COMPANY REGISTRATION NUMBER: 03682831 CHARITY REGISTRATION NUMBER: 1095591
Crayford Arrows Sports Club Limited Company Limited by Guarantee Unaudited Financial Statements 30 April 2025
R. E. JONES & CO.
Chartered accountants 132 Burnt Ash Road
Lee London SE12 8PU
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Financial Statements
Year ended 30 April 2025
| Page | |
|---|---|
| Trustees' annual report (incorporating the director's report) | 1 |
| Independent examiner's report to the trustees | 3 |
| Statement of financial activities (including income and | |
| expenditure account) | 4 |
| Statement of financial position | 5 |
| Notes to the financial statements | 6 |
| The following pages do not form part of the financial statements | |
| Detailed statement of financial activities | 16 |
| Notes to the detailed statement of financial activities | 18 |
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 30 April 2025
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 30 April 2025.
Reference and administrative details
Registered charity name
Crayford Arrows Sports Club Limited
Charity registration number 1095591 Company registration number 03682831 Principal office and registered 107 Perry Street office Crayford Dartford Kent DA1 4RL England
The trustees
P S C Oliver G J Coe L G E Coe C Harvey L Crawford S King Company secretary G J Coe Independent examiner Stephen Jones 132 Burnt Ash Road Lee London SE12 8PU
Structure, governance and management
Crayford Arrows Sports Club Limited is a company Limited by Guarantee and a registered charity. The Company's Memorandum of Association established the objects and powers of the charity and it is governed under its Articles of Association.
The Charity's board is currently made up of 6 members who meet regularly and are responsible for deciding the strategic policy and direction of the charity.
The members of the board that have held office throughout the period to 30 April 2023 are listed on page 1.
A new Trustee may be appointed by a majority of the existing Trustees.
- 1 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 30 April 2025
Objectives and activities
In setting our objectives and planning our activities the Trustees have given careful consideration to the Charity Commission's guidance on public benefit.
The charity's objective is to provide low cost sports and recreational facilities to members of the local community paying careful regard to those participating from those areas of deprivation in the borough and mindful of those also without the ability to pay full membership.
Achievements and performance
The Club policy of providing high quality facilities for the enjoyment of football for young people of all ages and abilities at a small cost in a safe and friendly environment continues to prove popular as is reflected by the number of teams playing week in, week out under the name Crayford Arrows. Over the past season a particular focus was placed on the growth of girls football, and we are now fielding three teams each weekend. We continue to share use of our club facilities with other local charities, such as MENCAP. We are also seeking to raise our profile within the local community of Crayford as we believe we offer a resource of which the town should be proud.
Financial review
Results for the financial year can be found on page 5 of the accounts.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The trustees' annual report was approved on 17 July 2025 and signed on behalf of the board of trustees by:
P S C Oliver Director
L G E Coe Trustee
G J Coe Charity Secretary
- 2 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of Crayford Arrows Sports Club Limited
Year ended 30 April 2025
I report to the trustees on my examination of the financial statements of Crayford Arrows Sports Club Limited ('the charity') for the year ended 30 April 2025.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Stephen Jones Independent Examiner 132 Burnt Ash Road Lee London SE12 8PU
- 3 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Statement of Financial Activities (including income and expenditure account)
Year ended 30 April 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 5 | 233,127 | – | 233,127 | 230,793 |
| Investment income | 6 | – | – | – | 6 |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ||
| Total income | 233,127 | – | 233,127 | 230,799 | |
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ||
| Expenditure | |||||
| Expenditure on raising funds: | |||||
| Costs of other trading activities | 7 | 38,928 | – | 38,928 | 44,879 |
| Investment management costs | 8 | 1,514 | – | 1,514 | 2,950 |
| Expenditure on charitable activities | 9,10 | 180,360 | – | 180,360 | 155,292 |
| Other expenditure | 11 | 4,873 | – | 4,873 | 6,201 |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ||
| Total expenditure | 225,675 | – | 225,675 | 209,322 | |
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ||
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ||
| Net income and net movement in funds | 7,452 | – | 7,452 | 21,477 | |
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ||
| Reconciliation of funds | |||||
| Total funds brought forward | 30,652 | 912 | 31,564 | 10,087 | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ||
| Total funds carried forward | 38,104 ৶৶৶৶৶৶৶৶৶ |
912 ৶৶৶৶ |
39,016 ৶৶৶৶৶৶৶৶৶ |
31,564 ৶৶৶৶৶৶৶৶৶ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 6 to 14 form part of these financial statements.
