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31ST DECEMBER 2024
| TRUSTEES | D Heward (resigned 30/4/24) |
|---|---|
| P J Myerscough | |
| R Corns (resigned 30/4/24) | |
| S V Picton | |
| S L Willis (resigned 13/8/24) | |
| A R Clark | |
| B A Foster (resigned 19/11/24) | |
| C McPhillimy | |
| P Szulc (resigned 1/10/24) | |
| C Pinks | |
| J Eyre | |
| L Sherburn (appointed 1/7/24) | |
| S Thomson (appointed 1/5/24) | |
| S Betmouni (appointed 1/5/24) | |
| A Bruning-Richardson (appointed 1/7/24) | |
| A Clarkson (appointed 12/8/24) | |
| PRINCIPAL ADDRESS | 31 Otley Road |
| Headingley | |
| Leeds | |
| LS6 3AA | |
| REGISTERED CHARITY NUMBER | 1095931 |
| INDEPENDENT EXAMINER | Thomas Coombs Limited |
| Chartered Accountants | |
| 3365 The Pentagon | |
| Century Way | |
| Thorpe Park | |
| Leeds | |
| West Yorkshire | |
| LS15 8ZB | |
| BANKERS | Virgin Money |
| Waver Green | |
| Pudsey | |
| LS18 7BG |
Page 1
YORKSHIRE'S BRAIN TUMOUR CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
Structure, Governance and Management
Yorkshire's Brain Tumour Charity (YBTC) is a registered charity governed by the rules contained with the "Model Declaration of Trust for a Charitable Trust" adopted on the 17th October 2002, then registered as a charity with the Charity Commission on the 13th February 2003.
Trustees
Details of the Trustees who have served during the year are listed above. None of the Trustees had any personal beneficial interests in the charity requiring disclosure.
Appointment of Trustees
The charity continued its established practices that govern advertisement, appointment and induction of new trustees. The process includes undertaking a skills audit to ensure the Board of Trustees is reflective of the skills and knowledge required, and the communities we support.
Training of Trustees
New trustees receive a briefing on their legal obligations under charity law; the content of our Model Declaration of Trust; our Conflicts of Interest Policy; Internal Financial Controls; Risk Management; the history of the charity; current budgets and the recent financial performance of the charity. In addition, trustees are encouraged to attend appropriate internal and external training and events to facilitate the undertaking of their role.
Management
In 2024 the charity developed a vision statement, values and a strategy which are all focussed on establishing a collaborative culture and working towards a more equitable regional approach.
-
Eight new collaborative relationships with regional organisations were developed in 2024.
-
The charity's stated vision has been defined as "To improve the lives of people impacted by a brain tumour in Yorkshire, through local support and research".
-
The charity has adopted these values: Integrity, Compassion, Community and Ambition
-
The full charity strategy is available on the website here.
In 2024 the Board of Trustees has continued to meet regularly to fulfil its governance role. The full board meets quarterly with meetings alternating between face to face and remote. The board meeting in July has been designated as an Annual General Meeting. The day-to-day operational management of the charity is delegated to the Charity Director who is supported by a staff team. The Board consider that the Charity Director and staff team are exemplary.
The charity considers that co-production and regular communication are essential requirements for success. Quarterly surveys of ambassadors, beneficiaries and volunteers have been established. Four specialty teams have been created, attended by trustees, staff and ambassadors so that the views, skills and interests of all groups involved with the charity can be incorporated into decisions made by both the board and the operational team. These specialist teams meet monthly. An ambassador group and an advisory group have been established which ensures that the "lived experience" voice is heard and acted on. A whole team event was held in 2024 specifically for the purpose of collecting feedback from as many involved individuals as possible. Weekly updates, monthly newsletters and regular social media posts are now distributed to a growing circulation list and the charity has developed a new website which has led to an increase in traffic, unique visitors and online donations.
Key Management Personnel and Remuneration Policy
D. Grant-Roberts (appointed 29th August 2023), Charity Director.
The Board of Trustees together with the Charity Director are considered to be the key management personnel of the charity.
The Trustees give their time freely and no trustee remuneration or expenses were paid during the year. The Charity Director's salary is determined by benchmarking across the Third Sector on an annual basis.
Risk Management
The Trustees regularly review the Charity's Risk Register and risk management strategy in accordance with the requirements of the Statement of Recommended Practice on Accounting and Reporting by Charities. Identified principal risks are discussed at Board of Trustee meetings with discussions and decisions being documented.
The Charity's Risk Register records all mitigating steps being taken to protect the Charity, it's assets and reputation.
Page 2
YORKSHIRE'S BRAIN TUMOUR CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
Risk Management - Continued
Internal control risks are minimised by the implementation of procedures for the authorisation of all patient and research grants, and other financial transactions.
