REGISTERED CHARITY NUMBER: 1095759
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
FOR
KINGS CHURCH UPMINSTER
Brindley Millen Ltd 167 Turners Hill
Cheshunt Hertfordshire EN8 9BH
KINGS CHURCH UPMINSTER
CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 December 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Balance Sheet | 6 | ||
| Notes to the Financial Statements | 7 | to | 11 |
| Detailed Statement of Financial Activities | 12 |
KINGS CHURCH UPMINSTER
REPORT OF THE TRUSTEES for the Year Ended 31 December 2022
The trustees present their report with the financial statements of the charity for the year ended 31 December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
OBJECTIVES AND ACTIVITIES
Objectives
The objectives as outlined in the deed of trust are as follows:
-
To advance the Christian religion in Essex and in localities in England and Wales.
-
To provide assistance for the aged persons, persons in need or sick and relieve the distress arising there from.
-
To advance the education of children and adults.
-
To promote and fulfil such charitable purposes as the trustees think fit.
Results
The trustees consider that the objectives undertaken during the year to be satisfactory and in line with the charity objectives.
Public Benefit Guidance
The trustees and the church leadership team in making their decisions have had due regard to the public benefit guidance when exercising any powers or duties to which the guidance is relevant.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
In 2022, we met in person and held our church services and some meetings/social gatherings in the block 'D' of Gaynes school where everyone was welcome to join us and learn about the Christian faith. Details of how to join our meetings are found on our King's Church Upminister (KCU) website.
The children are meeting together in their own groups. These groups provide a safe and enjoyable environment for the children to learn though Bible Stories, playtime,games and craft activities.The youth also meet on Friday evenings as well as Sunday mornings, which includes a mixture of worship, Bible study and other social activities.These activities gave our youth the opportunity to invite their non-Christian friends and this year they chose to go bowling, visit Escape rooms, and 'Rock-up' climbing walls. The annual highlight for the youth was their week away, in August, at the Christian youth camp 'Newday' at the Norwich Showground and as prior years, we provided transport, tents and food.
Throughout the year the church organised and collaborated with its affiliates to equip its members/believers, make disciples and learn more about how the Christian faith through programmes such as:
1) Free discipleship academy
-
2) Christion vision for men
-
3) Youth Alpha course
-
4) Discipleship Making
Reaching out and helping in the community as continued throughout the year by gifting to charities through:
-
1) Barnabas Trust 'Food Gives' project
-
2) Barnabas fund
-
3) Whitechapel Mission
-
4) Two local women's refuges
Social activities included after church lunches, games/quiz nights, men and women's socials (breakfasts, afternoon coffee/teas, tours/walks, swap party), a Light party and a fireworks evening. In September, we had KCU 20th Birthday and fellowship lunch to celebrate our 20th anniversary as a church.
For our evangelical outreaches, we organised and had Upminister Fun Day with stalls and rides, publicizing Jesus in July. Additionally, we started to deliver letters and 'Good News' papers, offering prayer and possible practical help which we feel able to give. We also did some Carol singing in the local town centre just before Christmas and made invitations to our Christmas services.
Mr Paul Thompson continues to be employed by the charity as the leader of the church.
Page 1
KINGS CHURCH UPMINSTER
REPORT OF THE TRUSTEES
for the Year Ended 31 December 2022
FINANCIAL REVIEW
Financial position
Donations and gift aid for the year accounted to £55,749 in 2022 (compared to £60,454 in 2021) while expenses totalled £49,431 (compared to £35,320 in 2021), Although we saw a 8% dip in donations, church activities and related expended resources resumed substantially and were almost back to their pre-covid levels. Increased activities were adequately supported by donations received from members, resulting in a net surplus of £6,431 in 2022. Notable expenses included rent, children and youth work, donations to missions and other evangelical activities. Despite the decrease in income, we do not see any financial problems in the foreseeable future.
Policy on Reserves
The trustees have again agreed this year that we will have a policy of not keeping reserves. Although we are a very small charity we do have a steady reliable income from the church members which covers all the operating costs. We do also monitor the bank balance on a weekly basis to ensure we can cover 3 months salary and any outstanding bills. The trustees review this decision each year when discussing the future plans.
