Company registration number: 04468629 Charity registration number: 1095180
Asylum Link Merseyside
(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 30 June 2023
GRC Accountants Limited 166 Banks Road West Kirby Wirral Merseyside CH48 0RH
Asylum Link Merseyside
Contents
| Trustees' Report | 1 to 4 |
|---|---|
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8 to 17 |
Asylum Link Merseyside
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 30 June 2023.
Legal and Administrative Information
Constitution
Asylum Link Merseyside (ALM) is a registered charity formed initially as an unincorporated association by a constitution adopted on 3rd April 2001 and amended on 26th September 2001. A company limited by guarantee was registered at Companies House on 25th June 2002 (No.4468629) under the same name with a Memorandum and Articles embodying the same objects as those in the constitution of the unincorporated body. The company was registered by the Charity Commission on 23rd December 2002 (No. 1095180).
Trustees and officers
The trustees and officers serving during the year and since the year end were as follows:
| Trustees: | Bill Chambers |
|---|---|
| Emad Lilo | |
| Paula Grey | |
| Bridie Sharkey | |
| Tim Beaumont | |
| Zabihulla Enayet | |
| Steven Hawkins | |
| Michael Morris | |
| Chairman: | Denia Kincade |
| Secretary: | Garrick Prayogg |
| Other Officers: | Damian McDonald, Treasurer |
| Structure, governance and management | |
| Reference and Administrative Details | |
| Charity Registration Number: | 1095180 |
| Company Registration Number: | 04468629 |
| Registered Office: | ST ANNE'S CENTRE |
| OVERBURY STREET | |
| LIVERPOOL | |
| MERSEYSIDE | |
| L7 3HJ | |
| Independent Examiner: | GRC Accountants Limited |
| 166 Banks Road | |
| West Kirby | |
| Wirral | |
| Merseyside | |
| CH48 0RH | |
| Bankers: | CAF Bank |
| The Co-operative Bank plc |
Statement of trustees' responsibilities
The trustees (who are also the directors of Asylum Link Merseyside for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Page 1
Asylum Link Merseyside
Trustees' Report
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Page 2
Asylum Link Merseyside
Trustees' Report
Trustees and officers
Trustees and officers bring with them particular skills and experience which are of great benefit to the charity. Board meetings are normally held every six to eight weeks and the work of the charity is further supported by the fundraising subgroup of Trustees who meet more regularly. Also small subgroups of trustees have been involved in various negotiations to obtain additional premises space for ALM, in undertaking staff reviews and helping with HR matters.
Objectives and activities
The objectives of ALM are:
-
the relief of refugees and asylum seekers in Merseyside and adjacent areas who are in conditions of need, hardship or distress,
-
a) particularly, but not exclusively through the provision of information, advice, guidance and assistance,
to advance the education of the public, other statutory and voluntary organisations, and asylum seekers in order to assist their b) inclusion into the wider community.
The trustees confirm that they have complied with the requirements of section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Review of developments 2022-2023
At first glance it would seem that there is not much to cheer about with two immigration acts in two years and the rhetoric around Asylum and Refugee issues, reaching new levels of hysteria. With the plans to deport people to Rwanda waiting in the courts and numbers in the decision backlog rising to 175,000 by June of 2023, there was a tension in the sector as we waited to see what new ‘initiatives’ the Home Office was about to release.
The other major factor impacting on the work at the Centre was the increase in the cost of living, particularly in the utility bills, which were 300% higher than in previous years. Food costs have also increased and as with any service, we had a choice whether to cut back or to look for further funding; we chose the latter.
The unpleasant scenes outside the Suites Hotel in Kirby seemed from a different era, where Asylum Seekers housed there were subjected to hate speech and violence. In March a riot took place, stirred up by Far Right agitators who drafted in local support. This was mirrored to a lesser extent in Wallasey but has since dissipated.
During the spring of 2023, many of our plans regarding the refurbishment of the centre were completed: new toilets, doubling the number available on the ground and first floors, with an accessible toilet as well as Female only spaces. The Fire Detection system was improved with additional units covering new spaces. Also installed this year was the new network server, providing better backup and security as well as added capacity.
