| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
11,324 | 120 | |||
| Charitable activities |
|||||
| Choral music | 17,040 | ||||
| Investment income |
|||||
| Total | 28,373 | 124 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Choral music | 35,675 | 1,530 | |||
| NET INCOME/(EXPENDITURE) | (7,302) | (1,406) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 42,538 | 43,944 | ||
| TOTAL FUNDS CARRIED FORWARD | 35,236 | 42,538 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| CURRENT ASSETS | ||||
| Debtors | 2,419 | 91 | ||
| Cash at | bank | 36,438 | 42,457 | |
| 38,857 | 42,548 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | (3,621 ) | (10) | |
| NET CURRENT ASSETS | 35,236 | 42,538 | ||
| TOTAL | ASSETS LESSCURRENT LIABILITIES | 35,236 | 42,538 | |
| NET ASSETS | 35,236 | 42,538 | ||
| FUNDS | 10 | |||
| Unrestricted funds |
35„236 | 42,538 | ||
| TOTAL | FUNDS | 35,236 | 42,538 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| F | ||||||
| Donations | 20 | |||||
| Members subscriptions |
11,304 | 120 | ||||
| 11,324 | 120 | |||||
| INVESTMENT INCOME | ||||||
| 2022 | 2021 | |||||
| E | ||||||
| Bank interest | ||||||
| INCOME FROM | CHARITABLE ACTIVITIES | |||||
| 2022 | 2021 | |||||
| Activity | E | |||||
| Concerts | Choral music | 14,800 | ||||
| Choral Workshop | / Come and | |||||
| Sing performance | Choral music | 2,240 | ||||
| 17,040 | ||||||
| CHARITABLE ACTIVITIES | COSTS | |||||
| 2022 | 2021 | |||||
| E | P | |||||
| Concerts | 31,517 | 560 | ||||
| Choral workshop/Come | and | Sing Performance | 1,622 | |||
| Making Music insurance | and | membership | 280 | 552 | ||
| Website and | IT | 400 | ||||
| Sundry expenses | 96 | 18 | ||||
| Accountancy | 2,160 | |||||
| 35,675 | 1,530 | |||||
| Governance | costs | 2022 | 2021 | |||
| Accountancy | costs: | |||||
| Independent | Examiner | 2,160 | ||||
| 2,160 |
| During the year trustee | s' were reimburs | ed the fo |
llowing | expenses:- | |||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| F | |||||||
| lan Lowe | 18 | ||||||
| Bruce Ryde-Weller | 1,718 | ||||||
| The items reimbursed | were expenses | incurred | directly | by the individual | on behalf ofthe charity for items such | as | |
| concert expenses. |
| COMPARATIVES F | OR | THE ST | ATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|---|
| Unrestricted | |||||
| fund | |||||
| F | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
120 | ||||
| Investment income |
|||||
| Total | 124 | ||||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Choral music | 1,530 | ||||
| NET INCOME/(EXPENDITURE) | (1,406) | ||||
| RECONCILIATION | OF | FUNDS | |||
| Total funds brought | forward | 43,944 | |||
| TOTAL FUNDS CARRIED FORWARD | 42,538 | ||||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2022 | 2021 | ||||
| F | |||||
| Other debtors | 2,419 | 91 |
| 9. | CREDI | ORS: | AMOUNTS | AMOUNTS | FALLING | FALLING | FALLING | DUE WITHIN ONE YEAR | DUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||
| E | |||||||||||||
| Other creditors | 3,621 | 10 | |||||||||||
| 10. | MOVEMENT | IN | FUNDS | ||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At | 1.6.21 | in funds | 31,5,22 | ||||||||||
| E | F | ||||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 42,538 | (7,302) | 35,236 | |||||||||
| TOTAL | FUNDS | 42,538 | (7,302) | 35,236 | |||||||||
| Net movement | in funds, included | in the above | are as follows: | ||||||||||
| Incoming | Resources | Movement | |||||||||||
| resources | expended | in funds | |||||||||||
| F | E | ||||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 28,373 | (35,675) | (7,302) | |||||||||
| TOTAL | FUNDS | 28,373 | (35,675) | (7,302) | |||||||||
| Comparatives | for movement | in | funds | ||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At | 1.6.20 | in funds | 31.5.21 | ||||||||||
| P | E | ||||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 43,944 | (1,406) | 42,538 | |||||||||
| TOTAL | FUNDS | 43,944 | (1,406) | 42,538 | |||||||||
| Comparative | net | movement | in | funds, | included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | |||||||||||
| resources | expended | in funds | |||||||||||
| E | |||||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 124 | (1,530) | (1,406) | |||||||||
| TOTAL | FUNDS | 124 | (1,530) | (1,406) |