OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and Administrative Details
Trustees' report 3 —13
Auditor's
report
14-16
Statement offinancial activities 17
Balance sheet 18
Statement ofcash flows 19
Notes to the financial statements 20-29

Trustees: Sir Richard Gozney Sir Richard Gozney Sir Richard Gozney
Ashley Leiman OBE (Chair)
Marcus Phipps (resigned March 2022)
lan Redmond OBE
DrJack Rieley
Richard Robinow
Guy Sanders (Treasurer)
Key Management Personnel: John Robertson (Director of Indonesian Programmes)
Principal address &Registered Office: 7 Kent Terrace
London
NW1 4RP
Registered company number: 4624177
Registered Charity number: 1096660
Independent auditor: Blue Spire Ltd
Cawley Priory
South Pallant
Chichester
PO19 1SY
Bankers: Lloyds Bank Pic
185Baker Street
London
NW1 6XB

Forthe year en ded 31De c emb er 2022
Unrestdicted Restricted
funds funds 2022 2021
Notes E 6 E
INCOME
Income from grants, donations and legacies 1,381,084 73,188 1,454,272 609,364
Income from charitable
activities
18,878 40,561 59,439 69,597
Otherincome 579 579 97
TOTAL INCOME 2 1,400,542 113,749 1,514,290 679,058
EXPENDITURE
Expenditure
on
raising funds 40,487 40,487 27,559
Expenditure
on
chaditable activities
Activities in the field 345,824 114,082 459,906 436,099
Education - newsletter costs 4,146 4,146 4,010
Governance
and support costs
48,304 - 333 47,970 49,120
TOTAL EXPENDITURE 3 438,761 113,749 552,510 516,788
NET INCOME / iEXPENDITU RE) FOR THE YEAR 961,780 961,780 162,270
FUND BALANCES BROUGHT FORWARD 8,9 1,221,282 1p221p282 1059012
FUND BALANCES CARRIED FORWARD 8,9 2,183,062 2,183,062 1,221,282

Balance sheet as at31December 2022 Balance sheet as at31December 2022 Balance sheet as at31December 2022
(Company
Registration
Number 4624177)
Notes 2022 2021
E E
CURRENT ASSETS
Debtors 6 16,734 50,630
Cash at bank and in hand 2,172,495 1,175,678
2,189,229 1,226,308
CREDITORS: Amounts falling due within one year 7 (6,167) (5,026)
NET CURRENT ASSETS 2,183,062 1,221,282
NET ASSETS 2,183,062 1,221,282
Represented
by:
Unrestricted
reserves
8,9 1,796,975 429,198
Designated
funds
8,9 386,087 792,084
Restricted reserves
2,183,062 1,221,282
Statement ofCash Flows
Forthe year ended 31December 2022 2022 2021
Notes E f f E
Net cash flow from operating activities (see below) 996,238 193,684
Cash flow from investing activities
Investment
income
579 97
Net cash flow from investing activities 579 97
Net increase/(decrease
in
cash and cash equivalents 996,817 193,781
Cash and cash equivalents at 1January 1,175,678 981,897
Cash and cash equivalents at 31December 2,172,495 1,175,678
Cash and cash equivalents consist of:
Cash at bank and in hand 2,172,495 1,175,678
Cash and cash equivalents at 31December 6
Reconcilation of net income to net cash flow from operating activities
2022 2021
f E E E
Net income for the period 961,780 162,270
Adjusted for:
Investment
income
( 579) ( 97)
Decrease/(increase)
in debtors
33,896 31,776
Increase/(decrease)
in creditors
1141 ( 265)
34,458 31,414
996,238 193,684

2022 2021
Unrestricted Restricted Total Unrestricted Restricted Total
Income from donation and legacies
Membership Sobs c 0 pt iona 13,257 13,257 17,880 17,880
Donations, appeals and gifts 268,884 268,884 283,062 283,062
Legacies 1,068,634 1,068,634 165,637 165,637
Grants: programmes 30,310 73,188 103,497 16,798 125,987 142,785
1,381,084 73,188 1,454,272 483,377 125,987 609,364
Income from charitable activities
Adoption 9,851 9,851 18,004 18,004
Sale of merchandise 9,027 9,027 15,340 15,340
Grants: projects 40,561 40,561 36,199 36,199
Other 54 54
18878 40561 59439 33398 36199 69597
investment
Income
Interest received 579 579 97 97
Total Income 1,400,542 113,749 1,514,290 516,872 162,186 679,058

