Advanced Life Support Group A ¢horltyd¢dl¢otsdtosovlngllh bypmvlrflng trnlnlni Annual Report and Accounts for the year ended 31st December 2022 Registered Company Number: 4580873 (England and Wales) Registered Charity Number: 1095478
C o n t e n t s
02
A note from ALSG’s Chair and CEO
03
Purpose, vision and values
04-05
What we do
06
Successes
07
Case study
08
Education standards
09
S o cial responsibili ty and support
10
Looking ahead in 2023
12
Reference and administration details
13
Report of the trustees
14
Pay and renumeration of the Charity’s key personnel
15
Preparation if Financial Statements
16-20
Independent auditor’s report
21
Statement of financial activities
22
Balance sheet
23
Cash flow statement
24-35
11
Financial review
Notes to the Financial Statements
A note from ALSG’s Chair and CEO
2022 was a year of new beginnings and future planning. It was Sinead’s first full year as CEO and along with the Senior Leadership Team and Trustees, a new three-year strategy has been devised and ratified which will continue to drive ALSG forward. During the year, we’ve re-engaged with our course centres, supporting them to get back up and running post-COVID. We’ve also made significant plans for our technology infrastructure, both in terms of resilience and interface.
Yet again our working groups and volunteers have worked incredibly hard, and we are delighted to have launched new editions of our Managing Medical and Obstetric Emergencies and Trauma course (mMOET) and Major Incident Medical Management at the scene course (MIMMS). We would like to thank everyone who contributed to these developments which has taken place over a number of years, and we are proud to see all this work result in two fantastic education packages.
A very special thanks goes out to all our volunteers who continue to support us, especially when their services have been under immense pressure, they have still found time to assist ALSG, either by teaching or contributing to the development of courses. Thank you! We acknowledge the difficult time our colleagues continue to face, and we have this at the forefront of our work going forward.
We are a small charity with big plans for the future and we hope 2023 builds on the foundation for fulfilling our ultimate ambition to save lives and improve patient outcomes.
Kevin Mackway-Jones Chair of Trustees
Sinead Kay CEO
Purpose, vision and values
For 30 years our vision has remained the same, to save lives and improve patient outcomes. We are proud to continue our vision through training and education.
2022 on the foundation for fulfilling our ultimate ambition to save lives and . improve patient outcomes
Mission
Vision
ALSG’s mission is to preserve life by providing training and education to doctors, nurses and other members of the medical profession. To be a world leader influencing and providing innovative lifesaving training for everyone responding to medical emergencies.
ALSG is clear that its vision is to save lives and improve patient outcomes.
Educate clinicians to give We listen, We continually pioneer them confidence respond, provide new approaches to knowledge and practical and support. improve medical skills to save lives. education.
Mutual respect with We excel at providing our partners through standardised, quality shared values and assured training trust. needed to save lives.
Page 3
What we do
Education
First and foremost, education is at the heart of everything we do. Our mission is to save lives and improve patient outcomes through training, this is supported by applying the latest and best education modalities available. Our foundation for education is best practice and is led by the Director of Education and Development.
ALSG has International Working Groups for each specialty training package which each has its own Chair. The working group model provides a solid foundation to innovate and create insightful and relevant training through a continuous cycle. Just in time updates are made throughout a development cycle in which members of the working groups manage.
Having international working groups means our education packages benefit from global expertise, and courses are then adapted to meet the needs of a specific country or service, such as the military. This creates consistency and best practice no matter where the medical education is being delivered.
Best practice and current clinical guidelines are the basis of our training packages and are driven by our specialist working group. All developments and changes to education packages are overseen by the Director of Education to ensure education is at the heart of everything we do, and learning is at its best.
Kate Denning
Director of Education & Development
Saving lives across the globe
At ALSG, we believe in the importance of supporting low to middle income economies across the globe in order to save lives and improve patient outcomes. This is done by working alongside voluntary organisations to deliver ALSG’s lifesaving training, as well as training trainers to deliver training.
We work closely with Maternal and Childhealth Advocacy International (MCAI), as well as Newborn, Infant and Child Health Education (NICHE), who deliver these lifesaving courses to support low resource countries to become selfsufficient.
With the war in Ukraine taking hold, ALSG has supported healthcare workers by providing free training resources from our Advanced Paediatric Life Support course, specifically aimed at children with life threatening injuries.
Bursaries and funding
At ALSG we recognise the importance of continually developing our clinical volunteers and supporting research in areas strengthening our mission. We do this through a number of bursaries.
The Mike Davis Bursary provides the funding for one candidate each year to undertake the Generic Instructor Course, which teaches the principles of adult learning and supports our future volunteer instructors. Congratulations to our 2022 winner, Amy Slater who is an obstetrics and gynaecology senior trainee from Bristol and is aiming to become a mMOET instructor.
We also offer a research fund in a specific specialty area. The most recent was in the name of Martin Samuels as recognition of his contribution to the APLS course. The bursary currently supports research in Malawi, to explore the impact of maternal presence during paediatric resuscitation in a low socioeconomic context.
The Janet Marsden award supports research and development into the Manchester Triage System. Since its inception, there have been new discriminators added for mental health triage.
