| Page | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating the |
director's | report) | |||
| Independent examiner's report |
to the trustees | ||||
| Statement offinancial | activities | (including | income and | ||
| expenditure account) |
|||||
| Statement offinancial | position | ||||
| Notes to the financial | statements | ||||
| The following pages |
do not form part ofthe financial statements | ||||
| Detailed statement of |
financial | activities | 17 | ||
| Notes to the detailed | statement | offinancial | activities | 18 |
| Ye | ar end | ed 31 March | 2021 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Restricted | |||||
| Note | funds E |
funds | Total funds 6 |
Total funds f |
||
| Income and endowments |
||||||
| Charitable activities |
5 | 97,765 | 97,765 | 80,772 | ||
| Total income | 97,765 | 97,765 | 80,772 | |||
| Expenditure Expenditure on charitable |
activities | 6,7 | 101,639 | 101,639 | 84,364 | |
| Total expenditure | 101,639 | 101,639 | 84,364 | |||
| Net expenditure and net funds |
movement | in | (3,874) | (3,874) | (3,592) | |
| Reconciliation offunds |
||||||
| Total funds brought forward |
133,314 | 2 | 133,316 | 136,908 | ||
| Total funds carried forward | 129,440 | 2 | 129,442 | 133,316 |
| Statement of Financial Positio 31 March 2021 |
n (cont(need) |
||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | 8 | ||||
| Fixed assets | |||||
| Tangible fixed assets | 13 | 3,484 | 3,112 | ||
| Current assets | |||||
| Debtors | 14 | 18,169 | 7,210 | ||
| Cash at bank and | in | hand | 112,976 | 132,457 | |
| 131,145 | 139,667 | ||||
| Creditors: amounts | falling due within one year | 15 | 4,916 | 8,856 | |
| Net current assets | 126,229 | 130,811 | |||
| Total assets less | current liabilities | 129,713 | 133,923 | ||
| Creditors: amounts | falling due after more than one year | 18 | 271 | 607 | |
| Net assets | 129,442 | 133,316 | |||
| Funds ofthe charity | |||||
| Restricted funds |
2 | 2 | |||
| Unrestricted funds |
129,440 | 133,314 | |||
| Total charity funds | 18 | 129,442 | 133,316 |
| p value, over |
the useful economic |
life of that asset a |
s fo |
|---|---|---|---|
| Computer | Equipment | 33%straight | line |
| Equipment | 20% straight | line | |
| Impairment | offixed assets |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds f |
2021 | Funds f |
2020 | |||||
| Grants Contract income Other income |
26,130 71,634 1 |
26,130 71,634 1 |
18,513 61,210 1,049 |
18,513 61,210 1,049 |
||||
| 97,765 | 97,765 | 80,772 | 80,772 | |||||
| 6. | Expenditure | on charitable | activities | by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| E | 6 | E | ||||||
| Provision | of an information | resource | 101,639 | 101,639 | 84,364 | 84,364 | ||
| 7. | Expenditure | on charitable | activities | by activity type | ||||
| Activities | ||||||||
| undertaken | Total funds | Total fund | ||||||
| directly | 2021 | 2020 | ||||||
| F | 6 | |||||||
| Provision | of an information | resource | 101,639 | 101,639 | 84,364 |
| Net expenditure | Net expenditure | ||
|---|---|---|---|
| Net expenditure is stated after charging/(crediting): |
2021 6 |
2020 f |
|
| Depreciation | oftangible fixed assets |
1,998 | 2,095 |
| Independent | examination fees |
||
| 2021 | 2020 | ||
| Fees payable Independent |
to the independent examiner for: examination ofthe financial statements |
2,413 | 2,347 |
| Staff costs | |||
|---|---|---|---|
| The total staff costs and employee | benefits for the reporting | period are analysed as |
follows: |
| 2021 | 2020 | ||
| Wages and salaries Social security costs |
84,535 3,426 |
68,530 2,473 |
|
| 87,961 | 71,003 |
| full-time | eq | uivalent employees during the yea |
r is analysed as follows; | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| No. | No. | ||||