Procedures are in place to ensure compliance with health and safety of staff, volunteers, and visitors.
Fundraising guidelines are issued to all volunteers and third-party supporters to ensure they comply with charity law, local authority, and national regulations and to minimise risks to health and safety. The Charity is now using a centralised compliance database to manage all processes and procedures associated with this matter.
The charity is registered with the Fundraising Regulator and complies with the Fundraising Code of Practice.
Conflict of Interest Policy
The charity has adopted a conflict-of-interest policy applicable to all trustees and staff. This policy aims to protect the organisation and the individuals involved from any appearance of impropriety. All trustees and staff are asked to declare their interests and any gifts or hospitality received in connection with their role in the charity. A register of interests is kept and maintained. In accordance with the charity's policy, trustees are required to withdraw from decisions where a conflict of interest arises, and this is documented within meeting minutes.
Objectives and Activities for Public Benefit
The objects of Yorkshire's Brain Tumour Charity are shown below:
In the county of Yorkshire and Humberside, including North Yorkshire, South Yorkshire, West Yorkshire, and the East Riding of Yorkshire.
i. To provide funds for research into the causes and cures of paediatric and adult brain tumours and to disseminate the useful results of such research.
ii.To provide funds to supply aids and equipment to Yorkshire hospitals to support brain tumour patients whilst they are in hospital.
iii. To provide funds to support brain tumour patients and their families financially, practically, and emotionally.
Funds shall be allocated to objects i, ii and iii based on the needs of each object and to ensure the effective operation of the charity.
The trustees have decided to accept restricted and designated funds, as long as such funds are used to meet the charity's general objectives.
Voluntary Help and Employees
The Trustees wish to record their thanks for the hard work of the charity's staff team and the support of our much-valued volunteers who gave up their time in 2024 across a range of roles including, support, maintenance, events and fundraising. In total 38 volunteers have given time to the charity in 2024.
Activities and Performance
Treatments for brain tumours have remained relatively unchanged for over 40 years. We fund next generation research because we want to find a cure. Whilst we are doing that, we offer a variety of supports for children and adults who are living with, or are affected by, a brain tumour. The distress caused to patients, their families and their primary carers is devastating; our services support people emotionally, practically, and financially and last for as long as they are needed.
Support Services
We have expanded our support services to patients, carers, and family members through our in-person community support and remote services which include our support groups, telephone support, walks, welfare advice, financial grants and email support. We recognise the value of peer support in helping to provide a deeper level of understanding and empathy to the unique challenges experienced by brain tumour patients and families.
In 2024 the number of support contacts was 2245, a 186% increase when compared to the previous year.
Page 3
YORKSHIRE'S BRAIN TUMOUR CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
Peer Support Groups
We recognise that facing a brain tumour diagnosis, whether as a patient or a loved one, can be an incredibly isolating and overwhelming experience. Our peer support services play a vital role in ensuring that no one has to navigate this journey alone. Through our peer support groups, we create safe, welcoming spaces where individuals can connect with others who truly understand their challenges. These groups offer emotional reassurance, practical advice, and a sense of community that is often difficult to find elsewhere. Shared experiences foster resilience, helping people to feel heard, supported, and less alone. As a charity, we remain committed to expanding and strengthening our peer support initiatives, ensuring that everyone affected by a brain tumour in Yorkshire has access to a compassionate and understanding network. By fostering these connections, we continue to make a meaningful difference in people's lives.
In 2024, we delivered vital regular support groups in 6 different Yorkshire areas in addition to providing an online support group. The support groups provide essential peer to peer support and are volunteer led. Volunteers are trained and supported by charity staff. An online peer support group has continued to provide vital support to those who find it difficult to leave the house and travel to the in-person groups.
Wellbeing Support Walks
We understand the importance of both physical and mental wellbeing for those affected by a brain tumour diagnosis. Our Wellbeing Walks provide a unique opportunity for individuals to experience the benefits of gentle exercise, fresh air, and meaningful social connections in a supportive environment.
In 2024 the charity ran wellbeing support walks across the region, a total of 48 people attended. The walks are growing in popularity and are an effective way to support individuals affected by brain tumours.
Financial Hardship Grants
A brain tumour diagnosis can bring significant financial strain, adding stress in an already challenging time. Many individuals and families face increased costs due to treatment, travel, loss of income, or necessary adjustments to their home and lifestyle. Yorkshire's Brain Tumour Charity's financial grants provide crucial support to help ease these burdens, ensuring that those affected can focus on their health and well-being rather than financial worries. Whether assisting with food costs, utility bills, or wider household essentials, our grants offer practical relief and peace of mind. By providing this essential support, we help to reduce financial anxiety, promote stability, and improve overall quality of life for patients and their loved ones.
