REGISTERED COMPANY NUMBER: 04621037 (England and Wales) REGISTERED CHARITY NUMBER: 1095861
Destiny Christian Church - Wakefield
Report of the Trustees and Financial Statements
Year Ended 31 December 2020
Jolliffe Cork LLP Chartered Accountants
33 George Street Wakefield West Yorkshire WF1 1LX
Destiny Christian Church - Wakefield
Contents of the Financial Statements for the Year Ended 31 December 2020
| Page | |
|---|---|
| Report of the Trustees | 1 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 10 |
| Detailed Statement of Financial Activities | 21 |
Destiny Christian Church - Wakefield
Report of the Trustees for the Year Ended 31 December 2020
The Trustees present their annual report and accounts for the year ended 31 December 2020.
The board of trustees are encouraged with the performance of the Charity during the year and the position at 31 December 2020 and consider that the Charity is in a strong and stable position to continue its activities during the coming year, and that the Charity's assets are adequate to fulfil its obligations.
OBJECTIVES AND ACTIVITIES
Objectives and aims
-To advance the Christian faith in our City, the UK and around the world as we are able. To help bring relief to those who are needy.
-Through the provision of Sunday Services and other mid-week services including children's club and youth events, Destiny aims to strengthen peoples Christian faith and extend the Christian faith to the local community.
-To give relief to people in hardship in the UK and overseas by giving financial support and arranging mission trips to help in community projects.
-To help serve the needs of our local community by providing a variety of community initiatives which are available to all.
The Charity's Strategies
-
Sunday services are made friendly and relevant to enable visitors to engage in and become committed to the church. Outreach programmes continue to evangelise the local community to reach out to all ages. Many other activities give us opportunity to connect with the local community.
-
Sunday School, Kids and Youth Clubs for young people are provided for both members of the church and giving invitation to the wider local community.
-
Sunday and midweek teaching on Christianity continues to increase member's faith and we hold evangelistic meetings to advance the Christian faith into the city of Wakefield.
-
Destiny Christian Church - Wakefield continues to help in church projects in the UK and around the world.
Grantmaking
The Trustees carefully consider the help that they might give to support other churches in their mission, be that in the UK or abroad. All such organisations would have similar aims and objectives to Destiny Christian Church - Wakefield. Generally, most donations are made to organisations with whom we have a long term relationship and we remain involved in the overseeing of those donations being used for the purpose for which they are given. Such donations arise because of the decision of the Trustees of Destiny Christian Church and not from requests and applications.
Volunteers
The Church relies on, and greatly appreciates, the very considerable input of volunteers who help to make happen most of the activates of this busy church.
1
Destiny Christian Church - Wakefield
Report of the Trustees for the Year Ended 31 December 2020
ACHIEVEMENT AND PERFORMANCE
Charitable activities
-
The Church provides Sunday Services, also smaller groups mid-week in many locations around the city, for existing regular attendees and to help attract new people to the church. Destiny Church has been filming and broadcasting the Sunday Morning services on-line for some time but during this year this has been done live online, each week and has included mid-week services also.
-
The Church continues to be stable in numbers engaging in virtual church and online meeting groups and there have been many new people accessing these services throughout the year too.
-
The Church has regular activities for children and youth during Sunday Services and also mid-week with a regular Friday Club and AllStars Club for children. We look forward to being able to provide these again soon in person but Destiny has provided an online TV series, Destiny Children's TV, on YouTube for children to access 'Sunday school' each week as well as online activities and zoom sessions to help support the children and young people connected to the church.
-
Sticky Fingers is the weekly Parents and Toddlers Group at Destiny Church, this group has not been allowed to continue this year but we look forward to providing this service again when safe to do so.
-
The Church has a number of 'Focus Groups' and CAST (Care and Support Team) to provide the support and outreach all who have needed it; this team have been providing this support throughout this year, coordinated by the church leaders in line with the current restrictions.
-
The Church community Café is a great way of connecting with the local community and provides further opportunity for fellowship, in the first few months of 2020 this was very well attended and we look forward to reopening this soon.