ALSG’s investment in bursaries equates to nearly £16,000, demonstrating our commitment to research and development in the future of medical education.
Page 4
What we do (cont’d)
Staff development
Our staff and their continuous development is central to ALSG, to ensuring each individual has a career path and complete job satisfaction. We believe in empowering and upskilling our staff with the tools and the confidence to perform at their best in their role.
Meeting monthly with the whole team, we share information and empower people to challenge the status quo, whilst creating a safe space for idea sharing and open discussions. All teams meet regularly to discuss progress and update their team members with day-to-day activity.
To support empowerment and development, regular Progress Plan Discussions are in place where staff have the opportunity to share their highs and lows with a team lead, as well as discuss opportunities for development both in their career and areas of interest. We aim to provide the foundations to help each person be the best they can be and create a self-determined and motivated environment for our people.
We’re an inclusive, anti-racist and equal opportunity employer that values diversity. This means we respect and embrace differences in gender identity, race, ethnic origin, sexual expression and orientation, religion and faith, age, marital status, disability neurodiversity, social background, education and way of thinking. We’re a place where you can be you.
Technology
ALSG believes in innovation and as we learnt throughout the pandemic when education was moved online, people are now consuming information quite differently from traditional methods. In 2022 we began supporting a team from The University of Manchester with a research project whereby tracheostomy training will be delivered using virtual reality (VR). This will be tested against the traditional delivery method and results on learning outcomes will be published in 2023.
We also laid the foundations for our website to be improved following feedback from our users and there is more to come in 2023. We recognise our website needs upgrading to support the changing needs of our users and the groundwork for this has begun .
Page 5
Successes
Managing Medical and Obstetric Emergencies and Trauma (mMOET)
4[th] Edition mMOET, with a strategic focus on multidisciplinary teamwork and leadership, was launched.
mMOET has been repositioned to incorporate the Ockenden Review’s findings and MBRRACE guidelines, and is aimed at consultants, anaesthetists and senior clinicians.
The repositioning of mMOET aims to improve mortality rates and patient outcomes. It provides candidates with insights into leading an emergency and being able to manage a trauma situation, utilising multidisciplinary teams.
Thank you to the fantastic team of volunteers involved in this project.
Building the foundations: culture, diversity, people development
ALSG aims to be a truly diverse and inclusive organisation. 2022 saw the start of this tangible progress with the introduction of new partnerships to support our ambition for inclusivity and diversity in ALSG courses, as well as local and environmental adaptations.
These partnerships will build our knowledge on how to successfully reflect the demographic range our clinicians see daily, and we will continue to build on this progress to achieve our vision.
Working hard to support overseas development
Major Incident Medical Management and Support (MIMMS)
The MIMMS course presents the nature and management of a major incident, focusing on how to deliver the medical support needed to multiple casualties. The 4[th] edition course was piloted across two centres with positive feedback.
ALSG is committed to supporting emerging countries. In 2022 NICHE International delivered the Neonatal Care Course (NCC), jointly developed by ALSG and MCAI (Maternal & Child Healthcare Advocacy International), in Cameroon.
Our support for training in low- and middle-income countries continues, as our charitable funding contributed to MCAI in their foetal monitoring programme in Liberia. Our funding was also used to supply 1000 handbooks for clinicians managing paediatric emergencies in Afghanistan.
The new manual has completely revised chapters including hazardous materials/CBRNe. Along with six new e-modules, the programme has the latest command and control procedures, and incorporates the new NHS Major Incident Triage being introduced in the UK over the coming year.
As recommended in the Manchester Arena Inquest report, MIMMS fourth edition delivers the vital training required for all emergency services attending a major incident.
Evolving roles and aligning courses
The Manchester Triage System (MTS)
The Manchester Triage System (MTS) continues to evolve and last year countries from around the world reported on developments. This included Remote TeleHealth being launched in various countries following the success of telephone triage during the Pandemic.
As the NHS evolves and identifies and devises new roles and strategies, ALSG continues to adapt to these changes. The emergence of new roles and responsibilities have been aligned in the criteria for attending ALSG courses and now incorporate knowledge and skills reflected in newer roles such as Advanced Clinical Practitioners. It will also be reflected in the instructor base as candidates progress to teach.
Several countries using MTS are performing secondary triage which has boosted capacity and are increasing their number of trainers to deliver triage.
MTS is now fully implemented in all public, military and private hospitals across Portugal, and Austria plans to establish MTS as the standard throughout the country during 2023.
Page 6
Case study
Sarah Wilks
Course: APLS March 2022
What is your current role?
I work as an Advanced Clinical Practitioner, alongside the doctors, assessing, diagnosing and treating patients – adults and children. This encompasses a broad spectrum of illness and injury, and I enjoy the variety.
Where do you work?
APLS helped me gain knowledge and confidence in managing the sick child in a variety of different scenarios.
From the other team members, I learned that good communication is essential, as well as the importance of strong leadership and teamwork in stressful situations.
Is APLS a training course nurses in paediatrics should undertake?
In paediatrics there is such a variety of emergencies, and I found the APLS course and its structured approach incredibly useful as following a specific process, nothing is overlooked, and it gave me the confidence to understand who to escalate the issue to.