FUTURE PLANS
It is generally accepted that churches of our Biblical persuasion are part of an apostolic group for their encouragement, support, guidance and reference points. We have been part of Newfrontiers global family of New Testament churches since KCU was started. We now work with a group of Newfrontiers churches called 'Catalyst' which we believe provide a new impetus to grown and develop our church as we recover from the effects of the Covid pandemic. Our plans for 2023 is to continue to strengthen our growing relationship to the Catalyst family of churches, run our weekly and monthly church activities to help communities and make disciples.
Gaynes School continues to allow the use of one of its buildings, which suits our current needs. Whilst it does limit what activities we can provide during the school day, we intend to continue using this venue as our place of worship for the foreseeable future.
We expect to develop all the church groups - adults, youth and children and regain the size, quality and scope of our work amongst our own members, and the wider community. This will include giving financially and in other ways to social action projects, running adults and youth midweek groups and social events to spread the gospel of Jesus Christ,
We plan to change our banking arrangement for the running of the church finances so that any salaries and other regular transactions no longer require sole use of a cheque book. In the meantime, we continue to bank with our current bankers.
Additional Elders and new trustees for the church have been appointed and given required training. We intend to give more training to further equip new appointees.
Fund Raising
All funds for the running of the charity have been received by way of voluntary contributions made by the members of or visitors to the church. Where we are aware of vulnerable members of the church we discuss with them whether it is right for them to donate, we also make announcements during the Sunday morning services that people should not feel obliged to donate.Some church members are also giving occasionally to an earmarked building fund account, should a suitable property becomes available ti purchase in the future.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Kings Church Upminster is governed by the Trustees in accordance with the governing document, a deed of trust, and constitutes an unincorporated charity.
The organisation was formally established by Declaration of Trust dated 25 July 2002 and was entered in the Central Register of Charities on 3 February 2003.
Organisational Leadership
The Trustees are guided by the Church Leadership Team and delegate the day to day leadership of the church to this team.
Recruitment and appointment of new trustees
Our governing document states that the charity should operate with a minimum of three trustees. However we do look to keep our number of trustees to four as this enables us to still operate within the governing document should one decide to resign. If a new appointment is required the current trustees will discuss at a meeting which possible candidate(s) they believe would best suit the role that is currently needed. The trustees then come to an agreement as to which candidate(s) the chairman should approach. If the candidate(s) agree to become trustees then we look for a suitable training programme to send them on, and give the current trustees opportunity to attend this programme too.
Page 2
KINGS CHURCH UPMINSTER
for the Year Ended 31 December 2022
REPORT OF THE TRUSTEES
STRUCTURE, GOVERNANCE AND MANAGEMENT
Risk management
The trustees have duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. No serious incidents took place in 2022.
General Data Protection Regulations
We noted in 2021 that the Government is looking to revise the UK's data protection regime and that the initial consultation looked at 5 areas, Innovation, Compliance burden, electronic marketing, Data transfers and barriers to trade and Reform of the ICO. to date, we do not envisage any great impact or changes to the way we currently use date and comply with the UK-GDPR and Data protection Act 2018. We are, however, monitoring any changes that may affect us in the future.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
1095759
Principal address 111 Cranston Park Avenue Upminster Essex RM14 3XJ Trustees Mr Stuart Sutcliffe Chairman Mr Paul Thompson Mr Samuel Forson (resigned 10.4.22) Mrs Jane Wilkes (resigned 31.3.22) Mr James Paul Campbell Drury (appointed 1.9.22) Mr Trevor Leaman (appointed 1.9.22)
| Independent Examiner | ||
|---|---|---|
| Brindley Millen Ltd | ||
| 167 Turners Hill | ||
| Cheshunt | ||
| Hertfordshire | ||
| EN8 9BH | ||
| Bankers | ||
| Santander | ||
| Bridle Road | ||
| Merseyside | ||
| L30 4GB | ||
| Church Leadership Team | ||
| Mr Paul Thompson | Lead Elder | |
| Mr Malcolm Sullivan | ||
| Mr Leigh Williams | ||
| Mr Trevor Leaman | (resigned December 2020) | |
| Mr Samuel Forson | (resigned October 2021) |
Treasurer Kehinde Oridami
10/11/2023
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
Paul Thompson
..............................................................................Paul Thompson (Oct 11, 2023 12:28 GMT+1) Mr Paul Thompson - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF KINGS CHURCH UPMINSTER
Independent examiner's report to the trustees of Kings Church Upminster
I report to the charity trustees on my examination of the accounts of Kings Church Upminster (the Trust) for the year ended 31 December 2022.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Maurice Brindley
Maurice Brindley (Oct 11, 2023 14:32 GMT+1)
Maurice Brindley BSc FCA
Brindley Millen Ltd 167 Turners Hill Cheshunt Hertfordshire EN8 9BH
10/11/2023 Date: .............................................