In 2024 we have paid 28 financial hardship grants using local funding from the Kirklees One Community Household Support Fund and Bramall Leeds Community Foundation. We conducted a survey to the recipients of these grants. 100% of those who answered said that these grants had led to an improvement in their economic wellbeing. 100% of survey responses also said that the grants had led to an improvement in their mental health and wellbeing.
Crafts, Toys and Refreshments
We are committed to supporting not only those diagnosed with a brain tumour but also their families and carers. This year, we provided £1,600 in funding to cover the cost of refreshments and craft activities on a paediatric brain tumour ward. Hospital stays can be stressful and emotionally challenging for children and their families, and small comforts can make a big difference. By funding refreshments, we help to ease some of the practical burdens faced by parents and carers during long hospital visits. Meanwhile, craft activities provide a creative outlet for young patients, offering moments of distraction, joy, and normality during a difficult time. This funding reflects our dedication to improving the well-being of those affected by a brain tumour, ensuring that families feel supported at every stage of their journey.
1-2-1 Support
We provide 1-2-1 wellbeing calls to provide a safe space to chat and ensure that those impacted by a brain tumour feel informed and supported throughout their journey. We also provide 1-2-1 peer support from trained volunteers who have been through similar experiences.
In 2024 we trained 4 volunteer peer support workers who were instrumental in providing our support groups and wellbeing walks. Four staff members were also trained by Health Education England in peer support. We have established a collaborative relationship with the Brain Tumour Charity, whereby support users who require a referral to structured counselling can be referred directly.
Benefits Advice & Signposting
We provide one-to-one specialist support from our Support Services Lead for patients and their relatives who need advice and information about applying for new benefits, amendments to existing benefits or guidance on completing benefit forms.
Page 4
YORKSHIRE'S BRAIN TUMOUR CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
Benefits Advice & Signposting - continued
We can signpost to other local welfare support services, including other charities or council and community services to ensure access to support in communities where people live. This has also included the development of an internal directory of services to provide information for a range of communities across Yorkshire and the Humber.
Neuro-oncology Clinical Nurse Specialist Teams
We continue to work closely with the neuro-oncology clinical nurse specialist teams across Yorkshire. We receive patient referrals and grant applications from them directly.
Current Research Grants
In 2024, we funded 4 research projects, paying £22,985.
The projects funded during the year include:
-
Drs Ola Rominiyi and Spencer Collis, University of Sheffield Medical School, "Dissecting spatiofunctional intratumoural heterogeneity in the DNA damage response of glioblastoma to establish common therapeutic vulnerabilities"
-
Leeds Brain Tumour Tissue Bank & Paediatric Brain Tumour Cell Lines, Dr Lucy Stead, Leeds Institute of Medical Research, St James's University Hospital, Leeds
-
Funding for 2 Years of PhD student Dr Pedro Beltran-Alvarez, University of Hull "Tissue on Chip".
During the year our funding has covered roles including associate professors, clinical lecturers, a tissue bank manager, PhD and masters students, and postdoctoral researchers.
The charity is developing a process for identifying new research projects that will be used for the first time in a research call in 2025.
Financial Review
The financial statements are presented in the standard format required by the Charity SORP and cover the activities of the charity. The Statement of Financial Activities (SOFA) shows the gross income from all sources and the split of activity between restricted and unrestricted funds.
Expenditure
Expenditure for the year reduced from £308,330 to £190,410, a reduction of £117,920 year-on-year. These figures are after adjusting for previously committed research grants that are no longer required of £20,035 in 2024 and £18,787 in 2023.
The charity restructure mid-way through 2023, resulted in staff salaries and the cost of fundraising activities in 2024 being significantly lower than 2023. In 2024, the charity has continued to review costs, removing non-essential items where possible and changing supplier, if necessary, to benefit from more affordable deals.
Income
Incoming resources for the year reduced from £376,979 to £245,372 a reduction of £131,607 year-on-year
The main reasons for the fall in income are reductions in individual and corporate donations, and the loss of retail income.
The fall in individual and corporate donations are considered to be a consequence of the cut in support and research activity that occurred in 2023. The charity has already taken steps to increase activity and profile in a more sustainable way. Corporate and individual donations are expected to recover in the medium term.
The charity leases a commercial property (shop and office space) at 31 Otley Road. In 2024 maintenance of this property has been required and the building has been kept vacant. The work is nearing completion and the charity is able to start using this space again. Retail income in 2024 was £507, whereas in 2023 it was £47,948 (the reduction in retail staff costs is included in the expenditure section above).
In 2024 the charity has worked hard to increase income and it has achieved
-
a 273% increase in number of contacts with supporters (to 2955)
-
seven corporate fundraising partnerships
-
48 different fundraising events
-
a total of 39,143 attendees at fundraising events where YBTC had a presence
-
291 social media posts
-
7057 social media followers
-
5071 website sessions
Page 5
YORKSHIRE'S BRAIN TUMOUR CHARITY
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31ST DECEMBER 2024
Net Income
The result for the year shown by the Statement of Financial Activities is net income in 2024 of £54,962 compared with net income in 2023 of £68,649.
