Charity Registration No. 1095489
Company Registration No. 04448178 (England and Wales)
LONDON CHURCH INTERNATIONAL
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020
LONDON CHURCH INTERNATIONAL
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Emma Foster | (Appointed 1 February |
|---|---|---|
| 2020) | ||
| Chet Henderson | ||
| Keath Gaitskell | ||
| Martin David Reeve | (Appointed 1 June 2021) | |
| Charity number | 1095489 | |
| Company number | 04448178 | |
| Registered office | Empire Building | |
| 161a Clarence Street | ||
| Kingston Upon Thames | ||
| Surrey | ||
| KT1 1QT | ||
| Independent examiner | David Howard | |
| 1 Park Road | ||
| Hampton Wick | ||
| Kingston Upon Thames | ||
| KT1 4AS |
LONDON CHURCH INTERNATIONAL
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 - 7 |
| Statement of cash flows | 8 |
| Notes to the financial statements | 9 - 20 |
LONDON CHURCH INTERNATIONAL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 30 NOVEMBER 2020
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 November 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Objectives and activities
The Charity's objects are:-
a) to advance the Christian faith in accordance with the Statement of beliefs appearing in the Schedule hereto in Greater London and in such other parts of the United Kingdom or the world as the directors of the Charity (herein called "the trustees") may from time to time think fit and to fulfil such other purposes which are exclusively charitable according to the law of England and Wales and are connected with the charitable work of the charity;
b) to relieve persons who are in conditions of need or hardship or who are aged or sick and to relieve the distress caused thereby in the said location and in such other parts of the United Kingdom or the world as the trustees may from time to time think fit.
The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the Charity should undertake.
Achievements and performance
The first four months of the report period were solid, both financially and in terms of the activities of KingsGate Church. Then Covid-19 hit. All sites essentially had one week to respond to the government’s directive for all gatherings of people to cease and church services moved online. This was done successfully across all sites and while there has been some loss of members and momentum, there have also been new members joining and new opportunities to engage.
The Kingston congregation, in particular, has had a dramatic increase in community engagement during the pandemic, through their co-operation with the council and other charities. A ‘meals on wheels’ services was set up and run, relief food supplies were provided to people in all the congregations and surrounding areas and numerous other community impacting projects were established and are now running in partnership with Voices of Hope, a charity set up by a church member to address social needs in the community. KingsGate is now actively working in the areas of mental wellbeing, food provision and education, recovery from Covid19 and supporting women recovering from traumatic circumstances, across a number of sites. In all cases KingsGate is actively partnering with local councils and other charities to meet these needs.
During the reporting period KingsGate Church has availed the government backed initiatives to help organisations through the Covid-19 crisis. Staff who could not do their jobs in lockdown, were placed on furlough and a six-month mortgage repayment holiday was arranged with our lender. These actions have helped ensure that KingsGate Church has not been adversely impacted financially during the pandemic.
- 1 -
LONDON CHURCH INTERNATIONAL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
Financial review
During the financial year the charity had net incoming resources of £1,937 (2019 - £19,833) as shown in the Statement of Financial Activities on page 5 of the accounts.
One of the main reasons for this was the drop in tithes and offerings to £419,332, as well as a loss in rental income (2019 �£476,776). However, our cash flow has remained stable with cash and cash equivalent balances having increased by £1,182.to £134,329.
It is the policy of the charity that unrestricted funds should be kept at a level no less than £60,000. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to cover any financial commitments for a period of time. This reserve policy is to be reviewed during the 2021 financial year.
The elders and trustees are satisfied with the financial situation and excited about further growth in 2020 and beyond.
Structure, governance and management
The charity is a company limited by guarantee and does not have share capital. The charitable company was incorporated on 27 May 2002 and was registered with the Charity Commission on 20 January 2003, but remained dormant until the operations, funds, assets and liabilities of the former non-profit making organisation with the same name were transferred across on 1 April 2004.
The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Emma Foster (Appointed 1 February 2020) Chet Henderson Brian Kettles (Resigned 10 June 2020) Keath Gaitskell Taryn Walker (Resigned 21 May 2021) Martin David Reeve (Appointed 1 June 2021)
None of the trustees has any beneficial interest in the company. Messrs, Henderson and Kettles are the Members of the Company, who guarantee to contribute £10 in the event of winding up.
