## 

## 

|Trustees||KJ Hall|||||
|---|---|---|---|---|---|---|
|||G J Hughes|||||
|||LHughes|||||
|||AJ I Lowther|||||
|||F Myers MBE|||||
|||P P Spans|||||
|||SJMWynn|||||
|||R VA Carr|||(Appointed|25 April 2022)|
|||A Device|||(Appointed|25Apnl 2022)|
|||N P Higgins|||(Appointed|25April 2022)|
|||S LDe Rohan|||(Appointed|25 July 2023)|
|||P C H Thomas|||(Appointed|25 July 2023)|
|Secretary||C Frowd|||||
|CEO||BSullivan|||||
|Charity number||1094935|||||
|Company|number|04468139|||||
|Registered|office|The Fred Bulmer||Centre|||
|||Wall Street|||||
|||Hereford|||||
|||HR4 9HP|||||
|Auditor||Kendall Wadley||LLP|||
|||Grants Lodge|||||
|||Tt Graham|Road||||
|||Malvern|||||
|||Worcestershire|||||
|||WR14 2JS|||||
|Bankers||CAF Bank|||||
|||25 Kings<br>Hill|||||
|||West Mailing|||||
|||Kent|||||
|||ME194JQ|||||





## 

## 

|||Page|
|---|---|---|
|Chairman's<br>Report||1-2|
|Trustees'<br>report||3-7|
|Statement oftrustees'|responsibilities||
|independent<br>auditor's|report|9-11|
|Statement offinancial|activities|12-13|
|Balance sheet||14|
|Statement ofcash flows||15|
|Notes to the financial|statements|16-47|





## 



## 

## 

## 




## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

|Trustees||||||||||
|---|---|---|---|---|---|---|---|---|---|
|The trustees,|who are also the directors||for the|purpose<br>of company||law, and who served||during|the year and up to|
|the date of signature||ofthe financial statements||were:||||||
|8 Davison||||(Resigned|15|November|2022)|||
|KJ Hall||||||||||
|G J Hughes||||||||||
|L Hughes||||||||||
|AJ<br>I Lowther||||||||||
|F Myers MBE||||||||||
|P P Spans||||||||||
|SJ M Wynn||||||||||
|RVA Carr||||(Appointed|25|April 2022)||||
|A Davies||||(Appointed|25|April 2022)||||
|N P Higgins||||(Appointed|25|April 2022)||||
|S L De Rohan||||(Appointed|25|July 2023)||||
|P C H Thomas||||(Appointed|25|July 2023)||||



## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

|Current financial year|||Unrestricted|Restricted<br>Endowment|Restricted<br>Endowment|Total|Total|
|---|---|---|---|---|---|---|---|
||||funds|funds|funds|||
|||Notes|2023<br>f|2023<br>f|2023<br>f|2023f|2022f|
|dl|||4,000|812,381|757,712|1,574,093|937,319|
|investments<br>Material other income|||1,098<br>58,938|3,150|189,462|193,710<br>58,938|171,371<br>57,331|
|Total income and endowments|||64,036|815,531|947,174|1,826,741|1,166,021|
|~Edit<br>Charitable<br>activities||7|141,752|647,533|165,200|954,485|997,723|
|Net gains/(losses)<br>on investments||11||(9,684)|(276,714)|(286,398)|460,099|
|Net (outgoing)/incoming<br>transfers|resources|before|(77,716)|158,314|505,260|585,858|628,397|
|Gross transfers<br>between|funds|12|98,170|(72,372)|(25,798)|||
|Net movement<br>in funds|||20,454|85,942|479,462|585,858|628,397|
|Fund balances at 1 April|2022||167,177|337,874|5,829,611|6,334,662|5,706,265|
|Fund balances at 31 March 2023|||187,631|423,816|6,309,073|6,920,520|6,334,662|