2022 2021
Unrestricted Restrkted Tots I Unrestrkted Restricted Total
E 6 6 6
Expenditure on raising /ands
Staff costs 23,279 23,279 23,650 23,650
Fundra ising 4,678 4,678 1,440 1,440
Merchandise 2,321 2,321 4,722 4,722
Travel and subsistence 10,209 10,209 - 2,253 2,253
40,487 40,467 27,559 27,559
Errpenditurc on charitable activities
Staff costs 53,852 53,852 51,049 51,049
Prelect costs 40,561 40,561 36,199 36,199
Programme costs 289,972 73,521 363,493 212,340 125,987 338,327
Research grants to Individuals 2,000 2,000 10,524 10,524
Travel and subsistence
Cost offield operations 345,824 114,082 459,906 273,913 162,186 436,099
Eduurtian 4,146 4,146 4,010 4,010
TOtal expenditure
on charitable
activities 349,970 114,082 464,052 277,923 162,186 440,109
Governance and suppon msts
Staff costs 21,047 21,047 16,639 16,639
Office costs, ITand telephony 25,310 25,310 28,725 28,725
Governance costs 2,403 2,403 3,523 3,523
Foreign
exchange (gain) / loss
(456)- 333 (789) 233 233
48,304 - 333 47,970 49,120 49,120
TOtal expenditure 438761 113,749 552,510 354,602 162,186 516,788

4. STAFF COSTS 2022 2021
E E
Wages and salaries 91,510 85,236
Pension costs 2,200 1,995
Social security costs 4,469 4,107
98,179 91,338

6, DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2022 2021
E E
Accrued income 7,500 3,500
Gift aid receivable 8,234 8,097
Legacies receivable 1,000 26,508
Prepayment 12,525
16,734 50,630
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2022 2021
E E
Accruals 2,381 2,500
Taxation and social security 2,157 2,051
Other creditors 1,629 475
6,167 5,026

ESTRICTED FUND S
Balance at 1 Income Expenditure Balance at
Jan 2022 31Dec2022
E E
LAMANDAU
WILDLIFE
RESERVE
Camp Gemini costs and medical equipment 7,438 (7,438)
Forest Restoration Programme 37,217 (37,217)
Habitat Protection and Orangutan Rescue and
Reintroduction
programme
22,554 (22,554)
OTHER AREAS
Endangered
orangutan
populations outside 46,539 (46,539)
protected areas
113p749 (113p749)

Balance at 1 Income Expenditure Balance at
Jan 2021 31Dec 2021
E E
LAMANDAU
WILDLIFE
RESERVE
Field Equipment 44,487 (44,487)
Camp Gemini costs and medical equipment 6,956 (6,956)
Forest Restoration Programme 35,519 (35,519)
Habitat Protection and Orangutan Rescue and
Reintroduction
programme
39,025 (39,025)
OTHER AREAS
Endangered
orangutan
populations outside 36,199 (36,199)
protected areas
162,186 (162,186)

Transfer
Balance at1 Income Expenditure between Balance at
fan ZBZZ funds 31Dec 2022
6 E 6
Designated Funds
Landscape Consemation Programme 121,619 (18,597) 103,022
Capital Expenditure 50,000 (42,757) 7,243
Balance of Mou funding 620,465 344,643 275,822
792,084 (61,354) 344,643 386,087
General Funds
General Funds 429,198 1400541 1,796,975
1,221,282 1/400,541 (438,428) 2,183,062
Total 2,183,062

9. NET ANALYSIS OF ASSETS BETWEEN OF ASSETS BETWEEN FUNDS
Unrestricted Restricted 2022 2021
E E
Current assets 2,189,229 2,189,229 1,226,308
Current
liabilities
(6,167) (6,167) (5,026)
2,183,062 2,183,062 1,221,282
10. COMMITMENTS UNDER OPERATING LEASES
Land & Building
2022 2021
E E
Within 1year 12,000 12,000
The amount expensed to the Statement of Financial Activities in the year was E12,000(2021:
E12,000).
11. INDEPENDENT EXAMINER'S AND INDEPENDENT AUDITOR'S REMUNERATION
2022 2021
E E
Examiner's fees - Examination 2,340
Auditor's
remuneration
-Audit
4,200
12. CONTINGENT LIABILITY
2022 2021
E E
Examiner's fees - Examination 2,340
Auditor's remuneration -Audit 4,200

Notes to the financial statements
Forthe year ended 31 December 2022
Notes to the financial statements
Forthe year ended 31 December 2022
Notes to the financial statements
Forthe year ended 31 December 2022
Notes to the financial statements
Forthe year ended 31 December 2022
13.
COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES
Comparative
statement
offinancial activities
Forthe year ended 31December 2021
Unrestricted Restricted Total funds
funds funds 2021
Notes E E E
INCOME
Income from grants, donations and legacies 483,377 125,987 609,364
Income from charitable
activities
33,398 36,199 69,597
Other income 97 97
TOTAL INCOME 2 516,872 162,186 679,058
EXPENDITURE
Expenditure
on raising funds
27,559 27,559
Expenditure
on charitable
activities
Activities
in the field
273,913 162,186 436,099
Education 4,010 4,010
Governance
and support costs
49,120 49,120
TOTAL EXPENDITURE 3 354,602 162,186 516,788
NET INCOME / (EXPENDITURE) FOR THE YEAR 162,270 162,270
FUND BALANCES BROUGHT FORWARD 8,9 1,059,012 1,059,012
FUND BALANCES CARRIED FORWARD 8,9 1,221,282 1,221,282