| Page | ||
|---|---|---|
| Trustees' report |
1-2 | |
| Statement oftrustees' |
responsibilities | |
| Independent auditor's |
report | 4-6 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 10-17 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | ||||
| 2021 | 2020 | |||
| Notes | 2 | 2 | ||
| Income from: | ||||
| Donations and legacies |
1,902,090 | 5,253,040 | ||
| Investments | 106,115 | 19,865 | ||
| Total income | 2,008,205 | 5,272,905 | ||
| Ex e lture on: |
||||
| Charitable activities |
662,882 | 2,713,406 | ||
| Net income for | the year/ | |||
| Net movement | in funds | 1,345,323 | 2,559,499 | |
| Fund balances at 1 January 2021 | 4,055,633 | 1,496,134 | ||
| Fund balances | at 31 December 2021 | 5,400,956 | 4,055,633 |
| 2021 | 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | E | E | ||||||||||
| Fixed assets | ||||||||||||
| Investments | 10 | 696.300 | 883.703 | |||||||||
| Current assets | ||||||||||||
| Debtors | 780 | 780 | ||||||||||
| Cash at bank and In hand | 4,705.561 | 3 172,775 | ||||||||||
| Creditors: amounts | falling due | 4 706.341 | 3 173,555 | |||||||||
| within one year | 12 | (1,680) | (1,620) | |||||||||
| Net cunent assets | 4,704.661 | 3, | 171,935 | |||||||||
| Total assets less current liabilities | 5,400,961 | 4,055,638 | ||||||||||
| Creditors: amounts after more than one |
falling due year |
13 | (5) | (5) | ||||||||
| 5,400,956 | 4, | 055,633 | ||||||||||
| Income funds | ||||||||||||
| Unrestncted funds |
5,400,956 | 4,055,633 | ||||||||||
| 5,400.956 | 4,055,633 | |||||||||||
| The finanual siaternenta |
were approved | by | the Trustees | on .. | .Ia.: | .O'D | -, c | r | 2 | ) | ||
| Ms BJungr | Mr | R INard | ||||||||||
| Trustee | Trustee |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | K | K | ||
| Cash flows from operating | activities | |||
| Cash generated from operations |
15 | 1,239,268 | 2,543,163 | |
| Investing activities |
||||
| Proceeds on disposal of investments | 274,706 | 236,317 | ||
| Investment income received |
18,812 | 34,622 | ||
| Net cash generated from |
investing | |||
| activities | 293,518 | 270,939 | ||
| Net cash used in financing activities |
||||
| Net increase in cash and |
cash | |||
| equivalents | 1,532,786 | 2,814,102 | ||
| Cash and cash equivalents at beginning |
ofyear | 3,172,775 | 358,673 | |
| Cash and cash equivalents | at end ofyear | 4,705,561 | 3,172,775 |
| Charitable activit |
ies | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| B | 2 | |||
| Grant funding ofactivities (see note 6) |
631,703 | 2,679,582 | ||
| Share ofsupport costs (see note 7) | 29,439 | 32,204 | ||
| Share ofgovernance | costs (see note 7) | 1,740 | 1,620 | |
| 662,882 | 2,713,406 | |||
| Analysis by fund |
||||
| Unrestdcted funds |
662,882 | 2,713,406 | ||
| Grants payable | ||||
| 2021 | 2020 | |||
| 2 | B | |||
| Grants to institutions: | ||||
| Age UK | 1,500 | |||
| Ataxia | 3,000 | |||
| Ace Youth Trust | 2,975 | |||
| Action on Elder Abuse | 5,000 | |||
| Activiteens | 2,000 | |||
| Age Cymru Gwynedd |
5,000 | |||
| Astor Community Arts |
Trust | 30,000 | 5,000 | |
| Arts Emergency Service |
5,000 | |||
| Autistica | 3,000 | |||
| Backup Trust | 12,000 | |||
| BLESMA BookTrade Charity |