Emergency Department, Wythenshawe, Manchester.
Would you recommend the course to nursing colleagues?
How was the course useful to you as a nurse?
APLS helped me gain knowledge and confidence in managing the sick child in a variety of difference scenarios. The two-day course took me through such a host of scenarios which I found extremely useful.
What did you find specifically useful to your role?
I learned that good communication is essential, as well as the importance of strong leadership and teamwork in stressful situations.
Yes, definitely!
----- Start of picture text -----
No of
candidates
trained in the
UK in 2022
8,692
----- End of picture text -----
Page 7
Education standards
Evolving medical education
Teaching excellence
Education is at the heart of everything we do, and our volunteer instructors are an important part of our ethos. ALSG sets out that faculty must attain ‘teaching credits’, to maintain their instructor status, ensuring the standard and relevance of teaching is maintained.
Medical education is evolving rapidly and as evidencebased research is telling us that people consume information in different ways, ALSG is listening and testing other ways to deliver learning packages, whilst ensuring the best educational outcomes.
Faculty are required to recertify and go through periodic peer reviews, ensuring our instructors are delivering the highest standard of medical education.
As a relatively new development in medical education, ALSG has been at the forefront of continuous assessment, a process whereby candidates don’t face an exam at the end of their training but instead are continually assessed throughout the course. Strong mentoring, including immediate feedback, supports the candidates learning and successful assessment.
Regular webinars are hosted by working groups to ensure instructors are up to date and understand any changes to a course or new development. This creates consistency across our instructor base and is a great way of building the ALSG community.
The evidence shows that continuous assessment enables greater learning as the candidate will have additional opportunities to demonstrate their knowledge, and skills and other essential areas such as leadership, multidisciplinary teamwork, and communication.
Not only are our instructors’ quality assured, but our centres also go through a biennial external assessment. This is done independently by a course director not associated with the centre and strict criteria must be met for centres to continue providing ALSG courses.
----- Start of picture text -----
No of
candidates
trained across
the globe
----- End of picture text -----
----- Start of picture text -----
Candidates
who became 367
fully trained
instructors in
2022
----- End of picture text -----
Working together
The Academy of Medical Educators has recognised ALSG again in 2022, for meeting its quality standards. Thereby endorsing ALSG’s teaching standards.
We aim to deliver education packages in line with the Royal Colleges’ curricula. Working to align our courses to College standards, ensures our education delivers the needs of associated clinicians and health professionals.
The Royal College of Paediatrics and Child Health (RCPCH) continues to endorse our APLS courses.
In addition, ALSG and the RCPCH are joint partners in delivering Child Protection: Recognition and Response, a course aimed at the medical profession in not only identifying clinical disorders but recognising a sign or an indicator of abuse and how to escalate it.
Equality and diversity
We are a supportive organisation with an open-door policy for any staff, volunteers, or candidates. We believe in equal pay, diversity, inclusivity and respecting everyone’s rights and preferences.
----- Start of picture text -----
14,784
----- End of picture text -----
Page 8
Social
Ukraine
During 2022, our partners in Switzerland ‘MediKids’ made contact with clinicians working in Ukraine to understand their training needs during the conflict.
To support their needs, ALSG, through MediKids, made available free online training resources specifically aimed at treating trauma in children with life threatening injuries in Ukraine.
responsibility and support
Universal support
During 2022 we’ve been listening to feedback and as a result have been making some changes to improve the online experience. Simple login buttons have been created on the home page, taking the user directly to their specific areas.
We are also working hard to support our centres by communicating more regularly and helping each centre with tailored requests for marketing, recruiting faculty and offering dedicated support to launch the latest edition of the courses they run.
The new online chat facility provides an alternative, instant, way of contacting ALSG is proving popular with users. We are hoping to open up the telephone lines again soon too.
We realise that after the pandemic, centres have a big hill to climb, and we are here to help support courses where possible.
----- Start of picture text -----
No of active
centres in
the UK to
2022
----- End of picture text -----
Looking ahead in 2023
The ALSG team are very much looking forward to the year ahead and have great plans which we know all our centres, candidates and volunteers will benefit from. The Senior Leadership Team has developed the next three-year strategic plan and next year we will see some exciting developments with our technical infrastructure. Aiming for a robust operating platform to support new educational developments, the technical foundation of the organisation is the bedrock of the plans for 2023.
Due to the sudden and sad death of Her Majesty, the Queen, ALSG cancelled its conference but there is a new date to look forward to in 2023 – Thursday, 14[th] September . We hope to welcome our centres and volunteers to the Manchester Conference Centre, coming together for the first time in five years.
We will continue to support and work with low to middle income countries in their healthcare training needs as ALSG firmly believes in assisting emerging economies to save lives through medical education. We are able to support this work with a proportion of funds from global centres running ALSG courses.
Our working groups and development teams are busy working towards APLS 7[th] Edition as well as starting work on the next edition of the Generic Instructor Course (GIC) and our Acute Psychiatric Emergencies course (APEx).