| Number | of | staff | 3 | 3 |
| 13. | Tangible fixed asset | s | ||
|---|---|---|---|---|
| Plant and | ||||
| machinery | Equipment | Total | ||
| 6 | F | |||
| Cost | ||||
| At 1 April 2020 Additions |
39,902 2,370 |
6,302 | 46,204 2,370 |
|
| At 31 March 2021 | 42,272 | 6,302 | 48,574 | |
| Depreciation At 1 April 2020 Charge for the year |
38,656 1,375 |
4,436 623 |
43,092 1,998 |
|
| At 31 March 2021 | 40,031 | 5,059 | 45,090 | |
| Carrying amount At 31 March 2021 |
2,241 | 1,243 | 3,484 | |
| At 31 March 2020 | 1,246 | 1,866 | 3,112 | |
| 14. | Debtors | |||
| 2021 | 2020 | |||
| 6 | ||||
| Prepayments and accrued income Other debtors |
7,955 10,214 |
7,210 | ||
| 18,169 | 7,210 | |||
| 15. | Creditors: amounts | falling due within one year | ||
| 2021 f |
2020 E |
|||
| Trade creditors | 327 | 60 | ||
| Accruals and deferred | income | 2,018 | 6,346 | |
| Social security and other taxes Other creditors |
1,615 956 |
1,820 630 |
||
| 4,916 | 8,856 | |||
| 16. | Creditors: amounts | falling due after more than one year | ||
| 2021 | 2020 | |||
| Accruals and deferred | income | 271 | 607 |
| Deferred | income | ||||||
|---|---|---|---|---|---|---|---|
| 2021 f |
2020 f |
||||||
| At 1 April Amount |
2020 released to income |
6,191 (5,920) |
6,191 (5,584) |
||||
| At 31 March 2021 | 271 | 607 | |||||
| Analysis | of charitable | funds | |||||
| Unrestricted funds |
|||||||
| At | At | ||||||
| 1 April 2020 f |
Income Expenditure F. f |
31 | March 2021 f |
||||
| General | funds | 133,314 | 97,765 | (101,639) | 129,440 | ||
| At | At | ||||||
| 1 April 2019 | Income f |
Expenditure F |
31 | March 2020 F |
|||
| General | funds | 136,906 | 80,772 | (84,364) | 133,314 | ||
| Restricted funds | |||||||
| At | At | ||||||
| 1 April 2020 | Income Expenditure f E |
31 | March 2021 f |
||||
| Restricted Fund |
2 | 2 | |||||
| At | At | ||||||
| 1 April 2019 F |
Income f |
Expenditure f |
31 | March 2020 | |||
| Restricted Fund |
2 | 2 |
| Analysis of net asse | ts between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| f | 5 | |||
| Tangible fixed assets Current assets Creditors less than 1 year Creditors greater than 1 year |
3,484 131,143 (4,916) (271) |
3,484 131,145 (4,916) (271) |
||
| Net assets | 129,440 | 129,442 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | ||
| F | F | 8 | ||
| Tangible fixed assets Current assets Creditors less than 1 Creditors greater than |
year 1 year |
3,112 139,665 (8,856) (607) |
3,112 139,667 (8,856) (607) |
|
| Net assets | 133,314 | 133,316 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Income and endowments | ||||
| Charitable activities |
||||
| Grants | 26,130 | 18,513 | ||
| Contract income | 71,634 | 61,210 | ||
| Other income | 1 | 1,049 | ||
| 97,765 | 80,772 | |||
| Total income | 97,765 | 80,772 | ||
| Expenditure | ||||
| Expenditure on charitable |
activities | |||
| Provision ofan information | resource | |||
| Activities undertaken | directly | |||
| Administrative staff salaries |
84,535 | 68,530 | ||
| Employers Pension Rent |
3,426 3,360 |
2,473 3,360 |
||
| Subscriptions and memberships |
2,746 | 939 | ||
| Conference expenses Public relations expenses |
305 437 |
|||
| Insurance | 537 | 540 | ||
| Traps, nets, handbooks Travel and subsistence |
etc | 32 | 557 375 |
|
| Telephone and internet |
1,438 | 1,772 | ||
| Printing, postage and stationery |
76 | 428 | ||
| Amortisation ofgovernment |
grants | (336) | (355) | |
| Direct charitable activity Sundry expenses |
8 - | depreciation | 1,998 970 |
2,095 519 |
| Bank charges Accountancy fees |
444 2,413 |
42 2,347 |
||
| 101,639 | 84,364 | |||
| Expenditure on charitable |
activities | 101,639 | 84,364 | |
| Net expenditure | (3,874) | (3,592) |