OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Pacae
Charity
information
Report of the trustees 4-5
Independent
examiner's
report
Income and expenditure account
Balance sheet
Notes forming
part ofthe
financial statements 9 - 12

Income and expenditure account
Notes 2023 2023 2022 2022
E g g
Incoming resources 5) 674,960 743,380
Fundraising costs 29,150 25,656)
Net Incoming
resources
645,810 717,724
Less:
Charitable activities 6) 454,282 426,774
Support costs 7) 60,854 64,613
(515,136) (491,387)
Net incoming
resources and net movement
in funds 130,674 226,337
Reconciliation
offunds
Total funds brought forward 628,565 402,228
Total funds carried forward 759,239 628,565

Balance Sheet
At 31 March 2023
Notes 2023 2023 2022 2022
E g
Fixed Assets 844,034 827,168
Current assets
Cash at Bank 101,504 24,926
Debtors g) 1,134 1,134
102,638 26,060
Current
liabilities
Creditors: Amounts due
within one year 10) ~23,726 43,430
Net Current Assets 78,912 17,370
Total assets less current liabilities 922,946 809,798
Long term liabilities
Creditors
Amounts
due
within more than one ye; 163,707 181,233
Net Assets 759„239 628,565
Accumulated Funds
Retained Income 628,565 402,228
Surplus for the Year 130,674 226,337
Reserves 759,239 628,565

4) Taxation
The Charity is exempt from taxation on its charitable activities,
2023 2022
E
5) Incoming
resources
Donations
received
674,680 610,039
Grants received 0 133,338
Interest received 280 3
Rent received 0 0
674,960 743,380
6) Charitable
activities
Cost ofActivities
in Furtherance
ofthe Charity's
Objects
Awards
and grants
0 0
Donations
to UK registered
charities 124,500 93,012
Wages and staff costs 329,782 333,762
454,282 426,774
7) Support costs
Accountancy
and Independent
examiner's fees 1,000 2,750
Cleaning 0 2,536
Depreciation 2,982 1,250
Equipment
hire
0 0
Insurance 4,805 1,190
Light and heat 5,083 2,501
Other legal and professional 27,011 0
Postage, stationery
and office
costs 10,717 10,915
Bank and card processing charges 377 317
Mortgage
Interest
4,503 5,457
Motor Expenses 1,775 1,882
Rent and premises costs 776 27,374
Repairs and maintenance 1,095 7,930
Telephone 550 511
Travel and subsistence 180 0
60,854 64,613

8) Fixed Assets Fixed Assets Furniture Furniture Furniture Land and
Van ~and fittin e Library ~buildin Total
g g E
Cost
At 1 April 2022 3,000 3,076 12,925 811,299 830,300
Additions 0 360 7,887 17,314 25,561
Disposals 0 0 -5,713 0 -5,713
At 31 March 2023 3,000 3,436 15,098 828,613 861,574
~De
reciation
At 1 April 2022 706 2, 167 259 3132
Charge for the period 574 182 2,226 2,982
At 31 March 2023 1,280 2,349 2,485 6,114
Net Book Value
At 31 March 2022 2,294 909 12,666 811,299 827,168
At 31 March 2023 1,720 1,087 12,613 828,613 844,034
2023 2022
g g
9) Debtors
Net HMRC gift aid repayable 1,134 1,134
1,134 1,134
10) Creditors
Amounts
due within
one year
Accruals
and deferred
expenditure 21,750 39,111
PAYE and Nl 1,976 4,319
23,726 43,430
11) Creditors
Amounts
due
within
more
than one year
Bank mortgaged loan 128,660 136,557
Bank loan & 1 year 35,047 44,676
Other creditors 0 0
163,707 181,233
12) Independent examination fees
Fees payable to the independent examiner for:
Independent examination of the financial statements 600 600
13) Particulars
ofemployees:
The average number of employees during the period
was as follows:
Number Number
Number
ofTeachers
and scholars 39 39
Number
of Administrative
Staff 2 2
Head 1 1
42 42