In a new era at ALSG, our focus for the future is to ensure innovation and agility are central to our educational programmes, whilst adapting and supporting the ever-changing challenges faced in
delivering clinical training. We aim to work collaboratively, with our volunteers, centres and candidates, to ensure we deliver blended education and create an agile organisation for the future to continue saving lives and improving patient outcomes through training.
We’re looking forward to working with our volunteers, centres and candidates for what promises to be a busy and exciting year ahead.
----- Start of picture text -----
Total number
of candidates
trained
279,203
----- End of picture text -----
Page 10
Financial review
During the year the Charity’s total income was £1,802,490 (2021 £1,537,267), and the overall performance recorded a surplus of £70,713 (2021 deficit -£22,277), resulting in a similar increase in reserves. Support costs, expended as a percentage of income, decreased during the year to 6.53% (2021: 7.87%).
Principal funding sources
There are three main sources of funding that all support training course provision, training course development and feedback and quality assurance activities:
-
Course fee income from candidates attending courses in the Manchester training centre.
-
Certification and on-line course fee income from courses running elsewhere for ALSG courses.
-
Royalties donated from the sale of published materials.
Principal risks and risk management
The trustees and senior leadership team have conducted a review of the major risks to which the charity is exposed. The principal risks are NHS funding and the impact on training budgets and instructor availability. A risk management policy and system has been prepared, which details the steps that have been taken to mitigate the risks. As a result of the COVID-19 pandemic an additional risk added "Government or other agencies put restrictions or requirements (e.g. with the NHS) in place that stop us (and others) delivering face-to-face training". We have identified the potential impact and planned and implemented steps to mitigate the
risk. This remains a 'red' risk which means that it is under regular review by Trustees and the SLT.
Investment policy
Currently, ALSG is managing the ongoing consequences of the COVID-19 pandemic as this continues to restrict funds available for investment. Therefore, ALSG only invests in cash deposits in the bank to maintain an amount in the current account sufficient to cover immediate needs. ALSG has a cash and investment policy, and this governs investment processes and decision-making.
Reserves policy
The Trustees reviewed the reserves policy to take into account the impact of COVID-19 and the prudent approach of having funds available to respond as the situation changes. They consider that the ideal level of reserves as at 31st December 2022 would be £342,231. This is to cover approximately 4 months' foreseeable fixed expenditure (including purchase of fixed assets). At this level, the Trustees feel that they would be able to continue the current activities of the charity in the event of a significant fall in take up of courses. As at 31st December 2022, the 'free reserves' i.e. funds not already invested in fixed assets, amount to £570,685 which exceed the required level by £228,454. The Trustees are taking a cautious approach to the purchase of a new building in view of the extended recovery period from the impact of COVID. The excess reserves are being held for that purpose but may be required for recovery from the pandemic.
Page 11
Reference and administration details
Principal and registered office
Charity name and registered numbers
Advanced Life Support Group 29-31 Ellesmere Street, Swinton Manchester M27 0LA
Advanced Life Support Group Company No. 4580873 Charity No. 1095478
Trustees/Directors
Senior Leadership Team
Dr Alan Charters Ms Sarah Dickie Ms Kathy Doyle Mr Peter Driscoll Dr Martin Edwards Dr Peter-Marc Fortune Prof Kevin Mackway-Jones Dr Martin Samuels
Dr Jessica Grundy (recruited July 2023) Michael Longman (recruited July 2023)
Mr Kim Hinshaw (resigned April 2022) Dr Barbara Philips (resigned July 2022) Dr Chris Vallis (resigned October 2022)
Secretary and Chief Executive Officer Mrs Sinead Kay Director of Operations Mrs Clare Duffy Director of Education & Development Dr Kate Denning Director of Finance Mr Nick Brooks
Professional Advisors
External Auditor
Beever and Struthers Suite 9b, The Beehive Shadsworth Business Park, Lions Drive Blackburn, BB1 2QS
Bankers
Royal Bank of Scotland PLC Drummond House 1 Redheughs Avenue Edinburgh EH12 9YH
Page 12
Report of the trustees
Structure, governance and management
The charity is controlled by its governing document, its memorandum and articles of association, and constitutes a company, incorporated on the 4[th] November 2002, limited by guarantee, as defined by the Companies Act 2006. In the event of the company being wound up members are required to contribute an amount not exceeding £10. The company was registered as a charity on 20th January 2003.
Our Trustee Committee meets four times each year. They are responsible for the strategic direction and policy of the charity. At present there are nine members, eight from clinical backgrounds and one lay member, each bringing a vast range of knowledge. The CEO supported by the Senior Leadership Team has day-to-day responsibility for the charity activities via a scheme of delegation. ALSG has 22 permanent employees based in the Manchester offices. Volunteers contribute significantly to the charity; in some instances, as expert working group members developing and quality assuring the courses and in others as instructors teaching on courses. The network of around 6,000 volunteers internationally is at the heart of what we do and work alongside us to achieve our aim of saving lives and improving patient outcomes by providing training.
Recruitment and appointment of trustee committee
Under the requirements of the Memorandum and Articles of Association the members of the Trustee Committee are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting. A Trustee board review has taken place and it was identified a requirement to recruit two new Trustees. Recruitment for the new Trustees will take place in 2023.
Trustee induction and training
All existing trustees are already familiar with the work of the charity through continued involvement in course development, course teaching and research.