Reserves policy
Based on an assessment of the main risks facing the charity, the Trustees currently endeavour to hold unrestricted reserves equal to a minimum of 6 months' operating costs plus £25,000 for unexpected liabilities or opportunities. Based on budgeted expenditure for 2025 the target is to hold £127,000 in unrestricted reserves.
The reserves are needed to meet the working capital requirements of the Charity, and the Trustees are confident that at this level they would be able to continue the current activities of the charity in the event of a significant drop in funding. The Charity's income comes from diverse sources which helps reduce the risk of reductions in funding that are unmanageable, based on current levels of activity.
At 31 December 2023, unrestricted free reserves stood at £71,981 and fell short of their target level by 34%. The various measures taken by the Trustees during 2024 to contain costs have resulted in an improved position. The present level of unrestricted reserves available to the charity is £133,527 which marginally exceeds the target level by 5%.
The trustees are confident that by continuing to control costs and continuing to operate in a streamlined form, reserves can be maintained at their target level, whilst ensuring that the charity continues to have a positive impact.
Investments policy and objectives
Short term funds are held in Virgin Money and PayPal current accounts, saving deposits are held at Virgin Money. The main banking is with Virgin Money.
Fraud and Cyber Security
As part of the continued work to decrease risk of fraud and cyber security, the charity uses Bitdefender to protect itself online. There are regular communications with staff about potential threats and team members alert each other when a suspicious email is received. If we are unsure of the nature of the email, we research the sender before taking any action.
In 2024, the charity continued to implement steps to protect against fraud, for example the Trustees have taken an active role in auditing the larger amounts paid out by cross-referencing them with invoices and reports. Expenses to staff are only paid on receipt of evidence (receipts) and after having been approved by the Finance Officer and Charity Director. We do not currently accept crypto currencies.
Our Approach to Fundraising:
The charity remains 100% reliant on donations and grants to continue funding its activities.
To raise the majority of the funds required to continue the charity's work, we actively support individuals, groups and corporates fundraising within the Yorkshire community. In the last year, the charity did not use a third-party professional fundraiser or commercial participator.
Fundraising activities carried out on behalf of Yorkshire's Brain Tumour Charity are monitored closely by the Charity Director on a regular basis to ensure adherence to the fundraising code of conduct and fundraising promise. The charity offers an excellent supporter experience, with advice and support to the public to ensure compliance with all legal requirements.
Fundraising Standards:
At Yorkshire's Brain Tumour Charity, we ensure that we maintain the highest possible principles when fundraising throughout the year by making sure all our activities are compliant with all legal and regulatory standards.
As part of our commitment to high standards, we continued to deliver on all the pledges stated in our fundraising promise. This includes adhering to the code of fundraising practice and being a member of the fundraising regulator.
Helping Our Supporters and Addressing Complaints:
The charity has ensured it was accessible to all throughout the year if individuals had a query or needed guidance. There is a complaints policy in place that is accessible via our website, and the charity reports all complaints received to our Board of Trustees on a regular basis. During 2024, we didn't receive any complaints about our fundraising.
Page 6
YORKSHIRE'S BRAIN TUMOUR CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
Protecting People At Risk and the Wider Public
The charity aims to make sure the privacy of its supporters is fully protected, particularly in the cases of people at risk. The charity is committed to ensuring that no vulnerable person feels subject to unreasonable intrusion of privacy or of persistent or undue pressure to donate. This is covered in staff induction training and is reviewed by the Charity Director and staff team on an annual basis.
Plans for the Future
The charity will continue to focus on two purposes; to provide support for people affected by brain tumours and to fund research into the causes and treatments of brain tumours.
In 2025 we intend to expand support activities including peer support groups, wellbeing walks, benefits advice and financial hardship grant provision. We will also establish a transparent and fair process for research grant applications as we endeavour to fund research that will help prevent or treat brain tumours.
The charity culture is now collaborative, communicative and co-produced, this will continue. In 2025 the charity will endeavour to make further progress as we move towards broadly equitable services across the whole of Yorkshire.
We will continue to develop varied income streams through the year to diversify our fundraising and reduce risk, this includes new active events and campaigns.
The charity is currently unincorporated. In 2025 we will start the process of converting the charity into a limited liability charitable incorporated body.