The trustees maintain a register of interests to identify any related party transactions.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
A meeting is held quarterly where all business issues are discussed including any changes to the risk profile of the charity. At these meetings the following are among the issues that are monitored: -Finances. This includes an assessment of cash flows both historical and predicted. -Adequacy of insurance. A review of insurance is done on an annual basis. -Employment/Health and Safety. -Compliance with legal requirements.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
- 2 -
LONDON CHURCH INTERNATIONAL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
The Trustees' report was approved by the Board of Trustees.
Keath Gaitskell
Dated: 26 \8\202|
- 3 -
LONDON CHURCH INTERNATIONAL
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF LONDON CHURCH INTERNATIONAL
I report to the Trustees on my examination of the financial statements of London Church International (the Charity) for the year ended 30 November 2020.
Responsibilities and basis of report
As the Trustees of the Charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Philip Lane FCCA
David Howard Chartered Accountants 1 Park Road Hampton Wick Kingston Upon Thames KT1 4AS
Dated: 26 August 2021.
- 4 -
LONDON CHURCH INTERNATIONAL
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2020
| Unrestricted Designated Restricted funds funds funds 2020 2020 2020 Notes £ £ £ Income from: Donations and legacies 3 524,122 - 25,034 Provision of religious services 4 4,160 - - Investments 5 20 - 87 Other income 6 9,646 - - Total income 537,948 - 25,121 Expenditure on: Provision of religious services 7 488,227 44,267 28,638 Net incoming/(outgoing) resources before transfers 49,721 (44,267) (3,517) Gross transfers between funds (42,908) 42,908 - Net income/(expenditure) for the year/ Net movement in funds 6,813 (1,359) (3,517) Fund balances at 1 December 2019 90,804 1,033,516 30,364 Fund balances at 30 November 2020 97,617 1,032,157 26,847 |
Total 2020 £ 549,156 4,160 107 9,646 563,069 561,132 1,937 - 1,937 1,154,684 1,156,621 |
Total 2019 £ 609,320 18,221 123 35,352 |
|---|---|---|
| 663,016 | ||
| 643,183 | ||
| 19,833 - |
||
| 19,833 1,134,851 |
||
| 1,154,684 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 5 -
LONDON CHURCH INTERNATIONAL
BALANCE SHEET
AS AT 30 NOVEMBER 2020
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| **Unrestricted ** | **Designated Restricted ** | **Total Funds ** | Total Funds | |||
| Fund | Fund | Fund | ||||
| Notes | £ | £ | £ | £ | £ | |
| Fixed assets | ||||||
| Tangible assets | 12 | 771 | 1,778,401 | - | 1,779,172 | 1,802,451 |
| Current assets | ||||||
| Debtors | 13 | 9,308 | - | - | 9,308 | 11,497 |
| Cash at bank and in hand | 107,482 | - | 26,847 | 134,329 | 133,147 | |
| 116,790 | - | 26,847 | 143,637 | 144,644 | ||
| Creditors: amounts falling due | ||||||
| within one year | 15 | (19,944) | (42,730) | - | (62,674) | (82,966) |
| Net current assets | 96,846 | (42,730) | 26,847 | 80,963 | 61,678 | |
| Total assets less current liabilities | 97,617 | 1,735,671 | 26,847 | 1,860,135 | 1,864,129 | |
| Creditors: amounts falling due after | ||||||
| more than one year | 16 | - | (703,514) | (703,514) | (709,445) | |
| Net assets | 97,617 | 1,032,157 | 26,847 | 1,156,621 | 1,154,684 | |
| Funds: | ||||||
| Unrestricted Funds: | ||||||
| General fund | 97,617 | 90,804 | ||||
| Designated fund | 18 | 1,032,157 | 1,033,516 | |||
| 1,129,774 | 1,124,320 | |||||
| Restricted funds | 17 | 26,847 | 30,364 | |||
| Total Funds | 1,156,621 | 1,154,684 |
- 6 -
LONDON CHURCH INTERNATIONAL
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2020
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 November 2020. No member of the company has deposited a notice, pursuant to section 476, requiring an audit of these financial statements.
The Trustees acknowledges his responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on
Keath Gaitskell Trustee
Company Registration No. 04448178
- 7 -
LONDON CHURCH INTERNATIONAL
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2020
| Notes Cash flows from operating activities Cash generated from operations 20 Interest paid Net cash provided by (used in) operating activities Investing activities Purchase of tangible fixed assets Interest received Net cash used in investing activities Financing activities Repayment of bank loans Net cash used in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2020 £ 36,008 (1,358) 107 (22,412) |
£ 60,853 24,845 (1,251) (22,412) 62,035 133,147 134,329 |
2019 £ 36,008 (695) 123 (49,250) |
£ 102,638 66,630 (572) (49,250) 119,446 115,884 133,147 |
|---|---|---|---|---|
- 8 -
LONDON CHURCH INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020
1 Accounting policies
Charity information
London Church International is a private company limited by guarantee incorporated in England and Wales. The registered office is Empire Building, 161a Clarence Street, Kingston Upon Thames, Surrey, KT1 1QT.
