OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

REGISTERED CHARITY NUMBER: 1095446

Financial Statements for the Year Ended 31 March 2024

for

Ministries Without Borders International

The Rowleys Partnership Ltd Statutory Auditors Chartered Accountants Charnwood House Harcourt Way Meridian Business Park Leicester Leicestershire LE19 1WP

Ministries Without Borders International

Contents of the Financial Statements for the Year Ended 31 March 2024

Page
Reference and Administrative Details 1
Report of the Trustees 2 to 6
Report of the Independent Auditors 7 to 10
Statement of Financial Activities 11
Balance Sheet 12 to 13
Cash Flow Statement 14
Notes to the Cash Flow Statement 15
Notes to the Financial Statements 16 to 26

Ministries Without Borders International

Reference and Administrative Details for the Year Ended 31 March 2024

TRUSTEES

PRINCIPAL ADDRESS

D Gregg J C P Smith J Ashton-Davies All Nations Centre Sachville Avenue Heath Cardiff CF14 3NY

REGISTERED CHARITY NUMBER 1095446 AUDITORS The Rowleys Partnership Ltd Statutory Auditors Chartered Accountants Charnwood House Harcourt Way Meridian Business Park Leicester Leicestershire LE19 1WP

AUDITORS

Page 1

Ministries Without Borders International

Report of the Trustees for the Year Ended 31 March 2024

The trustees present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity's governing document, Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.

OBJECTIVES AND ACTIVITIES

Overview of the charity

Ministries Without Borders is very well established and actively engaged in the promotion of the Christian gospel in the UK and throughout the world. It works with churches and individuals to take the message of the gospel to every nation believing that there is no country that cannot be entered or borders crossed if God tells you to go.

As Ministries Without Borders, we help individuals, churches and communities with practical assistance and financial aid. The finances to support this work come from the generous faith fueled giving of our partners in the gospel around the U.K. and beyond. We are so grateful to the individuals and churches that partner with us. They all know that funds given, will get to the point of need, with a minimum of administration costs and help to show the practical love of Jesus and advance the gospel across the nations.

OBJECTIVES AND ACTIVITIES

The objectives of Ministries Without Borders are to be carried out in such parts of the United Kingdom or the world as the Trustees deem appropriate.

Our core objectives are:

Public benefit

Ministries Without Borders has advanced the gospel through various evangelism initiatives. Churches and the wider communities have benefitted from many activities and community programmes for all ages, both in the UK and abroad.

Ministries Without Borders has helped those in need, experiencing hardship, those in distress, or having issues with age or sickness, both in the local community and further afield.

Finance has been made available to provide food, clothing and shelter or other resources as required.

Ministries Without Borders has provided instruction in the Christian faith by running conference and training events to equip all who attend.

Page 2

Ministries Without Borders International

Report of the Trustees for the Year Ended 31 March 2024

ACHIEVEMENT AND PERFORMANCE Charitable activities

The charity has provided financial support throughout the UK and to many countries overseas. Below is a global snapshot of our involvement:

ACTIVITIES, INITIATIVES AND SUPPORT PROVIDED 2023/2024

World Watch Conference: In November 2023 we hosted this event in Cardiff with contributions from India, Belarus, Cuba, the Philippines, the United Kingdom, Kenya and Ukraine - we focused on the growing of the gospel and making a difference in the Nations.

Youth Conference: Hosted at Cefn Lea Conference Centre, Mid-Wales in October 2023 - around 150 teens joined together over a weekend to be encouraged, stirred and sharpened in their faith.

Prophetic ministry gatherings: A group of prophetic people have been regularly gathering for encouragement and instruction around the country - the aim is to continue to develop this in the coming year.

Social media and website: During this last year, effort has been made to improve our social media presence - with more frequent postings that highlight good news, the advance of the Kingdom of God and proclamation of the gospel around the nations.

Young Adults Conference: In February 2024, 120 young adults/students gathered at Cefn Lea Conference Centre in Mid Wales for a time of equipping, encouragement and fellowship.

MINISTRY SUPPORT & DEVELOPMENT

During the last year, a variety of ministry trips and gatherings have been co-coordinated and supported by Ministries Without Borders. This included gathering together a meeting of Ephesians 4 ministries from many parts of the world.

Financial support has also been provided for ministries into Norway, Philippines and Brazil.

EVANGELISM SUPPORT:

A growing relationship with Youth With A Mission (YWAM) has seen teams from Brazil visit the Welsh, Midlands and Northern churches in the United Kingdom. Many people have been prayed for to receive Christ and be healed, and gospel initiatives supported.