- 4 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Statement of Financial Position
30 April 2025
| 2025 | 2024 | |||
|---|---|---|---|---|
| Note | £ | £ | £ | |
| Fixed assets | ||||
| Tangible fixed assets | 16 | 4,739 | 5,674 | |
| Investments | 17 | 100 | 100 | |
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | |||
| 4,839 | 5,774 | |||
| Current assets | ||||
| Stocks | 18 | 420 | – | |
| Cash at bank and in hand | 37,087 | 30,615 | ||
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | |||
| 37,507 | 30,615 | |||
| Creditors: amounts falling due within one year | 19 | 3,330 | 4,825 | |
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | |||
| Net current assets | 34,177 | 25,790 | ||
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | |||
| Total assets less current liabilities | 39,016 | 31,564 | ||
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | |||
| Net assets | 39,016 | 31,564 | ||
| ৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ | |||
| Funds of the charity | ||||
| Restricted funds | 912 | 912 | ||
| Unrestricted funds | 38,104 | 30,652 | ||
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | |||
| Total charity funds | 20 | 39,016 ৶৶৶৶৶৶৶৶ |
31,564 ৶৶৶৶৶৶৶৶ |
For the year ending 30 April 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 17 July 2025, and are signed on behalf of the board by:
P S C Oliver Director
L G E Coe Trustee
The notes on pages 6 to 14 form part of these financial statements.
- 5 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 30 April 2025
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 107 Perry Street, Crayford, Dartford, Kent, DA1 4RL, England.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102.
(a) No cash flow statement has been presented for the company.
(b) Disclosures in respect of financial instruments have not been presented.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
- 6 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 April 2025
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, noncharitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
- 7 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 April 2025
3. Accounting policies (continued)
Tangible assets (continued)
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery - 25% reducing balance
Investments
Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.
Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value taken through income or expenditure. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value taken through income or expenditure. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
- 8 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 April 2025
3. Accounting policies (continued)
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
- 9 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 April 2025
3. Accounting policies (continued)
Financial instruments (continued)
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Limited by guarantee
The Company is Limited by Guarantee and does not have any share capital. Every member of the company undertakes to contribute such an amount as may be required to the assets of the Company if it should be wound up while they are a member or within one year after ceasing to be a member. Any surplus after winding up of the Company must be distributed to a similar charitable organisation.
5. Donations and legacies
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2025 | Funds | 2024 | |
| £ | £ | £ | £ | |
| Donations | ||||
| Subscriptions and memberships | 148,453 | 148,453 | 133,966 | 133,966 |
| Fundraising and donations | 3,248 | 3,248 | 16,953 | 16,953 |
| Hall Hire | 4,847 | 4,847 | 2,898 | 2,898 |
| House income | 11,856 | 11,856 | 8,591 | 8,591 |
| Sundry income | 461 | 461 | 3,845 | 3,845 |
| Bar income | 63,485 | 63,485 | 69,489 | 69,489 |
| Grants | ||||
| Grants received | 3,498 | 3,498 | 2,005 | 2,005 |
| Fundraising event expenses | (2,721) | (2,721) | (6,954) | (6,954) |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| 233,127 ৶৶৶৶৶৶৶৶৶ |
233,127 ৶৶৶৶৶৶৶৶৶ |
230,793 ৶৶৶৶৶৶৶৶৶ |
230,793 ৶৶৶৶৶৶৶৶৶ |
6. Investment income
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2025 | Funds | 2024 | |
| £ | £ | £ | £ | |
| Bank interest receivable | – | – | 6 | 6 |
| ৶৶৶৶ | ৶৶৶৶ | ৶৶৶৶ | ৶৶৶৶ |
- 10 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 April 2025
7. Costs of other trading activities
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Costs of other trading activities - bar | |||||
| costs | 39,348 | 39,348 | 44,879 | 44,879 | |
| Costs of other trading activities - | |||||
| Staging events | (420) | (420) | – | – | |
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | ||
| 38,928 | 38,928 | 44,879 | 44,879 | ||
| ৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ | ||
| 8. | Investment management costs | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Bank charges | 1,514 | 1,514 | 2,950 | 2,950 | |
| ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ||
| 9. | Expenditure on charitable activities | by fund type | |||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Sports club | 180,360 | 180,360 | 155,292 | 155,292 | |
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ||
| 10. | Expenditure on charitable activities | by activity type | |||
| Activities | |||||
| undertaken | Total funds | Total fund | |||
| directly | 2025 | 2024 | |||
| £ | £ | £ | |||
| Sports club | 180,360 | 180,360 | 155,292 | ||
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | |||
| 11. | Other expenditure | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Accountancy | 1,655 | 1,655 | 1,575 | 1,575 | |
| Legal and professional fees | 1,798 | 1,798 | 4,626 | 4,626 | |
| Other exceptional expenditure | 1,420 | 1,420 | – | – | |
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ||
| 4,873 | 4,873 | 6,201 | 6,201 | ||
| ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ | ||
| 12. | Net income | ||||
| Net income is stated after charging/(crediting): | |||||
| 2025 | 2024 | ||||
| £ | £ | ||||
| Depreciation of tangible fixed assets | 1,580 ৶৶৶৶৶৶৶ |
1,891 ৶৶৶৶৶৶৶ |
- 11 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 April 2025
13. Independent examination fees
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Fees payable to the independent examiner for: | ||
| Independent examination of the financial statements | 1,655 | 1,575 |
| ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ |
14. Staff costs
The average head count of employees during the year was Nil (2024: Nil).