Page 4
KINGS CHURCH UPMINSTER
STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 December 2022
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 55,339 Charitable activities 3 High Leigh Conference weekend - Investment income 2 113 Total 55,452 EXPENDITURE ON Charitable activities Church operating activities 49,467 High Leigh Conference weekend - Total 49,467 NET INCOME 5,985 Transfers between funds 9 (113) Net movement in funds 5,872 RECONCILIATION OF FUNDS Total funds brought forward 41,417 TOTAL FUNDS CARRIED FORWARD 47,289 |
31.12.22 31.12.21 Restricted Total Total funds funds funds £ £ £ 410 55,749 60,454 - - 2,622 - 113 7 410 55,862 63,083 - 49,467 35,319 - - 3,647 - 49,467 38,966 410 6,395 24,117 113 - - 523 6,395 24,117 74,338 115,755 91,638 74,861 122,150 115,755 |
31.12.22 31.12.21 Restricted Total Total funds funds funds £ £ £ 410 55,749 60,454 - - 2,622 - 113 7 410 55,862 63,083 - 49,467 35,319 - - 3,647 - 49,467 38,966 410 6,395 24,117 113 - - 523 6,395 24,117 74,338 115,755 91,638 74,861 122,150 115,755 |
|---|---|---|
| 63,083 | ||
| 35,319 3,647 |
||
| 38,966 | ||
| 24,117 - |
||
| 24,117 91,638 |
||
| 115,755 |
The notes form part of these financial statements
Page 5
KINGS CHURCH UPMINSTER
BALANCE SHEET
31 December 2022
| Unrestricted funds Notes £ CURRENT ASSETS Debtors 7 7,776 Cash at bank and in hand 47,127 54,903 CREDITORS Amounts falling due within one year 8 (7,614) NET CURRENT ASSETS 47,289 TOTAL ASSETS LESS CURRENT LIABILITIES 47,289 NET ASSETS 47,289 FUNDS 9 Unrestricted funds Restricted funds TOTAL FUNDS The financial statements were approved by the Board of Trustees and authorised for signed on its behalf by: |
31.12.22 31.12.21 Restricted Total Total funds funds funds £ £ £ - 7,776 7,423 74,861 121,988 109,406 74,861 129,764 116,829 - (7,614) (1,074) 74,861 122,150 115,755 74,861 122,150 115,755 74,861 122,150 115,755 47,289 41,417 74,861 74,338 122,150 115,755 issue on ............................................. and were 10/11/2023 |
|---|---|
.............................................
Mr Trevor Leaman - Trustee
Paul Thompson (Oct 11, 2023 12:28 GMT+1)Paul Thompson
............................................. Mr Paul Thompson - Trustee
The notes form part of these financial statements
Page 6
KINGS CHURCH UPMINSTER
NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 31 December 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements and assessment of going concern
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
The financial statements are presented in sterling (£).
Financial reporting standard 102 - reduced disclosure exemptions
The charity has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
- the requirements of Section 7 Statement of Cash Flows.
Critical accounting judgements and key sources of estimation uncertainty
No significant judgements have been made during the course of preparing these financial statements. There are no sources of estimation uncertainty.
