OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

House of Illustration Trustees, Report and Financial Statements for the year ended 31 December 2021 Registered Company Number 04484943 Registered Charity Number 1095210

2

3

4

House of Illustration Trustees Report for the year ended 31 December 2021 Report of the Trustees The Trustees (who are also directors of the ch&rity for the purpose of the Companies Act) present their annual report together with the financial statements of House of Illustration (the company and gTOUP, now known &s Quentin Bl&ke Centre for Illustr&tion) for the year that ended on 31 December 2021. The Trustees confirm that the annual report and financi￿ statements of the company and the gTOUP comply with the current st&tutory requirements, the requirements of the company &nd the gTOUP'S governing document and the provisions of the Statement of Recommended Practice - Accounting&nd Reportingby Charities.. SORP, which is &pplicable to ch&rities preparing their accounts in &ccord&nce with FRS 102.

6

7

House of Illustration Trustees Report forthe year ended 31 December 2021 From Granary Square to New River Head From 2014 until March 2020, we ran our first public sp&ce from rented premises in Granary Square, Kings Cross. This enabled us to test public appetite for our exhibitions (in London and on tour), events and education progTammes, re&ching an &udience of Imn and gTowing our work with illustrators, schools and communities. In 2019, with the support of founder Sir Quentin Blake, we purchased the le&se for New River Head, a complex of disused 18tli_ &nd 19tli_ century industrial heritage buildings set within half &n acre of land in Clei'kenwelL New River Head will be developed into the Quentin Blake Centre for Illustration, offering several gallery spaces, a dedic&ted learningstudio &nd project space, and a café, shop and wdens. We ceased our activities at Gran&ry Square at the outset of the Covid- 19 pandemic in March 2020. However, we have continued to tour exhibitions and develop our learning and participation progT&mmes off-site and online while developing plans for the new Centre.

House of Illustration Trustees Report forthe year ended 31 December 2021 Exhibiting exciting and original practice Exhibitions We shared six exhibitions in 2021 in partnership with host organisations in Winchester, Pen&rth, Derby, London, Amsterdam and Ely. Raymond Briggs: A Retrospective The Gallery, Winchester Discovery Centre: 17 May - 18 August 2021 Hosted by Hampshire Cultur&l Trust, our exhibition Raylnond Brigg&' A Retrospectiue opened on the first day that Covid restrictions were lifted on museums and galleries. We conserved and c&t&logued more than 100 original illustrations from Briggs's archive for titles including iconic picture book Fungus the Bogeyman, &poc&lyptic satire When the Wind Blows and pioneering gT&phic memoir Ethel & Ernest. With many works never seen outside the artists, studio, the exhibition celebrated Briggs &s an exceptional draughtsperson, typogTapher and story6eller. Despite continuing social distancing restrictions, the exhibition attracted 3,331 people, with timed tickets sold out during weekends. "Themes of class, family, love, politics &nd death, with doses of humour and melancholy, anchoring the fantastical in the everyday." Art Quarterly "Timed perfectly and in sync with audiences, interest in gTief, memory and loss." Hampshire Cultural Trust 'Very interesting and inform&tive' fascinatingto see his processes and the images were wonderful." Exhibition visitor

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

ʼ
ʼ

36

ʼ

37

ʼ

38

ʼ

39

ʼ

Date: 31/10/2022

40

House of Illustration

Consolidated Statement of Financial Activities

(incorporating an income and expenditure account)

For the year ended 31 December 2021

Note
Income from:
Donations and legacies
3
Charitable activities
4
Other trading activities:
Trading activities
Investments
5
Total income
Expenditure on:
Raising funds:
Voluntary income
6
Trading activities
Charitable activities
6
Total expenditure
Net gains / (losses) on investments
7
Transfers between funds
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Net income / (expenditure) for the year
Net income / (expenditure) before net gains /
(losses) on investments
Restricted
Funds
£
481,345
-
-
-
481,345
-
-
45,301
45,301
436,044
-
436,044
-
436,044
2,992,688
3,428,732
Unrestricted
Funds
£
367,513
139,439
73,443
13
580,408
72,526
1,797
570,804
645,127
(64,719)
-
(64,719)
-
(64,719)
(844,596)
(909,315)
2021
Total
Funds
£
848,858
139,439
73,443
13
1,061,753
72,526
1,797
616,105
690,428
371,325
-
371,325
-
371,325
2,148,092
2,519,417
2020
Total
Funds
£
392,333
139,122
73,886
116
605,457
41,626
104,179
1,147,796
1,293,601
(688,144)
-
(688,144)
-
(688,144)
2,836,236
2,148,092

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. The attached notes form part of these financial statements.