1,500 150,000 |
|||
| Brain Tumour Support | 2,000 | |||
| British Dyslexia UK |
3,000 | |||
| British Wheelchair Sports Fou C2C Social Action |
ndation | 1,054 5,000 |
||
| Calderdale Smartmove |
3,000 | |||
| Cambridgeshire Acre |
(1,000) | 1,000 | ||
| Cardboard Citizens Care for the Carers |
3,000 2,500 |
|||
| Care Home Volunteers | 2,000 | |||
| Carers Forum Stirling |
500 | |||
| Carlisie Youth Zone | 5,000 | |||
| Cavernoma Alliance CCIW Bereavement Service |
2,250 3,360 |
|||
| Chickenshed | 37,203 | 50,339 | ||
| Chilterns MS Centre |
50,000 | |||
| Childhood Eye Cancer |
Trust | 5,000 | ||
| Colostomy UK |
3,000 | |||
| Cdsis UK | 10,000 | 10,000 | ||
| Cruse Bereavement Care |
5,000 | |||
| Dance Base | 5,990 |
| FO | R THE YEARE | HDE | D 8 | 1DECEMBER2021 | ||
|---|---|---|---|---|---|---|
| 6 | Grants payable | (Continued) | ||||
| Daybreak Oxford |
3,120 | |||||
| Dentaid | 2,500 | |||||
| Dingley Family &Specialist Early Years |
3,091 | |||||
| Doorstep Library |
1,807 | |||||
| Equal Arts | 4,000 | |||||
| Evergreen Care Bexley |
3,000 | |||||
| Finding Your Feet | 5,000 | |||||
| Firefighters Charity |
1,500 | |||||
| Food Chain | 1,500 | |||||
| Food Lifeline | 2,160 | |||||
| Good Companions | 1,500 | |||||
| Hackney Empire |
2,500 | |||||
| Haemochromatosis | UK | 5,000 | ||||
| Help Counselling Services |
1,500 | |||||
| Horn ofAfrica Youth | Association | 2,000 | ||||
| Interact Stroke Support | 5,000 | |||||
| Involve Kent |
5,000 | |||||
| Jewish Care | 50,000 | 50,000 | ||||
| Kings Head Theatre | 5,000 | |||||
| Liberal Jewish Synagogue | 254,000 | |||||
| Little Angel Theatre | 70,000 | 10,000 | ||||
| Little Hearts Matter | 1,250 | |||||
| Longfield Hall Trust |
4,770 | |||||
| Lucy Cavendish College |
52,500 | 250,000 | ||||
| Macmillan Cancer Support |
50,000 | 50,000 | ||||
| Maggs Day Centre | 6,954 | |||||
| Marches Family Network | 1,028 | |||||
| Marie Curie Cancer | Care | 50,000 | 50,000 | |||
| Mercia MS Therapy | Centre | 3,000 | ||||
| Mid Surrey Dementia | Care | Trust | 5,000 | |||
| Mildmay Mission Hospital |
50,000 | 50,000 | ||||
| Music in Detention | 5,420 | |||||
| Mind in The City |
10,500 | |||||
| National Theatre | 9,000 | |||||
| National Dance Company |
Wales | 3,300 | ||||
| New Hope Global | 7,972 | |||||
| Newent Association | for the | Disabled | 12,000 | |||
| Nightingale Hammerson |
10,000 | |||||
| Northampton Hope Centre |
1,000 | |||||
| Northern Ballet |
1,500 | |||||
| Norwood Ravenswood |
25,000 | |||||
| Oakleaf Enterprise | 2,000 | |||||
| Oarsome Chance | 2,500 | |||||
| Oasis Domestic Abuse | 2,000 | |||||
| Olive Tree Cancer Support | 5,000 | |||||
| One Church Brighton |
5,000 | |||||
| Opera Circus | 4,000 | 5,000 | ||||
| Polka Theatre | (2,500) | |||||
| Prisoners ofConscience Appeal | Fund | 10,000 | ||||
| RAF Benevolent Fund |
5,000 |
| FO | R THE YEAREND | ED | 8 | 1DECEMBER2021 | ||
|---|---|---|---|---|---|---|
| 6 | Grants payable | (Continued) | ||||
| React | 1,500 | |||||
| Richard House Hospice | 5,000 | |||||
| Rise | 50,000 | |||||
| Royal British Legion | 25,000 | |||||
| Royal Hospital for Neuro-disability | 1,500 | |||||
| RNLI | 1,500 | |||||
| Ruth Hayman Trust |
10,000 | |||||
| Salvation Army | 3,000 | |||||
