OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Legal and Administrative
Details
Chairman's
Statement
Trustees'
Report
Independent
Auditor's
report
14
Consolidated
Statement
of Financial Activities (including
Income and Expenditure accountl 18
Consolidated
and Charity Balance Sheets
Group Cash Flow Statement 21
Notes to the Financial
Statements
22

R H Bartlett (Appointed (Appointed 22/09/2020) 22/09/2020) 22/09/2020)
BW Daga Mura
I M Gordon (Reured 28/04/2021)
L D Handle
D C Hudson (Retired 11/11/2020)
N F Matthews
OBE
(Retired 11/11/2020)
M McKe ntie
H E Murray
D Pervez (Appointed 22/09/2020)
M P Smith
R A M Smith Chairman
LA Stigant
H M Tatum (Appointed 11/05/2021)
H M Tucker
)C Uttley
D CWheeler Treasurer
M R Williamson
Life Patrons Lord Price CVO; Mike Coupe; Paul Monk
President Charles Wilson
Chief Executive Steve Barnes
Company Secretary Catherine
Robinson-McCormick
Registered Office 2 Lakeside Business Park, Swan Lane, Sandhurst, Berkshire GU47 9DN
Webske www. groce ryaid.org.uk
Email Infoeigroceryaid. org.uk
Independent Auditors Moore Kingston Smith
LLP, Devonshire
House, SD Gosweg Road, London EC1M TAD
Bankers Lloyds Bank, 24 Broad Street, Reading, Berkshire, RG12BT
Investment provide ra CCLA Investment Management
Limited,
London
Newton
Investment
Management Limited, London
Rathbone Brothers Pic, London

Unresufcmd Restricted Total Total
Funds Funds 2021 2020
Note 6 E
Income from:
Donations
and legacies
4,432,822 716,666 5,149i487 2,072,688
Central fundra ising 3,338,606 3,338,606 6,200,669
Branch fundralsing 21,578 21,578 467,525
Investment
Income
7 223,106 223.106 279,286
Total Income 8,016,122 716,666 8,732,777 9,020,167
Expenditure
on:
Cost ofraising funds
Central fundraising 1,637,557 1,61Q$6 4,386,373
Branch fundraising 3,315 3,115 217,036
Charitable
activities
Grants 2,893,728 508,055 3,401,783 2,65'9,624
Goods and services 1,393,258 184,799 1,577,037 1,624,727
Other Expenses 10 67,109 67,109 (214,609)
Total Expenditure 5,994,967 692534 6,665,050 8,673,151
Net gains/(losses) on 15 1,402,655 1,402,655 (605,617)
investments
Net 3,423,800 23g32 3,470,382 (258,600)
income/(expenditure)
and net movement in
funds
Reooncgiation offunds:
Total funds brought 8,916,869 L668 8,918,537 9,177,137
forward
from previous
year
Total funds carried 12,340,669 25,500 12,388,919 8,918,537
forward

Group Charity
2D21 2021
Notes
shred Assets
Tangible 13 2.122,770 1,116,197 1,122.770 1,116,197
assets
Intangible 14 48WS 45,384 48,465 45,384
assets
investments 15 8.947WS 7,328,752 8,957.345 7,338,752
Total fixed 10,118~ 8,490,333 10,128,580 8,500,333
assets
Current
Assets
Debtors 16 1,928WS 3,087,731 257,760 1,428,307
Cash at bank 17 5.6742232 680,025 4,426.789 448,175
and In hand
Total 7,602WS 3,767,756 4,684,549 1,876,482
current
assets
CR EDI TORSt 18 (5881,996) (3,339,552) (2.102,086) (2,198,682)
Amounts
falling due
within one
year
NET 2,270W9 428,204 2,582r463 (322,200l
CURRENT
ASSETS
NET ASSETS 12,3SS,919 8,918,537 12,711,043 8,178,133
FUNDS
Unrestricted 20 12,363r419 8,916,869 12,685,543 8,176,465
income fund
Restricted 20 25,500 1,668 25.500
income fund
TOTAL 12,388,919 8,918,537 12,711,043 8,178,133
FUNDS
2021 2020
Note 6 E
NET CASH USED IN OPERATING 23 5,037,113 (561,863)
ACTIVITIES
CASH FLOWS FROM INVESTING
ACTIVlllES
Dividends,
Interest and Rents for
223,106 279,286
Investment
Purchase of property,
plant
and (31,870) (65,206)
equipment
Purchase ofintangible
assets
(18,404)
Proceeds from the sale of 500,000
investments
Purchase ofinvestments (219,938) (274,036)
Net cash provided
by investing
(43,106) 440,046
activities
Change
in cash and cash equivalerrts
4,994/07 (121,818)
in the reporting
period
Cash and cash equivalents at the 680,025 801,843
beginning ofthe reporting period
Cash and cash equivalents atthe 24 5,674,032 680,025
end ofthe reporting
period