41

House of Illustration Balance sheet As at 31 December 2021

Note
Fixed assets:
10
11
Current assets:
12
Liabilities:
13
Liabilities:
14
15
General funds
Investments
Cash at bank and in hand
Creditors: amounts falling due within one year
Net current assets
Total net assets
Debtors
Creditors: amounts falling due after one year
Tangible assets
Funds
Total funds
Restricted funds
Unrestricted funds:
Group
2021
£
3,298,034
-
Group
2020
£
3,120,129
-
Charity
2021
£
3,298,034
1
Charity
2020
£
3,120,129
1
3,298,034 3,120,129 3,298,035 3,120,130
365,369
452,978
241,559
191,149
700,026
437,969
472,463
160,209
818,347
(366,964)
432,708
(534,745)
1,137,995
(366,922)
632,672
(359,706)
451,383 (102,037) 771,073 272,966
(1,230,000) (870,000) (1,230,000) (870,000)
2,519,417 2,148,092 2,839,108 2,523,096
3,428,732
(909,315)
2,992,688
(844,596)
3,428,732
(589,624)
2,992,688
(469,592)
2,519,417 2,148,092 2,839,108 2,523,096

The financial statements have been prepared in accordance with the special provisions for small companies under Part15 of the Companies Act 2006.

Approved by the trustees on 31 October 2022. and signed on their behalf by:

John Kampfner Chair of Board of Trustees

Company registration no. 04484943

The attached notes form part of the financial statements.

42

For the year ended 31 December 2021

House of Illustration

Consolidated Statement of cash flows

Note
2021
£
Cash flows from operating activities:
Net cash provided by / (used in) operating activities
17
Cash flows from investing activities:
Interest/ rent/ dividends from investments
-
Sale/ (purchase) of fixed assets
(178,363)
Cash provided by / (used in) investing activities
Cash flows from financing activities:
Cash inflows from new borrowing
400,000
Cash outflows from repaid borrowing
(40,000)
Cash provided by / (used in) financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
18
Change in cash and cash equivalents due to exchange
rate movements
Note
2021
£
Cash flows from operating activities:
Net cash provided by / (used in) operating activities
17
Cash flows from investing activities:
Interest/ rent/ dividends from investments
-
Sale/ (purchase) of fixed assets
(178,363)
Cash provided by / (used in) investing activities
Cash flows from financing activities:
Cash inflows from new borrowing
400,000
Cash outflows from repaid borrowing
(40,000)
Cash provided by / (used in) financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
18
Change in cash and cash equivalents due to exchange
rate movements
2021
£
80,192
(178,363)
360,000
2020
£
-
(247,818)
2020
£
(529,842)
(247,818)
885,000
400,000
(40,000)
885,000
-
261,829
191,149
-
107,340
83,809
-
452,978 191,149

43

House of Illustration Notes to the financial statements For the year ended 31 December 2021

The charitable company meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

b) Going concern

In 2020 House of Illustration raised a £1 million loan facility from Architectural Heritage Fund to cover the costs of obtaining planning permission for the redevelopment of its new site at New River Head and its operating costs while doing so. In February 2022 the Islington Planning Committee resolved to grant planning and listed building consent for the proposed redevelopment subject to conditions and a s106 legal agreement being signed. In September 2022, Architectural Heritage Fund extended the repayment date of its loan facility to 30th November 2022 to allow House of Illustration further time to raise replacement finance. House of Illustration is in advanced negotiations with a new finance provider who has indicated that it is willing to lend nearly £2 million, £1 million as soon as planning consent and s106 are finalised, to enable House of Illustration to repay Architectural Heritage Fund, with the balance to be made available on reaching certain fundraising targets. Architectural Heritage Fund is party to the discussions with the new finance provider and has indicated that it will not call in its loan on the due date pending the imminent finalisation of planning, s106 and the new financing. In the first quarter of 2022, House of Illustration received a £1 million unrestricted donation from a longstanding supporter which will help to fund its operating deficit during the redevelopment of New River Head. House of Illustration’s ability to fund its accumulated operating deficit at 31st December 2021, and any such deficits arising in future years, and to repay debt is further assured through a generous bequest. Accordingly, the trustees consider that there are no material uncertainties about the group’s ability to continue as a going concern.