Many of the initiatives supported in the nations, focus on evangelism and the promotion of the gospel.

SUPPORT INTO THE NATIONS

Turkey: Following a devastating earthquake, financial aid was sent to help those in need.

Kenya: Financial aid was given to see the establishment of a library resource for a local community.

Lesotho: A mission trip was organized to bring support and encouragement to the growing church.

Page 3

Ministries Without Borders International

Report of the Trustees for the Year Ended 31 March 2024

Philippines: A plot of land has been purchased and funds raised to support the building of a facility that will touch the community and region with the gospel.

Cuba: we have been able to continue our support of the Methodist Church of Cuba as well as provide financial resources to see a wave of evangelistic initiatives across every province in the nation. Already we are hearing news of many coming to know Jesus Christ as their Lord and Saviour.

We have been delighted to be able to support churches, ministries and leaders in, Belarus, Brazil, Kenya, Lesotho, Norway, the United Kingdom and Zambia and see resources released that will enable the spread of the gospel, help establish churches and support the poor and needy in these nations .

Following the death of our friend and apostle Bryan Shutt, we have also been able to coordinate the distribution of some of his legacy gifts that have seen further support given to leaders and mission initiatives in Africa - a place and people dear to Bryan.

POOR & NEEDY SUPPORT

We have throughout the year been able to support many people from our 'poor and needy' fund in various countries including the United Kingdom, Belarus, Cuba, Philippines, and Canada. This support has provided: assistance to study, material goods and appliances and support for various individuals and families in their times of need and hardship.

FINANCIAL REVIEW

Financial review and reserves policy

Full details of the financial transactions are contained in the attached accounts. The total incoming resources for the year were £971,315 (2023 - £617,486), and after deducting resources expended of £818,194 (2023 - £581,305), this resulted in a surplus for the year of £153,121 (2023 - £36,181). The net assets of the Charity at 31 March 2024 amounted to £1,733,487 (2023 - £1,580,366) of which £119,424 (2023 - £132,706) was restricted.

The level of reserves will vary depending on the level of income as well as unexpected projects and opportunities we will support as Ministries Without Borders. As a minimum, we expect to carry a reserve level of £100,000, excluding restricted funds.

It is acknowledged by the Trustees that funds are currently high at the balance sheet date. Our reserves policy indicates that we will hold a minimum of 6 months "running costs" in our accounts and significant other reserves that enable the Charity to rapidly respond to needs that "suddenly" happen around the world.

The trustees continue to maintain a holding of £400,000 towards the potential purchase of a property.

In light of the current economic climate, we believe it is prudent to hold additional funds both from an income and poor & needy perspective. The Trustees are also always cognisant of the possibility of a property being purchased and while substantial funds have been designated for this, more maybe required.

Page 4

Ministries Without Borders International

Report of the Trustees for the Year Ended 31 March 2024

FUTURE PLANS

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

Ministries Without Borders International is constituted by a Declaration of Trust dated 28 August 2002 and is a Registered Charity, numbered 1095446.

The Trustees who served during the year were:

D Gregg J C P Smith J Ashton-Davies

The Trustees are responsible for the appointment and training of any new Trustee, including awareness of a Trustee's responsibilities, the trust deed, charitable objectives and procedures.

Trustee meetings are held quarterly, and regular contact is maintained throughout the year to determine the distribution of funds.

Page 5

Ministries Without Borders International

Report of the Trustees for the Year Ended 31 March 2024

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the board of trustees on ............................................. and signed on its behalf by: 01/10/2024

J C P Smith

.......J C P Smith - Trustee ~~.......................................~~ signed on 01/10/2024, 11:27:58 BST .....

Page 6

Report of the Independent Auditors to the Trustees of Ministries Without Borders International

Opinion

We have audited the financial statements of Ministries Without Borders International (the 'charity') for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Page 7

Report of the Independent Auditors to the Trustees of Ministries Without Borders International

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Page 8

Report of the Independent Auditors to the Trustees of Ministries Without Borders International

Our responsibilities for the audit of the financial statements

We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 9

Report of the Independent Auditors to the Trustees of Ministries Without Borders International

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

signed on 01/10/2024, 16:24:32 BST The Rowleys Partnership Ltd Statutory Auditors Chartered Accountants Eligible to act as auditors in terms of Section 1212 of the Companies Act 2006 Charnwood House Harcourt Way Meridian Business Park Leicester Leicestershire LE19 1WP 01/10/2024 Date: .............................................

