OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

2022 2021
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
11,324 120
Charitable
activities
Choral music 17,040
Investment
income
Total 28,373 124
EXPENDITURE ON
Charitable
activities
Choral music 35,675 1,530
NET INCOME/(EXPENDITURE) (7,302) (1,406)
RECONCILIATION OF FUNDS
Total funds brought forward 42,538 43,944
TOTAL FUNDS CARRIED FORWARD 35,236 42,538

2022 2021
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Debtors 2,419 91
Cash at bank 36,438 42,457
38,857 42,548
CREDITORS
Amounts falling due within one year (3,621 ) (10)
NET CURRENT ASSETS 35,236 42,538
TOTAL ASSETS LESSCURRENT LIABILITIES 35,236 42,538
NET ASSETS 35,236 42,538
FUNDS 10
Unrestricted
funds
35„236 42,538
TOTAL FUNDS 35,236 42,538

2022 2021
F
Donations 20
Members
subscriptions
11,304 120
11,324 120
INVESTMENT INCOME
2022 2021
E
Bank interest
INCOME FROM CHARITABLE ACTIVITIES
2022 2021
Activity E
Concerts Choral music 14,800
Choral Workshop / Come and
Sing performance Choral music 2,240
17,040
CHARITABLE ACTIVITIES COSTS
2022 2021
E P
Concerts 31,517 560
Choral workshop/Come and Sing Performance 1,622
Making Music insurance and membership 280 552
Website and IT 400
Sundry expenses 96 18
Accountancy 2,160
35,675 1,530
Governance costs 2022 2021
Accountancy costs:
Independent Examiner 2,160
2,160

During the year trustee s' were reimburs ed
the fo
llowing expenses:-
2022 2021
F
lan Lowe 18
Bruce Ryde-Weller 1,718
The items reimbursed were expenses incurred directly by the individual on behalf ofthe charity for items such as
concert expenses.

COMPARATIVES F OR THE ST ATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
120
Investment
income
Total 124
EXPENDITURE ON
Charitable
activities
Choral music 1,530
NET INCOME/(EXPENDITURE) (1,406)
RECONCILIATION OF FUNDS
Total funds brought forward 43,944
TOTAL FUNDS CARRIED FORWARD 42,538
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
F
Other debtors 2,419 91

9. CREDI ORS: AMOUNTS AMOUNTS FALLING FALLING FALLING DUE WITHIN ONE YEAR DUE WITHIN ONE YEAR
2022 2021
E
Other creditors 3,621 10
10. MOVEMENT IN FUNDS
Net
movement At
At 1.6.21 in funds 31,5,22
E F
Unrestricted funds
General fund 42,538 (7,302) 35,236
TOTAL FUNDS 42,538 (7,302) 35,236
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F E
Unrestricted funds
General fund 28,373 (35,675) (7,302)
TOTAL FUNDS 28,373 (35,675) (7,302)
Comparatives for movement in funds
Net
movement At
At 1.6.20 in funds 31.5.21
P E
Unrestricted funds
General fund 43,944 (1,406) 42,538
TOTAL FUNDS 43,944 (1,406) 42,538
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 124 (1,530) (1,406)
TOTAL FUNDS 124 (1,530) (1,406)