In common with many charities, House of Illustration relies upon fundraising events and donations for a substantial part of its annual income. Inevitably, there is some uncertainty in estimating these amounts and, accordingly, the trustees take a prudent view of them when considering the group’s cash flow projections.

d) Income

Incoming resources are recognised in the period in which the group is entitled to receive them and the amount can be measured with reasonable certainty and it is probable that income will be received. Income is deferred only when the group has to fulfil conditions before becoming entitled to it or where the donor or funder has specified that the income is to be expended in a future accounting period.

Grants from government and other agencies have been included as income from activities in furtherance of the group's objectives where these amount to a contract for services, but as donations where the money is given in response to an appeal or with greater freedom of use, for example monies for core funding.

Expenditure comprises the following:

44

House of Illustration Notes to the financial statements For the year ended 31 December 2021

1. Accounting policies (continued)

f) Tangible fixed assets

Assets costing in excess of £250 and with an expected useful life exceeding one year are capitalised.

Depreciation is charged on these assets at the following annual rates in order to write them off over their estimated useful lives:

Long Term Leasehold Property Over the period of the lease Fixtures & Fittings 25% straight line Computer equipment 20% straight line Other fixed assets 20% straight line

No Depreciation is provided for New River Head lease, since the trustees believe it to be appreciating in value.

g) Investments

Investment in the subsidiary company is stated in the charity at cost.

h) Stocks

Stocks are valued at lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

i) Leased assets

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the statement of financial activities on a straight line basis over the life of the lease.

Assets purchased under hire purchase agreements are capitalised as fixed assets. Obligations under such agreements are included in creditors. Charges are written off to the SOFA over the period of the agreement so as to produce a constant periodic rate of charge.

j) Fund accounting

The unrestricted fund comprises those monies which may be used towards meeting the charitable objectives of the group and which may be applied at the discretion of the trustees.

The restricted funds are monies raised for, and their use restricted to, a specific purpose, or donations subject to donorimposed conditions.

45

House of Illustration Notes to the financial statements For the year ended 31 December 2021

2 Detailed comparatives for the consolidated statement of financial activities

Income from:
Donations and legacies
Charitable activities
Other trading activities:
Trading activities
Investment income
Total income
Expenditure on:
Raising funds:
Voluntary income
Trading activities
Charitable activities
Total expenditure
Reconciliation of funds:
3
Income from donations and legacies
Trusts & Foundations and Individual donations
Furlough grant
4
Income from charitable activities
Exhibition admissions, touring fees and education
and event programme
Total income from charitable activities
5
Investments
Interest
Net income / (expenditure) before net gains / (losses) on investments
Transfers between funds
Net movement in funds
Total funds brought forward
Total funds carried forward
Net gains / (losses) on investments
Net (expenditure) for the year
Restricted
Funds
£
481,345
-
481,345
Restricted
Funds
£
-
-
Restricted
Funds
£
-
-
2020
Restricted
Funds
£
19,285
37,769
-
-
57,054
-
-
164,664
164,664
(107,610)
-
(107,610)
-
(107,610)
3,100,298
2,992,688
Unrestricted
Funds
£
330,627
36,886
367,513
Unrestricted
Funds
£
139,439
139,439
Unrestricted
Funds
£
13
13
2020
Unrestricted
Funds
£
373,048
101,353
73,886
116
548,403
41,626
104,179
983,132
1,128,937
(580,534)
-
(580,534)
-
(580,534)
(264,062)
(844,596)
2021
Total
Funds
£
811,972
36,886
848,858
2021
Total
Funds
£
139,439
139,439
2021
Total
Funds
£
13
13
2020
Total Funds
£
392,333
139,122
73,886
116
605,457
41,626
104,179
1,147,796
1,293,601
(688,144)
-
(688,144)
-
(688,144)
-
2,836,236
2,148,092
2020
Total Funds
£
304,970
87,363
392,333
2020
Total Funds
£
139,122
139,122
2020
Total Funds
£
116
116