-
The Church is engaged in 'missionary work' to help local churches and community projects which are similar in style and belief in the UK and overseas.
-
Zion Christian Centre Stanley Wakefield (a branch Church) continues to go well and is serving the community through Sunday Services and other community programmes, in person when allowed and online during lockdowns.
-
Destiny Church Wakefield serves and supports churches around the world through the family of churches known as Destiny Connections International (DCI).
FINANCIAL REVIEW
Reserves policy
The directors have considered the level of reserves they wish to retain, appropriate to the Charity's needs. This is based on the Charity's size and the level of financial commitments held. The Directors aim to ensure the Charity will be able to continue to fulfil its charitable objectives even if there is a temporary shortfall in income or unexpected expenditure. The Directors will endeavour not to set aside funds unnecessarily.
The Trustees of Destiny Christian Church have decided to keep some funds in reserve to help pay ongoing costs of running the Church - especially the loan, should the Church experience any loss or dip in incoming donations. We endeavour to keep 3 months of the cost of the building loan repayments in savings.
2
Destiny Christian Church - Wakefield
Report of the Trustees for the Year Ended 31 December 2020
FINANCIAL REVIEW
Covid-19 impact
Covid-19 has obviously disrupted our normal programme of ministry and activities through most of 2020 - and is still doing as we move through 2021. At the beginning of 2020 we had started to have two identical Sunday Morning Service to serve the increasing numbers and make space for future growth - that was going really well. However, that all stopped in March with Covid-19. We quickly adapted what we do with Virtual Church Services and we've been encouraged to see large numbers watching. Our CAST Team (Care And Support Team) and our Pastoral Care Team have supported people throughout the year who have suffered because of the Lockdown. Despite the inability to physically be together for most of this year, the Church community has stayed strong. The Trustees continued to ensure our core charitable objectives are still at the heart of all we are doing in Wakefield and beyond. Considering all that has happened this year, finances have remained stable enough with people mainly giving on-line and we have benefitted from the Government Job Retention Scheme. We continue to monitor and plan for the future, guided by the Government and their Advisors, taking every step we can to safeguard the safety of those involved in the Church - as well hoping that we can get back to some sort of 'normal' - whenever that time comes!
Transactions and Financial position
The financial statements are set out on pages 7 to 20. The financial statements have been prepared in accordance with the Charities SORP (FRS 102) ' Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland' (FRS 102), Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
As stated in the introduction to this report, the Trustees consider the financial performance by the Charity during the year to have been satisfactory.
The Statement of Financial Activities show net incoming resources for the year of £41,817 (2019: net outgoing resources £17,242).
The total reserves at the year end stand at £405,912 (2019: £364,095).
Share Capital
The company is limited by guarantee and therefore has no share capital.
FUTURE PLANS
We plan to continue our support in Malawi, especially for the Lunchbox feeding programme for disadvantaged children as well as continuing to support churches in India, Poland, Czech Republic and Zambia.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The Charity is constituted as a company limited by guarantee and is therefore governed by a Memorandum and Articles of Association. The Directors of the Company are also Trustees of the Charity.
Recruitment and appointment of new trustees
A new trustee may be appointed, having given the statutory notice, by a resolution of the Trustees passed by the majority of the Trustees, the resolution should be recorded in the minutes, signed by the new trustee and by the Chairman of the meeting.
Our Trustees/Directors has been increased to reflect the growth and diversity of our charity.
Organisational structure
The Trustees meet regularly to discuss and decide on all matters of church business.
3
Destiny Christian Church - Wakefield
Report of the Trustees for the Year Ended 31 December 2020
STRUCTURE, GOVERNANCE AND MANAGEMENT Induction and training of new trustees
There has been the required training and induction of new trustees. There is ongoing training for current trustees including updates on our Safeguarding Policy.
Wider network
The Charity has no responsibility for, nor is it answerable to, any other organisation.
Related parties
The related party disclosure is shown in note 16 of the financial statements.