1.1 Accounting convention
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the Charity.
- 9 -
LONDON CHURCH INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
1 Accounting policies
1.4 Incoming resources
Legacy income is recognised when the charity becomes unconditionally entitled to the income and the total amount to be received is certain.
Grants, where entitlement is conditional on the delivery of a specific performance by the charity, are recognised when the performance has been delivered, otherwise grants are recognised at the point the charity becomes unconditionally entitled to the grant.
Tithes are donations and offerings granted to the charity, these donations are recognised as and when they are received.
Other Donations and forms of voluntary income are recognised as incoming resources when receivable, except in circumstances where they are incapable of financial measurement.
Gift aid is claimed on a number of occasions throughout the year, this is recognised in the accounts based on when the donation the gift aid is being claimed on is received.
Income from charitable activities is income received for the Alms and Apostolic funds, given specifically for helping the poor and needy and is recognised as and when it is received,
Other income is income received for events and conferences and is recognised as incoming resources when receivable.
Investment income is interest on funds held on deposit and is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
1.5 Resources expended
Expenditure is recognised on an accruals basis when incurred. It is reported in the Statement of Financial Activities as follows:
Direct Charitable Expenditure - these are costs incurred by the charity in the delivery of its activities and services for its beneficiaries.
Support costs include other running costs and governance costs. These are incurred by the charity and are necessary to aid and support the running of the charity and are included within expenditure on charitable activities.
All costs are allocated to charitable activities of the SOFA on a basis designed to reflect the use of the resource.
Support Costs relating to a particular fund are allocated directly, others are apportioned on an appropriate basis when applicable. The charity has identified one direct charitable activity.
- 10 -
LONDON CHURCH INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
1 Accounting policies
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings Over the term of the lease Leasehold improvements 2% straight line Air conditioning unit Over 10 years Fixtures and fittings 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.7 Impairment of fixed assets
At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The trust only has financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments comprise bank loans which are subsequently measured at the carrying value plus accrued interest less repayments.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
- 11 -
LONDON CHURCH INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
2 Critical accounting estimates and judgements
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
There were no key judgements. The main accounting estimates are depreciation, gift aid debtors and accruals.
3 Donations and legacies
| Unrestricted Restricted funds funds £ £ Donations 20,302 25,034 Gift aid 70,691 - Tithes and offerings 419,332 - Grant Income - Job Retention Scheme / COVID Emergency Support 13,797 - 524,122 25,034 |
Total funds 2020 £ 45,336 70,691 419,332 13,797 549,156 |
Total funds 2019 £ 50,511 82,033 476,776 - |
|---|---|---|
| 609,320 |
4 Provision of religious services
Provision of religious services (Venue income and room hire)
| 2020 | 2019 |
|---|---|
| £ | £ |
| 4,160 | 18,221 |
5 Investments
| **Unrestricted ** | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| £ | £ | £ | £ | |
| Interest receivable | 20 | 87 | 107 | 123 |
- 12 -
LONDON CHURCH INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
6 Other income
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2020 | 2019 | |
| £ | £ | |
| Other income (Events) | 9,646 | 35,352 |
7 Provision of religious services
| Unrestricted Designated Restricted funds funds funds £ £ £ Direct Costs 451,680 - 28,638 Support Costs 36,547 44,267 - 488,227 44,267 28,638 |
Total funds 2020 £ 480,318 80,814 561,132 |
Total funds 2019 £ 552,305 90,878 |
|---|---|---|
| 643,183 |
Designated funds equals depreciation on land and buildings (£23,771) plus loan interest (£20,496)
8 Support costs
| Support | Governance | 2020 | 2019 | |
|---|---|---|---|---|
| costs | costs | |||
| £ | £ | £ | £ | |
| Provision of Religious services | 64,009 | 16,805 | 80,814 | 90,878 |
Support costs include mortgage interest payments, depreciation of land and buildings and property improvements, and general office running costs.
