OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trust Information
Trustees'
Report
Independent
Examiner's
Report to the Trustees
Receipts and Payments Account
Statement
ofAssets and
Liabilities 10
Notes to the accounts 11-15

Total Total
General Desig- Rest- Funds Funds
nated ricted
Fund Funds Funds 2021 2020
Note E
Receipts
Voluntary
Receipts
Regular giving from members
Tax effective giving 2 39,012 3,685 42,697 27,450
Collections 2 2,473 321 2,794 5,342
Income Tax recovered 2 7128 783 7,911 8,586
Other voluntary
receipts
1,205
Activities for generating funds 746
Receipts from church activities 1,519 1,519 2,643
Grants received 5,194 2,148 7,342 5,683
Investment
income
2 2 13
Total income 55,328 6,937 62,265 51,668
Payments
Costs ofgenerating
funds
Church
activities
3,4 48,244 4,749 52,993 43,987
Grants payable
(mission gifts)
5 125 5,728 5,853 12,750
48,369 10,477 58,846 56,737
Purchase of new equipment 4,715 4,715
Building
improvements
2,834 2,834
Total payments 55,918 10,477 66,395 56,737
Excess Receipts over Payments (590) (3,540) (4,130) (5,069)
Transfers
between
funds
6,8,9 (300) (1,630) 1,930
Net movement
on funds
(890) (1,630) (1,610) (4,130) (5,069)
Funds brought
forward
20,464 3,912 4,030 28,406 33,475
Funds carried forward 19,574 2,282 2,420 24,276 28,406

2021 2020
Note
Fixed assets
Premises at 40 Belmont Road, Hereford 423,023 423,023
Fixtures and fittings 6,219 8,539
Equipment 5,425 2,712
434,667 434,274

h funds
Lloyds Bank Current account 2,991 114
Lloyds Bank Deposit account 21,000 28,007
Storehouse
petty cash
13 13
Ignite tuck shop petty cash 272 272
24,276 28,406

Building Mission Store-
house Sub
Fund Fund Fund Total
Receipts from donors
Tax effective giving 3,027 658 3,685
Collections 91 230 321
Income Tax recovered 619 164 783
Other voluntary receipts
Grants received
Total income 3,737 1,052 4,789
Hereford Bundles Hereford 2121 2020
Community of Hope Grant
Grant Fund Fund Fund Total Total
Receipts from donors
Tax effective giving 3,685 3,960
Collections 321 2,001
Income Tax recovered
Other voluntary
receipts
783 1,458
Grants received 1,200 948 2,148 5,683
Total income 1,200 948 6,937 13,102

2121 2020
Wages and expenses 30,289 9,582
Speaker expenses 72 319
Evangelism and outreach costs 982 2,857
Ministry expenditure 886 3,238
Running costs 4,315 3,663
Repairs 7,334 1,794
Utilities 4,366 5,066
48,244 26,519

Building Mission Store-
house Sub
Fund Fund Fund Total
Church activities
Wages and pastoral support
Ministry expenditure 390 390
Running costs
Repairs 1,868 1,868
1,868 390 2,258
Grants payable (see note 5) 5,728 5,728
1,868 5,728 390 7,986
Hereford Bundles Hereford 2121 2020
Community of Hope Community
Grant Fund Fund Fund Total Total
Church activities
Wages and pastoral support 13,155
Ministry expenditure 1,801 690 2,881 1,183
Running costs
Repairs 1,868 3,130
Grants payable (see note 5) 1,801 690 4,749
5,728
17,468
5,445
1,801 690 10,477 22,913

5 Grants payable General Ilission 2121 2020
Fund Fund
Bodenham
Christian
Fellowship 125 125 100
Counties
Craig and Georgie Dowling
1,590
790
1,590
790
1,347
641
Esther Price 300 300
Good News for Everyone (Gideons) 550 550
Joel and Emily Thibault 300 300 570
OM India 40
Project India 300 300 300
Solomon
Nathaniel
640 640 898
Storehouse 187
Three Counties Show 150 150 161
Vennture
Warwick
CU
1,108 1,108 6,970
331
Other grants 1,205
125 5,728 5,853 12,750

8 Analysis ofrestricted ofrestricted funds Building Mission Store- Sub
house total
Fund Fund Fund
Balance brought forward 1,868 (163) 513 2,218
Receipts 3,737 1,052 4,789
Payments
Transfers
in/(out) (1,868) (5,728)
1,930
(390) (7,986)
1,930
Balance carried forward 224 1,175 951
Sub Hereford Hereford Bundles Total
total Community Community of Hope
Grant Fund Fund Fund
f
Balance brought forward 2,218 833 979 4,030
Receipts 4,789 1,200 948 6,937
Payments
Transfers
in/(out) (7,986)
1,930
(1,801) (690) (10,477)
1,930
Balance carried forward 951 232 258 979 2,420
9 Analysis ofdesignated ofdesignated funds Project Computer Total
Fund Fund
Balance brought forward 2,282 1,630 3,912
Receipts
Payments
Transfers in/(out) (1,630) (1,630)
Balance carried forward 2,282 2,282