Risk management
The Trustees meet regularly to discuss the wellbeing and progress of the Charity. No major risks have been identified. Careful planning has been done this year to adapt the church activities and to ensure that church finances are adequate to cover the costs. However, the Trustees continue to manage all aspects of the Church's life, including the following:
- Financial
-
The Trustees meet monthly to analyse, manage and review all financial matters.
-
We have decided to keep some funds in reserve to help pay ongoing costs of running the Church - especially the loan. We have considered that the stipend to the ministers is less significant in our reserves policy since they have stated that they would be prepared to forego their support should the need arise.
-
An adequate insurance policy (Aviva) is in place to cover any potential problems arising from a claim, either to do with building or public liability.
- Health and Safety
We have in place a schedule and a Safety officer to manage the risks to do with fire safety, food safety, first aid, child protection and the general safety of the building.
- Child Protection
The Church has a Child Protection Policy based on the guidance and managed by 'Thirty one eight' (formerly CCPAS - Churches Child Protection Advisory Service).
- Vulnerable Adults Policy
The Church has a Vulnerable Adults Policy which has been adopted by all Leaders and groups associated with the Organisation.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
04621037 (England and Wales)
Registered Charity number
1095861
Registered office
Destiny Christian Church Tuke Grove Parklands Wakefield West Yorkshire WF1 4AF
4
Destiny Christian Church - Wakefield
Report of the Trustees for the Year Ended 31 December 2020
Trustees I F Critchley G Martin R Fletcher-Brown D Heptinstall W I Critchley Independent Examiner Jolliffe Cork LLP Chartered Accountants 33 George Street Wakefield West Yorkshire WF1 1LX Bankers HSBC Bank plc PO Box 33 66 Westgate Wakefield West Yorkshire WF1 1XB Solicitors Robinsons Solicitors 10-11 St James Court Derby DE11 1BT
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on 28 April 2021 and signed on its behalf by:
I F Critchley - Trustee
5
Independent Examiner's Report to the Trustees of Destiny Christian Church - Wakefield
Independent examiner's report to the trustees of Destiny Christian Church - Wakefield ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2020.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of the ICAEW which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Jane Crossley FCA Jolliffe Cork LLP 33 George Street Wakefield West Yorkshire WF1 1LX
28 April 2021
6
Destiny Christian Church - Wakefield
Statement of Financial Activities for the Year Ended 31 December 2020
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 324,939 Charitable activities Missions, outreach and ministry support 31,551 Investment income 2 27 Total 356,517 EXPENDITURE ON Raising funds 87,347 Charitable activities Missions, outreach and ministry support 188,230 Other 35,806 Total 311,383 NET INCOME/(EXPENDITURE) 45,134 Transfers between funds 15 (7,465) Net movement in funds 37,669 RECONCILIATION OF FUNDS Total funds brought forward 356,431 TOTAL FUNDS CARRIED FORWARD 394,100 |
Restricted funds £ 8,849 - - 8,849 - 12,166 - 12,166 (3,317) 7,465 4,148 7,664 11,812 |
2020 Total funds £ 333,788 31,551 27 365,366 87,347 200,396 35,806 323,549 41,817 - 41,817 364,095 405,912 |
2019 Total funds £ 338,261 - 41 338,302 63,586 252,875 39,083 355,544 (17,242) - (17,242) 381,337 364,095 |
|---|---|---|---|
The notes form part of these financial statements
7
Destiny Christian Church - Wakefield (Registered number: 04621037)
Balance Sheet 31 December 2020
| Notes FIXED ASSETS Tangible assets 7 CURRENT ASSETS Debtors 8 Cash at bank and in hand CREDITORS Amounts falling due within one year 9 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 10 NET ASSETS FUNDS 15 Unrestricted funds Restricted funds TOTAL FUNDS |
2020 £ 766,953 37,499 71,796 109,295 (16,619) 92,676 859,629 (453,717) 405,912 394,100 11,812 405,912 |
2019 £ 785,523 20,063 36,504 56,567 (14,161) 42,406 827,929 (463,834) 364,095 356,431 7,664 364,095 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.