Freehold interest in office premises 2SC per annum
Freehold interest in buildings 1Stper annum
Office equipment 20SC per annum
Furniture fixtures and fittings 10%per annum

Profit and Loss Account - Summary - Summary - Summary - Summary 2021 2020
f
Turnover 19,485 2,845,407
Net Profit/(Loss)
and Retained
Reserves (4242t65) 740,405
The subsidiary's
net assets
were comprised as
follows,
Debtors
Cash at Bank
1,976,556
1',244
2,249,415
232,851
Creditors (3,535,923) (1,730,861)
Net Assets/(Liabilities) (312.123) 750,405
4. Voluntary income-Donations and Legacies
2021 2D2D
f
Donations
-unrestricted
4r432,821 1,606,022
Voluntary
Income —restricted:
Grant from Leverhulme Trade Charities Trust 466,666 466,666
Funds for retailer hardship fvnd 250,000
TOTAL 5,149,487 2,072,688
Central fundraising Central fundraising 2021
Income ~fx
ses
Sur
us
Central
fund
raising —unrestricted 3,226,736 (397,D25) 2,829,711
Allocated
support
costs (1,105,'911) (1,105,911)
PR Marketing 111,870 (111,870) 0
Totalcurrent centralfundraising 3,338,606 (1,614,806) 1,723200
Gifts in Kind
Total 3,338,606 (1,614,806) 1,723200

d~tl t
d
Central fundraising - unrestricted 5415,941 (2,668,033) 2.744~
Allocated support casts (913,612) (913,612)
PR Marketing 137,699 (137,699) D
Tata Icurrent centra Ifundraising 5,553,640 (3,739,344) td614t296
Gifts in Kind 647,029 (647,029)
Tata I 6~,669 (4~,373) td631t296

2021 2D2D
Income Expenses Surplus Surplus
f
Tata IBranch Fundralslng 21t578 (3,315)
2021 2020
Llnre st rioted Total Tots
I
Funds Funds Funds
f f
Dividend
and other investment
income 222,086 222,086 275,784
Bank deposit interest receivable 26 26 2,608
Other investment income 994 994 994
Tote IInvestment Incame 223,106 279,286 279~

Unrestricted Restricted Tata
I
Funds Funds Funds
f f
Monetary G ra nts 2,228,805 508,055 2,736,860
Provision ofgoods and services 1,108,291 184,779 1,293,070
Allocated support costs 949,89D 949,890
Total 4~,986 69M34 4,979,820
Unrestricted Restricted Total
Funds Funds Funds
f
Monetary G ra nts 1,781,714 265,127 2,046,841
Provision ofgoods and services 1,162,233 199,872 1,362,1D5
Allocated support costs 875,405 875,405
Total 3,819,352 464,998 4~,351
2021 2020
f
Audit —Current year 22,240 36,822
Audit —Relating to Pdior year
Meetings 702
Legs I advke 72,422 27,137
Trustees' expenses 48
Trustees' indemnity insurance 2,387
97,144 674)48

2021 2020
f
Legs I advice 67,111 99,490
Release ofother creditor (314,099I
(67,111) (214,609)

Central Charitable
2021 Fun dr a ising Activities Governance Total
6 6
Staff related costs 842,897 541,431 136,953 1,521,282
Direct costs (note 9) 97,144 97,144
Overheads 248,855 152,365 22,803 423,216
Governance costs 256,094 (256,094)
Total allocation 1,091,753 949.890 2,041.643
Central Charitable
Fundraising Activffies Governance Total
6 6 6
Staff related costs 711,825 521,003 131,841 1,364,669
Direct costs (note 9) 67,048 67,048
Overheads 194,131 143,710 11,803 349,644
Governance costs 210,692 (210,692)
Total allocation 905856 875,405 1,781,361

2020
Charitable welfare 13.2 13.2
Fundraising 14.1 11.9
Governance 1.7 1.3
Average
Head count
29.0 26.4

Furniture,
Freehold
land
fixtures and
and buildings Office Equipment Bttings Total
E E
Cost:
Brought forward 1,197,855 113,038 19,573 1,330,466
Additions 15,047 16,822 31,869
Dispose
Carried
Is
forward
1,197,855 )31,870)
96,215
36,395 (31,870)
1~,465
~~ilLI
nn
Brought forward 129,201 75,214 9,854 214,269
Charge for year 12,213 10,701 1,874 24,789
Disposals (31,362) (32,362)
Carried forward 141/14 54,544 11,728 207,696
Net book value carried
forward 2,056i422 41,661 24,667 1,122,720
Net book value brought
forward 1,068,654 37,824 9,719 1,116,197