Page 10

Ministries Without Borders International

Statement of Financial Activities for the Year Ended 31 March 2024

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
3
Investment income
4
Total
EXPENDITURE ON
Raising funds
5
Charitable activities
6
Ministry
Support, Mission and Ministry expenses
Other
Total
NET INCOME/(EXPENDITURE)
Transfers between funds
15
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
fund
£
763,610
59,571
823,181
18,694
499,561
33,775
103,741
655,771
167,410
(1,007)
166,403
1,447,660
1,614,063
Restricted
funds
£
125,382
-
125,382
73,172
32,384
34,054
61
139,671
(14,289)
1,007
(13,282)
132,706
119,424
2024
Total
funds
£
888,992
59,571
948,563
91,866
531,945
67,829
103,802
795,442
153,121
-
153,121
1,580,366
1,733,487
2023
Total
funds
£
590,157
27,329
617,486
61,963
306,272
129,030
84,040
581,305
36,181
-
36,181
1,544,185
1,580,366

The notes form part of these financial statements

Page 11

Ministries Without Borders International

Balance Sheet 31 March 2024

Notes
FIXED ASSETS
Tangible assets
12
CURRENT ASSETS
Debtors
13
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
14
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
Unrestricted
fund
£
295,817
490,305
836,941
1,327,246
(9,000)
1,318,246
1,614,063
1,614,063
Restricted
funds
£
-
4,408
125,011
129,419
(9,995)
119,424
119,424
119,424
2024
Total
funds
£
295,817
494,713
961,952
1,456,665
(18,995)
1,437,670
1,733,487
1,733,487
2023
Total
funds
£
303,986
8,356
1,314,041
1,322,397
(46,017)
1,276,380
1,580,366
1,580,366

The notes form part of these financial statements

continued...

Page 12

Ministries Without Borders International

Balance Sheet - continued 31 March 2024

FUNDS
15
Unrestricted funds
Restricted funds
TOTAL FUNDS
1,614,063
119,424
1,733,487
1,447,660
132,706
1,580,366

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 01/10/2024

Julie Ashton-Davies

........J Ashton-Davies - Trustee ~~.....................................~~ signed on 01/10/2024, 16:17:16 BST

David Gregg

....... ~~......................................~~ signed on 01/10/2024, 12:18:37 BST D Gregg - Trustee

J C P Smith

....... ~~......................................~~ signed on 01/10/2024, 11:27:58 BST J C P Smith - Trustee

The notes form part of these financial statements

Page 13

Ministries Without Borders International

Cash Flow Statement for the Year Ended 31 March 2024

Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash (used in)/provided by operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Interest received
Net cash provided by investing activities
Change in cash and cash equivalents in
the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the end
of the reporting period
2024
£
(376,163)
(376,163)
-
24,074
24,074
(352,089)
1,314,041
961,952
2023
£
52,217
52,217
(2,216)
4,464
2,248
54,465
1,259,576
1,314,041

The notes form part of these financial statements

Page 14

Ministries Without Borders International

Notes to the Cash Flow Statement for the Year Ended 31 March 2024

1.
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2024
£
Net income for the reporting period (as per the Statement of
Financial Activities)
153,121
Adjustments for:
Depreciation charges
8,169
Interest received
(24,074)
Increase in debtors
(486,357)
(Decrease)/increase in creditors
(27,022)
Net cash (used in)/provided by operations
(376,163)
2.
ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.23
Cash flow
£
£
Net cash
Cash at bank and in hand
1,314,041
(352,089)
1,314,041
(352,089)
Total
1,314,041
(352,089)
2023
£
36,181
8,169
(4,464)
(8,356)
20,687
52,217
At 31.3.24
£
961,952
961,952
961,952

The notes form part of these financial statements

Page 15

Ministries Without Borders International

Notes to the Financial Statements for the Year Ended 31 March 2024

1. LEGAL STATUS OF THE CHARITY

Ministries Without Borders International is an unincorporated charity which is constituted by a Declaration of Trust dated 28 August 2002. The charity is registered with the Charity Commission under charity number 1095446. The registered office is All Nations Centre, Sachville Avenue, Heath, Cardiff CF14 3NY.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants payable are accounted for when they are paid or become legally enforceable.

Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.

Allocation and apportionment of costs

Governance costs comprise the costs of running the charity, including audit fees, legal advice and all costs in connection with statutory compliance and public accountability.