-
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
8
Destiny Christian Church - Wakefield (Registered number: 04621037)
Balance Sheet - continued 31 December 2020
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 28 April 2021 and were signed on its behalf by:
I F Critchley - Trustee
G Martin - Trustee
The notes form part of these financial statements
9
Destiny Christian Church - Wakefield
Notes to the Financial Statements for the Year Ended 31 December 2020
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
Incoming resources are accounted for on a receivable basis deferred as described below where appropriate.
Investment Income
Bank interest received is included on an actual receipts basis.
Government grants
Grants received in relation to the Coronavirus pandemic are accounted for as they fall due and included within the Statement of financial activities.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
In particular the policy for including items within costs of generating funds and charitable activities costs is:
Charitable activities
This includes the cost of goods and services and ancillary costs that have been incurred in charitable activities. The ministers are involved with such activates and therefore the relevant stipend costs are treated as direct charitable expenditure.
Allocation and apportionment of costs
The methods and principles for the allocation and apportionment of all costs between the different activity categories of resources set out above are:
The Charity's operating costs including staff costs, rent and other related costs. Such costs are allocated between types of resources expended and between charitable expenditure and management and administration on the basis of estimates made by the directors.
The bases of the estimates used were a common sense assessment of the nature of the costs involved.
continued...
10
Destiny Christian Church - Wakefield
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
1. ACCOUNTING POLICIES - continued
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost Fixtures and fittings - at varying rates on cost
A regular annual review of the likelihood of asset impairment is undertaken. The basis of this review is to examine the assets in their current use and establish that they are fit for purpose.
Capital Grants
Gifts of tangible fixed assets or grants of a capital nature given for the specific purposes and fully utilised in the furtherance of the objects of the Charity should be credited to the relevant fixed asset fund after the sums have been properly expended on the restricted purpose. The related asset is shown in the balance sheet at the full cost of acquisition or subsequent revaluation.
If the related assets are subject to restriction by the grant making organisation or individuals on their use and disposal, then this restriction is noted in the fixed asset section of these accounts. In such circumstances, the fixed asset fund created is treated as a restricted fixed asset fund. As the related assets are depreciated, then a transfer is made from restricted fixed asset funds to unrestricted revenue reserves to reflect the diminution in the asset subject to the restriction.
If the related assets are not subject to restrictions by the grant making organisation on their use and disposal, then the fixed asset fund created is treated as a designated fixed asset fund. As the related assets are depreciated, then a transfer is made from designated fixed asset funds to unrestricted revenue reserves to reflect the diminution in the asset. In this year a sum of £nil (2019: £Nil) was transferred from designated fixed asset funds to unrestricted revenue reserves.
Any residual liability to the donor arising from, for example, the asset's future sale, is disclosed as a contingent liability unless the event that would trigger repayment of the grant becomes probable in which case a liability for repayment is recognised.
Taxation
As a registered Charity, the Company is exempt from income and corporation tax to the extent that its income and gains are applicable to charitable purposes only. Value Added Tax is not recoverable by the company, and is therefore included in the relevant costs in the Statement of Financial Activities.
Fund accounting
The Charity maintains a general unrestricted fund which represents funds which are expendable at the discretion of the trustees in furtherance of the objects of the Charity. Such funds may be held in order to finance both working capital and capital investment.
Restricted funds have been provided to the Charity for the particular purposes, and it is the policy of the Board of Trustees to carefully monitor the application of these fund in accordance with the restriction placed upon them.
There is no formal policy of transfer between funds or on the allocation of funds to designated funds, other than that described above.
Any other proposed transfer between funds would be considered in the particular circumstances.
continued...
11
Destiny Christian Church - Wakefield
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
1. ACCOUNTING POLICIES - continued
Hire purchase and leasing commitments
Assets obtained under hire purchase contracts are capitalised in the balance sheet and depreciated over their useful lives. The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.
Finance and operating leases
Rentals payable in respect of operating leases where substantially all the benefits and risks of ownership remain with the lessor are charged to the Statement of Financial Activities as incurred.