Webslte Software Tata I
Cost:
Brought forward 23,576 125,077 148,653
Additions 12,144 6,260 18,404
Dispose ls
Carried forward 35,720 131,337 167457
~DB~II In
Brought forward 103,269 103,269
Charge for year 5,357 9,966 15,323
Disposals
Carried forward 5,357 113,235 118,592
Net book value carried forward 30,363 1$,102 48A65
Net book value brought forward 23,576 21,808 45,385

.Investments
Group Charity
2021 2020 2021 2020
Anal
sis ofMovement of
Investments
Market value at beginning ofyear 7,328,752 8,170,333 7,338,752 8,170,333
Additions to investments at cost 215sr38 274,036 215,938 274,036
Dispose ls at market value (5M,OOO) (500,000)
Net gain/(loss)
on revaluation
tr402i655 (605,617l 1,402,655 (605,617)
Market value at end ofyear 8,947,345 7,338,752 8,947,345 7,338,752
Investments
hekf
Listed investments 8,947,345 7,328,752 8,947,345 7,328,752
Investments
in subsidiary
undertakings 10,000 10,000
Totalinvestments
held
8,947,345 7,328,752 8,957,345 7,338,752
Unrestricted fund investments consist ofa porffolio of listed investments managed
on the charity's
behalf by
professional fund managers. The following investments make up more that 5SIofthe total investment
porffolio:
%oftotal Market Value
BNY Megan Global Income Fund Newton inst 31SS 62,741,180
Shares 1
Newton
Growth and Income
Fund for 29% 62,557,648
Charities Inc Class
Rathbones Core Investment Fund for 26fs 62,351,884
Char itles
CCLA COIF Charities Property Fund 14SS 61,293,823

Group Group Charity Charity
2021 2020 2021 2020
Current:
Trade debtors 1,219,909 2,135,033 42,387 1,272,912
Other debtors 473,770 798,803 1~ 1,500
P re payments 75~ 31,752 75,985 31,752
Accrued income 129,777 114,032 129,777 114,032
12I97,442 3,079,620 249,649 1,420,196
Loans receivable secured on property 8,111 8,111 8,111 8,111
1,905,552 3,087,731 257,760 1,428,307

Group Group Charity Charity
2021 2D2D 2021 2020
f
Head office bank current account 4,418,784 432,766 4r418,784 432,766
Head office deposit accounts 74 74 74 74
Trading Co bank account 1,247,243 231,850
Branch bank accounts v 7,931 15,335 7,931 15,335
5,6748)32 680,025 4r426,789 448,175
eposit account
in
Northern Ireland only.
,Creditors; amounts falling due whhin one year
Group Charity
2021 2020 2021 2020
f f f f
Trade creditors (189,263) (563,DD7l (181,157) (227,892)
Other creditors (edf73,007) (2,242,911l (896,199) (877,810)
Aocruals (37,554) 11,985 (33,094) (6,630)
Deferred income (12)32,172) (545,619) (689369) (5DD 105)
Amounts
due to
subsidiary undertaking (302,267) (586,245)
(5W1,996) (3,339,552) (2,102,086) (2,198,682)
vement
on deferred
income balances was as lollows:
Balance brought forward (545,619) (801,62D) (744,217) (744,217)
Released to statement offlnandal activities 545,619 801,620 744417 744,217
Fund raising proceeds received (1,032,172) (545,619) (689,369) (500,105)
Balance carried forward (1,032,172) (545,619) (689,369) (50D,105)
.Commitments
under
operating lease
2021 2020
Office equipment f
Amounts to be paid
Within 1year 5,748 6,231
Between
2 - 5Years
3r451 9,199
Over 5Years
9,199 15,430

Brought Gains/
GROUP forward Income Expenditure (losses) Transfers Carded forward
Yearto31March 2021
Generalfunds
Unrestricted
fund
8,916,869 6,516,112 (5,365,348) L402,655 1L470,288
Designated
funds
1,500,000 (606,869) 893,131
Totalgeneralfunds 8,916,869 8,016,112 (5 sf72,217) 1~655 12W3,419
Restricted
funds
Leva rhulme
Trade
Charities Trust 1,668 466,666 (468,334)
Retailer hardship fund 250,000 (224,500) 25,500
Total restrkted funds 1,668 716,666 (692,834) 25,500
Totalfunds 8,918,536 8,732,778 (6A65,051) 1~,655 12~,918
Brought Gains/
CHARITY forward Income Expenditure (lasses) Transfers Carrfed forward
Year to 31March 2021
Generalfunds
Unrestricted
fund
8,176,464 7,169,082 (4,955,789) L402,655 1L792,412
Designated
funds
1,500,00 (606,869)
Totalgeneralfunds 8,176r464 8,669,082 (5~658) 1~,655 11,792,412
Restricted funds
Leva rhulme
Trade
Charities Trust 1,668 466,666 (468,334)
Retailer hardship fund 250,000 224,500 25,500
Total restskted funds 716,666 (692,834) 25,500
Total funds 8,178,132 9,385,748 (6~,492) 1~,655 12,71L043