Statement of trustees' responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
Approved by order of the board of trustees on 1[st ] May 2025 and signed on its behalf by:
S Thomson - Trustee
Page 7
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF YORKSHIRE'S BRAIN TUMOUR CHARITY
Independent examiner's report to the trustees of Yorkshire's Brain Tumour Charity
I report to the charity trustees on my examination of the accounts of Yorkshire's Brain Tumour Charity (the Trust) for the year ended 31st December 2024.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Christopher Darwin FCA Thomas Coombs Limited Chartered Accountants 3365 The Pentagon Century Way Thorpe Park Leeds West Yorkshire LS15 8ZB
Date: 1[st ] May 2025
Page 8
YORKSHIRE'S BRAIN TUMOUR CHARITY
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2024
| Unrestricted Notes fund £ INCOME AND ENDOWMENTS FROM Charitable income 2 216,424 Other trading activities 3 507 Other income 4 2,548 Total 219,479 EXPENDITURE ON Raising funds 5 39,202 Charitable activities 6 Cost of services 4,473 Cost of research (20,035) Support costs 134,293 Total 157,933 NET INCOME/(EXPENDITURE) 61,546 RECONCILIATION OF FUNDS Total funds brought forward 71,981 TOTAL FUNDS CARRIED FORWARD 133,527 |
Restricted funds £ 25,893 - - 25,893 182 29,245 - 3,050 32,477 (6,584) 19,421 12,837 |
2024 Total funds £ 242,317 507 2,548 245,372 39,384 33,718 (20,035) 137,343 190,410 54,962 91,402 146,364 |
2023 Total funds £ 325,729 47,948 3,302 376,979 99,398 83,206 (18,747) 144,473 308,330 68,649 22,753 91,402 |
|---|---|---|---|
The notes form part of these financial statements
Page 9
YORKSHIRE'S BRAIN TUMOUR CHARITY
BALANCE SHEET
31ST DECEMBER 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | £ | £ | £ | £ | ||
| FIXED ASSETS | ||||||
| Tangible assets | 13 | 18 | - | 18 | 1,132 | |
| CURRENT ASSETS | ||||||
| Stocks | 14 | - | - | - | 1,500 | |
| Debtors | 15 | 19,580 | - | 19,580 | 22,075 | |
| Cash at bank | 119,708 | 12,837 | 132,545 | 115,442 | ||
| CREDITORS | 139,288 | 12,837 | 152,125 | 139,017 | ||
| Amounts falling due within one year | 16 | (5,779) | - | (5,779) | (48,747) | |
| NET CURRENT ASSETS | 133,509 | 12,837 | 146,346 | 90,270 | ||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 133,527 | 12,837 | 146,364 | 91,402 | ||
| NET ASSETS | 133,527 | 12,837 | 146,364 | 91,402 | ||
| FUNDS | 18 | |||||
| Unrestricted funds | 133,527 | 71,981 | ||||
| Restricted funds | 12,837 | 19,421 | ||||
| TOTAL FUNDS | 146,364 | 91,402 |
The financial statements were approved by the Board of Trustees and authorised for issue on 1[st ] May 2025 and were signed on its behalf by:
S Thomson - Trustee
The notes form part of these financial statements
Page 10
YORKSHIRE'S BRAIN TUMOUR CHARITY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Charitable income
Charitable income received by way of donations, legacies and gifts is included in the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received. At this point income is recognised. On occasion legacies will be notified to the charity however it is not possible to measure the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset and disclosed.
Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.
No amount is included in the financial statements for volunteer time in line with the SORP. Further detail is given in the Trustees' Annual Report.
Investment income is earned through holding assets for investment purposes. It includes interest. Interest income is recognised using the effective interest method.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
continued...
Page 11
YORKSHIRE'S BRAIN TUMOUR CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
1. ACCOUNTING POLICIES - continued
Tangible fixed assets
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
Leasehold improvements -20% straight line Fixtures and fittings -20%-33% straight line Plant and machinery -20% straight line
Stocks
Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Going Concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
2. CHARITABLE INCOME
| Corporate and individuals Gift aid Legacies Trusts and foundations Event registrations |
2024 £ 149,984 14,134 23,379 51,486 3,334 242,317 |
2023 £ 238,503 25,963 - 57,073 4,190 325,729 |
|---|---|---|
continued...
Page 12
YORKSHIRE'S BRAIN TUMOUR CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
3. OTHER TRADING ACTIVITIES
| Merchandise sales 4. OTHER INCOME Other income 5. RAISING FUNDS Raising donations and legacies Cost of fundraising Cost of trading 6. CHARITABLE ACTIVITIES COSTS Cost of services Cost of research Support costs 7. DIRECT COSTS OF CHARITABLE ACTIVITIES Cost of services 8. GRANTS PAYABLE Cost of services Cost of research |
Grant Direct funding of activities Costs (see (see note note 7) 8) £ £ 25,367 8,351 - (20,035) - - 25,367 (11,684) |
2024 £ 507 2024 £ 2,548 2024 £ 37,884 1,500 39,384 Support costs (see note 9) £ - - 137,343 137,343 |
2024 £ 507 2024 £ 2,548 2024 £ 37,884 1,500 39,384 Support costs (see note 9) £ - - 137,343 137,343 |
2023 £ 47,948 2023 £ 3,302 2023 £ 72,643 26,755 99,398 Totals £ 33,718 (20,035) 137,343 |
|---|---|---|---|---|
| 151,026 | ||||
| 2024 £ 25,367 2024 £ 8,351 (20,035) (11,684) |
2023 £ 64,256 2023 £ 18,950 (18,747) 203 |
continued...