Tangible fixed assets

All tangible assets are capitalised and included at cost.

Depreciation has been provided to write off the cost less estimated residual values of tangible fixed assets, other than freehold land over their expected useful lives using the following rates

continued...

Page 16

Ministries Without Borders International

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets Furniture and fittings 20% on cost Music and computer equipment 33.3% on cost Long leasehold property 2% on cost

Taxation

The Trust is a registered charity and accordingly is exempt from taxation on its income and gains where they are applied for charitable purposes.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.Where gifts relate to capital items acquired or concern building issues, an appropriate transfer is made between restricted and unrestricted funds.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits

The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Concessionary loans

The charity provides interest free loans to other churches and institutions, these loans are not made to achieve a financial return but wholly to advance charitable purposes for the benefit of the charity's beneficiaries and are deemed as social investments.

These loans carry no formal repayment terms and are deemed repayable on demand, as a result the carrying amount of these loans has not been adjusted to fair value and are shown as other debtors due in less than one year.

Cash and cash equivalents

Cash and cash equivalents comprise cash in hand and cash on deposit.

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

continued...

Page 17

Ministries Without Borders International

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

3. DONATIONS AND LEGACIES

3.
DONATIONS AND LEGACIES
Unrestricted
funds
£
Gifts
763,610
Conference fees
-
763,610
4.
INVESTMENT INCOME
Unrestricted
funds
£
Rents received
35,497
Deposit account interest
24,074
59,571
5.
RAISING FUNDS
Restricted
funds
£
65,032
60,350
125,382
Restricted
funds
£
-
-
-
2024
Total
funds
£
828,642
60,350
888,992
2024
Total
funds
£
35,497
24,074
59,571
2023
Total
funds
£
574,543
15,614
590,157
2023
Total
funds
£
22,865
4,464
27,329

Raising donations and legacies

Unrestricted
Restricted
funds
funds
£
£
Room hire, catering and conference
costs
-
68,665
Accommodation costs
18,694
1,141
Tuition, course and graduation fees
-
3,366
18,694
73,172
2024
Total
funds
£
68,665
19,835
3,366
91,866
2023
Total
funds
£
24,586
17,340
20,037
61,963

continued...

Page 18

Ministries Without Borders International

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

6. CHARITABLE ACTIVITIES COSTS

Direct
Costs
£
Ministry
-
Support, Mission and Ministry
expenses
67,829
67,829
7.
GRANTS PAYABLE
Ministry
An analysis of grants payable for the year:
Ministry gifts
Other gifts
8.
SUPPORT COSTS
Management
£
Other resources expended
93,442
Grant
funding of
activities
(see note
7)
£
531,945
-
531,945
2024
£
531,945
31.3.24
£
480,529
51,416
531,945
Governance
costs
£
10,360
Totals
£
531,945
67,829
599,774
2023
£
306,272
31.3.23
£
254,972
51,300
306,272
Totals
£
103,802

continued...

Page 19

Ministries Without Borders International

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

8. SUPPORT COSTS - continued

Support costs, included in the above, are as follows:

Wages
Pensions
Rent, rates and insurance
Sundries
Depreciation of tangible assets
Auditors' remuneration
Bank charges
2024
Other
resources
expended
£
50,999
2,394
23,358
8,522
8,169
9,000
1,360
103,802
2023
Total
activities
£
45,054
2,457
14,419
5,037
8,169
7,800
1,104
84,040

9. TRUSTEES' REMUNERATION AND BENEFITS

The remuneration was paid in respect of administrative services and not for the role of a Trustee. This amounted to £7,533 for J Ashton-Davies for the year ended 31 March 2024 (2023: £5,725).

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023.

10. STAFF COSTS

Wages and salaries
Other pension costs
2024
£
50,999
2,394
53,393
2023
£
45,054
2,457
47,511

The average monthly number of employees during the year was as follows:

2024 2023
Administration staff 2 2

No employees received emoluments in excess of £60,000.

continued...

Page 20

Ministries Without Borders International

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

11.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
453,369
Investment income
27,329
Total
480,698
EXPENDITURE ON
Raising funds
8,371
Charitable activities
Ministry
288,332
Support, Mission and Ministry expenses
88,508
Other
83,912
Total
469,123
NET INCOME
11,575
Transfers between funds
(8,165)
Net movement in funds
3,410
RECONCILIATION OF FUNDS
Total funds brought forward
1,444,250
TOTAL FUNDS CARRIED FORWARD
1,447,660
Restricted
funds
£
136,788
-
136,788
53,592
17,940
40,522
128
112,182
24,606
8,165
32,771
99,935
132,706
Total
funds
£
590,157
27,329
617,486
61,963
306,272
129,030
84,040
581,305
36,181
-
36,181
1,544,185
1,580,366

continued...