New trustees are encouraged to attend induction training to familiarise themselves with the charity and the context within which it operates. These are led by the Chief Executive of the charity and cover:
-
The obligations of the Trustee Committee
-
The main documents which set out the operational framework for the charity
-
The current 5-year strategic plan and annual detailed business plan
-
The latest published accounts
Fundraising
The charity had no fundraising activities requiring disclosure under S162A of the Charities Act 2011.
Page 13
Pay and remuneration of charity’s key leadership personnel
The Trustee Committee chaired by the Chair of Trustees reviews and agrees the pay and remuneration of all staff each year including the Senior Leadership Team (SLT). The ratio of senior pay to lowest pay is 1:5 overall and 1:4 for office-based staff. The approach is:
-
A full benchmarking exercise is completed as part of the strategic plan preparation which is then set for the duration of the plan. Due to the pandemic, the previous strategic plan was extended by a year which meant the pay review was not conducted in 2021 as planned. A new strategic plan for 2023-2025 has been drafted and the next benchmarking exercise will take place in year one.
-
In other years, a percentage pay increase will be considered at the April Trustee meeting based on performance, general market conditions and the scenario planning.
-
All members of staff undertaking the same role will have the same benchmarked pay.
-
New roles will be benchmarked using the report from the benchmarking exercise.
The benchmarking exercise is completed by the SLT using a third party.
Trustees' responsibilities for the year ended 31st December 2022
The trustees (who are also the directors of Advanced Life Support Group (ALSG) for the purposes of company law) are responsible for preparing the Report of the Trustees (incorporating Directors’ Report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Page 14
Preparation of financial statements
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
Accounting records
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. In so far as the trustees are aware:
-
There is no relevant audit information of which the charity’s auditors are unaware; and
-
The trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity’s website. Legislation in the United Kingdom covering the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Related parties
There have been no related party transactions in the reporting period that require disclosure.
Auditors
The auditors, Beever and Struthers will be proposed for reappointment at the forthcoming Annual General Meeting.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the Board of Trustees on 6[th] July 2023 and signed on behalf by:
Kevin Mackway-Jones, Chair of Trustees
Page 15
Independent auditor’s report to the members of Advanced Life Support Group
Opinion
We have audited the financial statements of Advanced Life Support Group (the “charitable company”) for the year ended 31 December 2022 which comprise the Statement of Financial Activities (incorporating an income and expenditure account), the Balance Sheet, the Cash Flow Statement and the notes to the financial statements, including a summary of significant accounting policies in note 2. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 December 2022 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Page 16
Independent auditor’s report to the members of Advanced Life Support Group (cont’d)
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Page 17
Independent auditor’s report to the members of Advanced Life Support Group (cont’d)
Opinions on other matters prescribed by the companies act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the trustees’ report which includes the directors’ report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
the directors’ report included within the trustees’ report has been prepared in accordance with applicable legal requirements.
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemptions in preparing the trustees’ report and from the requirement to prepare a strategic report.
Page 18
Responsibilities of directors
As explained more fully in the Trustees’ Responsibilities Statement for the financial statements set out on pages 14-15, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below:
Extent to which the audit was considered capable of detecting irregularities, including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations.
-
we identified the laws and regulations applicable to the charitable company through discussions with trustees and other management, and from our knowledge and experience of the charity sector.
-
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the charitable company, including the Companies Act 2006, the Charities Act 2011, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation.
-
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence.
-
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud.
-
considering the internal controls in place to mitigate risks of fraud and noncompliance with laws and regulations.
Page 19
To address the risk of fraud through management bias and override of controls, we:
-
performed analytical procedures on income and salaries to identify any unusual or unexpected relationships.
-
tested journal entries to identify unusual transactions.
-
assessed whether judgements and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias.
-
investigated the rationale behind significant or unusual transactions.
is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body for our audit work, for this report, or for the opinions we have formed.