No employee received employee benefits of more than £60,000 during the year (2024: Nil).
15. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees;
16. Tangible fixed assets
| Plant and | ||
|---|---|---|
| machinery | Total | |
| £ | £ | |
| Cost | ||
| At 1 May 2024 | 11,019 | 11,019 |
| Additions | 645 | 645 |
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | |
| At 30 April 2025 | 11,664 | 11,664 |
| ৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ | |
| Depreciation | ||
| At 1 May 2024 | 5,345 | 5,345 |
| Charge for the year | 1,580 | 1,580 |
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | |
| At 30 April 2025 | 6,925 | 6,925 |
| ৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ | |
| Carrying amount | ||
| At 30 April 2025 | 4,739 | 4,739 |
| ৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ | |
| At 30 April 2024 | 5,674 | 5,674 |
| ৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ |
- 12 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 April 2025
17. Investments
| Other | |
|---|---|
| investments | |
| £ | |
| Cost or valuation | |
| At 1 May 2024 | 100 |
| Additions | – |
| ৄৄৄৄ | |
| At 30 April 2025 | 100 |
| ৶৶৶৶ | |
| Impairment | |
| At 1 May 2024 and 30 April 2025 | – |
| ৶৶৶৶ | |
| Carrying amount | |
| At 30 April 2025 | 100 |
| ৶৶৶৶ | |
| At 30 April 2024 | 100 |
| ৶৶৶৶ | |
| All investments shown above are held at valuation. |
| 18. | Stocks | ||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | £ | ||
| Raw materials and consumables | 420 | – | |
| ৶৶৶৶ | ৶৶৶৶ | ||
| 19. | Creditors: amounts falling due within one year | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Accruals and deferred income | 3,230 | 3,075 | |
| Other creditors | – | 1,650 | |
| Sundry creditors | 100 | 100 | |
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | ||
| 3,330 | 4,825 | ||
| ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶ |
20. Analysis of charitable funds Unrestricted funds
| Unrestricted funds | ||||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 | May 2024 | Income | Expenditure | 30 April 2025 | ||
| £ | £ | £ | £ | |||
| General funds | 30,652 | 233,127 | (225,675) | 38,104 | ||
| ৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ | |||
| At | At | |||||
| 1 | May 2023 | Income | Expenditure | 30 April 2024 | ||
| £ | £ | £ | £ | |||
| General funds | 9,175 | 230,799 | (209,322) | 30,652 | ||
| ৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ |
- 13 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 April 2025
20. Analysis of charitable funds (continued)
Restricted funds
| Restricted funds | |||||
|---|---|---|---|---|---|
| At | At | ||||
| 1 May 2024 | Income | Expenditure | 30 April 2025 | ||
| £ | £ | £ | £ | ||
| Restricted Fund | 912 | – | – | 912 | |
| ৶৶৶৶ | ৶৶৶৶ | ৶৶৶৶ | ৶৶৶৶ | ||
| At | At | ||||
| 1 May 2023 | Income | Expenditure | 30 April 2024 | ||
| £ | £ | £ | £ | ||
| Restricted Fund | 912 | – | – | 912 | |
| ৶৶৶৶ | ৶৶৶৶ | ৶৶৶৶ | ৶৶৶৶ | ||
| Analysis of net assets between funds | |||||
| Unrestricted | Total Funds | ||||
| Funds | 2025 | ||||
| £ | £ | ||||
| Tangible fixed assets | 4,739 | 4,739 | |||
| Investments | 100 | 100 | |||
| Current assets | 37,507 | 37,507 | |||
| Creditors less than 1 year | (3,330) | (3,330) | |||
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | ||||
| Net assets | 39,016 | 39,016 | |||
| ৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ | ||||
| Unrestricted | Total Funds | ||||
| Funds | 2024 | ||||
| £ | £ | ||||
| Tangible fixed assets | 5,674 | 5,674 | |||
| Investments | 100 | 100 | |||
| Current assets | 30,615 | 30,615 | |||
| Creditors less than 1 year | (4,825) | (4,825) | |||
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | ||||
| Net assets | 31,564 | 31,564 | |||
| ৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ |
21. Analysis of net assets between funds
- 14 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Management Information Year ended 30 April 2025
The following pages do not form part of the financial statements.