46

House of Illustration

Notes to the financial statements For the year ended 31 December 2021

6 Analysis of expenditure

Staff costs
Pension costs
Fundraising costs
Retail costs including cost of sales
Exhibitions
Education
IT and website
Public Programme
Admin and operating costs
Premises
Marketing and communications
Irrecoverable VAT
Depreciation
Profit and loss on sale of assets
Impairment losses
Audit and Accountancy
Support costs
Total expenditure 2021
Total expenditure 2020
Analysis of expenditure
Prior year
Staff costs
Pension costs
Fundraising costs
Retail costs including cost of sales
Exhibitions
Education
IT and website
Public Programme
Admin and operating costs
Premises
Marketing and communications
Irrecoverable VAT
Depreciation
Profit and loss on sale of assets
Impairment losses
Audit and Accountancy
Support costs
Total expenditure 2020
Total expenditure 2019
Charitable
activities
£
267,199
-
-
-
61,361
75,323
-
2,626
4,265
-
-
-
-
-
-
-
Cost of raising funds Cost of raising funds Support
costs
£
66,880
10,075
-
-
-
-
14,925
-
86,713
8,923
5,775
4,056
458
-
-
7,526
2021 Total
£
404,749
10,075
3,693
(40)
61,361
75,323
14,925
2,626
90,978
8,923
5,775
4,056
458
-
-
7,526
2020 Total
£
462,484
8,970
1,690
62,702
70,972
52,666
13,887
3,271
92,273
283,003
21,730
45,049
7,942
7,431
150,226
9,305
Voluntary
income
£
68,833
3,693
-
-
-
-
-
-
-
-
-
-
-
-
-
Trading
activities
£
1,837
-
(40)
-
-
-
-
-
-
-
-
-
-
-
-
410,774
205,331
72,526
-
1,797
-
205,331
(205,331)
690,428
-
1,293,601
2019 Total
£
490,783
8,345
90
92,718
180,272
80,148
16,272
13,061
89,821
189,349
38,315
35,955
43,724
-
127,851
16,174
616,105 72,526 1,797 - 690,428
1,147,796 41,626 104,179 - 1,293,601
Charitable
£
321,059
-
-
-
70,972
52,666
-
3,271
3,023
261,805
-
-
-
-
150,226
-
Support
£
60,012
8,970
-
-
-
-
13,887
-
89,250
21,198
21,730
45,049
7,942
7,431
-
9,305
2020 Total
£
462,484
8,970
1,690
62,702
70,972
52,666
13,887
3,271
92,273
283,003
21,730
45,049
7,942
7,431
150,226
9,305
Voluntary
39,936
-
1,690
-
-
-
-
-
-
-
-
-
-
-
-
-
Trading
£
41,477
-
-
62,702
-
-
-
-
-
-
-
-
-
-
-
-
863,022
284,774
41,626
-
104,179
-
284,774
(284,774)
1,293,601
-
1,422,878
1,147,796 41,626 104,179 - 1,293,601
1,224,760 55,920 142,198 - 1,422,878

47

House of Illustration Notes to the financial statements For the year ended 31 December 2021

7 Net income / (expenditure) for the year

This is stated after charging / (crediting):
Depreciation
Auditor's remuneration:
Audit fees net of VAT
2021
£
458
7,500
2020
£
7,942
7,500

8 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel

Staff costs were as follows:
Salaries and wages
Social security costs
Employer’s contribution to defined contribution pension schemes
2021
£
373,442
31,307
10,075
2020
£
433,118
29,366
8,970
414,824 471,454

The following number of employees received employee benefits (excluding employer pension) during the year between:

2021 2020
No. No.
£70,000 -£79,000 1 -

The total employee benefits including pension contributions of the key management personnel were £87,727 (2020: £61,246 ).

The charity trustees were not paid and did not receive any other benefits from employment with the charity or its subsidiary in the year (2020: £nil). Neither were they reimbursed expenses during the year (2020: £nil). No charity trustee received payment for professional or other services supplied to the charity (2020: £nil).

Staff numbers

The average number of employees (head count based on number of staff employed) during the year was as follows:

Charitable activities 2021
No.
13
2020
No.
12
13 12

9 Taxation

The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

48

House of Illustration Notes to the financial statements For the year ended 31 December 2021

10
Group Tangible fixed assets
Cost
At the start of the year
Additions in year
Disposals in year
At the end of the year
Depreciation
At the start of the year
Charge for the year
Impairment losses
Eliminated on disposal
At the end of the year
Net book value
At the start of the year
At the end of the year
Charity Tangible fixed assets
Cost
At the start of the year
Additions in year
Disposals in year
At the end of the year
Depreciation
At the start of the year
Charge for the year
Eliminated on disposal
At the end of the year
Net book value
At the start of the year
At the end of the year
Long Term
Leasehold
Property
£
3,554,614
173,668
(434,485)
Fixtures &
Fittings
£
-
-
-
Computer
equipment
£
-
4,695
-
Other fixed
assets
£
57,760
-
(57,760)
Total
£
3,612,374
178,363
(492,245)
3,293,797 - 4,695 - 3,298,492
434,485
-
-
(434,485)
-
-
-
-
-
458
-
-
57,760
-
-
(57,760)
492,245
458
-
(492,245)
- - 458 - 458
3,120,129 - - - 3,120,129
3,293,797 - 4,237 - 3,298,034
Long Term
Leasehold
Property
£
3,120,129
173,668
-
Fixtures &
Fittings
£
-
-
-
Computer
equipment
£
-
4,695
-
Other fixed
assets
£
57,760
-
(57,760)
Total
£
3,177,889
178,363
(57,760)
3,293,797 - 4,695 - 3,298,492
-
-
-
-
-
-
-
458
-
57,760
-
(57,760)
57,760
458
(57,760)
- - 458 - 458
3,120,129 - - - 3,120,129
3,293,797 - 4,237 - 3,298,034