31 July 2023
Mark Bradley FCA (Partner) For and on behalf of BEEVER AND STRUTHERS Statutory Auditor
Dated
Suite 9b, The Beehive, Shadsworth Business Park, Lions Dr, Blackburn, BB1 2QS
ADVANCED LIFE SUPPORT GROUP
STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND NET EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31[st] December 2022
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 3 Charitable activities 6 Run, develop and quality assure courses Investment 4 Other 5 Total income and endowments EXPENDITURE ON Charitable activities 7 Run, develop and quality assure courses Total expenditure NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD CONTINUING OPERATIONS |
31.12.22 Unrestricted Total Funds £ - 1,798,027 1,610 2,853 1,802,490 1,731,777 1,731,777 70,713 927,576 998,289 |
31.12.21 Unrestricted Total Funds £ - 1,480,390 1,271 55,606 |
|---|---|---|
| 1,537,267 1,559,544 |
||
| 1,559,544 (22,277) 949,853 |
||
| 927,576 | ||
All income and expenditure has arisen from continuing activities
The notes on pages 25 to 35 form part of these financial statements
Page 21
ADVANCED LIFE SUPPORT GROUP
BALANCE SHEET AS AT 31[st] December 2022
| Notes FIXED ASSETS Tangible assets 14 CURRENT ASSETS Stocks 15 Debtors 16 Cash at bank and in hand CREDITORS Amounts falling due within one year 17 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS OF THE CHARITY 20 Unrestricted funds TOTAL CHARITY FUNDS |
31.12.22 Unrestricted Total Funds £ 427,604 15,775 230,263 949,675 1,195,713 (625,028) 570,685 998,289 998,289 998,289 998,289 |
31.12.21 Unrestricted Total Funds £ 427,663 7,075 190,254 943,427 |
|---|---|---|
| 1,140,756 (640,843) |
||
| 499,913 927,576 |
||
| 927,576 | ||
| 927,576 | ||
| 927,576 |
The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The financial statements were approved by the Board of Trustees and authorised for issue on 7[th] July 2023 and were signed on its behalf by:
Kevin Mackway-Jones – Chair of Trustees Company number 04580873
The notes on pages 24 to 35 form part of these financial statements
Page 22
ADVANCED LIFE SUPPORT GROUP
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31[st] December 2022
| Notes Cash flow from operating activities: Cash generated from operations 23 Net cash provided by operating activities Cash flows from investing activities: Proceeds on sale of fixed assets Purchase of tangible fixed assets Interest received Net cash used in investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
31.12.22 £ 17,448 17,448 - (12,810) 1,610 (11,200) 6,248 943,427 949,675 |
31.12.21 £ 94,641 |
|---|---|---|
| 94,641 | ||
| - (25,357) 1,271 |
||
| (24,086) | ||
| 70,555 872,872 |
||
| 943,427 |
The notes on pages 24 to 35 form part of these financial statements
Page 23
ADVANCED LIFE SUPPORT GROUP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] December 2022
1. LEGAL FORM AND OTHER INFORMATION
Advanced Life Support Group is a private charitable company limited by guarantee, which was incorporated in England. In the event of the charity being wound up, members are required to contribute an amount not exceeding £10. The registered office is:
29-31 Ellesmere Street Swinton Manchester M27 0LA
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.
The financial statements are presented in sterling and rounded to the nearest pound.
Preparation of the accounts on a going concern basis
The Trustees have prepared the accounts on a going concern basis, having generated a surplus in 2022 whilst recovering from the impact of COVID-19, the reserves held at ALSG are adequate and available for additional infrastructure and building expenditure planned in 2023.
Key estimates and judgements
Income
All income is recognised once the charity has entitlement to the funds, any performance conditions attached to the items(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably. The following specific policies apply to categories of income:
Income from grants, whether "capital" or "revenue" grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received, and the amount can be measured reliably and is not deferred.
Training Course Fees are included on a receivable basis. Course fees from some courses are invoiced in advance and, therefore, deferred and included in income in the relevant financial year when the course is held.
Royalties are included in income when notification of entitlement is received from the publisher. The Royalties received are shown net of amounts payable to overseas partners, which are due as a contribution for translating the publications.
Page 24
ADVANCED LIFE SUPPORT GROUP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] December 2022
Venue Hire is included in other income when an invoice is raised following the use of the venue. Investment income relates to interest received from bank deposits and is included in income when receivable.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis, inclusive of VAT which cannot be recovered, and has been classified under headings that aggregate all cost related to the category.
Charitable activities
This includes costs of the charity incurred in the delivery of its activities and services.
Governance costs
The costs include external audit, legal advice for trustees and costs associated with constitutional and statutory requirements including the cost of trustee meetings and preparing statutory accounts. They also include the costs associated with the strategic management of the charity including employee attendance at meetings and administrative support to the trustees.
Allocation and apportionment of costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include Finance, IT, HR, Health & Safety and Building, Marketing and governance costs which support the Charity’s activities. Where costs cannot be directly attributed to particular headings, they have been allocated to support costs on a basis consistent with the use of resources (i.e. staff time spent, floor space etc).
Tangible fixed assets
Assets costing £100 or more, and with an expected useful life of more than one year, are capitalised at cost.
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
-
Long leasehold property - over 50 years straight line
-
Course equipment - over 3 years straight line
-
Office equipment - over 5 years straight line
-
Computer Equipment - over 3 years straight line
The Trustees have reviewed the residual value of the leasehold property as at 31 December 2022 and have the view that it is at least the “deemed cost” of £400,000, and therefore the depreciable amount is zero. In accordance with the Companies Act 2006 all tangible assets are to be depreciated. The Trustees do regular impairment reviews.
Stocks
Stocks are valued at the lower of cost or net realisable value, after making due allowance for obsolete items. Cost is determined using the First In, First Out (FIFO) methodology.
The charity is exempt from corporation tax on its charitable activities.
Taxation
Page 25
ADVANCED LIFE SUPPORT GROUP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] December 2022 - continued
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight-line basis over the period of the lease.
Pension costs
The charity contributes to a group Personal Pension Plan, which is a defined contribution scheme, operated by Foster De Novo for all eligible employees. Contributions to the scheme are charged to the Statement of Financial Activities as and when they become payable.