Brought Galas/
GROUP 8 CHARfTY farvva rd Income Expenditure (lasses) Transfers Carried farvrard
Yearta 31March 2020
Generalfunds
Unrestrirted
income
fund 7,848,414 8,553,501 (8,208,153) (605,617) 7,588,146
Revaluation
reserve
1,328,723 1,328,723
Tatalgeneralfunds 9,177,137 8,553,501 (8~,153) (605,617) 8,916,869
Restricted funds
Leva rhulme
Trade
Charities Trust 466,666 (464,998) 1,668
Other Trusts
Total restdcted funds 466,666 (464,998)
Tata Ifunds 9,177,137 9,020,167 (8,673,151) (605,617) 8,918,537
21.
Net assets
Unrestricted Restricted Funds Tatal
2021Consolidated Grou Funds
6
Tangible
fixed assets
1,122,77D 1,122,770
Intangible
fixed assets
48,465 48,465
Inv est
m ants
8,947,345 8,947,345
Current assets 7,554,084 25,50D 7,579,584
Current
liabi
Iltles
(5,331,996) (5,331,996)
Total 12A85,548 25,550 32,711~
Unrestricted Restricted Funds Total
2021Charity Funds
6
Tangible fixed assets 1,122,770 1,122,770
Intangible
fixed assets
48,465 48,465
Investments 8,957,345 8,957,345
Current assets 4,659,049 25,500 4,684,549
Current
liabilities
(2,102,086) (2,102,086)
Tata I 12~,543 12,711P43

Unrestricted Restricted Funds Total
2020Consolidated Group funds
Tangible fixed assets 1,116,197 1,116,197
Intangible
fixed assets
45,384 45,384
Inv est
m
ants 7,328,752 7,328,752
Current assets 3,766,088 3,767,756
Current liabilities (3,339,552) (3,339,552)
Tata l 8416,869 8,918,537
Unrestricted Restricted funds Total
2020Charhy funds
6
Tangible fixed assets 1,116,197 1,116,197
Intangible
fixed assets
45,384 45,384
Investments 7,338,752 7,338,752
Current assets 1,874,814 1,668 1,876,482
Current liabilities (2,198,682) (2,198,68Z)
Tata I S,176,465 1,668 8,17S,133

2021 2020
6 6
Net income/(expenditure) forthe reporting
period
3A70,382 (244,287)
Income from investments (223,0SO) (276,778)
Interest receivable (26) (2,508)
(Gains l/lasses
on investments
(1,402.655) 605,617
Dapreciation (24,789) 48,665
Amartisatian (15.323)
Loss (Profit) on sale offixed assets
(Increasel/Decrease
in debtors
1,182,179 (749,699)
Increase/(Decrease)
In creditors
Net cash (outflow)/InNow
from operating~s
1,992,444
SW7,113
57,127
(56@$63)

2021 2020
E
Increase/(decrease) In cash in the period 4,994,007 (121,818)
Change
in net funds
f121,818)
Net funds at 1April 801,843
Net funds at31March 5,674,082 680,025
.Analysis ofchanges in Net Funds
1-Apr-2020 Cash flows 31-Mar-2021
f E f
Cash at bank 680,025 4,994,007 5,674,032
.Related party transactions
During the year ending 31stMarch 2D21,there were no related party transactions I2D2D: nil).
.Parent company Statement
of Financial Activity
Unrestricted Restricted Total Total
Funds Funds 2021 2020
6
Income from:
Donations
and legacies
5,070,485 716,666 5,787,151 2,087,001
Central fundraising 3,353,912 3W3,912 3,584,064
Branch fundraising
Investment
Income
21,578
223,106
21,578
3~,912
467,525
279,286
Total Income 8.669AR)2 7164)66 9~,748 6/17,875
Expenditure
on:
Cost ofgenerating
Central fundraising
funds 1,205,246 1~,246 2,510,173
Branch fundraising 3,315 3,315 217,036
Charitable
activities
Grants 2,893,728 5D8,005 3r401,793 2,659,624
Goods and services 1,393,258 184,779 1478,037 1,624,727
Other Expenses 67,111 67,111 )214,609)
Total Expenditure $.$62Ai58 6922I34 6~,492 6,796,9$1

Net gains/(losses)
on investments
Net gains/(losses)
on investments
1,402,655 1,402,655 (605,617)
Net Income/(expenditure) end net 4.509P79 23832 4',921 (984,693)
movement
In funds
Reconclgetlon offunds:
Total funds brought forward from 8,176,464 1,668 8,178,132 9,162,824
previous year
Total funds carried forward
12,685~3 25~ 12,711,043 8,178,132