Winding up or dissolution of the charity
If upon winding up or dissolution of the Charity there remain any assets, after the satisfaction of all the debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the Charity.
2. INVESTMENT INCOME
| INVESTMENT INCOME | ||
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| Deposit account interest | 21 | 12 |
| Bank interest received - Zion Christian Centre | - | 29 |
| HMRC repayment interest | 6 | - |
| 27 | 41 |
3. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Independent examiner's fees Other accountancy fees Depreciation - owned assets Hire of plant and machinery Other operating leases |
2020 £ 1,980 2,712 21,599 776 4,913 |
2019 £ 1,980 2,712 21,886 776 7,367 |
|---|---|---|
4. TRUSTEES' REMUNERATION AND BENEFITS
No trustees have received any remuneration, either in the current year or the prior year, except that the Ministers received a stipend on a self employed basis as set out below.
I Critchley and W Critchley received a stipend for carrying out pastoral work, paid on a self employed basis, in the sum of £36,220 (2019: £44,285) and £25,000 (2019: £32,600) respectively.
continued...
12
Destiny Christian Church - Wakefield
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
| 4. TRUSTEES' REMUNERATION AND BENEFITS - continued Trustees' expenses The aggregate amount of expenses paid to Trustees was 5. EMPLOYEES AND KEY MANAGEMENT PERSONNEL The average monthly number of employees during the year was as follows: Admin. support |
2020 £ - 2020 4 |
2019 £ - 2019 5 |
|---|---|---|
The Charity considers its key management personnel comprise the trustees. Details of the trustees remuneration are included in note 4.
No employees had employee benefits in excess of £60,000 (2019: none).
| 6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 317,245 Investment income 41 Total 317,286 EXPENDITURE ON Raising funds 63,586 Charitable activities Missions, outreach and ministry support 207,241 Other 39,083 Total 309,910 NET INCOME/(EXPENDITURE) 7,376 Transfers between funds (19,436) Net movement in funds (12,060) |
Restricted funds £ 21,016 - 21,016 - 45,634 - 45,634 (24,618) 19,436 (5,182) |
Total funds £ 338,261 41 338,302 63,586 252,875 39,083 355,544 (17,242) - (17,242) |
|---|---|---|
continued...
13
Destiny Christian Church - Wakefield
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
| 6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD 7. TANGIBLE FIXED ASSETS COST At 1 January 2020 Additions At 31 December 2020 DEPRECIATION At 1 January 2020 Charge for year At 31 December 2020 NET BOOK VALUE At 31 December 2020 At 31 December 2019 |
ACTIVITIES - Unrestricted funds £ 368,491 356,431 Freehold property £ 998,037 - 998,037 216,423 19,960 236,383 761,654 781,614 |
continued Restricted Total funds funds £ £ 12,846 381,337 7,664 364,095 Fixtures and fittings Totals £ £ 127,272 1,125,309 3,029 3,029 130,301 1,128,338 123,363 339,786 1,639 21,599 125,002 361,385 5,299 766,953 3,909 785,523 |
|---|---|---|
All the assets are used for direct charitable propose and there are no inalienable or heritage assets. These assets were partly acquired with the aid of donations and there are restrictions upon the manner in which the assets can be dealt with imposed by charity law.
continued...
14
Destiny Christian Church - Wakefield
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
| 8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2020 £ Other debtors 3,628 Taxation recoverable 27,601 Prepayments 6,270 37,499 9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2020 £ Bank loans and overdrafts (see note 11) 10,117 Accruals 6,502 16,619 10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 2020 £ Bank loans (see note 11) 453,717 11. LOANS An analysis of the maturity of loans is given below: 2020 £ Amounts falling due within one year on demand: Bank loans 10,117 Amounts falling between one and two years: Bank loans due within one to five years 46,345 Amounts falling due in more than five years: Repayable by instalments: Bank loans due more than five years 407,372 |
2019 £ - 13,806 6,257 20,063 2019 £ 9,589 4,572 14,161 2019 £ 463,834 2019 £ 9,589 43,929 419,905 |
|---|---|
15
continued...