Page 13
YORKSHIRE'S BRAIN TUMOUR CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
8. GRANTS PAYABLE – continued
The total grants paid to institutions during the year was as follows:
| Household support grants Adults-category 1 Adults-category 2 Adults-category 3 Paediatrics-category 1 L52 Bridging grant Grant obligation removed/no longer required |
2024 £ 8,351 - - - - - (20,035) (11,684) |
2023 £ - 14,900 400 1,100 1,950 600 (18,747) 203 |
|---|---|---|
9. SUPPORT COSTS
| Management £ Support costs 132,529 Support costs, included in the above, are as follows: Wages Social security Pensions Rates and water Premises insurance Light and heat Telephone Postage and stationery Sundries Staff training Business mileage costs reimbursed Rent Premises cleaning Repairs and maintenance Bank charges Equipment leasing and hire Meeting costs Software, IT support and related costs Depreciation of tangible assets Accountancy and legal fees Other legal and professional |
Governance costs £ 4,814 2024 £ 63,981 2,122 1,952 830 3,212 1,926 1,047 1,812 2,247 - 1,352 25,035 1,444 12,798 80 1,595 339 9,643 1,114 2,748 2,066 137,343 |
Totals £ 137,343 2023 £ 73,709 1,809 1,455 1,133 3,065 7,037 2,375 1,144 1,486 332 135 24,930 1,669 1,483 125 1,856 547 8,387 2,001 3,114 6,681 144,473 |
|
|---|---|---|---|
continued...
Page 14
YORKSHIRE'S BRAIN TUMOUR CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31st December 2024 nor for the year ended 31st December 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31st December 2024 nor for the year ended 31st December 2023.
11. STAFF COSTS
| Wages and salaries Social security costs Other pension costs |
2024 £ 105,913 3,210 3,992 113,115 |
2023 £ 184,315 8,059 5,213 197,587 |
|---|---|---|
The Charity considers its key management personnel comprise the trustees and the Chief Executive Officer. The total employment costs, gross remuneration, employers national insurance and pension contributions of the key management personnel were £37,720 (2023: £35,249).
The average monthly number of employees during the year was as follows:
Employees
| 2024 | 2023 |
|---|---|
| 6 | 11 |
No employees received emoluments in excess of £60,000.
The full time equivalent for the average number of employees is 4 (2023:6).
12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted fund £ INCOME AND ENDOWMENTS FROM Charitable income 263,448 Other trading activities 47,948 Other income 3,302 Total 314,698 EXPENDITURE ON Raising funds 99,398 Charitable activities Cost of services 83,106 Cost of research (18,747) Support costs 100,451 Total 264,208 NET INCOME 50,490 |
Restricted funds £ 62,281 - - 62,281 - 100 - 44,022 44,122 18,159 |
Total funds £ 325,729 47,948 3,302 376,979 99,398 83,206 (18,747) 144,473 308,330 68,649 |
|---|---|---|
continued...
Page 15
YORKSHIRE'S BRAIN TUMOUR CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
| 12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted fund £ Restricted funds £ RECONCILIATION OF FUNDS Total funds brought forward 21,491 1,262 TOTAL FUNDS CARRIED FORWARD 71,981 19,421 13. TANGIBLE FIXED ASSETS Fixtures Short leasehold Plant and machinery and fittings COST £ £ £ At 1st January 2024 and 31st December 2024 14,744 8,404 16,190 DEPRECIATION At 1st January 2024 14,244 8,404 15,558 Charge for year 500 - 614 At 31st December 2024 14,744 8,404 16,172 NET BOOK VALUE At 31st December 2024 - - 18 At 31st December 2023 500 - 632 14. STOCKS 2024 Goods for resale £ - 15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2024 £ Other debtors 178 Prepayments and accrued income 19,402 19,580 |
Total funds £ 22,753 |
|---|---|
| 91,402 | |
| Totals £ 39,338 38,206 1,114 39,320 18 1,132 2023 £ 1,500 2023 £ 1,195 20,880 22,075 |
continued...