The demand for services continues to rise. A new initiative was piloted with the Charity JogOnAgain, recycling shoes, to get access to more footwear. There were approximately 1600 visits to the clothes store during the year and numbers accessing the kitchen are also up, with the cooks working hard to ensure everyone has enough to eat.
The scope and reach of the Action Asylum Well Being and Integration programme, coordinated from ALM and operating in other UK cities expanded. An extra staff member oversaw new activities, including frequent litter-picks, therapeutic dance sessions, bird watching with the RSPB and many other local initiatives, culminating in June 23 with a concert in Mold, North Wales, as part of their Refugee Week Celebrations. Adding to this were the Music Therapy Sessions with Nordoff Robbins, and Mr Boy’s Iranian Cookery Classes, broadening out the offer at the centre. The programme now works with partners in five other cities, funded by the Task Force Trust and National Lottery, to deliver the national part of the project.
Two mainstay services at ALM are English language teaching and Casework. Both have had staff or volunteers come and go and the teams have worked incredibly hard to fill the gaps that have appeared. The casework team has worked with 800 clients over 3,700 different sessions. Often cases are complex, developing over long periods, frequently involving mental health issues. A welcome addition to the St Anne’s Centre was the inclusion of GMIAU Solicitors, who now operate on the 2nd Floor. The Teachers have expanded the classes though out the year adding more conversation classes and Women’s ESOL in conjunction with MRSN. More individual class trips and visits take place, especially during the once a month development days, when the centre is closed for training.
The Destitution project has suffered this year, through uncertainty over funding as well as the return of some housing to its owners. New solutions to the increasing housing crisis will be taken forward in the coming year including work with Social Landlords.
A lot of effort has gone into work around Health this year, through well-being programmes, as well as with the NHS. We have provided advice to managers implementing the new Integrated Care Boards as well as to TB Nurses, Blood Borne Immunisation Teams and others. Two important Health initiatives we undertook this year were work with OneSightLuxotica to provide Eyecare for 250 people in September 2022, and with DentAid & Henry Schein in Spring 2023, when we brought a Dental Bus to ALM for two days of treatment for twenty people. Our work on joint projects like the Community Health Champions with MRSN is ongoing.
Page 3
Asylum Linl< Merseyside Trustees, Report D8vid N¢&l. Ilie ldependent Chief Inspector Dr Borders ImniiBrntion. og&in vi5iied Ihe ¢¢nirc Ir) merl ivilh 51uff oiir LDcnl MP ula Flatker. Oilier visiiors included Miiyor J08niie Antterson. StLlff froni 'Right 10 Rtmuiii. aiiLI Reil Cr05s Pctsonnel. More ivDtk- iyilli journali$19 has iaken pl#¢¢ Ihis y¢ar aiid Ih¥l is Jii ar¢a ofoiigoillgdev¢lopiThi Jndtr Ihe giiidanLY OIIMIX. sIHff. volunteers and ITIISlet$, nonc of Ilit isoik could lake i)InEc, lo oiir flinders, doiiurs and supponers everyivlve. Ive ar¢ indtbied I l ivoiildllkp io i11lIkL10rb¢IPIjlgyOv11l'l Ik¢jJ'JKiv lifr iii Ihe UK. Tlwyii'illnlivaipi rewgiiiber i1jr$¢pl¢e iiEleonilitg thetti io be ITpari oJrliesocivO,. Once again Ive ve huge yoii io BarryC0or for liis excejlenl bid ivritiiig which coniinued Ihrwghoui Ilie pandemic, Is ivell as thE efforts of Il Puiidrni5ingTeoni. Onlin¢ giving has risen ihrougli Ilie y¢4r. The income for Ilie year iVElS £45Ok, bEin8 a iiicrease of £45k LbV the previoiis yeor. Overall exndItle ivajs vp £93k on t1 previou5 Lt £471k. Tliis reflected Ilie increllsed volunteering eXpe[¢S setyice provision activities resiiilled llfterihe pand¢rni¢. Nei expendiiur¢ for Ih¢iw £22k12022'. li01¢ £25klivhich de¢i¢8s¢d clo$ineTt5etves kn £229k. AdmlJils¢r•lion FlnaThce T re5wnsibilil1¢S &5 tmployers ar¢ Ove[K¢ r¢vieived ono updated 95 nC¢CSsary by the Board of Tnisiec$. Al present ivc do h&ve cxlcrnal supwri for Fluman Resouvc¢5. biii iv¢ liope lo ¢ngDg¢ 5u¢h £uppoYi in Ili¢ futu. This yeJr iY¢ h8Ye up8rDded our accoullts PAckoge ond now opernie in'ihe cloud. enhBncing the secllrity resi11¢r¢ of siorw. A Mai)ag¢r 15 reswnsible for Adiniiiislraiioii oiid Finan, reporting lo Ilicceiilrc Msiiager and ols(J to the.fr115leercUrCr for Financ¢. The tsutoihaii¢ pension scheme 1$ iviih NEST and co-ordinated for 115 byORC Ac¢ouniani$ Lld. Our sll18ry scheille, published accollnls piodiiclion and indcpendBnl exinIall0 Dre conducled by GRC AccouMl8nls Lid. The llnnual rcport ivas approved by Ih¢iYtisieegof Ik Chariiyon If8nd signed on its belialf by". Dtnta KincRd¢ PDge 4
Asylum Link Merseyside Independent Examiner's Report to the trustees of Asylum Link Merseyside ('the Company,) r¢rAWI i011 ¢rIlyIrlIs¢¢¢R on IiiyCxn1nintlon ol'll)ofjc¢oiinL%•ftlie ComnY for Ibo yenr end¢d 30Jiinc2023, Rc¥pTrTrJlhllitl¢s I>15 of rnport As Ihe ehkrlly'% Ity¥lc¢& ¢)f Ihc CunipnThy Innd lis dii'¢¢tors fttr Ili¢ puTr05¢5 ofcoiiipnny lowl you aTc re4)On8ibl¢ forth¢ prwilllion or liidopindtnl tnmlyltr'J 114t¢mcNI SiiKc thc ConipAnys Bro8B inf¢ilTri¢ ¢x¢¢¢d¢il £2.50.oor) ynur ex4min¢r inuhl bt i Ih¢illbcr of R body listed in scciioii 145 Of lh¢ 2011 Act. I I hnvc ¢uiMpkll Iny ¢xnniiiiuilon, l ¢oiilinh Ilial no Innltors havo como 1¢ my al170n io c0nllcci wilh lh¢ oxaliiinplioii sivinsr I¢ CDI lo belicvc.. QCCOLinlinu rccoNIAiv¢r¢ not kopl in ¥B5rKct thfAxyliiiii Llnk MErw¥kl¢ nsrcqiiircd by Rceiion 386of I11¢2006 Acl., or I¢11171810nnl rKwi'a wilh Ihoi¢ Wea8.. lh¢ 0¢¢011ni$ l)DV¢ nol bucn proporo(l ¢11 rwiYkin¢¢ Willi IhL' nTBlhodH und priii¢lrl¢i i)f Ili¢ &ulBmuni of RoconIrngnd Procil¢o for reNrt iii oNl¢r lo ¢nnblc prOri11cr5irtndl1IllDT1he n¢¢oiihis lo bB roached. Oimih Coop¢r ACCA 166 ilonks Rtsad W¢# Kirby Wirrnl C1448 ORH Pa%5
Asylum Link Merseyside
Statement of Financial Activities for the Year Ended 30 June 2023 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 3 Charitable activities 4 Investment income 5 Other income Total income Expenditure on: Raising funds Charitable activities Other expenditure Total expenditure Net (expenditure)/income Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 15 Note Income and Endowments from: Donations and legacies 3 Charitable activities 4 Other income Total income Expenditure on: Raising funds Charitable activities Other expenditure Total expenditure Net income Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 15 |
Unrestricted funds £ 200,369 26,445 445 10,700 237,959 (1,904) (26,684) (259,906) (288,494) (50,535) (50,535) 168,166 117,631 Unrestricted funds £ 179,170 23,640 12,400 215,210 (1,053) (10,098) (196,308) (207,459) 7,751 (1,933) 5,818 162,348 168,166 |
Restricted funds £ 212,369 - - - 212,369 - (47,810) (136,670) (184,480) 27,889 27,889 83,251 111,140 Restricted funds £ 190,050 - - 190,050 - (23,652) (148,727) (172,379) 17,671 1,933 19,604 63,647 83,251 |
Total 2023 £ 412,738 26,445 445 10,700 |
|---|---|---|---|
| 450,328 | |||
| (1,904) (74,494) (396,576) |
|||
| (472,974) | |||
| (22,646) | |||
| (22,646) 251,417 |
|||
| 228,771 | |||
| Total 2022 £ 369,220 23,640 12,400 |
|||
| 405,260 | |||
| (1,053) (33,750) (345,035) |
|||
| (379,838) | |||
| 25,422 - |
|||
| 25,422 225,995 |
|||
| 251,417 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2022 is shown in note 15.
