| Page | ||
|---|---|---|
| Trust Information | ||
| Trustees' Report |
||
| Independent Examiner's |
Report to the Trustees | |
| Receipts and Payments | Account | |
| Statement ofAssets and |
Liabilities | 10 |
| Notes to the accounts | 11-15 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| General | Desig- | Rest- | Funds | Funds | |||
| nated | ricted | ||||||
| Fund | Funds | Funds | 2021 | 2020 | |||
| Note | E | ||||||
| Receipts | |||||||
| Voluntary Receipts |
|||||||
| Regular giving from members | |||||||
| Tax effective giving | 2 | 39,012 | 3,685 | 42,697 | 27,450 | ||
| Collections | 2 | 2,473 | 321 | 2,794 | 5,342 | ||
| Income Tax recovered | 2 | 7128 | 783 | 7,911 | 8,586 | ||
| Other voluntary receipts |
1,205 | ||||||
| Activities for generating | funds | 746 | |||||
| Receipts from church activities | 1,519 | 1,519 | 2,643 | ||||
| Grants received | 5,194 | 2,148 | 7,342 | 5,683 | |||
| Investment income |
2 | 2 | 13 | ||||
| Total income | 55,328 | 6,937 | 62,265 | 51,668 | |||
| Payments | |||||||
| Costs ofgenerating funds |
|||||||
| Church activities |
3,4 | 48,244 | 4,749 | 52,993 | 43,987 | ||
| Grants payable (mission gifts) |
5 | 125 | 5,728 | 5,853 | 12,750 | ||
| 48,369 | 10,477 | 58,846 | 56,737 | ||||
| Purchase of new equipment | 4,715 | 4,715 | |||||
| Building improvements |
2,834 | 2,834 | |||||
| Total payments | 55,918 | 10,477 | 66,395 | 56,737 | |||
| Excess Receipts over Payments | (590) | (3,540) | (4,130) | (5,069) | |||
| Transfers between funds |
6,8,9 | (300) | (1,630) | 1,930 | |||
| Net movement on funds |
(890) | (1,630) | (1,610) | (4,130) | (5,069) | ||
| Funds brought forward |
20,464 | 3,912 | 4,030 | 28,406 | 33,475 | ||
| Funds carried forward | 19,574 | 2,282 | 2,420 | 24,276 | 28,406 |
| 2021 | 2020 | |
|---|---|---|
| Note | ||
| Fixed assets | ||
| Premises at 40 Belmont Road, Hereford | 423,023 | 423,023 |
| Fixtures and fittings | 6,219 | 8,539 |
| Equipment | 5,425 | 2,712 |
| 434,667 | 434,274 |
| h funds | ||
|---|---|---|
| Lloyds Bank Current account | 2,991 | 114 |
| Lloyds Bank Deposit account | 21,000 | 28,007 |
| Storehouse petty cash |
13 | 13 |
| Ignite tuck shop petty cash | 272 | 272 |
| 24,276 | 28,406 |
| Building | Mission | Store- | ||||
|---|---|---|---|---|---|---|
| house | Sub | |||||
| Fund | Fund | Fund | Total | |||
| Receipts from donors | ||||||
| Tax effective | giving | 3,027 | 658 | 3,685 | ||
| Collections | 91 | 230 | 321 | |||
| Income Tax recovered | 619 | 164 | 783 | |||
| Other voluntary | receipts | |||||
| Grants received | ||||||
| Total income | 3,737 | 1,052 | 4,789 | |||
| Hereford | Bundles | Hereford | 2121 | 2020 | ||
| Community | of Hope | Grant | ||||
| Grant Fund | Fund | Fund | Total | Total | ||
| Receipts from donors | ||||||
| Tax effective | giving | 3,685 | 3,960 | |||
| Collections | 321 | 2,001 | ||||
| Income Tax recovered Other voluntary receipts |
783 | 1,458 | ||||
| Grants received | 1,200 | 948 | 2,148 | 5,683 | ||
| Total income | 1,200 | 948 | 6,937 | 13,102 |
| 2121 | 2020 | |||
|---|---|---|---|---|