Destiny Christian Church - Wakefield
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
12. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years |
2020 £ 2,938 - 2,938 |
2019 £ - 7,344 |
|---|---|---|
| 7,344 |
13. SECURED DEBTS
The following secured debts are included within creditors:
Bank loans
| 2020 | 2019 |
|---|---|
| £ | £ |
| 463,834 | 473,423 |
The bank loan is secured by a first mortgage on the freehold property and is repayable over 30 years. The initial rate of interest chargeable is 5.50%, but this is variable upon 14 days notice. The amounts repayable after five years have been calculated on the basis of reasonable interest estimates.
14. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted funds £ Fixed assets 766,953 Current assets 97,483 Current liabilities (16,619) Long term liabilities (453,717) 394,100 |
Restricted funds £ - 11,812 - - 11,812 |
2020 Total funds £ 766,953 109,295 (16,619) (453,717) 405,912 |
2019 Total funds £ 785,523 56,567 (14,161) (463,834) 364,095 |
|---|---|---|---|
16
continued...
Destiny Christian Church - Wakefield
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
15. MOVEMENT IN FUNDS
| Unrestricted funds General fund Zion Christian Centre Restricted funds Missions Restricted Malawi Orphanage TOTAL FUNDS |
At 1.1.20 £ 336,473 19,958 356,431 5,465 2,199 7,664 364,095 |
Net movement in funds £ 32,984 12,150 45,134 (10,177) 6,860 (3,317) 41,817 |
Transfers between funds £ (7,426) (39) (7,465) 15,543 (8,078) 7,465 - |
At 31.12.20 £ 362,031 32,069 394,100 10,831 981 11,812 405,912 |
|---|---|---|---|---|
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Zion Christian Centre Restricted funds Missions Restricted Malawi Orphanage TOTAL FUNDS |
Incoming resources £ 315,486 41,031 356,517 1,989 6,860 8,849 365,366 |
Resources Movement expended in funds £ £ (282,502) 32,984 (28,881) 12,150 (311,383) 45,134 (12,166) (10,177) - 6,860 (12,166) (3,317) (323,549) 41,817 |
|---|---|---|
continued...
17
Destiny Christian Church - Wakefield
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
15. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Destiny Church Nottingham Zion Christian Centre Restricted funds Missions Restricted Malawi Orphanage TOTAL FUNDS |
At 1.1.19 £ 347,525 464 20,502 368,491 10,837 2,009 12,846 381,337 |
Net movement in funds £ 7,924 (4) (544) 7,376 (26,453) 1,835 (24,618) (17,242) |
Transfers between funds £ (18,976) (460) - (19,436) 21,081 (1,645) 19,436 - |
At 31.12.19 £ 336,473 - 19,958 356,431 5,465 2,199 7,664 364,095 |
|---|---|---|---|---|
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Destiny Church Nottingham Zion Christian Centre Restricted funds Missions Restricted Malawi Orphanage TOTAL FUNDS |
Incoming resources £ 283,500 - 33,786 317,286 12,881 8,135 21,016 338,302 |
Resources Movement expended in funds £ £ (275,576) 7,924 (4) (4) (34,330) (544) (309,910) 7,376 (39,334) (26,453) (6,300) 1,835 (45,634) (24,618) (355,544) (17,242) |
|---|---|---|
continued...