The notes on pages 8 to 17 form an integral part of these financial statements. Page 6
Asylum Linlc Mer5eyside (Rcgi5tr#¢Ron number: 04468629) Balance Sheet as at 30 June 2023 2023 21b22 Nolt Fixtd 8$se15 Tangible asseis 739 1,050 CurrtTht a55tl$ Deblors 12 19.452 209.275 14,(KH 237.058 C¥h At bank&iid in hand 228,727 251,062 Creiliior$.' ADLOUtils fAlllng due wllhln oTheytRI' 14 6951 695) Net cuj'rent x$$et$ 228.OJ2 250,367 Nei SBets 228.771 ofib¢ ehArlty: Rcstricted Income Restricted fuwJ5 83.251 Unve81rlett<l Ineome Unr¢giri¢i¢d fiinds 168.166 TtAl fuJid$ 228 771 For Ihe fin8nciDI Jrnr ending 30 Junc 2023 Ihc diaTily iva% cnlillcd 10 txEinpliOM from wdil uder 5cclioD 477 of Ihc Companics Act 2006 Dir¢¢10, responsibilities.. 'IThE ni¢mirs h&v¢ noi reqvir¢d t1 ¢hlty looblBin Dn audIl of its accollnts for Ihcyeai In eStiO in 0rdnce ivith sectK)11 476.. Jnd directo acknowledge their respDtsibililie5 for wmptying iyiili Iht icquiremcnis of the Aci wilh speCt lo &C¢(ntIng recoids ond Il¥¢ pr¢p8roiton of accounts The finnncial st¢m¢m¢S on pag¢s 6 10 17 iver¢ JPPToved by th¢ m15t¢e4 ond aulhoTed for issue o by.. .2SDnd Signed orl their khalf Dcnia KincaJ¢ Cliairman The noies Dll pages 8 10 17 forni an i11i¢Bral paTI ofih¢se financial 51ai¢ni¢ffl$. Page 7
Asylum Link Merseyside
Notes to the Financial Statements for the Year Ended 30 June 2023
1 Charity status
The charity is limited by guarantee, incorporated in , and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £5 towards the assets of the charity in the event of liquidation.