| Wages | and | expenses | 30,289 | 9,582 |
| Speaker | expenses | 72 | 319 | |
| Evangelism | and outreach costs | 982 | 2,857 | |
| Ministry | expenditure | 886 | 3,238 | |
| Running | costs | 4,315 | 3,663 | |
| Repairs | 7,334 | 1,794 | ||
| Utilities | 4,366 | 5,066 | ||
| 48,244 | 26,519 |
| Building | Mission | Store- | |||||
|---|---|---|---|---|---|---|---|
| house | Sub | ||||||
| Fund | Fund | Fund | Total | ||||
| Church | activities | ||||||
| Wages | and pastoral | support | |||||
| Ministry | expenditure | 390 | 390 | ||||
| Running | costs | ||||||
| Repairs | 1,868 | 1,868 | |||||
| 1,868 | 390 | 2,258 | |||||
| Grants | payable (see | note 5) | 5,728 | 5,728 | |||
| 1,868 | 5,728 | 390 | 7,986 | ||||
| Hereford | Bundles | Hereford | 2121 | 2020 | |||
| Community | of Hope | Community | |||||
| Grant Fund | Fund | Fund | Total | Total | |||
| Church | activities | ||||||
| Wages | and pastoral | support | 13,155 | ||||
| Ministry | expenditure | 1,801 | 690 | 2,881 | 1,183 | ||
| Running | costs | ||||||
| Repairs | 1,868 | 3,130 | |||||
| Grants | payable (see | note 5) | 1,801 | 690 | 4,749 5,728 |
17,468 5,445 |
|
| 1,801 | 690 | 10,477 | 22,913 |
| 5 | Grants payable | General | Ilission | 2121 | 2020 | ||
|---|---|---|---|---|---|---|---|
| Fund | Fund | ||||||
| Bodenham Christian |
Fellowship | 125 | 125 | 100 | |||
| Counties Craig and Georgie Dowling |
1,590 790 |
1,590 790 |
1,347 641 |
||||
| Esther Price | 300 | 300 | |||||
| Good News for Everyone | (Gideons) | 550 | 550 | ||||
| Joel and Emily Thibault | 300 | 300 | 570 | ||||
| OM India | 40 | ||||||
| Project India | 300 | 300 | 300 | ||||
| Solomon Nathaniel |
640 | 640 | 898 | ||||
| Storehouse | 187 | ||||||
| Three Counties Show | 150 | 150 | 161 | ||||
| Vennture Warwick CU |
1,108 | 1,108 | 6,970 331 |
||||
| Other grants | 1,205 | ||||||
| 125 | 5,728 | 5,853 | 12,750 |
| 8 | Analysis | ofrestricted | ofrestricted | funds | Building | Mission | Store- | Sub | |
|---|---|---|---|---|---|---|---|---|---|
| house | total | ||||||||
| Fund | Fund | Fund | |||||||
| Balance | brought | forward | 1,868 | (163) | 513 | 2,218 | |||
| Receipts | 3,737 | 1,052 | 4,789 | ||||||
| Payments Transfers |
in/(out) | (1,868) | (5,728) 1,930 |
(390) | (7,986) 1,930 |
||||
| Balance | carried | forward | 224 | 1,175 | 951 | ||||
| Sub | Hereford | Hereford | Bundles | Total | |||||
| total | Community | Community | of Hope | ||||||
| Grant Fund | Fund | Fund | |||||||
| f | |||||||||
| Balance | brought | forward | 2,218 | 833 | 979 | 4,030 | |||
| Receipts | 4,789 | 1,200 | 948 | 6,937 | |||||
| Payments Transfers |
in/(out) | (7,986) 1,930 |
(1,801) | (690) | (10,477) 1,930 |
||||
| Balance | carried forward | 951 | 232 | 258 | 979 | 2,420 |
| 9 | Analysis | ofdesignated | ofdesignated | funds | Project | Computer | Total |
|---|---|---|---|---|---|---|---|
| Fund | Fund | ||||||
| Balance | brought | forward | 2,282 | 1,630 | 3,912 | ||
| Receipts | |||||||
| Payments | |||||||
| Transfers | in/(out) | (1,630) | (1,630) | ||||
| Balance | carried | forward | 2,282 | 2,282 |