Page 16
YORKSHIRE'S BRAIN TUMOUR CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Creditors in the course of activities Other creditors Grants payable Accruals and deferred income Grants payable Opening liability obligation Grants Awarded Grants Paid Grant obligation removed/no longer required Closing liability obligation |
2024 £ 1,715 472 - 3,592 5,779 2024 £ 43,020 8,351 (31,336) (20,035) - |
2023 £ 1,716 556 43,020 3,455 |
| 48,747 | ||
17. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years |
2024 £ 26,314 20,602 46,916 |
2023 £ 26,313 46,916 73,229 |
|---|---|---|
continued...
Page 17
YORKSHIRE'S BRAIN TUMOUR CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
18. MOVEMENT IN FUNDS
| MOVEMENT IN FUNDS | |||
|---|---|---|---|
| Net | |||
| movement | At | ||
| At 1/1/24 | in funds | 31/12/24 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 71,981 | 61,546 | 133,527 |
| Restricted funds | |||
| One Off Donations-Other | 100 | 11 | 111 |
| National Lottery | 5,835 | (5,835) | - |
| Leeds Community Foundation – Jimbo’s Fund | - | 916 | 916 |
| Sir George Martin | 2,400 | (2,400) | - |
| One Community Foundation Kirklees | 5,073 | (5,073) | - |
| Live Well Leeds | 983 | (983) | - |
| Sir James Reckitt Charity | 578 | (578) | - |
| Yorkshire Building Society | 1,492 | (1,492) | - |
| The King Baudouin Foundation | 1,977 | (1,977) | - |
| One Community Kirklees - Jimmy Dickinson | |||
| Fund | 983 | (983) | - |
| One stop Community Partnership - | |||
| Groundwork UK | - | 1,000 | 1,000 |
| Liz & Terry Bramall Foundation | - | 4,877 | 4,877 |
| Affinity Care Community Partnership | - | 1,833 | 1,833 |
| Screwfix Foundation | - | 2,100 | 2,100 |
| The Hospital Saturday Fund | - | 2,000 | 2,000 |
| 19,421 | (6,584) | 12,837 | |
| TOTAL FUNDS | 91,402 | 54,962 | 146,364 |
continued...
Page 18
YORKSHIRE'S BRAIN TUMOUR CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
18. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Ellies Fund One Off Donations-Research One Off Donations-Other National Lottery Leeds Community Foundation Sir George Martin One Community Foundation Kirklees Live Well Leeds Sir James Reckitt Charity Yorkshire Building Society The King Baudouin Foundation One Community Kirklees - Jimmy Dickinson Fund One stop Community Partnership - Groundwork UK Liz & Terry Bramall Foundation Affinity Care Community Partnership Screwfix Foundation TheHospital Saturday Fund Leeds Convalescent Society TOTAL FUNDS |
Incoming resources £ 219,479 182 2,886 290 - 9,854 - - - - - - - 1,000 5,000 2,081 2,100 2,000 500 25,893 245,372 |
Resources Movement expended in funds £ £ (157,933) 61,546 (182) - (2,886) - (279) 11 (5,835) (5,835) (8,938) 916 (2,400) (2,400) (5,073) (5,073) (983) (983) (578) (578) (1,492) (1,492) (1,977) (1,977) (983) (983) - (123) 1,000 4,877 (248) 1,833 - 2,100 - 2,000 (500) - (32,477) (6,584) (190,410) 54,962 |
|---|---|---|
continued...
Page 19
YORKSHIRE'S BRAIN TUMOUR CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
18. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Restricted funds One Off Donations-Other National Lottery One Community Foundation Kirklees Hull and East Riding CCG - Hey Smile Foundation Live Well Leeds Sir James Reckitt Charity George Martin Trust - Extended Yorkshire Building Society The King Baudouin Foundation One Community Kirklees - Jimmy Dickinson Fund TOTAL FUNDS Comparative net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Ellies Fund Maci's Fund-Paediatrics Tissue Bank One Off Donations-Research One Off Donations-Other National Lottery One Community Foundation Kirklees Hull and East Riding CCG - Hey Smile Foundation Live Well Leeds Sir James Reckitt Charity George Martin Trust - Extended Shear's Foundation Yorkshire Building Society The King Baudouin Foundation One Community Kirklees - Jimmy Dickinson Fund TOTAL FUNDS |
Net movement At At 1/1/23 in funds 31/12/23 £ £ £ 21,491 50,490 71,981 - 100 100 - 5,835 5,835 - 5,073 5,073 969 (969) - 293 690 983 - 578 578 - 2,400 2,400 - 1,492 1,492 - 1,977 1,977 - 983 983 1,262 18,159 19,421 22,753 68,649 91,402 Incoming Resources Movement resources expended in funds £ £ £ 314,698 (264,208) 50,490 2,446 (2,446) - 6,100 (6,100) - 14,992 (14,992) - 120 (20) 100 9,780 (3,945) 5,835 6,386 (1,313) 5,073 - (969) (969) 983 (293) 690 3,000 (2,422) 578 2,500 (100) 2,400 5,500 (5,500) - 2,000 (508) 1,492 7,491 (5,514) 1,977 983 - 983 62,281 (44,122) 18,159 376,979 (308,330) 68,649 |
|---|---|
continued...