The address of its registered office is: ST ANNE'S CENTRE OVERBURY STREET LIVERPOOL MERSEYSIDE L7 3HJ
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Basis of preparation
Asylum Link Merseyside meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
The financial statements are prepared in sterling which is the financial currency of the entity.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Page 8
Asylum Link Merseyside
Notes to the Financial Statements for the Year Ended 30 June 2023
Donated services and facilities
Income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
Income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Gift aid
Incoming resources from tax reclaims are included in the Statement of Financial Activities at the same time as the gift to which they relate.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Raising funds
Expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Other expenditure
Other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, indemnity insurance, strategic management and trustees’s meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £500.00 or more are initially recorded at cost.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Furniture Office equipment
Depreciation method and rate 25% reducing balance 30% reducing balance
Page 9
Asylum Link Merseyside
Notes to the Financial Statements for the Year Ended 30 June 2023
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Fund structure
The charity maintains a general unrestricted fund which represents funds which are expendable at the discretion of the trustees in furtherance of the objects of the charity. Restricted funds have been provided to the charity for particular purposes, and it is the policy of the board of trustees to carefully monitor the application of those funds in accordance with the restrictions placed upon them. Designated funds are unrestricted funds earmarked by the trustees for particular purpose. There is no formal policy of transfer between funds or on the allocation of funds to designated funds. Any other proposed transfer between funds would be considered on the particular circumstances
Page 10
Asylum Link Merseyside
Notes to the Financial Statements for the Year Ended 30 June 2023
3 Income from donations and legacies
| Donations and legacies; Donations Grants, including capital grants; Grants Total for 2023 Total for 2022 4 Income from charitable activities Fundraising events Recycling Student Placements Shop Income Other Contractual Income Total for 2023 Total for 2022 5 Investment income Interest receivable and similar income; Interest receivable on bank deposits Total for 2023 |
Unrestricted funds General £ 84,798 115,571 200,369 179,170 |
Restricted funds £ - 212,369 212,369 190,050 Unrestricted funds General £ 4,712 11,473 5,360 4,900 6,800 3,900 37,145 36,040 Unrestricted funds General £ 445 445 |
Total funds £ 84,798 327,940 |
|---|---|---|---|
| 412,738 | |||
| 369,220 | |||
| Total funds £ 4,712 11,473 5,360 4,900 6,800 3,900 |
|||
| 37,145 | |||
| 36,040 | |||
| Total funds £ 445 |
|||
| 445 |
Page 11
Asylum Link Merseyside
Notes to the Financial Statements for the Year Ended 30 June 2023
6 Analysis of governance and support costs
Charitable activities expenditure
| Charitable activities expenditure | |||
|---|---|---|---|
| Basis of allocation Service Provided Grants to services users Governance Basis of allocation Service Provided Grants to services users Governance Other resources expended Basis of allocation Gross wages and salaries Employers' NI - Charitable activities Pensions Volunteers' Costs Travel Subscriptions Depreciation of assets Premises General office & finance Communications Basis of allocation Gross wages and salaries Employers' NI - Charitable activities Pensions Volunteers' Costs Travel Subscriptions Depreciation of assets Premises General office & finance Communications |
Unrestricted funds General £ 20,494 2,360 3,829 26,683 Unrestricted funds General £ 6,153 640 3,305 10,098 Unrestricted funds General £ 105,974 9,274 5,381 27,972 6,564 2,772 138 39,804 62,797 3,957 264,633 Unrestricted funds General £ 107,242 9,153 5,217 9,882 3,981 2,731 196 12,461 39,391 6,056 196,310 |
Restricted funds £ 27,009 20,800 - 47,809 Restricted funds £ 23,652 - - 23,652 Restricted funds £ 108,268 10,636 5,958 135 - - 172 1,257 6,299 315 133,040 Restricted funds £ 115,661 11,335 6,529 10,720 - 90 139 239 3,143 869 148,725 |
Total 2023 £ 47,503 23,160 3,829 |
| 74,492 | |||
| Total 2022 £ 29,805 640 3,305 |
|||
| 33,750 | |||
| Total 2023 £ 214,242 19,910 11,339 28,107 6,564 2,772 310 41,061 69,096 4,272 |
|||
| 397,673 | |||
| Total 2022 £ 222,903 20,488 11,746 20,602 3,981 2,821 335 12,700 42,534 6,925 |
|||
| 345,035 |
Page 12
Asylum Link Merseyside
Notes to the Financial Statements for the Year Ended 30 June 2023
Governance costs
| Other governance costs Allocated support costs Total for 2023 Total for 2022 |
Unrestricted funds General £ 2,934 895 3,829 3,305 |
Total funds £ 2,934 895 |
|---|---|---|
| 3,829 | ||
| 3,305 |
Page 13
Asylum Link Merseyside
Notes to the Financial Statements for the Year Ended 30 June 2023
7 Net incoming/outgoing resources
Net (outgoing)/incoming resources for the year include:
| Other non-audit services Depreciation of fixed assets |
2023 £ 895 311 |
2022 £ 895 335 |
|---|---|---|
8 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
9 Staff costs
The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was as follows:
| Engaged on charitable activities | 2023 No 9 |
2022 No 10 |
|---|---|---|
No employee received emoluments of more than £60,000 during the year.
