OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report
to the trustees
Statement offinancial
activities
(including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
offinancial
activities 18

2022 2021
Unrestricted Restricted
Note funds funds
f
Total funds Total funds
Income and endowments
Charitable
activities
5 135,942 135,942 97,765
Total income 135,942 135,942 97,765
Expenditure
Expenditure
on charitable
activities 6,7 114,310 114,310 101,639
Total expenditure 114,310 114,310 101,639
Net income/(expenditure)
movement
in funds
and net 21,632 21,632 (3,874)
Reconciliation
offunds
Total funds brought
forward
129,440 2 129,442 133,316
Total funds carried forward 151,072 2 151,074 129,442

Company
Limited
by Guar
Statement ofFinancial Po
31 March 2022
antee
sition
2022 2021
Note
Fixed assets
Tangible
fixed assets
13 11,498 3,484
Current assets
Debtors
Cash at bank and
in
hand 14 11,929
130,642
18,169
112,976
142,571 131,145
Creditors: amounts falling due within one year 15 2,874 4,916
Net current assets 139,697 126,229
Total assets less current liabilities 151,195 129,713
Creditors: amounts falling due after more than one year 16 121 271
Net assets 151,074 129,442
Funds ofthe charity
Restricted
funds
Unrestricted
funds
2
151,072
2
129,440
Total charity funds 18 151,074 129,442

Charitable
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F
Grants
Contract income
47,507
78,343
47,507
78,343
26,130
71,634
26,130
71,634
Other income 10,092 10,092 1 1
135,942 135,942 97,765 97,765

Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F F E
Provision of an information resource 114,310 114,310 101,639 101,639
Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly 2022 2021
F F
Provision of an information resource 114,310 114,310 101,639

8. Net income/(expenditure) Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting): 2022 2021
E F
Depreciation oftangible fixed assets 1,990 1,998
9. Independent examination fees
2022 2021
E P
Fees payable
Independent
to the independent
examiner
for:
examination
ofthe financial statements
2,333 2,413

13. Tangible fixed assets
Plant and
machinery Equipment Total
Cost
At 1 April 2021
Additions
42,272
10,004
6,302 48,574
10,004
At 31 March 2022 52,276 6,302 58,578
Depreciation
At 1 April 2021
Charge for the year
40,031
1,389
5,059
601
45,090
1,990
At 31 March 2022 41,420 5,660 47,080
Carrying
amount
At 31 March 2022
10,856 642 11,498
At 31 March 2021 2,241 1,243 3,484
14. Debtors
2022 2021
F
Prepayments
and accrued income
Other debtors
11,929 7,955
10,214
11,929 18,169

15. Creditors: amounts falling due within one year
2022 2021
Trade creditors 33 327
Accruals and deferred income 1,830 2,018
Social security and other taxes
Other creditors
1,011 1,615
956
2,874 4,916
16. Creditors: amounts falling due after more than one year
2022 2021
Accruals and deferred income 121 271

Deferred income
2022 2021
F
At 1 April 2021
Amount released to income
6,191
(6,070)
6,191
(5,920)
At 31 March 2022 121 271

At At
1 April 2021 Income Expenditure
F
31 March 2022
F
General funds 129,440 135,942 (114,310) 151,072
At At
1 April 2020
F
Income
F
Expenditure
F
31 March 2021
F
General funds 133,314 97,765 (101,639) 129,440
Restricted funds
At At
1 April 2021 Income Expenditure 31 March 2022
F F F
Restricted Fund 2
At At
1 April 2020 Income Expenditure
F
31 March 2021
F
Restricted Fund 2

Analysis of net asse ts between funds
Unrestricted Restricted Total Funds
Funds Funds 2022
F
Tangible fixed assets
Current assets
11,498
142,569
11,498
142,571
Creditors less than
1 year
Creditors greater than
1 year
(2,874)
(121)
(2,874)
(121)
Net assets 151,072 151,074
Unrestricted Restricted Total Funds
Funds Funds 2021
Tangible
fixed assets
Current assets
Creditors less than
1
Creditors greater than
year
1 year
3,484
131,143
(4,916)
(271)
3,484
131,145
(4,916)
(271)
Netassets 129,440 129,442

Year ended 31 Marc h 2022
2022 2021
Income and endowments
Charitable
activities
Grants
Contract income
Other income
47,507
78,343
10,092
26,130
71,634
1
135,942 97,765
Total income 135,942 97,765
Expenditure
on charitable
activities
Provision ofan information resource
Activities undertaken
directly
Administrative
staff salaries
Employers
Pension
Rent
Subscriptions
and memberships
Conference expenses
ITdevelopment
and support
Insurance
Traps, nets, handbooks
etc
Travel and subsistence
Telephone
and internet
Printing,
postage and stationery
Amortisation
ofgovernment
grants
Depreciation
Surveyors' fees
Sundry expenses
Bank charges
Accountancy
fees
88,791
3,652
3,360
1,350
160
6,246
705
47
69
1,597
21
(150)
1,990
3,028
467
644
2,333
84,535
3,426
3,360
2,746
537
32
1,438
76
(336)
1,998
970
444
2,413
Expenditure
on charitable
activities 114,310 101,639
Net income/(expenditure) 21,632 (3,874)