Governance costs (Audit & Accountancy fees) includes payments to the Independent Reviewer of £1,380 (2019- £1,260)
- 13 -
LONDON CHURCH INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
9 Net Income/(Expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2020 2019 £ £
| 2020 2019 £ £ |
|
|---|---|
| Independent examination fees 1,380 1,260 | |
| Bookkeeping, payroll and other services provided 15,305 12,635 | |
| Depreciation - owned assets 24,637 24,637 | |
| 10 | Employees |
Number of employees
| Number of employees | ||
|---|---|---|
| 2020 | 2019 | |
| Number | Number | |
| Average number of employees during the year | 12 | 10 |
| Employment costs | 2020 | 2019 |
| £ | £ | |
| Wages and salaries | 289,348 | 278,853 |
| Social security costs | 25,678 | 22,214 |
| Other pension costs | 13,978 | 13,672 |
| 329,004 | 314,739 |
The key management personnel is the trustee referred to in note 11 where their remuneration is disclosed.
11 Trustees' Remuneration And Benefits
During the year the following director was paid a salary for pastoral services, the total benefits paid were:
K. W. Gaitskell £53,933*
*K. W. Gaitskell opts into a payroll giving scheme, whereby he donates 10% of his salary to the Charity. Therefore, the net benefit paid after payroll giving amounts to £48,540.
In order to fully comply with Biblical principles, it is necessary for the Eldership team to be represented on the board of directors. This has been achieved without infringing the requirement for only two full-time members of staff being directors. However, as the team consists of both husband and wife, the wives of full time elders are paid a salary for the work that they do.
All people who are paid by the charity perform a valuable service to the charity and have a job specification which is available if required. No person receives payment because of his or her position as a trustee or as a dependent or relative of a trustee. This has been approved by the Charity Commission.
Trustees' expenses
During the year no trustees were reimbursed expenses (2019 - Nil).
- 14 -
LONDON CHURCH INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
| 12 Tangible fixed assets Cost At 1 December 2019 Additions At 30 November 2020 Depreciation and impairment At 1 December 2019 Depreciation charged in the year At 30 November 2020 Carrying amount At 30 November 2020 At 30 November 2019 13 Debtors Amounts falling due within one year: Trade debtors Other debtors |
Leasehold land and buildings Leasehold improvements Fixtures and fittings £ £ £ 1,008,750 1,020,214 3,783 - - 1,358 1,008,750 1,020,214 5,141 8,000 218,792 3,504 1,000 22,771 866 9,000 241,563 4,370 999,750 778,651 771 1,000,750 801,422 279 2020 £ 2,925 6,383 9,308 |
Total £ 2,032,747 1,358 |
|---|---|---|
| 2,034,105 | ||
| 230,296 24,637 |
||
| 254,933 | ||
| 1,779,172 | ||
| 1,802,451 | ||
| 2019 £ 3,486 8,011 |
||
| 11,497 |
- 15 -
LONDON CHURCH INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
14 Loans and overdrafts
| Bank loans Payable within one year Payable after one year Amounts included above which fall due after five years: Payable by instalments |
2020 2019 £ £ 746,244 768,656 42,730 59,211 703,514 709,445 361,672 462,641 |
|---|---|
The bank loan is charged at an interest rate of the base rate plus 3.050% and is secured on the property 153-161, Clarence Street, Kingston Upon Thames, Surrey.