10 Taxation
The charity is a registered charity and is therefore exempt from taxation.
11 Tangible fixed assets
| Cost At 1 July 2022 At 30 June 2023 Depreciation At 1 July 2022 Charge for the year At 30 June 2023 Net book value At 30 June 2023 At 30 June 2022 12 Debtors Gift Aid Receivable |
Furniture and equipment £ 13,457 13,457 13,371 22 13,393 64 86 |
Office Equipment £ 33,676 33,676 32,712 289 33,001 675 964 2023 £ 19,452 |
Total £ 47,133 47,133 46,083 311 46,394 739 1,050 2022 £ 14,004 |
|---|---|---|---|
Page 14
Asylum Link Merseyside
Notes to the Financial Statements for the Year Ended 30 June 2023
13 Cash and cash equivalents
| 13 Cash and cash equivalents | ||
|---|---|---|
| Cash on hand Cash at bank 14 Creditors: amounts falling due within one year Accruals 15 Funds |
2023 £ 3,774 205,501 209,275 2023 £ 695 |
2022 £ 2,532 234,526 |
| 237,058 | ||
| 2022 £ 695 |
||
| 15 Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at | 1 July | Incoming | Resources | Balance at | 30 June | |
| 2022 | resources | expended | 2023 | |||
| £ | £ | £ | £ | |||
| Unrestricted funds | ||||||
| General | ||||||
| General Fund | 168,166 | 237,959 | (288,494) | 117,631 | ||
| Restricted funds | ||||||
| Caroline Tod Trust | 1,000 | 1,500 | - | 2,500 | ||
| LCVS | 8,848 | 3,000 | (156) | 11,692 | ||
| Big Lottery BRC Partnership | 221 | 50,074 | (27,833) | 22,462 | ||
| John Moores Foundation | - | 10,000 | - | 10,000 | ||
| BRC Emergency Voucher | (6,319) | - | - | (6,319) | ||
| SAS CTMR | 1,600 | 16,320 | (25,303) | (7,383) | ||
| LP Visiting Group | 1,373 | - | - | 1,373 | ||
| Hemby Charitable Trust | (38) | - | (16) | (54) | ||
| The AB Charitable Trust | (10,340) | - | (13,346) | (23,686) | ||
| CCG Fund | - | 15,000 | - | 15,000 | ||
| ALM Refurbishment Fund | (2,080) | - | - | (2,080) | ||
| LCVS Community | 2,298 | - | (51) | 2,247 | ||
| Lloyds Foundation | (25,967) | 27,300 | (39,525) | (38,192) | ||
| Samuel Sebba | - | - | (3,629) | (3,629) | ||
| Eddie Byers Scholarship Fund | 1,950 | - | - | 1,950 | ||
| Council of Europe | 1,668 | - | - | 1,668 | ||
| CAF Fund | 1,140 | - | - | 1,140 | ||
| Clothworkers Fdtn Fund | 74 | - | - | 74 | ||
| Mandela AIDS Fund | 449 | - | - | 449 | ||
| PH Holt Foundation | 23,301 | - | - | 23,301 | ||
| Steve Morgan Fdtn | 415 | - | - | 415 | ||
| Task Force Trust | (1,455) | 37,633 | (45,240) | (9,062) | ||
| Tudor Trust Relief | (250) | - | - | (250) | ||
| Barrow Cadbury | 45,156 | - | - | 45,156 | ||
| RAP Global Dialogue | 950 | - | - | 950 | ||
| Lloyds Covid | 8,624 | - | - | 8,624 | ||
| Allan & Nesta Ferguson Fund | 8,250 | - | - | 8,250 | ||
| Arm Trust | 10,000 | - | - | 10,000 | ||
| Big Bike Revival | (368) | 3,585 | (4,574) | (1,357) |
Page 15
Asylum Link Merseyside
Notes to the Financial Statements for the Year Ended 30 June 2023
