| Page | ||
|---|---|---|
| Trust Information | ||
| Trustees' Report |
||
| Independent Examiner's |
Report to the Trustees | |
| Receipts and Payments | Account | 10 |
| Statement ofAssets and |
Liabilities | |
| Notes to the accounts | 12-16 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| General | Desig- | Rest- | Funds | Funds | |||
| nated | ricted | ||||||
| Fund | Funds | Funds | 2020 | 2019 | |||
| Note | |||||||
| Receipts | |||||||
| Voluntary Receipts |
|||||||
| Regular giving from members | |||||||
| Tax effective giving | 2 | 23,490 | 3,960 | 27,450 | 34,578 | ||
| Collections | 2 | 3341 | 2,001 | 5,342 | 7,062 | ||
| Income Tax recovered | 2 | 7,128 | 1,458 | 8,586 | 9,647 | ||
| Other voluntary receipts |
1,205 | 1,205 | 419 | ||||
| Activities for generating | funds | 746 | 746 | 394 | |||
| Receipts from church activities | 2,643 | 2,643 | 4,424 | ||||
| Grants received | 5,683 | 5,683 | 6,000 | ||||
| Investment income |
13 | 13 | 14 | ||||
| Total income | 38,566 | 13,102 | 51,668 | 62,538 | |||
| Payments | |||||||
| Costs of generating funds |
|||||||
| Church activities |
3,4 | 26,519 | 17,468 | 43,987 | 44,619 | ||
| Grants payable (mission gifts) |
5 | 7305 | 5,445 | 12,750 | 11,623 | ||
| 33,824 | 22,913 | 56,737 | 56,242 | ||||
| Purchase of new equipment | 3,557 | ||||||
| Building improvements |
554 | ||||||
| Loan repayments and interest |
3,269 | ||||||
| Total payments | 33,824 | 22,913 | 56,737 | 63,622 | |||
| Excess Receipts over Payments | 4,742 | (9,811) | (5,069) | (1,084) | |||
| Transfers between funds |
6,8,9 | (8,872) | 8,872 | ||||
| Net movement on funds |
(4,130) | (939) | (5,069) | (1,084) | |||
| Funds brought forward |
24,594 | 3,912 | 4,969 | 33,475 | 34,559 | ||
| Funds carried forward | 20,464 | 3,912 | 4,030 | 28,406 | 33,475 |
| 2020 | 2019 | |
|---|---|---|
| Note | ||
| Fixed assets | ||
| Premises at 40 Belmont Road, Hereford | 423,023 | 423,023 |
| Fixtures and fittings | 8,539 | 10,859 |
| Equipment | 2,712 | 4,438 |
| 434,274 | 438,320 |
| Cash funds | ||
|---|---|---|
| Lloyds Bank Current account | 114 | 2,940 |
| Lloyds Bank Deposit account | 28,007 | 30,000 |
| Petty cash | 50 | |
| Storehouse petty cash |
13 | 13 |
| Ignite tuck shop petty cash | 272 | 472 |
| 28,406 | 33,475 |
| Building | Ilission | Store- | ||||
|---|---|---|---|---|---|---|
| house | Sub | |||||
| Fund | Fund | Fund | Total | |||
| F | ||||||
| Receipts from donors | ||||||
| Tax effective | giving | 20 | 3,370 | 570 | 3,960 | |
| Collections | 1,205 | 796 | 2,001 | |||
| Income Tax recovered | 675 | 619 | 164 | 1,458 | ||
| Other voluntary | receipts | |||||
| Grants received | ||||||
| Total income | 695 | 5,194 | 1,530 | 7,419 | ||
| Hereford | Bundles | Community | 2020 | 2019 | ||
| Community | of Hope | worker | ||||
| Grant Fund | Fund | Fund | Total | Total | ||
| Receipts from donors | ||||||
| Tax effective | giving | 3,960 | 6,522 | |||
| Collections | 2,001 | 2,962 | ||||
| Income Tax recovered | 1,458 | 1,331 | ||||
| Other voluntary | receipts | |||||
| Grants received | 1,100 | 4,583 | 5,683 | 6000 | ||
| Total income | 1,100 | 4,583 | 13,102 | 16,815 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Wages | and expenses | 9,582 | 9,267 | ||||||
| Speaker expenses | 319 | 1,000 | |||||||
| Evangelism and outreach costs |
2,857 | 4,463 | |||||||