## 

## 

|Prior financial|year|||||||
|---|---|---|---|---|---|---|---|
|||||Unrestricted|Restricted|Endowment|Total|
|||||funds|funds|funds||
|||||2022|2022|2022|2022|
|Income from:|||Notes|6|6|6|6|
|Donations<br>and <br>Investments<br>Material other|legacies<br> income|||3,130<br>3<br>57,331|719,092<br>6,662|215,097<br>164,706|937,319<br>171,371<br>57,331|
|Total Income|and endowments|||60,464|725,754|379,803|1,166,021|
|Charitable<br>activities||||97,241|711,695|188,787|997,723|
|Net gains/(losses)<br>on investments|||||21,259|438,840|460,099|
|Net (outgoing)/incoming||resources before transfers||(36,777)|35,318|629,856|628,397|
|Gross transfers|between|funds|12|95,946|(17,966)|(77,980)||
|Net movement|in funds|||59,169|17,352|551,876|628,397|
|Fund balances|at 1 Apr/I|2021||108,008|320,522|5,277,735|5,706,265|
|Fund balances|at 31 March 2022|||167,177|337,874|5,829,611|6,334,662|





## 

## 

## 

||||2023||2022||
|---|---|---|---|---|---|---|
|||Notes|6||6||
|Fixed assets<br>Intangible<br>assets<br>Tangible assets<br>Investments||13<br>14<br>15||6,717<br>1,571<br>6,197,571||2,123<br>5,800,807|
|||||6,205,859||5,802,930|
|Current assets<br>Stocks<br>Debtors<br>Cash at bank and in|hand|17<br>18|6,468<br>71,035<br>688,336||132,924<br>752,470||
||||765,839||885,394||
|Creditors: amounts<br>one year|falling due within|19|(51,178)||(353,662)||
|Net current assets||||714,661||531,732|
|Total assets less current liabilities||||6,920,520||6,334,662|
|Capital funds<br>Endowment<br>funds -|general|21||6,309,073||5,829,611|
|Income funds<br>Restricted<br>funds<br>Ijnrestncted<br>funds||22||423,816<br>187,631||337,874<br>167,177|
|||||6,920,520||6,334,662|





## 

## 

|||||2023||2022||
|---|---|---|---|---|---|---|---|
||||Notes|6||6||
|Cash flows from operating|activities|||||||
|Cash generated<br>from operations|||26||434,150||210,772|
|Investing<br>activities||||||||
|Purchase ofintangible<br>assets<br>Purchase oftangible<br>fixed assets||||(6,717)||||
|Purchase of investments<br>Proceeds on disposal of investments<br>Investment<br>income received||||(3,084,789)<br>2,401,627<br>191,595||(2,208)<br>(3,871,590)<br>3,841,561<br>169,256||
|Net cash (used in)/generated|from|||||||
|investing<br>activities|||||(498,284)||137,019|
|Net cash used in financing|activities|||||||
|Net (decrease)/Increase<br>in cash and||cash||||||
|equivalents|||||(64,134)||347,791|
|Cash and cash equivalents<br>at|beginning|ofyear|||752,470||404,679|
|Cash and cash equivalents|at end of|year|||688,336||752,470|





## 

## 

## 

## 

## 



## 

## 


## 

## 

## 



## 

## 

## 

## 


## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

|3|Dona&ms|and legacies|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
||||2023<br>E<br>Unrestricted<br>funds|2023<br>E<br>Restricted<br>funds|Endowment<br>funds<br>general<br>2023<br>6|2023<br>5<br>Total|ZD22<br>Unrestricted<br>funds|Resalcted<br>funds<br>2D22f|Endowment<br>funds<br>genslal<br>2022f|Total<br>2D22<br>E|
||Donations<br>Grants|end gifts|4,DDD|323,625<br>400,766|757,712|1,006,337<br>400,750|3,13D|171,630<br>547,456|215,097|308,063<br>547,456|
||||4,DDD|012,381|757,712|1,574,D93|3,130|710,D02|215,D97|037,318|
|4|Ilwestments||||||||||
||||Unrestricted<br>funds<br>2023<br>E|2D23<br>E<br>Restricted<br>funda|Endowment<br>funds<br>general<br>2023<br>5|Total<br>2023<br>f.|Unrestncted<br>funds<br>2022<br>E|Restricted<br>funds|Endowment<br>funda<br>general<br>2D22<br>E|Total<br>2022f|
||Investment|income|1,098|3,150|109,462|193,710|3|0,662|104,706|171,371|