49

House of Illustration Notes to the financial statements For the year ended 31 December 2021

11 Investments

Quentin Blake Centre Trading Company Ltd

At 31 December 2021 House of Illustration owned the entire called up share capital of 1 ordinary £1 shares in Quentin Blake Centre Trading Company Ltd, a company incorporated in the United Kingdom.

Turnover
Cost of sales
Gross profit
Administration expenses
Operating profit
Interest payable
Profit before tax
Tax on (loss)/profit
Profit after tax
Retained earning at the beginning of the year
Retained in subsidiary
2021
£
73,443
40
2020
£
73,886
(63,904)
73,483
(3,164)
9,982
(299,404)
70,319
(15,000)
(289,422)
(15,000)
55,319
-
(304,422)
-
55,319
(375,010)
(319,691)
(304,422)
(70,588)
(375,010)

At 31 December 2021, the aggregate of the share capital and reserves of Quentin Blake Centre Trading Company Ltd amounted to £319,691 deficit (2020 - £375,010 deficit).

12
Debtors
Due within one year
Trade debtors
Amount due from subsidiary
Other debtors
Prepayments and accrued income
13
Creditors: amounts falling due within one year
Trade creditors
Taxation and social security
Other loans
Accruals and deferred income
Group
2021
£
18,957
-
105,752
240,660
Group
2020
£
6,446
-
8,419
226,694
Charity
2021
£
2,732
350,882
105,752
240,660
Charity
2020
£
2,190
235,160
8,419
226,694
365,369 241,559 700,026 472,463
Group
2021
£
29,444
23,404
280,000
34,116
Group
2020
£
77,805
14,025
280,000
162,915
Charity
2021
£
29,402
23,404
280,000
34,116
Charity
2020
£
23,590
14,025
280,000
42,091
366,964 534,745 366,922 359,706

Other loans have interest charged at Bank of England Base Rate plus 2.25% amounting to 2.5% at year end and are repayable on demand. Deferred income of £23,445(2020: £Nil) is included within accruals and deferred income above.

14
Creditors: amounts falling due after more than one year
Other loans
Group
2021
£
1,230,000
Group
2020
£
870,000
Charity
2021
£
1,230,000
Charity
2020
£
870,000
1,230,000 870,000 1,230,000 870,000

Other loans include amounts lent to the charity interest- free by the trustees and a loan received from The Architectural Heritage Fund. The Architectural Heritage Fund Loan is secured over the New River Head Leasehold Property and interest paid between 4.25% to 5%. Please refer to note 22 concerning the refinancing and repayment date of the Architectural Heritage Fund loan.

50

House of Illustration Notes to the financial statements For the year ended 31 December 2021

15 Analysis of net assets between funds

Analysis of net assets between funds
Tangible fixed assets
Current assets
Creditors due within one year
Creditors due more than one year
Net assets at the end of the year
General
Unrestricted
Funds
£
4,237
403,412
(86,964)
(1,230,000)
Designated
Funds
£
-
-
-
-
Restricted
Funds
£
3,293,797
414,935
(280,000)
-
Total funds
£
3,298,034
818,347
(366,964)
(1,230,000)
(909,315) - 3,428,732 2,519,417

