OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
report
1-2
Statement
oftrustees'
responsibilities
Independent
auditor's
report 4-6
Statement offinancial activities
Balance sheet
Notes to the financial statements 10-17

Unrestricted Total
funds
2021 2020
Notes 2 2
Income from:
Donations
and legacies
1,902,090 5,253,040
Investments 106,115 19,865
Total income 2,008,205 5,272,905
Ex e
lture on:
Charitable
activities
662,882 2,713,406
Net income for the year/
Net movement in funds 1,345,323 2,559,499
Fund balances at 1 January 2021 4,055,633 1,496,134
Fund balances at 31 December 2021 5,400,956 4,055,633

2021 2021 2020
Notes E E
Fixed assets
Investments 10 696.300 883.703
Current assets
Debtors 780 780
Cash at bank and In hand 4,705.561 3 172,775
Creditors: amounts falling due 4 706.341 3 173,555
within one year 12 (1,680) (1,620)
Net cunent assets 4,704.661 3, 171,935
Total assets less current liabilities 5,400,961 4,055,638
Creditors: amounts
after more than one
falling due
year
13 (5) (5)
5,400,956 4, 055,633
Income funds
Unrestncted
funds
5,400,956 4,055,633
5,400.956 4,055,633
The finanual
siaternenta
were approved by the Trustees on .. .Ia.: .O'D -, c r 2 )
Ms BJungr Mr R INard
Trustee Trustee

2021 2020
Notes K K
Cash flows from operating activities
Cash generated
from operations
15 1,239,268 2,543,163
Investing
activities
Proceeds on disposal of investments 274,706 236,317
Investment
income received
18,812 34,622
Net cash generated
from
investing
activities 293,518 270,939
Net cash used in financing
activities
Net increase
in cash and
cash
equivalents 1,532,786 2,814,102
Cash and cash equivalents
at beginning
ofyear 3,172,775 358,673
Cash and cash equivalents at end ofyear 4,705,561 3,172,775

Charitable
activit
ies
2021 2020
B 2
Grant funding
ofactivities (see note 6)
631,703 2,679,582
Share ofsupport costs (see note 7) 29,439 32,204
Share ofgovernance costs (see note 7) 1,740 1,620
662,882 2,713,406
Analysis
by fund
Unrestdcted
funds
662,882 2,713,406
Grants payable
2021 2020
2 B
Grants to institutions:
Age UK 1,500
Ataxia 3,000
Ace Youth Trust 2,975
Action on Elder Abuse 5,000
Activiteens 2,000
Age Cymru
Gwynedd
5,000
Astor Community
Arts
Trust 30,000 5,000
Arts Emergency
Service
5,000
Autistica 3,000
Backup Trust 12,000
BLESMA
BookTrade Charity
1,500
150,000
Brain Tumour Support 2,000
British Dyslexia
UK
3,000
British Wheelchair
Sports Fou
C2C Social Action
ndation 1,054
5,000
Calderdale
Smartmove
3,000
Cambridgeshire
Acre
(1,000) 1,000
Cardboard
Citizens
Care for the Carers
3,000
2,500
Care Home Volunteers 2,000
Carers Forum
Stirling
500
Carlisie Youth Zone 5,000
Cavernoma
Alliance
CCIW Bereavement
Service
2,250
3,360
Chickenshed 37,203 50,339
Chilterns
MS Centre
50,000
Childhood
Eye Cancer
Trust 5,000
Colostomy
UK
3,000
Cdsis UK 10,000 10,000
Cruse Bereavement
Care
5,000
Dance Base 5,990