## 

## 

## 

## 

|||Unrestricted|Total|Unrestricted|Total|
|---|---|---|---|---|---|
|||funds||funds||
|||2023<br>f|2023<br>6|2022<br>5|2022<br>5|
|Management|fees|58,938|58,938|57,331|57,331|
|||58,938|58,938|57,331|57,331|





## 

## 

## 

|Charitable<br>activitie|s||||||
|---|---|---|---|---|---|---|
||||||Resources|Resources|
||||||expended|expended|
||||||on|crt|
||||||charitable|charitable|
||||||activities|activities|
||||||2023|2022|
|||||Notes|5|5|
|Staff costs<br>Rent and service charge<br>Postage and stationery<br>Sundry expenses<br>Fees, sobs and training<br>Bank charges<br>Computer<br>running<br>costs<br>Grants paid out||||28|99,595<br>2,424<br>371<br>1,920<br>3,643<br>216<br>12,389<br>812,733<br>36|72,846<br>2,425<br>676<br>1,561<br>3,851<br>347<br>8,536<br>900,482<br>950|
|Advertising<br>Cherie voucher<br>and donation|||fees||2,750||
||||||936,077|991,674|
|Share ofgovernance||costs|(see nots 8)||18,408|6,049|
||||||954,485|997,723|
|Analysis<br>by fund<br>Unrestricted<br>funds<br>Restricted<br>funds<br>Endowment<br>funds|- general||||141,752<br>647,533<br>165,200|97,241<br>711,695<br>188,787|
||||||954,485|997,723|





## 

## 

|8|Supportcosts|||||||
|---|---|---|---|---|---|---|---|
|||Support<br>costs<br>f|Governance<br>costs<br>f|2023Support costs<br>f<br>f||Governance<br>costs|2022|
||Depreciation||552|552||85|85|
||Audit fees<br>Legal and professional<br>Insurance||4,740<br>12,467<br>649|4,740<br>12,467<br>649||5,010<br>305<br>649|5,010<br>305<br>649|
||||18,408|18,408||6,049|6,049|
||Analysed<br>between|||||||
||Charitable<br>activities||18,408|18,408||6,049|6,049|



## 

## 

|The average<br>monthly<br>number ofemployees<br>during<br>th|e year was:||
|---|---|---|
||2023|2022|
||Number|Number|
||5|4|
|Employment<br>costs|2023f|2022<br>5|
|Wages and salaries<br>Social security costs<br>Other pension costs|95,758<br>2,279<br>1,558|70,818<br>1,105<br>923|
||99,595|72,846|





## 

## 

|11|Net gains on|investments|||||||
|---|---|---|---|---|---|---|---|---|
||||Restricted<br>funds<br>2023<br>8|Endowment<br>funds<br>general<br>2023|Total<br>2023f|Restricted<br>funds<br>2022<br>E|Endowment<br>funds<br>general<br>2022<br>6|Total<br>2022<br>f|
||Revaluation<br>investments|of|(9,684)|(276,714)|(286,398)|21,259|438,840|460,099|



## 

## 


|Intangible<br>fixed asse|ts|Software<br>8|
|---|---|---|
|Cost|||
|At 1 April 2022||6,717|
|Additions<br>-separately|acquired||
|||6,717|
|At 31 March 2023|||
|Amortlsatlon<br>and Impairment|||
|At 1 April 2022 and 31 March 2023|||
|Canylng<br>amount||6,717|
|At 31 March 2023|||
|At 31 March 2022|||