Incoming resources
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Resources expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all the cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Taxation
The charity is exempt from tax on its charitable activities.
Debtors
Trade and other debtors are recognised at the settlement amount. Prepayments are valued at the amount prepaid.
Cash at bank and in hand
Cash at bank and in hand includes current bank accounts and deposit bank accounts with no withdrawal limitations.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are recognised at their settlement amount.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially settled at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
continued...
Page 7
KINGS CHURCH UPMINSTER
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 December 2022
2. INVESTMENT INCOME
3.
4.
| INVESTMENT INCOME | |||
|---|---|---|---|
| 31.12.22 | 31.12.21 | ||
| £ | £ | ||
| Deposit account interest | 113 | 7 | |
| INCOME FROM CHARITABLE ACTIVITIES | |||
| 31.12.22 | 31.12.21 | ||
| Activity | £ | £ | |
| High Leigh Conference weekend | High Leigh Conference weekend | - | 2,622 |
| TRUSTEES' REMUNERATION | AND BENEFITS | ||
| 31.12.22 | 31.12.21 | ||
| £ | £ | ||
| Trustees' salaries | 20,592 | 19,800 |
The charity consider its key management personnel to comprise the trustees and church leadership team. Total trustee and key management personnel remuneration and benefits are listed above.
Trustees' expenses
Trustees receive reimbursement for amounts paid for goods and services, purchased on behalf of the church. The trustees do not received any personal benefit from these payments other than they would in the normal course of employment or as a member of the church.
5. STAFF COSTS
6.
| STAFF COSTS | ||||
|---|---|---|---|---|
| 31.12.22 | 31.12.21 | |||
| £ | £ | |||
| Wages and salaries | 20,592 | 19,800 | ||
| 20,592 | 19,800 | |||
| The average monthly number of employees during the year was as follows: | ||||
| 31.12.22 | 31.12.21 | |||
| All employees | 1 | 1 | ||
| No employees received emoluments in excess of £60,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| £ | £ | £ | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies | 57,214 | 3,240 | 60,454 | |
| Charitable activities | ||||
| High Leigh Conference weekend | - | 2,622 | 2,622 | |
| Investment income | 7 | - | 7 | |
| Total | 57,221 | 5,862 | 63,083 | |
| EXPENDITURE ON | ||||
| Charitable activities | ||||
| Church operating activities | 35,319 | - | 35,319 | |
| High Leigh Conference weekend | - | 3,647 | 3,647 | |
| Total | 35,319 | 3,647 | 38,966 |
continued...
Page 8
KINGS CHURCH UPMINSTER
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 December 2022
| 6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| £ | £ | £ | |||
| NET INCOME | 21,902 | 2,215 | 24,117 | ||
| Transfers between funds | (39,063) | 39,063 | - | ||
| Net movement in funds | (17,161) | 41,278 | 24,117 | ||
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 58,578 | 33,060 | 91,638 | ||
| TOTAL FUNDS CARRIED FORWARD | 41,417 | 74,338 | 115,755 | ||
| 7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.12.22 | 31.12.21 | ||||
| £ | £ | ||||
| Other debtors | 7,776 | 7,423 | |||
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.12.22 | 31.12.21 | ||||
| £ | £ | ||||
| Other creditors | 7,614 | 1,074 | |||
| 9. | MOVEMENT IN FUNDS | ||||
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.1.22 | in funds | funds | 31.12.22 | ||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General fund | 32,867 | 5,985 | (113) | 38,739 | |
| Designated Building fund | 8,550 | - | - | 8,550 | |
| 41,417 | 5,985 | (113) | 47,289 | ||
| Restricted funds | |||||
| Building fund | 74,338 | 410 | 113 | 74,861 | |
| TOTAL FUNDS | 115,755 | 6,395 | - | 122,150 | |
| Net movement in funds, included in the above are as follows: | |||||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| £ | £ | £ | |||
| Unrestricted funds | |||||
| General fund | 55,452 | (49,467) | 5,985 | ||
| Restricted funds | |||||
| Building fund | 410 | - | 410 | ||
| TOTAL FUNDS | 55,862 | (49,467) | 6,395 |
continued...
