| Pacae | ||
|---|---|---|
| Charity information |
||
| Report of the trustees | 4-5 | |
| Independent examiner's |
report | |
| Income and expenditure | account | |
| Balance sheet | ||
| Notes forming part ofthe |
financial statements | 9 - 12 |
| Income | and expenditure | account | ||||
|---|---|---|---|---|---|---|
| Notes | 2023 | 2023 | 2022 | 2022 | ||
| E | g | g | ||||
| Incoming | resources | 5) | 674,960 | 743,380 | ||
| Fundraising | costs | 29,150 | 25,656) | |||
| Net Incoming resources |
645,810 | 717,724 | ||||
| Less: | ||||||
| Charitable | activities | 6) | 454,282 | 426,774 | ||
| Support costs | 7) | 60,854 | 64,613 | |||
| (515,136) | (491,387) | |||||
| Net incoming resources and net movement |
in funds | 130,674 | 226,337 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 628,565 | 402,228 | |||
| Total funds | carried | forward | 759,239 | 628,565 |
| Balance Sheet | |||||||
|---|---|---|---|---|---|---|---|
| At 31 March 2023 | |||||||
| Notes | 2023 | 2023 | 2022 | 2022 | |||
| E | g | ||||||
| Fixed Assets | 844,034 | 827,168 | |||||
| Current assets | |||||||
| Cash at | Bank | 101,504 | 24,926 | ||||
| Debtors | g) | 1,134 | 1,134 | ||||
| 102,638 | 26,060 | ||||||
| Current liabilities |
|||||||
| Creditors: Amounts | due | ||||||
| within | one year | 10) | ~23,726 | 43,430 | |||
| Net Current Assets | 78,912 | 17,370 | |||||
| Total assets | less current | liabilities | 922,946 | 809,798 | |||
| Long term liabilities | |||||||
| Creditors Amounts |
due | ||||||
| within | more than one ye; | 163,707 | 181,233 | ||||
| Net Assets | 759„239 | 628,565 | |||||
| Accumulated | Funds | ||||||
| Retained | Income | 628,565 | 402,228 | ||||
| Surplus | for the Year | 130,674 | 226,337 | ||||
| Reserves | 759,239 | 628,565 |
| 4) | Taxation | |||||||
|---|---|---|---|---|---|---|---|---|
| The Charity is exempt from taxation | on its | charitable | activities, | |||||
| 2023 | 2022 | |||||||
| E | ||||||||
| 5) | Incoming resources |
|||||||
| Donations received |
674,680 | 610,039 | ||||||
| Grants received | 0 | 133,338 | ||||||
| Interest received | 280 | 3 | ||||||
| Rent received | 0 | 0 | ||||||
| 674,960 | 743,380 | |||||||
| 6) | Charitable activities |
|||||||
| Cost ofActivities in Furtherance |
||||||||
| ofthe Charity's Objects |
||||||||
| Awards and grants |
0 | 0 | ||||||
| Donations to UK registered |
charities | 124,500 | 93,012 | |||||
| Wages and staff costs | 329,782 | 333,762 | ||||||
| 454,282 | 426,774 | |||||||
| 7) | Support costs | |||||||
| Accountancy and Independent |
examiner's | fees | 1,000 | 2,750 | ||||
| Cleaning | 0 | 2,536 | ||||||
| Depreciation | 2,982 | 1,250 | ||||||
| Equipment hire |
0 | 0 | ||||||
| Insurance | 4,805 | 1,190 | ||||||
| Light and heat | 5,083 | 2,501 | ||||||
| Other legal and professional | 27,011 | 0 | ||||||
| Postage, stationery and office |
costs | 10,717 | 10,915 | |||||
| Bank and card processing | charges | 377 | 317 | |||||
| Mortgage Interest |
4,503 | 5,457 | ||||||
| Motor Expenses | 1,775 | 1,882 | ||||||
| Rent and premises costs | 776 | 27,374 | ||||||
| Repairs and maintenance | 1,095 | 7,930 | ||||||
| Telephone | 550 | 511 | ||||||
| Travel and subsistence | 180 | 0 | ||||||
| 60,854 | 64,613 |
| 8) | Fixed Assets | Fixed Assets | Furniture | Furniture | Furniture | Land and | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Van | ~and | fittin | e | Library | ~buildin | Total | ||||||||||
| g | g | E | ||||||||||||||
| Cost | ||||||||||||||||
| At 1 April 2022 | 3,000 | 3,076 | 12,925 | 811,299 | 830,300 | |||||||||||
| Additions | 0 | 360 | 7,887 | 17,314 | 25,561 | |||||||||||
| Disposals | 0 | 0 | -5,713 | 0 | -5,713 | |||||||||||
| At 31 March | 2023 | 3,000 | 3,436 | 15,098 | 828,613 | 861,574 | ||||||||||
| ~De reciation |
||||||||||||||||
| At 1 April 2022 | 706 | 2, | 167 | 259 | 3132 | |||||||||||
| Charge for the period | 574 | 182 | 2,226 | 2,982 | ||||||||||||
| At 31 March | 2023 | 1,280 | 2,349 | 2,485 | 6,114 | |||||||||||
| Net Book Value | ||||||||||||||||
| At 31 March | 2022 | 2,294 | 909 | 12,666 | 811,299 | 827,168 | ||||||||||
| At 31 March | 2023 | 1,720 | 1,087 | 12,613 | 828,613 | 844,034 | ||||||||||
| 2023 | 2022 | |||||||||||||||
| g | g | |||||||||||||||
| 9) | Debtors | |||||||||||||||
| Net HMRC | gift aid | repayable | 1,134 | 1,134 | ||||||||||||
| 1,134 | 1,134 | |||||||||||||||
| 10) | Creditors | |||||||||||||||
| Amounts due within |
one | year | ||||||||||||||
| Accruals and deferred |
expenditure | 21,750 | 39,111 | |||||||||||||
| PAYE and | Nl | 1,976 | 4,319 | |||||||||||||
| 23,726 | 43,430 | |||||||||||||||
| 11) | Creditors Amounts |
due | ||||||||||||||
| within more |
than one year | |||||||||||||||
| Bank mortgaged | loan | 128,660 | 136,557 | |||||||||||||
| Bank loan | & 1 year | 35,047 | 44,676 | |||||||||||||
| Other creditors | 0 | 0 | ||||||||||||||
| 163,707 | 181,233 | |||||||||||||||
| 12) | Independent | examination | fees | |||||||||||||
| Fees payable | to the | independent | examiner | for: | ||||||||||||
| Independent | examination | of | the financial | statements | 600 | 600 | ||||||||||
| 13) | Particulars ofemployees: |
|||||||||||||||
| The average | number | of employees | during | the period | ||||||||||||
| was as follows: | ||||||||||||||||
| Number | Number | |||||||||||||||
| Number ofTeachers |
and | scholars | 39 | 39 | ||||||||||||
| Number of Administrative |
Staff | 2 | 2 | |||||||||||||
| Head | 1 | 1 | ||||||||||||||
| 42 | 42 |