| Charity Name: | Charity Name: | The Sylvia Short Educational | Charity |
|---|---|---|---|
| Charity Number: | 1095722 | ||
| Trustees: | |||
| Paul Murray (Charity ofTrustees) | |||
| Cynthia M LMorrison | |||
| Philip Price | |||
| Dominic Harbour | |||
| John Hulse | |||
| Zoe McLean | |||
| Registered | Office: | Herefordshire District Council |
|
| PO Box 185 | |||
| Hereford | |||
| HR4 9ZR | |||
| Independent | Examiner: | Bonelle and Co Ltd | |
| 1 Wyecliffe Terrace | |||
| Bath Street | |||
| Hereford | |||
| HRI 2HG | |||
| Bankers: | Natwest Bank | ||
| Broad Street | |||
| Hereford | |||
| Invesnnent | Managers: | Investec Wealth &Investments |
| Unrestricted | Endowment | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2021 | 2020 | ||||||
| Note | |||||||
| Incoming resources | |||||||
| Incoming resourcesPom | |||||||
| general funds | |||||||
| Investment income: |
|||||||
| Hereford Council - dividend Investec - dividend income Bank interest |
income | 607 34,081 |
607 34,081 |
531 54,304 |
|||
| Other income | 2,180 | 2,180 | 17 | ||||
| Total incoming resources | 36,868 | 36,868 | 54,852 | ||||
| Resources expended | |||||||
| C/taritable activities |
|||||||
| Grants awarded Grants cancelled due to lockdown |
3,635 (3,586) |
3,635 (3,586) |
29,932 | ||||
| Costs ofgenerating funds | |||||||
| Investment management Bank charges |
costs | 11,016 | 11,016 | 11,472 | |||
| Governance costs |
|||||||
| Payments to Trustees&Secretary Other governance costs Accountancy fees |
3,272 588 |
3,272 588 |
3,200 566 900 |
||||
| Total resources expended | 3,909 | 11,016 | 14,925 | 46,070 | |||
| Net resources received/(expended) | 32,959 | (11,016) | 21,943 | 8,782 | |||
| Other recognised gains/losses |
|||||||
| realised and unreaiised gains/(losses) | |||||||
| on investment assets |
|||||||
| Investec Wealth&investment Herefordshire Council |
164,772 | 164,772 | (134,802) | ||||
| Net movement in funds |
32,959 | 153,756 | 186,715 | (126,020) | |||
| Total funds brought forward Transfer between funds |
16,551 | 1,037,940 | 1,054,491 | 1,180,511 | |||
| Total funds carried forward | 49,510 | 1,191,696 | 1,241,206 | 1,054,491 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Note | ||||
| Fixed assets | ||||
| Investments: | Investec | 1,183,283 | 1,020,324 | |
| Other | ||||
| 1,183,283 | 1,020,324 | |||
| Current assets |
||||
| Cash at bank | and in hand | 60,623 | 35,967 | |
| Creditors: | due within one year | 2,700 | 1,800 | |
| Net current | assets | 57,923 | 34,167 | |
| Net assets | 1,241,206 | 1,054,491 | ||
| Funds: | ||||
| Unrestricted | 49,510 | 16,551 | ||
| Permanent Endowment |
1,191,696 | 1,037,940 | ||
| 1,241,206 | 1,054,491 | |||
| The notes on pages 7to 10form | part ofthese accounts. | |||
| These accounts were approved by the Trustees on | and signed on their | |||
| behalf by: |
| The charity did not undertake any activ the following grants: |
ity directly but met its charita | ble purposes by |
|---|---|---|
| 31.03.21 | 31.03.20 | |
| Primary schools Secondary schools |
2,835 | 15,068 7,717 |
| Sixth Form Colleges | 800 | 3,147 |
| Theatres and Dance schools |
4000 | |
| 3 635 | 29932 |
| the following b | ustee or employee ofHe | refordshire | Council: | |
|---|---|---|---|---|
| 31.03.21 | 31.03.20 | |||
| D.Hankins (employee ofHerefordshire |
Council) | 3,200 | 3,200 | |
| admin expenses | ||||
| D Densley —Zoom Meetings | 72 | |||
| Total payments | to trustees and employees | 3 272 | 3 200 | |
| ofHerefordshire | Council |
| Investec Wealth 4ik Inves |
tment as follows: |
||
|---|---|---|---|
| 31.03.21 | 31.03.20 | ||
| Stocks and shares | 762,079 | 595,750 | |
| Bonds | 421 204 | 424 574 | |
| 1 183283 | 1 020 324 | ||
| Movement in investment |
were: | ||
| Carrying value (market Additions to investments |
value) bfwd at 1"April 2021 at cost |
1,020,324 694,086 |
1,171,122 268,164 |
| Disposals proceeds Net gain on disposals in the year Net Profit (loss) on revaluation for the year Carrying value (market value) as at 31 March 2021 |
(696,798) 112,131 ~53 540 1 183 283 |
(284,160) 11,528 ~346 330 1 020 324 |
| The Council holds the following |
on behalf ofthe | Charity: | |
|---|---|---|---|
| Royal Bank ofScotland | 120 | ordinary | shares |
| Unilever Plc Ord | 288 | ordinary | shares |
| considered i |
t prudent t |
t prudent t |
o write offth | eir value. | eir value. | |||
|---|---|---|---|---|---|---|---|---|
| 6Creditors: | amounts | falling due | within one | year | ||||
| 31.03.21 31.03.20 |
||||||||
| Accruals | 2 700 | 1 800 | ||||||
| 7Analysis ofnet assets between funds | ||||||||
| Unrestricted | Endowment | Total | ||||||
| fund | fund | |||||||
| Investments | 1,183,283 | 1,183,283 | ||||||
| Cash Creditors |
52,210 ~2700 |
8,413 | 60,623 ~2700 |
|||||
| 49 510 | 1 191696 | 1241206 | ||||||
| 8Movement | on reserves | |||||||
| Unrestricted | Endowment | Total | ||||||
| fund | fund | |||||||
| f, | K | |||||||
| Funds brought | forward | at 1"April | 2021 | 16,551 | 1,037,940 | 1,054,491 | ||
| Net resources | received/(expended) | 32959 | 153756 | 186715 | ||||
| 9 6 |
i | 6 1' | 6 131"M | 1 | 2021 | 49 510 | 1191696 | 1241 206 |