| Ministry | expenditure | 3,238 | 6,140 | ||||||
| Running | costs | 3,663 | 4,132 | ||||||
| Repairs | 1,794 | 1,247 | |||||||
| Utilities | 5,066 | 3,678 | |||||||
| 26,519 | 29,927 | ||||||||
| Analysis ofRestricted | Fund | Payments | |||||||
| Building | INission | Store- | |||||||
| house | Sub | ||||||||
| Fund | Fund | Fund | Total | ||||||
| Church | activities | ||||||||
| Wages | and pastoral | support | |||||||
| Ministry | expenditure | 895 | 895 | ||||||
| Running | costs | ||||||||
| Repairs | 3 130 | 3,130 | |||||||
| 3,130 | 895 | 4,025 | |||||||
| Grants payable (see note 5) | 5,445 | 5,445 | |||||||
| Loan repayments | and | interest | |||||||
| 3,130 | 5,445 | 895 | 9,470 | ||||||
| Hereford | Bundles | Community | 2020 | 2019 | |||||
| Community | of Hope | worker | |||||||
| Grant Fund | Fund | Fund | Total | Total | |||||
| E | |||||||||
| Church | activities | ||||||||
| Wages and pastoral | support | 13,155 | 13,155 | 12,870 | |||||
| Ministry | expenditure | 267 | 21 | 1,183 | 1,822 | ||||
| Running | costs | ||||||||
| Repairs | 3,130 | ||||||||
| 267 | 21 | 13,155 | 17,468 | 14,692 | |||||
| Grants payable (see | note 5) | 5,445 | |||||||
| Loan repayments | and | interest | 3,269 | ||||||
| 267 | 21 | 13,155 | 22,913 | 17,961 |
| Fo | r the year ending |
3' | I August 2020 | ||||
|---|---|---|---|---|---|---|---|
| 5 | Grants payable | General | llission | 2020 | 2019 | ||
| Fund | Fund | ||||||
| Bodenham Christian |
Fellowship | 100 | 100 | ||||
| Counties | 1,347 | 1,347 | 1,332 | ||||
| Counties evangelist | - | Phil Davies | 196 | ||||
| Craig and Georgie Dowling | 641 | 641 | |||||
| Fijian church ministry |
250 | ||||||
| Solomon Nathaniel |
898 | 898 | 390 | ||||
| OM India | 40 | 40 | 208 | ||||
| Project India | 300 | 300 | 600 | ||||
| Mare and Debbie Smalley | 318 | ||||||
| Storehouse | 187 | 187 | 159 | ||||
| Joel and Emily Thibault | 570 | 570 | 550 | ||||
| Three Counties Show | 161 | 161 | 203 | ||||
| Vennture | 6,000 | 970 | 6,970 | 6,898 | |||
| Warwick CU | 331 | 331 | 266 | ||||
| Other grants | 1,205 | 1,205 | 253 | ||||
| 7,305 | 5,445 | 12,750 | 11,623 |
| F | or the yea | r ending 31August | r ending 31August | 2020 | ||||
|---|---|---|---|---|---|---|---|---|
| 8 | Analysis | ofrestricted funds | Building | IIission | Store- | Sub | ||
| house | total | |||||||
| Fund | Fund | |||||||
| Balance | brought | forward | 4,303 | (213) | (121) | 3,969 | ||
| Receipts | 695 | 5,195 | 1,529 | 7,419 | ||||
| Payments Transfers |
in/(out) | (3,130) | (5,445) 300 |
(895) | (9,470) 300 |
|||
| Balance | carried | forward | 1,868 | 163 | 513 | 2,218 | ||
| Sub | Hereford | Bundles | Community | Total | ||||
| total | Community | of Hope | Worker | |||||
| Grant Fund | Fund | Fund | ||||||
| E | ||||||||
| Balance brought | forward | 3,969 | 1,000 | 4,969 | ||||
| Receipts | 7,419 | 1,100 | 4,583 | 13,102 | ||||
| Payments Transfers |
in/(out) | (9,470) 300 |
(267) | (21) | (13,155) 8,572 |
(22,913) 8,872 |
||
| Balance carried forward | 2,218 | 833 | 979 | 4,030 |
| 9 | Analysis | ofdesignated | ofdesignated | funds | Project | Computer | Total |
|---|---|---|---|---|---|---|---|
| Fund | Fund | ||||||
| F | |||||||
| Balance | brought | forward | 2,282 | 1,630 | 3,912 | ||
| Receipts | |||||||
| Payments | |||||||
| Transfers | in/(out) | ||||||
| Balance | carried | forward | 2,282 | 1,630 | 3,912 |