Page 21

Ministries Without Borders International

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

12.
TANGIBLE FIXED ASSETS
Long
leasehold
£
COST
At 1 April 2023 and 31 March 2024
371,479
DEPRECIATION
At 1 April 2023
68,970
Charge for year
7,430
At 31 March 2024
76,400
NET BOOK VALUE
At 31 March 2024
295,079
At 31 March 2023
302,509
13.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other debtors
Prepayments and accrued income
14.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Accruals and deferred income
Deferred income
Deferred income at 1 April 2023
Resources deferred in the year
Amounts released from previous years
Deferred income at 31 March 2024
Fixtures
and
fittings
£
4,265
4,265
-
4,265
-
-

Computer
equipment
£
24,214
22,737
739
23,476
738
1,477
2024
£
490,305
4,408
494,713
2024
£
18,995
2024
£
20,303
9,995
(20,303)
9,995
Totals
£
399,958
95,972
8,169
104,141
295,817
303,986
2023
£
4,406
3,950
8,356
2023
£
46,017
2023
£
-
20,303
-
20,303

At the reporting date, the charity was holding funds in relation to events that are due to take place in 2024/25.

continued...

Page 22

Ministries Without Borders International

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

15.
MOVEMENT IN FUNDS
Net
movement
At 1.4.23
in funds
£
£
Unrestricted funds
General fund
1,447,660
167,410
Restricted funds
Poor & Needy
52,230
28,063
Covenant College
11,358
(2,519)
Conference
7,368
(8,375)
Ministry
-
2,596
Literature
17,523
-
Evangelism
44,227
(34,054)
132,706
(14,289)
TOTAL FUNDS
1,580,366
153,121
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
823,181
Restricted funds
Poor & Needy
60,447
Covenant College
1,988
Conference
60,351
Ministry
2,596
Evangelism
-
125,382
TOTAL FUNDS
948,563
Transfers
between
funds
£
(1,007)
-
-
1,007
-
-
-
1,007
-
Resources
expended
£
(655,771)
(32,384)
(4,507)
(68,726)
-
(34,054)
(139,671)
(795,442)
At
31.3.24
£
1,614,063
80,293
8,839
-
2,596
17,523
10,173
119,424
1,733,487
Movement
in funds
£
167,410
28,063
(2,519)
(8,375)
2,596
(34,054)
(14,289)
153,121

continued...

Page 23

Ministries Without Borders International

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

15. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Restricted funds
Poor & Needy
Covenant College
Conference
Literature
Evangelism
TOTAL FUNDS
At 1.4.22
£
1,444,250
15,700
22,763
-
17,523
43,949
99,935
1,544,185
Net
movement
in funds
£
11,575
36,530
(10,734)
(1,468)
-
278
24,606
36,181
Transfers
between
funds
£
(8,165)
-
(671)
8,836
-
-
8,165
-
At
31.3.23
£
1,447,660
52,230
11,358
7,368
17,523
44,227
132,706
1,580,366

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Poor & Needy
Covenant College
Conference
Evangelism
TOTAL FUNDS
Incoming
resources
£
480,698
54,470
25,904
15,614
40,800
136,788
617,486
Resources
Movement
expended
in funds
£
£
(469,123)
11,575
(17,940)
36,530
(36,638)
(10,734)
(17,082)
(1,468)
(40,522)
278
(112,182)
24,606
(581,305)
36,181

Restricted funds

Poor & Needy

The fund is to help with those in conditions of need, hardship, distress, aged or sick both in the local community and further afield. Finance has been made available to provide food, clothing and shelter as required.

Covenant College

continued...

Page 24

Ministries Without Borders International

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

15. MOVEMENT IN FUNDS - continued

Restricted funds - continued

The fund is to continue to train Christians helping them to become biblically strong, spiritually passionate, socially aware and culturally relevant.

Conference

The fund is for the instruction in the Christian faith by running conference and training events which were made open for anyone to attend.

Evangelism

The fund is for the advancement in gospel through evangelism programmes. Churches and the wider communities have benefitted from many activities and community programmes for all ages, both in the UK and abroad.