Page 20
YORKSHIRE'S BRAIN TUMOUR CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
18. MOVEMENT IN FUNDS - continued
Ellie's Fund
Research, awareness raising about brain tumours and support of children and young people affected directly or indirectly by a brain tumour.
Maci's Fund
Paediatric and adult work at the Leeds Brain Tumour Tissue Bank at the University of Leeds.
One off Donations - Research
One off donations for research purposes.
One off Donations - Other
For activities, crafts and refreshments on Ward L52, Leeds Children’s Hospital.
National Lottery
Delivering support services, including counselling, patient support groups and events. Developing services across areas previously lacking access to, or awareness of, support available.
One Community Foundation Kirklees
Hardship support grants and debt and benefit advice to brain tumour patients and their families, resident in Kirklees.
Hull and East Riding CCG - Hey Smile Foundation
Drop In Cafe and Wellbeing Walk held in Hull and the associated costs.
Live Well Leeds
Drop In Cafes held in Farsley, Leeds and the associated costs.
Sir James Reckitt Charity
Funding towards the costs of support, delivering across Hull and East Yorkshire for people impacted by a primary brain tumour.
George Martin Trust
To support anyone impacted by a primary brain tumour across Yorkshire.
Shear's Foundation
To support the team at YBTC for those that require our assistance during the working
week and can offer support, provide guidance and refer people to other professional services they may need.
Yorkshire Building Society
For activities, crafts and refreshments on Ward L52, Leeds Children's Hospital
The King Baudouin Foundation
To help understand differences & find common weaknesses within various brain tumours which will help develop novel drugs & treatments.
One Community Kirklees - Jimmy Dickinson Fund
Wellbeing walks held in Kirklees and the associated costs.
Liz and Terry Bramall Foundation
Hardship support, including financial grants and provision of welfare/benefits advice, for Leeds brain tumour patients and their families.
Affinity Care Community Partnership
Monthly peer support groups in Bradford
Screwfix Foundation
Redecoration of the Charity's property, following repair work.
continued...
Page 21
YORKSHIRE'S BRAIN TUMOUR CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
18. MOVEMENT IN FUNDS – continued
The Hospital Saturday Fund
Funding for wellbeing walks for brain tumour patients and their families across Yorkshire
Leeds Convalescent Society
Financial support for brain tumour patients in Leeds during their convalescence.
One Stop Community Partnership - Groundwork UK
Hardship grants and financial advice to brain tumour patients struggling with the cost of living.
19. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31st December 2024.
Page 22
YORKSHIRE'S BRAIN TUMOUR CHARITY
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2024
| INCOME AND ENDOWMENTS Charitable income Corporate and individuals Gift aid Legacies Trusts and foundations Event registrations Other trading activities Merchandise sales Other income Other income Total incoming resources EXPENDITURE Raising donations and legacies Cost of fundraising Cost of trading Charitable activities Cost of services Grants payable Support costs Management Wages Social security Pensions Rates and water Premises insurance Light and heat Telephone Postage and stationery Sundries Staff training Business mileage costs reimbursed Rent Premises cleaning Repairs and maintenance Bank charges Equipment leasing and hire Carried forward |
2024 £ 149,984 14,134 23,379 51,486 3,334 242,317 507 2,548 245,372 37,884 1,500 39,384 25,367 (11,684) 13,683 63,981 2,122 1,952 830 3,212 1,926 1,047 1,812 2,247 - 1,352 25,035 1,444 12,798 80 1,595 121,433 |
2023 £ 238,503 25,963 - 57,073 4,190 |
|---|---|---|
| 325,729 47,948 3,302 |
||
| 376,979 72,643 26,755 |
||
| 99,398 64,256 203 |
||
| 64,459 73,709 1,809 1,455 1,133 3,065 7,037 2,375 1,144 1,486 332 135 24,930 1,669 1,483 125 1,856 123,743 |
This page does not form part of the statutory financial statements
Page 23
YORKSHIRE'S BRAIN TUMOUR CHARITY
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2024
| Management Brought forward Meeting costs Software, IT support and related costs Depreciation of tangible asset s Governance costs Accountancy and legal fees Other legal and professional Total resources expended Net income |
2024 £ 121,433 339 9,643 1,114 132,529 2,748 2,066 4,814 190,410 54,962 |
2023 £ 123,743 547 8,387 2,001 |
|---|---|---|
| 134,678 3,114 6,681 |
||
| 9,795 | ||
| 308,330 68,649 |
This page does not form part of the statutory financial statements
Page 24