Donated services
The Trustees have reviewed the guidance in Charities SORP (FRS 102) (effective 1 January 2019) in relation to volunteers. The guidance states that donated services must be recognised as income when the following criteria are met: there is entitlement to the donation, it is probable that the economic benefits from the donation will flow to the charity, and the measurement of the donation can be measured reliably. The trustees have agreed that although the first two criteria are met, the fair value or value to the charity could not be measured reliably: that the cost to the charity of producing a value would be prohibitive and that the users of the accounts would not benefit by a better understanding if the valuation was included.
Debtors
Debtors are recognised at the settlement amount due.
Prepayments
Prepayments are valued at the amount prepaid.
Cash
Cash comprises bank deposits. For some accounts a notice period is required for funds withdrawn.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Page 26
ADVANCED LIFE SUPPORT GROUP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st ] December 2022 - continued
3. DONATIONS AND LEGACIES
| 31.12.22 | 31.12.21 | |
|---|---|---|
| £ | £ | |
| Donations | 0 | 0 |
ALSG is indebted to the dedicated volunteers who engage as expert working group members and guide the development and quality assurance of the courses. The charity also acknowledges the significant amount of time, which is donated by thousands of volunteer instructors throughout the UK and overseas when teaching on courses. It is impossible to reflect the financial value of this in the accounts, but it is important to acknowledge that they are at the core of what we do and we could not exist without them.
4. INVESTMENTS
| 31.12.22 £ Deposit account interest 1,610 5. OTHER 31.12.22 £ Government grants received 2,853 2,853 6. INCOME FROM CHARITABLE ACTIVITIES 31.12.22 Activity £ Course fees and course materials Run, develop & quality assure courses 1,546,548 Royalties Run, develop & quality assure courses 251,479 1,798,027 |
31.12.21 £ 1,271 31.12.21 £ 55,606 55,606 31.12.21 £ 1,282,909 197,482 |
|
|---|---|---|
| 1,480,391 |
Page 27
ADVANCED LIFE SUPPORT GROUP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] December 2022 - continued
7. CHARITABLE ACTIVITIES COSTS
| Direct costs | Support costs | Totals | |
|---|---|---|---|
| (see note 8) | (see note 9) | ||
| £ | £ | £ | |
| Run, develop & quality assure courses | 1,614,005 | 117,772 | 1,731,777 |
8. DIRECT COSTS OF CHARITABLE ACTIVITIES
| Staff costs Other operating leases Rates and water Insurance Light and heat Telephone Postage and stationery Bad debts Course related costs including materials CAI CD costs Marketing and professional fees Professional IT costs and support Repairs and renewals Staff training, travel and expenses Depreciation Interest payable and similar charges |
31.12.22 £ 809,874 7,059 6,133 10,478 12,185 2,357 10,093 6,214 540,563 13,370 80,510 31,274 52,257 7,584 12,355 11,699 1,614,005 |
31.12.21 £ 890,780 8,720 7,132 10,246 6,116 1,968 7,505 921 373,734 14,942 28,702 31,753 35,149 1,605 7,823 11,538 |
|---|---|---|
| 1,438,634 |
Page 28
ADVANCED LIFE SUPPORT GROUP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] December 2022 - continued
9. SUPPORT COSTS
| Finance Information technology HR, Health & Safety & Building Marketing Governance costs |
31.12.22 £ 808 10,363 10,363 20,725 75,513 117,772 |
31.12.21 £ 10,860 10,860 10,860 21,719 66,610 |
|---|---|---|
| 120,909 |
Where costs cannot be directly attributed to each support cost they have been apportioned, based on staff time spent and floor space used, as appropriate.
10. NET (INCOME)/EXPENDITURE
| 31.12.22 | 31.12.21 | |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 12,869 | 8,149 |
| Other operating leases | 5,062 | 5,830 |
11. TRUSTEES' REMUNERATION AND BENEFITS
None of the Trustees received remuneration or other benefits for the year ended 31 December 2022, nor for the year ended 31 December 2021.
Trustees' expenses
During the year 2 Trustees were reimbursed travelling expenses for attendance at Trustee meetings and this totalled £284 (2021, no Trustees were reimbursed £nil).
Page 29
ADVANCED LIFE SUPPORT GROUP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] December 2022 – continued
12. STAFF COSTS
| Wages and salaries (including child care costs) Redundancy costs Social security costs Other pension costs Allocated to: Charitable activities Governance Support |
31.12.22 £ 741,739 - 77,481 80,640 899,860 31.12.22 £ 809,874 53,992 35,994 |
31.12.21 £ 732,926 15,438 69,677 171,714 |
|---|---|---|
| 989,755 | ||
| 31.12.21 £ 890,780 49,488 49,488 |
Wages and salaries have been reduced by way of salary sacrifices as requested by a number of employees and alternative payment made as follows:
| Childcare costs | 450 | 375 |
|---|---|---|
| Additional pension contribution | 26,605 | 97,510 |
The average number of total employees (headcount) during the year was as follows:
| Charitable Activities Governance Support |
31.12.22 20 1 1 22 |
31.12.21 26 2 2 |
|---|---|---|
| 30 |
The full time equivalent number of employees was 23 (2021 - 23).