## 

## 

|14|Tangible|fixed assets|fixed assets|fixed assets||
|---|---|---|---|---|---|
||Cost||||Fixtures and fittingsf|
||At 1 April|2022||||
||||||3,456|
||At 31 March||2023|||
||||||3,456|
||Depreciation||and impairment|||
||At 1 April|2022||||
||Depreciation||charged|in the year|1,333|
||||||552|
||At 31 March||2023|||
||||||1,885|
||Carrying|amount||||
||At 31 March||2023|||
||||||1,571|
||At 31 March 2022|||||
||||||2,123|





## 

## 

|5<br>|Fixed asset inves|tments|||||
|---|---|---|---|---|---|---|
|||||||Listed|
||||||Investments||
|||||||E|
||Cost or valuation|||||5,800,807|
||At 1 April 2022|||||3,084,789|
||Additions|||||(286,398)|
||Valuation<br>changes|||||(2,401,628)|
||Disposals||||||
|||||||6,197,571|
||At 31 March 2023||||||
||Carrying<br>amount|||||6,197,571|
||At 31 March 2023||||||
|||||||5,800,807|
||At 31 March 2022||||||
||||||2023|2022|
|16|Financial<br>instruments||||E|E|
||Carrying<br>amount of financial assets<br>Instruments<br>measured<br>at fair value through|||proiit or loss|6,197,571|5,800,807|
|17|Stocks||||2023|2022|
||||||2|E|
||Finished goods|and goods for resale|||6,468||
|16|Debtors||||2023|2022|
||||||E|E|
||Amounts<br>falling due||within one year:||||
||||||18,934|10,559|
||Trade debtors||||52,101|122,365|
||Other debtors||||||
||||||71,035|132,924|
|19|Creditors: amounts||falling due within|one year|2023|2022|
||||||E|E|
||Other taxation<br>and social security<br>Accruals and deferred<br>income||||1,893<br>49,285|1,429<br>352,233|
||||||51,178|353,662|





## 

## 

|20|Deferred income|||||
|---|---|---|---|---|---|
||Deferred income is|included<br>in the financial statements|as follows:|||
||Movements<br>in the year:|||||
||Deferred income at 1 April 2022<br>Released<br>from previous<br>periods<br>Resources deferred<br>in the year|||223,216<br>(223,216)|41,231<br>(41,231)|
||||||223,216|
||Deferred income at|31 March 2023||||
||||||223,216|