| Sandwell African Women | Association | 5,000 | ||||
| Savana | 10,000 | |||||
| Scannapeal | 1,000 | |||||
| Sliding Doors | 3,000 | |||||
| Spear Islington Trust |
5,000 | |||||
| Sterts Arts & Environmental | Centre | 2,500 | ||||
| St John Ambulance | 3,000 | |||||
| St Johns Hospice | 50,000 | 50,000 | ||||
| St Mungos Broadway | 8,000 | |||||
| StWerburgh's City Farm |
4,852 | |||||
| Stoke on Trent New VicTheatre | 1,000 | |||||
| Sudbury Neighbourhood |
Centre | 2,000 | ||||
| Surrey Drug &Alcohol Care | 3,480 | |||||
| The Compassionate Friends |
1,500 | |||||
| The Felix Project | 45,500 | 15,000 | ||||
| The House on the Corner | 2,000 | |||||
| The Mentor Ring | 1,500 | |||||
| Trinity Hospice | 25,000 | |||||
| University College London |
150,000 | |||||
| University of Hull |
100,000 | |||||
| University ofWestminster |
18,000 | |||||
| Walsall Bangladeshi Progressive |
Support | 5,890 | ||||
| Warwickshire Vision Support |
1,000 | |||||
| Wiener Holocaust Library |
1,000,000 | |||||
| Wintercomfort for the Homeless |
5,000 | 20,000 | ||||
| Young Ealing Foundation | 1,000 | |||||
| 4Sight Vision support | 1,021 | |||||
| 631,703 | 2,679,663 |
| Support | costs | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | Basis of | |||
| costs | costs | allocation | |||||
| 2 | 6 | K | |||||
| External administration | costs | 21,658 | 21,658 | 22,807 | |||
| Investment | management | fees | 7,618 | 7,618 | 9,176 | ||
| Website costs | 67 | 67 | 146 | ||||
| Bank charges | 96 | 96 | 75 | ||||
| Audit fees | 1,740 | 1,740 | 1,620 | Governance | |||
| 29,439 | 1,740 | 31,179 | 33,824 | ||||
| Analysed | between | ||||||
| Charitable | activities | 29,439 | 1,740 | 31,179 | 33,824 |
| Fixed a | sset investments | |
|---|---|---|
| Listed | ||
| investments | ||
| E | ||
| Cost or | valuation | |
| At 1 January 2021 | 883,703 | |
| Valuation | changes | 27,742 |
| Disposals | (215,145) | |
| At 31 December 2021 | 696,300 | |
| Carrying | amount | |
| At 31 December 2021 | 696,300 | |
| At 31 December 2020 | 883,703 |
| 11 | Debtors | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| Amounts falling |
due | within | one year: | R | R | ||||||
| Other debtors | 780 | 780 | |||||||||
| 12 | Creditors: amounts | falling | due within one | year | |||||||
| 2021 | 2020 | ||||||||||
| R | R | ||||||||||
| Accruals and deferred | income | 1,680 | 1,620 | ||||||||
| 13 | Creditors: amounts | falling | due after | more | than | ||||||
| one year | |||||||||||
| 2021 | 2020 | ||||||||||
| R | R | ||||||||||
| Trustees' capital |
|||||||||||
| 14 | Related party transactions | ||||||||||
| There were no disclosable | related | party transactions | during the year (2020 - none). | ||||||||
| 15 | Cash generated | from | operations | 2021 | 2020 | ||||||
| R | R | ||||||||||
| Surplus for the year | 1,345,323 | 2,559,499 | |||||||||
| Adjustments for: |
|||||||||||
| Investment income |
recognised | in | statement | offinancial | activities | (106,115) | (19,865) | ||||
| Movements in working |
capital: | ||||||||||
| (Increase)/decrease | in | debtors | 3,049 | ||||||||
| Increase in creditors |
60 | 480 | |||||||||
| Cash generated | from | operations | 1,239,268 | 2,543,163 |