Page 30
ADVANCED LIFE SUPPORT GROUP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] December 2022 - continued
12. STAFF COSTS continued
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000
| £70,000 - £79,999 £80,000 - £89,999 |
31.12.22 3 - 3 |
31.12.21 1 1 |
|---|---|---|
| 2 |
Key management personnel of the charity comprise the Trustees and Senior Leadership Team. Total key management personnel remuneration was £289,042 (2021 £353,279).
The higher paid members of staff also received pension contributions of £38,605 of which £20,241 is from salary sacrifice.
13. AUDITOR'S REMUNERATION
The audit fees (excluding VAT) charged during the year were £11,500 (2021 - £10,000).
Fees charged (excluding VAT) for other services during the year were £275 (2021 - £250).
Page 31
ADVANCED LIFE SUPPORT GROUP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] December 2022 - continued
14. TANGIBLE FIXED ASSETS
| COST At 1 January 2022 Additions At 31 December 2022 DEPRECIATION At 1 January 2022 Charge for year Estimated on disposal At 31 December 2022 NET BOOK VALUE At 31 December 2022 At 31 December 2021 |
Leasehold Land and Buildings £ 400,000 - 400,000 - - - - 400,000 400,000 |
Course Equipment £ 124,498 10,044 134,542 122,446 1,619 - 124,065 10,477 2,051 |
Office Equipment £ 38,091 1,778 39,869 36,935 827 - 37,762 2,107 1,157 |
Computer Equipment £ 99,701 988 100,689 75,246 10,423 - 85,669 15,020 24,455 |
Totals £ 662,290 12,810 |
|---|---|---|---|---|---|
| 675,100 | |||||
| 234,627 12,869 - |
|||||
| 247,496 | |||||
| 427,604 | |||||
| 427,663 |
The Original cost of the Leasehold land and buildings was £572,112. The Leasehold Property was valued at £400,000 on an open market basis in August 2012 by Robert Pinkus & Co, Chartered Surveyors, and at that stage the property was revalued downward to £400,000, and the impairment went to the SOFA. On transition to FRS102 this value was adopted by the Trustees as the “deemed cost”.
15. STOCKS
| 31.12.22 | 31.12.21 | |
|---|---|---|
| £ | £ | |
| Stock of course materials | 15,775 | 7,075 |
Page 32
ADVANCED LIFE SUPPORT GROUP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] December 2022 - continued
16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 31.12.22 £ Trade debtors 82,392 Prepayment and accrued income 147,871 230,263 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.22 £ Trade creditors 83,218 Accruals and deferred income 513,499 Taxation and social security 21,228 Other creditors 7,083 625,028 DEFERRED INCOME Balance as at 1 January 2022 Amount released to Income from Charitable activities Amount deferred in year Balance as at 31 December 2022 |
31.12.21 £ 53,235 137,019 190,254 31.12.21 £ 64,243 544,404 18,375 13,821 640,843 £ 403,344 (379,355) 368,537 392,526 |
|---|---|
17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
18. DEFERRED INCOME
19. COMMITMENTS
Operating lease commitments
At 31st December 2022 the charity had total future minimum lease payments under non-cancellable operating leases as set out below:
| 31.12.22 | 31.12.21 | |
|---|---|---|
| £ | £ | |
| Not later than one year | 4,321 | 3,954 |
Page 33
ADVANCED LIFE SUPPORT GROUP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] December 2022 - continued
20. MOVEMENT IN FUNDS
| At 1.1.2022 £ Unrestricted funds General fund 927,576 TOTAL FUNDS 927,576 Net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 1,802,490 TOTAL FUNDS 1,802,490 |
Net movement in funds £ 70,713 70,713 Resources expended £ 1,731,777 1,731,777 |
At 31.12.2022 £ 998,289 |
|---|---|---|
| 998,289 | ||
| Movement in funds £ 70,713 |
||
| 70,713 |
21. PENSION COMMITMENTS
The group Personal Pension Plan is a defined contribution scheme, and is open to all employees. Employee contributions are not compulsory. The employer contribution is either 7% or 7.5%. Some employees have accepted a salary sacrifice in exchange for additional pension contribution.
The pension cost to the charity for the year was £80,640 including Term Assurance of £3,956 (2021 £171,714 including Term Assurance of £3,948).
At the year-end there were outstanding contributions payable to the scheme of £7,082 (2021 £13,821).
22. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2022.
Page 34
ADVANCED LIFE SUPPORT GROUP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] December 2022 - continued
23. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net Income/(expenditure) for the reporting period (as per the statement of financial activities) Adjustments for: Depreciation charges Interest received (Increase)/decrease in stocks (Increase) in debtors (Decrease)/increase in creditors Net cash provided by operating activities |
31.12.22 £ 70,713 12,869 (1,610) (8,699) (40,009) (15,815) 17,449 |
31.12.21 £ (22,277) 8,149 (1,271) 361 (59,510) 169,189 |
|---|---|---|
| 94,641 |
24. ANALYSIS OF CHANGES IN NET DEBT
| Cash Cash equivalents TOTAL |
At start of year £ 852,758 90,669 943,427 |
Cashflows £ 96,917 (90,669) 6,248 |
At year end £ 949,675 - |
|---|---|---|---|
| 949,675 |
Page 35