FO R THE YEARE HDE D 8 1DECEMBER2021
6 Grants payable (Continued)
Daybreak
Oxford
3,120
Dentaid 2,500
Dingley
Family &Specialist Early Years
3,091
Doorstep
Library
1,807
Equal Arts 4,000
Evergreen
Care Bexley
3,000
Finding Your Feet 5,000
Firefighters
Charity
1,500
Food Chain 1,500
Food Lifeline 2,160
Good Companions 1,500
Hackney
Empire
2,500
Haemochromatosis UK 5,000
Help Counselling
Services
1,500
Horn ofAfrica Youth Association 2,000
Interact Stroke Support 5,000
Involve
Kent
5,000
Jewish Care 50,000 50,000
Kings Head Theatre 5,000
Liberal Jewish Synagogue 254,000
Little Angel Theatre 70,000 10,000
Little Hearts Matter 1,250
Longfield
Hall Trust
4,770
Lucy Cavendish
College
52,500 250,000
Macmillan
Cancer Support
50,000 50,000
Maggs Day Centre 6,954
Marches Family Network 1,028
Marie Curie Cancer Care 50,000 50,000
Mercia MS Therapy Centre 3,000
Mid Surrey Dementia Care Trust 5,000
Mildmay
Mission
Hospital
50,000 50,000
Music in Detention 5,420
Mind
in The City
10,500
National Theatre 9,000
National
Dance Company
Wales 3,300
New Hope Global 7,972
Newent Association for the Disabled 12,000
Nightingale
Hammerson
10,000
Northampton
Hope Centre
1,000
Northern
Ballet
1,500
Norwood
Ravenswood
25,000
Oakleaf Enterprise 2,000
Oarsome Chance 2,500
Oasis Domestic Abuse 2,000
Olive Tree Cancer Support 5,000
One Church
Brighton
5,000
Opera Circus 4,000 5,000
Polka Theatre (2,500)
Prisoners ofConscience Appeal Fund 10,000
RAF Benevolent
Fund
5,000

FO R THE YEAREND ED 8 1DECEMBER2021
6 Grants payable (Continued)
React 1,500
Richard House Hospice 5,000
Rise 50,000
Royal British Legion 25,000
Royal Hospital for Neuro-disability 1,500
RNLI 1,500
Ruth Hayman
Trust
10,000
Salvation Army 3,000
Sandwell African Women Association 5,000
Savana 10,000
Scannapeal 1,000
Sliding Doors 3,000
Spear Islington
Trust
5,000
Sterts Arts & Environmental Centre 2,500
St John Ambulance 3,000
St Johns Hospice 50,000 50,000
St Mungos Broadway 8,000
StWerburgh's
City Farm
4,852
Stoke on Trent New VicTheatre 1,000
Sudbury
Neighbourhood
Centre 2,000
Surrey Drug &Alcohol Care 3,480
The Compassionate
Friends
1,500
The Felix Project 45,500 15,000
The House on the Corner 2,000
The Mentor Ring 1,500
Trinity Hospice 25,000
University
College London
150,000
University
of Hull
100,000
University
ofWestminster
18,000
Walsall Bangladeshi
Progressive
Support 5,890
Warwickshire
Vision Support
1,000
Wiener Holocaust
Library
1,000,000
Wintercomfort
for the Homeless
5,000 20,000
Young Ealing Foundation 1,000
4Sight Vision support 1,021
631,703 2,679,663

Support costs
Support Governance 2021 2020 Basis of
costs costs allocation
2 6 K
External administration costs 21,658 21,658 22,807
Investment management fees 7,618 7,618 9,176
Website costs 67 67 146
Bank charges 96 96 75
Audit fees 1,740 1,740 1,620 Governance
29,439 1,740 31,179 33,824
Analysed between
Charitable activities 29,439 1,740 31,179 33,824

Fixed a sset investments
Listed
investments
E
Cost or valuation
At 1 January 2021 883,703
Valuation changes 27,742
Disposals (215,145)
At 31 December 2021 696,300
Carrying amount
At 31 December 2021 696,300
At 31 December 2020 883,703

11 Debtors
2021 2020
Amounts
falling
due within one year: R R
Other debtors 780 780
12 Creditors: amounts falling due within one year
2021 2020
R R
Accruals and deferred income 1,680 1,620
13 Creditors: amounts falling due after more than
one year
2021 2020
R R
Trustees'
capital
14 Related party transactions
There were no disclosable related party transactions during the year (2020 - none).
15 Cash generated from operations 2021 2020
R R
Surplus for the year 1,345,323 2,559,499
Adjustments
for:
Investment
income
recognised in statement offinancial activities (106,115) (19,865)
Movements
in working
capital:
(Increase)/decrease in debtors 3,049
Increase
in creditors
60 480
Cash generated from operations 1,239,268 2,543,163