## 

## 

|Endowment<br>funds|Endowment<br>funds|Endowment<br>funds|Endowment<br>funds|Endowment<br>funds|Endowment<br>funds||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Endowment<br>fund* represent assets which must bs held permanently<br>by the Charity<br>Income arising<br>on <br>ot the Charity and ls indudad<br>as unmstrlded<br>Income<br>Any capgal gains orlosses arising<br>on tha assets||||||ths endowment<br> form part ofthe|funds csn be <br> fund.|used in accordance<br>with the ob]eds|||
||Bilrrrrcs et<br>I April 2031|Incorrrlrrg<br>resources|Movement<br>ln funds<br>Resources<br>yr nifcr<br>R<br>expended<br>8<br>6|ducnms<br>osiris ind<br>hhss<br>5|Bihnii at<br>1Aprn 3022|h omlng<br>resources|Movement<br>In <br>Rsicurcii<br>expended<br>6.|funds<br>Itsnsfiri<br>Rsviluiuons<br>9iln\ snd 31 <br>Icssra<br>6<br>6||aihnw<br>at<br> uumh<br>2033<br>8|
|Permsnentendowm<br>Becket Bvllrrar<br>Richard Bulmar<br>John Morgen<br>H erg est<br>Glencore<br>Coneygrae<br>CPRE<br>Jack Hughes<br>Bulmer Ggmour<br>H.E.C|ants<br>1,085,662<br>2D9,398<br>33,389<br>74,164<br>168,653<br>27,081<br>30,033<br>45,300<br>74,473<br>217,993|34,536<br>8,419<br>642<br>2,326<br>4,931<br>837<br>BD2<br>1,334<br>2,289<br>14,295|(3?„942)<br>(7,274)<br>(419)<br>(1,750)<br>(3,541)<br>(910)<br>(210)<br>(37D)<br>(5,303)<br>(17,558)<br>(3,305)<br>(533)<br>(1,185)<br>(2,649)<br>(428)<br>(481)<br>(730)<br>(1,203)<br>(3,510)|93,629<br>17,389<br>2.552<br>6,305<br>13,368<br>2,269<br>2,173<br>3.652<br>6,277<br>18,050|1,173,327<br>221,637<br>35,931<br>79,860<br>170,862<br>28,859<br>32,527<br>49,346<br>81,466<br>241,525|34,961<br>6,578<br>1,032<br>2,395<br>5,036<br>864<br>912<br>1,448<br>2,430<br>7,456|(43,821)<br>(5,000)<br>(4,800)<br>(1,000)<br>(10,118)|(18,476)<br>(3,151)<br>(518)<br>(1,142)<br>(2,402)<br>(413)<br>(469)<br>(708)<br>(1,169)<br>(3,423)|(67,692)<br>(ID,720)<br>(1,570)<br>(3,885)<br>(8,235)<br>(1,398)<br>(1,336)<br>(2,099)<br>(3,570)<br>(10,41D)|1,090,299<br>2D9,344<br>34,876<br>77,228<br>160,461<br>27,912<br>31,636<br>47,986<br>78,157<br>225,D32|
|Harefordshlre<br>Country<br>Fwr<br>Joenles|76,871<br>2,226,774|2,189<br>88,988|(71,805)<br>(1,238)<br>(23,836)|6,031<br>186,883|83,865<br>2,388,202|2,434<br>71,726|(74,619)|(1,207)<br>(22,562)|(3,421)<br>(107,354)|81,670<br>2,265,386|
|Iron Fund<br>Endowment|336,139|183,919|(7;IBB)|28,283|521,175|757,712||(10,646)|(34,291)|1,233,951|
|Hereford Cdlags<br>ofArt<br>I-ICF Care Fund|70,171<br>43,D51|2,121<br>2,377|(1,089)<br>(I,135)<br>(698)|5,820<br>3,435|76,977<br>47,073|2,308<br>1,347|(1,755)|(1,106)<br>(663)|(3,289)<br>(2,114)|74,869<br>43,888|
|Clfwd|4,717,162|308,313|(125,413)<br>(65,555)|398,126|5,232,632|898,64D|(141,110)|(M,053)|(261,386)|5,872,723|





## 

## 

||||||||||||(Continued)|
|---|---|---|---|---|---|---|---|---|---|---|---|
||4,717,162|308,313|(125,413)|(65,555)|398,126|5,232,632|898,64D|(141,110)|(66,053)|(251,386)|5,672,723|
|Judith Shrimpton||||||||||||
|Endowment<br>HCF Sports Fund<br>Much Marde<br>t)need Fund<br>George's Fund<br>Diamond Juhgee<br>Trow Endowflleflt<br>High Shanti|33,737<br>4,654<br>103,878<br>13,198|1,017<br>116<br>3,039|(2,176)<br>(583)<br>(341)<br>(13,198)|(520)<br>(88)<br>(1,872)|2,758<br>315<br>8,235|34,817<br>4,434<br>113,139|1,032<br>127<br>3,281<br>782|(1,0DD)<br>(2,500)|(490)<br>(64)<br>(1,624)<br>49,317|(1,699)<br>(194)<br>(5,069)<br>(87l|32,659<br>4,3D4<br>107,228<br>50,012|
|Endowment<br>The Chadolta<br>Emma SaDard|205,218|52,742|(42,077)|(6,973)|16,948|225.858|13985|(17176)|(3637)|(10682)|208 338|
|Trust Fund<br>Chades &Anne<br>Saunders<br>Fmraly|18,416|||(297)|1,486|2D,153|587||(289)|(915)|19,536|
|Fulul<br>HCF Arts Fund<br>AONS<br>Endowment<br>HCF MHF|46,170<br>4,833<br>54,532<br>75,938|7,184<br>144<br>1,666<br>5,032|(5,000)|(753)<br>(78)<br>(882)<br>(1,182)|3,852<br>389<br>4,520<br>2,211|51,453<br>5,288<br>59,838<br>81,999|14,868<br>154<br>12,D21<br>1,697|(1,611)<br>(1,8D3)|(786)<br>(76)<br>(978)<br>(1,117)|(2.435)<br>(240)<br>(2,576)<br>(1,421)|61,488<br>5,127<br>66,5D1<br>81,158|
||5,277,735|378,8D3|(188,787)|(77,980)|438,840|5,829,811|947,174|(165,200)|(25,798)|(276,714)|6,309,073|