Transfers between funds

Transfers relate to a reallocation of funds as appropriate.

16. RELATED PARTY DISCLOSURES

During the year the Charity received donations of £85,120 (2023 - £125,120) from Sole 2 Soul Foundation in which J C P Smith is a trustee.

During the year the Charity made gifts of £19,063 (2023 - £7,500) to Hesed Trust in which J C P Smith is a trustee.

During the year the Charity received £13,850 (2023 - £6,550) from The Community Church Southport in which D Gregg is a trustee.

During the year £1,550 (2023: £250) of donations were received without conditions from trustees.

The long leasehold properties with a cost value of £371,479 are managed by 240 Whitchurch Road Management Company Limited. D Gregg and J C P Smith are Directors of this company. The Charity also has a 60% shareholding in 240 Whitchurch Road Management Company Limited. The remaining 40% is held by All Nations Church Cardiff. During the year the Charity received £246,394 (2023 - £144,478) from All Nations Church Cardiff. They also made payments amounting to £5,140 (2023 - £23,881) to All Nations Church Cardiff.

Amounts received and paid were done so for the fulfilment of the charity objectives.

All transactions with related parties were carried out at arms length and are in accordance with the Charity's objectives.

continued...

Page 25

Ministries Without Borders International

Notes to the Financial Statements - continued for the Year Ended 31 March 2024

17. DESIGNATED FUNDS

The Charity has designated part of the general funds for the following purposes;

HEAP
Africa
Cuba
Kenya
Philippines
Mission
Property Fund
At 1.4.23
£
77,627
2,577
-
-
-
53,702
400,000
533,906
Voluntary
income
£
138,790
-
68,436
50,587
72,861
30,625
-
361,299
Charitable
expenditure
£
(66,518)
(2,540)
(158,841)
(50,575)
(73,064)
(27,116)
-
(378,654)
Transfers
£
-
-
90,405
-
203
-
-
90,608
At
31.3.24
£
149,899
37
-
12
-
57,211
400,000
607,159

Page 26

Signatures' technical details

Signatures

charles@shoezone.com

01/10/2024, 11:27:58 BST

Fingerprint

dbb2e7663029ec4c56f911960e5f8cc6cef6f08b

dave.gregg@me.com

01/10/2024, 12:18:37 BST

Fingerprint

b718b0b13f1cff17c9180ba25eed51554cd5cb5e

finance@ministrieswithoutborders.com

01/10/2024, 16:17:16 BST

Fingerprint

7cc37a25ad083d4538eda6a9cdc010c6b4b78311

lisa@rowleys.biz

01/10/2024, 16:24:32 BST

Fingerprint

72ceb3bc6fc45a63c124f42be6fe4d0951b3b219

Event log

Event log
10.50.10.229 01/10/2024, 11:24:51 BST
Signing request created.
System 01/10/2024, 11:24:55 BST
Notification sent to charles@shoezone.com.
System 01/10/2024, 11:25:58 BST
Signing page opened by signee charles@shoezone.com.
System 01/10/2024, 11:27:58 BST
Signee charles@shoezone.com signed document.
System 01/10/2024, 11:28:00 BST
Notification sent to dave.gregg@me.com.
System 01/10/2024, 12:17:24 BST
Signing page opened by signee dave.gregg@me.com.
System 01/10/2024, 12:18:37 BST
Signee dave.gregg@me.com signed document.
System 01/10/2024, 12:18:39 BST
Notification sent to finance@ministrieswithoutborders.com.
System 01/10/2024, 16:15:30 BST
Signing page opened by signee
finance@ministrieswithoutborders.com.
System 01/10/2024, 16:17:16 BST
Signee finance@ministrieswithoutborders.com signed document.
System 01/10/2024, 16:17:19 BST
Notification sent to lisa@rowleys.biz.
System 01/10/2024, 16:23:30 BST
Signing page opened by signee lisa@rowleys.biz.
System 01/10/2024, 16:23:51 BST
Signing page opened by signee lisa@rowleys.biz.
System 01/10/2024, 16:24:32 BST
Signee lisa@rowleys.biz signed document.
System 01/10/2024, 16:24:33 BST
Signing process completed.

Summary

23n80okl
Envelope's ID:23n80okl
Document's hash:e878820873ccf50f9a035e800c04cc99c5e3475cbb4ea9a4c4caf0e48df456ee

01/10/2024, 16:24:36 BST

Final stamp:

----- Start of picture text -----
Verification QR Code
----- End of picture text -----