- 15 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Detailed Statement of Financial Activities
Year ended 30 April 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Subscriptions and memberships | 148,453 | 133,966 |
| Fundraising and donations | 3,248 | 16,953 |
| Hall Hire | 4,847 | 2,898 |
| House income | 11,856 | 8,591 |
| Sundry income | 461 | 3,845 |
| Bar income | 63,485 | 69,489 |
| Grants received | 3,498 | 2,005 |
| Fundraising event expenses | (2,721) | (6,954) |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| 233,127 | 230,793 | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| Investment income | ||
| Bank interest receivable | – | 6 |
| ৄৄৄৄ | ৄৄৄৄ | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| Total income | 233,127 | 230,799 |
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ |
- 16 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Detailed Statement of Financial Activities (continued)
Year ended 30 April 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Expenditure | ||
| Costs of other trading activities | ||
| Closing stock | 420 | – |
| Rent | 300 | 324 |
| Rates and water | 34,004 | 39,236 |
| Light and heat | 5,044 | 5,319 |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| (38,928) | (44,879) | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| Investment management costs | ||
| Bank charges | 1,514 | 2,950 |
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | |
| Expenditure on charitable activities | ||
| Rent | 16,172 | 15,668 |
| Light and heat | 17,633 | 20,486 |
| Repairs and maintenance | 18,240 | 14,853 |
| Insurance | 5,229 | 4,845 |
| Other establishment | 54,462 | 34,434 |
| Motor vehicle expenses | 5,791 | 6,614 |
| Vehicle leasing/hire | 11,253 | 15,982 |
| Telephone | 1,268 | 1,357 |
| Other office costs | 5,640 | 4,648 |
| Depreciation | 1,580 | 1,891 |
| Impairment | 3,600 | 2,894 |
| Impairment reversal | (4,545) | (3,567) |
| League and referee costs | 16,582 | 14,688 |
| Kit costs | 11,441 | 7,122 |
| Sports equipment | 6,924 | 6,243 |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| 180,360 | 155,292 | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| Other expenditure | ||
| Accountancy | 1,655 | 1,575 |
| Legal and professional fees | 1,798 | 4,626 |
| Other exceptional expenditure | 1,420 | – |
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | |
| 4,873 | 6,201 | |
| ৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄ | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| Total expenditure | 225,675 | 209,322 |
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| Net income | 7,452 | 21,477 |
| ৶৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶৶ |
- 17 -
Crayford Arrows Sports Club Limited
Company Limited by Guarantee
Notes to the Detailed Statement of Financial Activities
Year ended 30 April 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Costs of other trading activities | ||
| Costs of other trading activities - bar costs | ||
| Marketing | 300 | 324 |
| Bar expenses | 34,004 | 39,236 |
| Waste disposal cost | 5,044 | 5,319 |
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | |
| 39,348 | 44,879 | |
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | |
| Costs of other trading activities - Staging events | ||
| Staging events - closing stock | 420 | – |
| ৄৄৄৄ | ৄৄৄৄ | |
| ৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄ | |
| Costs of other trading activities | 38,928 | 44,879 |
| ৶৶৶৶৶৶৶৶ | ৶৶৶৶৶৶৶৶ | |
| Expenditure on charitable activities | ||
| Sports club | ||
| Activities undertaken directly | ||
| Rent and rates | 16,172 | 15,668 |
| Light & heat | 17,633 | 20,486 |
| Repairs & maintenance | 18,240 | 14,853 |
| Insurance | 5,229 | 4,845 |
| Ground maintenance | 54,462 | 34,434 |
| Training costs | 5,791 | 6,614 |
| Caretaker costs | 11,253 | 15,982 |
| Telephone | 1,268 | 1,357 |
| Trophies and engraving | 5,640 | 4,648 |
| Depreciation | 1,580 | 1,891 |
| General expenses | 3,600 | 2,894 |
| Team expenses | 4,545 | 3,567 |
| League and referee costs | 16,582 | 14,688 |
| Kit costs | 11,441 | 7,122 |
| Sports equipment | 6,924 | 6,243 |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| 180,360 | 155,292 | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| ৄৄৄৄৄৄৄৄৄ | ৄৄৄৄৄৄৄৄৄ | |
| Expenditure on charitable activities | 180,360 ৶৶৶৶৶৶৶৶৶ |
155,292 ৶৶৶৶৶৶৶৶৶ |
- 18 -