15 Creditors: amounts falling due within one year
| Notes Bank loans 14 Trade creditors Other creditors Accruals and deferred income Creditors: amounts falling due after more than one Notes Bank loans 14 |
2020 £ 42,730 5,664 12,900 1,380 62,674 2020 £ 703,514 |
2019 £ 59,211 8,635 13,860 1,260 |
|---|---|---|
| 82,966 | ||
| 2019 £ 709,445 |
16 Creditors: amounts falling due after more than one
- 16 -
LONDON CHURCH INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
17 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Balance at | Balance at | ||||||
| 1 December | Incoming | Resources | 1 December | Incoming | Resources | 30 November | ||
| 2018 | resources | expended | Transfers | 2019 | resources | expended | 2020 | |
| £ | £ | £ | £ | £ | £ | £ | £ | |
| Apostolic | - | 198 | 198 | - | - | 18 | - | 18 |
| Alms | - | 3,378 | 3,378 | - | - | 3,349 | 1,817 | 1,532 |
| HAM 5th Birthday fund | 195 | - | 195 | - | - | - | - | - |
| Outreach | 1,529 | 6,689 | 239 | - | 7,979 | - | 635 | 7,344 |
| Adopted courses | 135 | 48 | 183 | - | - | 101 | - | 101 |
| Christmas box appeal | 1,136 | 3,566 | 1,136 | - | 3,566 | 3,996 | 2,576 | 4,986 |
| Building fund | 28,445 | 12,738 | 28,878 | 3,000 | 15,305 | - | 11,611 | 3,694 |
| XCC transport fund | 351 | - | 351 | - | - | - | - | - |
| Ham gift fund | - | 4,450 | - | - | 4,450 | - | - | 4,450 |
| Sisterhood sanctury fund | - | 180 | - | - | 180 | - | 76 | 104 |
| Dwell | - | 523 | - | - | 523 | - | - | 523 |
| Sozo | - | 40 | - | - | 40 | - | - | 40 |
| Jean & vanessa Zimbabwe trip | - | 1,499 | 3,178 | - | 1,679 | 345 | - | 1,334 |
| Stewardship Giving | - | - | - | - | - | 5,000 | - | 5,000 |
| MTE Food Hub | - | - | - | - | - | 6,377 | 6,377 | - |
| Brite Boxes | - | - | - | - | - | 5,488 | 5,186 | 302 |
| Interest | - | - | - | - | - | 87 | - | 87 |
| Jeevan Mahesam | - | - | - | - | - | 360 | 360 | - |
| 31,791 | 33,309 | 37,736 | 3,000 | 30,364 | 25,121 | 28,638 | 26,847 |
- 17 -
LONDON CHURCH INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
17 Restricted funds
The Apostolic fund represents donations received to be spent on ministerial needs outside the church.
The Alms fund represent income given specifically for the use of helping the poor and needy. It does not however reflect the full amount that is actually spent by and in the church for these purposes.
The HAM 5th Birthday fund was setup to enable the Ham congregation to contribute toward Ham's 5th birthday celebration.
The Outreach fund represents money donated for outreach events.
The adopted courses fund represents income received in order to provide food hampers for those in need.
The Christmas boxes fun are donations received in order to provide food hampers for those in need.
The Building development fun was established to raise money to make improvements and adjustments to the building facility, so that it may be more extensively used as part of our vision to impact our local community.
The XCC transport fund enables participants of the Extreme Character Challenge (XCC) Mens Weekend Away to contribute toward the cost of transportation. The Ham gift fund represents donations to support the establishment and upkeep of the Ham congregation, particularly in relation to equipment and nonconsumable good.
The Sisterhood Sanctuary fund represents donations made toward the running cost of this weekly event called The Sisterhood Sanctuary.
The Dwell fund represents funds set aside for the costs of our annual church event on October called Dwell.
The Soxo fund represents donations toward the running of the prayer and deliverance ministry called Sozo Ministry.
The Zimbabwe trip fund was established to collect donations toward a team traveling to Zimbabwe to support an orphanage.
The MTE Food Hub fund was an initiative undertaken with the MTE food hub to provide food to the community during the COVID-19 pandemic.
The Stewardship Giving fund represents funds given to help develop the Ham community.
The Brite Boxes fund represents funds donated to help educate disadvantaged children in school s in methods and techniques for healthy cooking.
The Jeevan Mahesam fund represents funds donated to help support a family in Sri Lanka.
- 18 -
LONDON CHURCH INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
18 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Land and Building fund | Balance at 1 December 2018 £ 1,008,039 1,008,039 |
Resources expended £ (59,779) (59,779) |
Transfers £ 85,256 85,256 |
Balance at 1 December 2019 £ 1,033,516 1,033,516 |
Resources expended £ (44,267) (44,267) |
Transfers Balance at 30 November 2020 £ £ 42,908 1,032,157 42,908 1,032,157 |
Transfers Balance at 30 November 2020 £ £ 42,908 1,032,157 42,908 1,032,157 |
|---|---|---|---|---|---|---|---|
| 1,032,157 |
The land and buildings fund represents the net book value of the property and its improvements less the loans in relation to the property.
- 19 -
LONDON CHURCH INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
19 Related party transactions
There were no disclosable related party transactions during the year (2019 - none).
| 20 Cash generated from operations Surplus for the year Adjustments for: Investment income recognised in statement of financial activities Depreciation and impairment of tangible fixed assets Interest paid Movements in working capital: Decrease in debtors (Decrease) in creditors Cash generated from operations |
2020 £ 1,937 (107) 24,637 15,003 2,189 (3,811) 39,848 |
2019 £ 19,832 (123) 24,637 36,008 34,482 (12,199) 102,637 |
|---|---|---|
- 20 -