Analysis of net assets between funds - prior year

Analysis of net assets between funds - prior year
Tangible fixed assets
Current assets
Creditors due within one year
Creditors due more than one year
Net assets at the end of the year
General
Unrestricted
Funds
£
-
280,149
(254,745)
(870,000)
Designated
Funds
£
-
-
-
-
Restricted
Funds
£
3,120,129
152,559
(280,000)
-
Total funds
£
3,120,129
432,708
(534,745)
(870,000)
(844,596) - 2,992,688 2,148,092
16
Movements in funds
Restricted funds:
Education
Exhibitions and Gallery
New Building Fund
Other
Total restricted funds
Total unrestricted funds
Total funds
Movements in funds - prior year
Restricted funds:
Education
Clore Education Studio
Exhibitions and Gallery
New Building Fund
Other
Total restricted funds
Total unrestricted funds
Total funds
£
10,001
7,000
2,975,687
-
At the start
of the year
£
22,000
39,125
410,720
9,500
Incoming
resources &
gains
£
(28,801)
(7,000)
-
(9,500)
Outgoing
resources &
losses
Transfers
£
-
-
-
-
£
3,200
39,125
3,386,407
-
At the end
of the year
2,992,688 481,345 (45,301) - 3,428,732
(844,596) 580,408 (645,127) - (909,315)
2,148,092 1,061,753 (690,428) - 2,519,417
£
5,236
66,665
50,435
2,975,687
2,275
At the start of
the year
£
37,769
-
14,285
-
5,000
Incoming
resources &
gains
£
(33,004)
(66,665)
(57,720)
-
(7,275)
Outgoing
resources &
losses
Transfers
£
-
-
-
-
-
£
10,001
-
7,000
2,975,687
-
At the end of
the year
3,100,298 57,054 (164,664) - 2,992,688
(264,062) 548,403 (1,128,937) - (844,596)
2,836,236 605,457 (1,293,601) - 2,148,092

51

House of Illustration Notes to the financial statements For the year ended 31 December 2021

Purposes of restricted funds

Education

The fund includes a diverse range of projects, partnerships and commissions targeting specific beneficiaries and participants. These projects include our:

Exhibitions and Gallery

Funding for the ‘George Him’ exhibition and an online collection. Support was also given towards our ‘Illustrator in Residence’ programme and tour of the 'Journeys Drawn: Illustrating the Refugee crisis' exhibition.

New Building Fund

Donations financed the acquisition of our new permanent home, New River Head in 2019 and professional fees relating to design and development fees.

Other

Funding for our Gorkana press database.

17 Reconciliation of net income / (expenditure) to net cash flow from operating activities

Net income / (expenditure) for the reporting period
(as per the consolidated statement of financial activities)
Depreciation
Impairment loss
(Increase)/ decrease in stock
(Increase)/ decrease in debtors
Increase/ (decrease) in creditors
Net cash provided by / (used in) operating activities
2021
£
371,325
458
-
-
(123,810)
(167,781)
2020
£
(688,144)
7,942
150,226
46,048
19,190
(65,104)
80,192 (529,842)

18 Analysis of cash and cash equivalents

Analysis of cash and cash equivalents
Cash at bank and in hand
Total cash and cash equivalents
£
191,149
At 1 January
2021
Cash flows
£
261,829
£
-
Other changes
£
452,978
At 31
December
2021
191,149 261,829 - 452,978

52

House of Illustration Notes to the financial statements For the year ended 31 December 2021

19 Operating lease commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

1 year
2 - 5 years
After more than 5 years
2021
2020
£
£
1
1
4
4
243
244
248
249
Group
Property
2021
2020
£
£
1
1
4
4
243
244
248
249
Group
Property
2021
2020
£
£
1
1
4
4
243
244
248
249
Charity
Property
2021
2020
£
£
1
1
4
4
243
244
248
249
Charity
Property
248 249 248 249

20 Legal status of the charity

The charity is a company limited by guarantee and has no share capital. Each member is liable to contribute a sum not exceeding £1 in the event of the charity being wound up.

21 Related party transactions

There are no related party transactions to disclose for the year.

22. Post balance sheet events

In the first quarter of 2022, House of Illustration received a £1 million unrestricted donation from a longstanding supporter which will help to fund its operating deficit during the redevelopment of New River Head.

In February 2022 the Islington Planning Committee resolved to grant planning and listed building consent for the proposed redevelopment subject to conditions and a s106 legal agreement being signed.

In September 2022, Architectural Heritage Fund extended the repayment date of its loan facility to 30th November 2022 to allow House of Illustration further time to raise replacement finance. House of Illustration is in advanced negotiations with a new finance provider who has indicated that it is willing to lend nearly £2 million, £1 million as soon as planning consent and s106 are finalised, to enable HOI to repay Architectural Heritage Fund, with the balance to be made available on reaching certain fundraising targets. Architectural Heritage Fund is party to the discussions with the new finance provider and has indicated that it will not call in its loan on the due date pending the imminent finalisation of planning, s106 and the new financing.

53