18
Destiny Christian Church - Wakefield
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
15. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Destiny Church Nottingham Zion Christian Centre Restricted funds Missions Restricted Malawi Orphanage TOTAL FUNDS |
At 1.1.19 £ 347,525 464 20,502 368,491 10,837 2,009 12,846 381,337 |
Net movement in funds £ 40,908 (4) 11,606 52,510 (36,630) 8,695 (27,935) 24,575 |
Transfers between funds £ (26,402) (460) (39) (26,901) 36,624 (9,723) 26,901 - |
At 31.12.20 £ 362,031 - 32,069 394,100 10,831 981 11,812 405,912 |
|---|---|---|---|---|
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Destiny Church Nottingham Zion Christian Centre Restricted funds Missions Restricted Malawi Orphanage TOTAL FUNDS |
Incoming resources £ 598,986 - 74,817 673,803 14,870 14,995 29,865 703,668 |
Resources Movement expended in funds £ £ (558,078) 40,908 (4) (4) (63,211) 11,606 (621,293) 52,510 (51,500) (36,630) (6,300) 8,695 (57,800) (27,935) (679,093) 24,575 |
|---|---|---|
Mission funds continue to provide funds and flights for missions (eg. Malawi and India), outreaches and ministry support in the respective countries with whom Destiny Christian Church - Wakefield has a longstanding relationship.
continued...
19
Destiny Christian Church - Wakefield
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
16. RELATED PARTY DISCLOSURES
During the year members of Rev. I Critchley's family were both employed and provided services to the Charity. The total payments were £23,100 (2019: £24,000) and included assistance and admin. support to the Minister and Charity provided by Rev. I Critchley's wife and assistance, admin. support, book-keeping and accountancy services provided by Rev. I Critchley's daughter.
17. ENDOWMENT FUNDS
The Charity had no endowment funds in the year ended 31 December 2020 or in the year ended 31 December 2019.
18. SHARE CAPITAL
The Charity is incorporated under the Companies Act 2006 and is limited by guarantee, each member having undertaken to contribute such amounts not exceeding £1 as may be required in the event of the company being wound up whilst he or she is still a member or within one year thereafter.
There are 4 members of the company (2019: 4 members).
20
Destiny Christian Church - Wakefield
Detailed Statement of Financial Activities for the Year Ended 31 December 2020
| INCOME AND ENDOWMENTS Donations and legacies Legacies - Zion Christian Centre Gift Aid Gift Aid - Zion Christian Centre Donated services and facilities Malawi Orphanage Missions Donated services and facilities - Zion Christian Centre Investment income Deposit account interest Bank interest received - Zion Christian Centre HMRC repayment interest Charitable activities Coronavirus government support - CJRS claims Total incoming resources EXPENDITURE Charitable activities Costs of goods or services as a charitable activity Costs of goods or services as a charitable activity - Destiny Church Nottingham Cost of goods or services as a charitable activity - Zion Christian Centre Wages, stipends and pensions Wages, stipends and pensions - Zion Christian Centre Other Other operating leases Interest payable |
2020 £ 8,670 47,583 6,290 236,325 6,860 1,989 26,071 333,788 21 - 6 27 31,551 365,366 39,392 - 2,889 144,615 13,500 200,396 4,913 26,038 30,951 |
2019 £ - 45,299 4,834 238,188 8,135 12,881 28,924 338,261 12 29 - 41 - 338,302 78,075 4 3,677 155,407 15,712 252,875 7,367 26,538 33,905 |
|---|---|---|
This page does not form part of the statutory financial statements
21
Destiny Christian Church - Wakefield
Detailed Statement of Financial Activities for the Year Ended 31 December 2020
| Support costs Management Hire of equipment Rates, water and service charges Insurance Light and heat Telephone and internet Postage Stationery and printing Administration costs Administration and running costs - Zion Christian Centre Travel and subsistence Premises repairs and renewals Premises repairs and renewals - Zion Christian Centre Depreciation of tangible and heritage assets Bank charges Governance costs Independent examiner's fees Other accountancy fees Legal and professional fees Total resources expended Net income/(expenditure) |
2020 £ 776 1,266 5,125 7,571 3,408 884 718 1,439 3,818 2,269 28,982 8,674 21,599 818 87,347 1,980 2,712 163 4,855 323,549 41,817 |
2019 £ 776 1,146 5,155 9,781 3,226 179 605 941 7,434 1,309 2,327 7,507 21,886 1,314 63,586 1,980 2,712 486 5,178 355,544 (17,242) |
|---|---|---|
This page does not form part of the statutory financial statements
22