Page 9
KINGS CHURCH UPMINSTER
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 December 2022
9. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net | Transfers | |||
|---|---|---|---|---|
| movement | between | At | ||
| At 1.1.21 | in funds | funds | 31.12.21 | |
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General fund | 50,028 | 21,902 | (39,063) | 32,867 |
| Designated Building fund | 8,550 | - | - | 8,550 |
| 58,578 | 21,902 | (39,063) | 41,417 | |
| Restricted funds | ||||
| Building fund | 33,060 | 2,215 | 39,063 | 74,338 |
| TOTAL FUNDS | 91,638 | 24,117 | - | 115,755 |
Comparative net movement in funds, included in the above are as follows:
| Incoming resources £ Unrestricted funds General fund 57,221 Restricted funds Building fund 5,862 TOTAL FUNDS 63,083 A current year 12 months and prior year 12 months combined position is as follows: Net movement At 1.1.21 in funds £ £ Unrestricted funds General fund 50,028 27,887 Designated Building fund 8,550 - 58,578 27,887 Restricted funds Building fund 33,060 2,625 TOTAL FUNDS 91,638 30,512 |
Resources Movement expended in funds £ £ (35,319) 21,902 (3,647) 2,215 (38,966) 24,117 Transfers between At funds 31.12.22 £ £ (39,176) 38,739 - 8,550 (39,176) 47,289 39,176 74,861 - 122,150 |
Resources Movement expended in funds £ £ (35,319) 21,902 (3,647) 2,215 (38,966) 24,117 Transfers between At funds 31.12.22 £ £ (39,176) 38,739 - 8,550 (39,176) 47,289 39,176 74,861 - 122,150 |
|---|---|---|
| 47,289 74,861 |
||
| 122,150 |
continued...
Page 10
KINGS CHURCH UPMINSTER
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 December 2022
9. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 112,673 | (84,786) | 27,887 |
| Restricted funds | |||
| Building fund | 6,272 | (3,647) | 2,625 |
| TOTAL FUNDS | 118,945 | (88,433) | 30,512 |
Designated Building fund
This represents monies ring-fenced by the trustees towards future building projects.
Building fund
This represents gifts given towards future building projects.
Other restricted funds
These monies represent a special collection taken for the charity Toilet Twinning, a conference booked for September 2019 at High Leigh Conference Centre, the youth Newday event and a collection taken for a family moving from a refuge to a new home.
10. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2022.
Page 11
KINGS CHURCH UPMINSTER
DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 December 2022
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 December 2022 |
||
|---|---|---|
| 31.12.22 | 31.12.21 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | 44,979 | 50,005 |
| Gift aid | 10,770 | 10,449 |
| 55,749 | 60,454 | |
| Investment income | ||
| Deposit account interest | 113 | 7 |
| Charitable activities | ||
| High Leigh Conference weekend | - | 2,622 |
| Total incoming resources | 55,862 | 63,083 |
| EXPENDITURE | ||
| Charitable activities | ||
| Trustees' salaries | 20,592 | 19,800 |
| Rent | 11,400 | 2,600 |
| Insurance | 300 | 290 |
| Postage and stationery | 911 | 221 |
| Relational Mission | 6,892 | 4,200 |
| Discretionary gifts | 1,210 | 1,621 |
| Children & youth work | 3,341 | 694 |
| Evangelism | 806 | 2,180 |
| Refreshments | 876 | 248 |
| Licences | 604 | 576 |
| Worship | 124 | 13 |
| Conferences and training | 564 | - |
| Church resources | 343 | 1,452 |
| High Leigh Conference weekend | - | 3,647 |
| 47,963 | 37,542 | |
| Support costs | ||
| Governance costs | ||
| Accountancy and legal fees | 1,504 | 1,424 |
| Total resources expended | 49,467 | 38,966 |
| Net income | 6,395 | 24,117 |
This page does not form part of the statutory financial statements
Page 12