OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report (incorporating
the
director's report)
Independent
examiner's
report
to the trustees
Statement offinancial activities (including income and
expenditure
account)
Statement offinancial position
Notes to the financial statements
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 17
Notes to the detailed statement offinancial activities 18

Ye ar end ed 31 March 2021
2021 2020
Unrestricted Restricted
Note funds
E
funds Total funds
6
Total funds
f
Income
and endowments
Charitable
activities
5 97,765 97,765 80,772
Total income 97,765 97,765 80,772
Expenditure
Expenditure
on charitable
activities 6,7 101,639 101,639 84,364
Total expenditure 101,639 101,639 84,364
Net expenditure
and net
funds
movement in (3,874) (3,874) (3,592)
Reconciliation
offunds
Total funds brought
forward
133,314 2 133,316 136,908
Total funds carried forward 129,440 2 129,442 133,316

Statement of Financial
Positio
31 March 2021
n
(cont(need)
2021 2020
Note 8
Fixed assets
Tangible fixed assets 13 3,484 3,112
Current assets
Debtors 14 18,169 7,210
Cash at bank and in hand 112,976 132,457
131,145 139,667
Creditors: amounts falling due within one year 15 4,916 8,856
Net current assets 126,229 130,811
Total assets less current liabilities 129,713 133,923
Creditors: amounts falling due after more than one year 18 271 607
Net assets 129,442 133,316
Funds ofthe charity
Restricted
funds
2 2
Unrestricted
funds
129,440 133,314
Total charity funds 18 129,442 133,316

p
value, over


the useful economic

life of that asset a

s fo
Computer Equipment 33%straight line
Equipment 20% straight line
Impairment offixed assets

Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021 Funds
f
2020
Grants
Contract income
Other income
26,130
71,634
1
26,130
71,634
1
18,513
61,210
1,049
18,513
61,210
1,049
97,765 97,765 80,772 80,772
6. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E 6 E
Provision of an information resource 101,639 101,639 84,364 84,364
7. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly 2021 2020
F 6
Provision of an information resource 101,639 101,639 84,364

Net expenditure Net expenditure
Net expenditure
is stated after charging/(crediting):
2021
6
2020
f
Depreciation oftangible
fixed assets
1,998 2,095
Independent examination
fees
2021 2020
Fees payable
Independent
to the independent
examiner
for:
examination
ofthe financial
statements
2,413 2,347

Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021 2020
Wages and salaries
Social security costs
84,535
3,426
68,530
2,473
87,961 71,003
full-time eq uivalent
employees
during the yea
r is analysed as follows;
2021 2020
No. No.
Number of staff 3 3

13. Tangible fixed asset s
Plant and
machinery Equipment Total
6 F
Cost
At 1 April 2020
Additions
39,902
2,370
6,302 46,204
2,370
At 31 March 2021 42,272 6,302 48,574
Depreciation
At 1 April 2020
Charge for the year
38,656
1,375
4,436
623
43,092
1,998
At 31 March 2021 40,031 5,059 45,090
Carrying
amount
At 31 March 2021
2,241 1,243 3,484
At 31 March 2020 1,246 1,866 3,112
14. Debtors
2021 2020
6
Prepayments
and accrued income
Other debtors
7,955
10,214
7,210
18,169 7,210
15. Creditors: amounts falling due within one year
2021
f
2020
E
Trade creditors 327 60
Accruals and deferred income 2,018 6,346
Social security
and other taxes
Other creditors
1,615
956
1,820
630
4,916 8,856
16. Creditors: amounts falling due after more than one year
2021 2020
Accruals and deferred income 271 607

Deferred income
2021
f
2020
f
At 1 April
Amount
2020
released to income
6,191
(5,920)
6,191
(5,584)
At 31 March 2021 271 607
Analysis of charitable funds
Unrestricted
funds
At At
1 April 2020
f
Income Expenditure
F.
f
31 March 2021
f
General funds 133,314 97,765 (101,639) 129,440
At At
1 April 2019 Income
f
Expenditure
F
31 March 2020
F
General funds 136,906 80,772 (84,364) 133,314
Restricted funds
At At
1 April 2020 Income Expenditure
f
E
31 March 2021
f
Restricted
Fund
2 2
At At
1 April 2019
F
Income
f
Expenditure
f
31 March 2020
Restricted
Fund
2 2

Analysis of net asse ts between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
f 5
Tangible
fixed assets
Current assets
Creditors less than
1 year
Creditors greater than
1 year
3,484
131,143
(4,916)
(271)
3,484
131,145
(4,916)
(271)
Net assets 129,440 129,442
Unrestricted Restricted Total Funds
Funds Funds 2020
F F 8
Tangible
fixed assets
Current assets
Creditors less than
1
Creditors greater than
year
1 year
3,112
139,665
(8,856)
(607)
3,112
139,667
(8,856)
(607)
Net assets 133,314 133,316

2021 2020
E E
Income and endowments
Charitable
activities
Grants 26,130 18,513
Contract income 71,634 61,210
Other income 1 1,049
97,765 80,772
Total income 97,765 80,772
Expenditure
Expenditure
on charitable
activities
Provision ofan information resource
Activities undertaken directly
Administrative
staff salaries
84,535 68,530
Employers
Pension
Rent
3,426
3,360
2,473
3,360
Subscriptions
and memberships
2,746 939
Conference expenses
Public relations expenses
305
437
Insurance 537 540
Traps, nets, handbooks
Travel and subsistence
etc 32 557
375
Telephone
and internet
1,438 1,772
Printing,
postage and stationery
76 428
Amortisation
ofgovernment
grants (336) (355)
Direct charitable
activity
Sundry expenses
8 - depreciation 1,998
970
2,095
519
Bank charges
Accountancy
fees
444
2,413
42
2,347
101,639 84,364
Expenditure
on charitable
activities 101,639 84,364
Net expenditure (3,874) (3,592)