| Balance at 1 July 2022 £ Incoming resources £ Resources expended £ Balance at 30 June 2023 £ Community Forest Trust 3,501 10,000 (2,374) 11,127 Eleanor Rathbone 5,000 - - 5,000 MSP Fund 4,250 8,846 (482) 12,614 Rsd Household Grant - 29,111 (21,950) 7,161 Total restricted funds 83,251 212,369 (184,479) 111,141 Total funds 251,417 450,328 (472,973) 228,772 Negative balances are as a result of late payments received past the year end. Balance at 1 July 2021 £ Incoming resources £ Resources expended £ Transfers £ Balance at 30 June 2022 £ Unrestricted funds General General Fund 162,348 215,210 (207,459) (1,933) 168,166 Restricted Caroline Tod Trust 1,000 - - - 1,000 LCVS (133) 10,000 (1,019) - 8,848 Big Lottery BRC Partnership 5,716 37,974 (43,469) - 221 John Moores Foundation - 10,000 (10,000) - - BRC Emergency Voucher (6,319) - - - (6,319) SAS CTMR 4,235 18,050 (20,685) - 1,600 LP Visiting Group 1,373 - - - 1,373 Hemby Charitable Trust (14) - (24) - (38) The AB Charitable Trust 828 20,000 (31,168) - (10,340) ALM Refurbishment Fund (2,080) - - - (2,080) LCVS Community (480) 3,000 (222) - 2,298 Lloyds Foundation (16,285) 25,000 (34,682) - (25,967) Samuel Sebba (1,933) - - 1,933 - Eddie Byers Scholarship Fund 1,950 - - - 1,950 Council of Europe 1,668 - - - 1,668 CAF Fund 1,140 - - - 1,140 Clothworkers Fdtn Fund 74 - - - 74 Mandela AIDS Fund 449 - - - 449 PH Holt Foundation 13,357 10,000 (56) - 23,301 Steve Morgan Fdtn 415 - - - 415 Task Force Trust 2,933 21,406 (25,794) - (1,455) Tudor Trust Relief - - (250) - (250) Barrow Cadbury 45,981 150 (975) - 45,156 RAP Global Dialogue 1,148 - (198) - 950 Lloyds Covid 8,624 - - - 8,624 Allan & Nesta Ferguson Fund - 8,250 - - 8,250 Arm Trust - 10,000 - - 10,000 Big Bike Revival - 2,970 (3,338) - (368) Community Forest Trust - 4,000 (499) - 3,501 Eleanor Rathbone - 5,000 - - 5,000 MSP Fund - 4,250 - - 4,250 Total restricted funds 63,647 190,050 (172,379) 1,933 83,251 |
Balance at 30 June 2023 £ 11,127 5,000 12,614 7,161 |
Balance at 30 June 2023 £ 11,127 5,000 12,614 7,161 |
|---|---|---|
| 111,141 | ||
| 228,772 | ||
| Balance at 30 June 2022 £ 168,166 1,000 8,848 221 - (6,319) 1,600 1,373 (38) (10,340) (2,080) 2,298 (25,967) - 1,950 1,668 1,140 74 449 23,301 415 (1,455) (250) 45,156 950 8,624 8,250 10,000 (368) 3,501 5,000 4,250 |
||
| 83,251 |
Page 16
Asylum Link Merseyside
Notes to the Financial Statements for the Year Ended 30 June 2023
| Balance at 1 July 2021 £ Total funds 225,995 16 Analysis of net assets between funds Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets |
Incoming resources £ Resources expended £ Transfers £ 405,260 (379,838) - Unrestricted funds Restricted General £ funds £ 337 402 117,988 110,739 (695) - 117,630 111,141 Unrestricted funds Restricted General £ funds £ 475 575 201,487 49,576 (695) - 201,267 50,151 |
Transfers £ - |
Balance at 30 June 2022 £ 251,417 Total funds at 30 June 2023 £ 739 228,727 (695) |
Balance at 30 June 2022 £ 251,417 |
|---|---|---|---|---|
| 228,771 | ||||
| Total funds at 30 June 2022 £ 1,050 251,063 (695) |
||||
| 251,418 |
Page 17