OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trust Information
Trustees'
Report
Independent
Examiner's
Report to the Trustees
Receipts and Payments Account 10
Statement
ofAssets and
Liabilities
Notes to the accounts 12-16

Total Total
General Desig- Rest- Funds Funds
nated ricted
Fund Funds Funds 2020 2019
Note
Receipts
Voluntary
Receipts
Regular giving from members
Tax effective giving 2 23,490 3,960 27,450 34,578
Collections 2 3341 2,001 5,342 7,062
Income Tax recovered 2 7,128 1,458 8,586 9,647
Other voluntary
receipts
1,205 1,205 419
Activities for generating funds 746 746 394
Receipts from church activities 2,643 2,643 4,424
Grants received 5,683 5,683 6,000
Investment
income
13 13 14
Total income 38,566 13,102 51,668 62,538
Payments
Costs of generating
funds
Church
activities
3,4 26,519 17,468 43,987 44,619
Grants payable
(mission gifts)
5 7305 5,445 12,750 11,623
33,824 22,913 56,737 56,242
Purchase of new equipment 3,557
Building
improvements
554
Loan repayments
and interest
3,269
Total payments 33,824 22,913 56,737 63,622
Excess Receipts over Payments 4,742 (9,811) (5,069) (1,084)
Transfers
between
funds
6,8,9 (8,872) 8,872
Net movement
on funds
(4,130) (939) (5,069) (1,084)
Funds brought
forward
24,594 3,912 4,969 33,475 34,559
Funds carried forward 20,464 3,912 4,030 28,406 33,475

2020 2019
Note
Fixed assets
Premises at 40 Belmont Road, Hereford 423,023 423,023
Fixtures and fittings 8,539 10,859
Equipment 2,712 4,438
434,274 438,320
Cash funds
Lloyds Bank Current account 114 2,940
Lloyds Bank Deposit account 28,007 30,000
Petty cash 50
Storehouse
petty cash
13 13
Ignite tuck shop petty cash 272 472
28,406 33,475

Building Ilission Store-
house Sub
Fund Fund Fund Total
F
Receipts from donors
Tax effective giving 20 3,370 570 3,960
Collections 1,205 796 2,001
Income Tax recovered 675 619 164 1,458
Other voluntary receipts
Grants received
Total income 695 5,194 1,530 7,419
Hereford Bundles Community 2020 2019
Community of Hope worker
Grant Fund Fund Fund Total Total
Receipts from donors
Tax effective giving 3,960 6,522
Collections 2,001 2,962
Income Tax recovered 1,458 1,331
Other voluntary receipts
Grants received 1,100 4,583 5,683 6000
Total income 1,100 4,583 13,102 16,815

2020 2019
Wages and expenses 9,582 9,267
Speaker expenses 319 1,000
Evangelism
and outreach costs
2,857 4,463
Ministry expenditure 3,238 6,140
Running costs 3,663 4,132
Repairs 1,794 1,247
Utilities 5,066 3,678
26,519 29,927
Analysis ofRestricted Fund Payments
Building INission Store-
house Sub
Fund Fund Fund Total
Church activities
Wages and pastoral support
Ministry expenditure 895 895
Running costs
Repairs 3 130 3,130
3,130 895 4,025
Grants payable (see note 5) 5,445 5,445
Loan repayments and interest
3,130 5,445 895 9,470
Hereford Bundles Community 2020 2019
Community of Hope worker
Grant Fund Fund Fund Total Total
E
Church activities
Wages and pastoral support 13,155 13,155 12,870
Ministry expenditure 267 21 1,183 1,822
Running costs
Repairs 3,130
267 21 13,155 17,468 14,692
Grants payable (see note 5) 5,445
Loan repayments and interest 3,269
267 21 13,155 22,913 17,961

Fo r the year ending
3' I August 2020
5 Grants payable General llission 2020 2019
Fund Fund
Bodenham
Christian
Fellowship 100 100
Counties 1,347 1,347 1,332
Counties evangelist - Phil Davies 196
Craig and Georgie Dowling 641 641
Fijian church
ministry
250
Solomon
Nathaniel
898 898 390
OM India 40 40 208
Project India 300 300 600
Mare and Debbie Smalley 318
Storehouse 187 187 159
Joel and Emily Thibault 570 570 550
Three Counties Show 161 161 203
Vennture 6,000 970 6,970 6,898
Warwick CU 331 331 266
Other grants 1,205 1,205 253
7,305 5,445 12,750 11,623

F or the yea r ending 31August r ending 31August 2020
8 Analysis ofrestricted funds Building IIission Store- Sub
house total
Fund Fund
Balance brought forward 4,303 (213) (121) 3,969
Receipts 695 5,195 1,529 7,419
Payments
Transfers
in/(out) (3,130) (5,445)
300
(895) (9,470)
300
Balance carried forward 1,868 163 513 2,218
Sub Hereford Bundles Community Total
total Community of Hope Worker
Grant Fund Fund Fund
E
Balance brought forward 3,969 1,000 4,969
Receipts 7,419 1,100 4,583 13,102
Payments
Transfers
in/(out) (9,470)
300
(267) (21) (13,155)
8,572
(22,913)
8,872
Balance carried forward 2,218 833 979 4,030
9 Analysis ofdesignated ofdesignated funds Project Computer Total
Fund Fund
F
Balance brought forward 2,282 1,630 3,912
Receipts
Payments
Transfers in/(out)
Balance carried forward 2,282 1,630 3,912