## 





## 

## 

## 




## 

## 



## 

## 



## 

## 


## 

## 

## 



## 

## 

## 


## 

## 



## 

## 





## 

## 

## 



## 

## 

|Restricted<br>funds|Restricted<br>funds|Restricted<br>funds|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|The Income funds ofthe chadly Indude|||rssddad|funds comprising||the following||unexpended||balances|of donations|end grants hakl|on tnlst for specdc purposes:||||
||gslanca «t<br>I April tc21|Inc<br>Irang<br>rlmomcsa||Movement<br>ROC<br>ceca<br>**psrldad<br>In|funds<br>Tnmrtm<br>R<br>E||slrmuorm,<br>gain<br>and<br>lmse<br>5||galanm at<br>I Apm 2522||Incomlnp<br>nlsovcms|Movement<br>In <br>ROComc85<br>axpandad|funds<br>Tr\naf855<br>Rsvamatlcna,<br>Dalna and 51 <br>Ioc ms<br>E||science m<br> March 2ets<br>E||
|Addresmng<br>Fuel|||||||||||18,000|||||18,000|
|Poverty Fund|||||||||||||||||
|Herefordshire<br>Lgeslyles<br>Herefordshire<br>RSN<br>Survtdng<br>Vvlnter<br>Odey Fund<br>TVYP<br>Iron Fund Flow-<br>Through<br>Ross Tennis Club<br>AONB Restrldad<br>Emergency<br>Appeal Fund<br>NET Fund<br>Georgds Fund<br>Heston Fund|1,049<br>4,820<br>4,77D<br>2,533<br>133,419<br>101,852<br>1,763<br>2,917<br>42,536<br>11,936<br>12,925|2<br>22,341<br>1<br>3,315<br>103,588<br>76<br>500<br>15,124<br>6||(1,049)<br>(2D,588)<br>(1,000)<br>(25,080)<br>(117,670)<br>(bse)<br>(2,00D)||(2,122)<br>(100)<br>(2,508)<br>(11,658)<br>(6)<br>(151)<br>(16)||11,139<br>10,120||4,822<br>4,4DD<br>1,434<br>12D,285<br>86,231<br>1,208<br>841<br>43,038<br>27,D44<br>12,931|85<br>26,876<br>17<br>2,817<br>205,504<br>58,132<br>229|(461)<br>(500)<br>(40,2ee)<br>(1,000)<br>(65,529)|19,873<br>(50)<br>(4,027)<br>(64)<br>(100)<br>(50,028)<br>(63,982)|(5,219)<br>(4,465)||4,906<br>50,688<br>901<br>73,591<br>157,779<br>1,208<br>41,938<br>33,160<br>13,160|
|Hol'efonlshlro|||||||||||||||||
|Youth Sodal|||||||||||33,723|(33,723)|||||
|Acgon iwgl<br>Iwgl matched||||||||||||(33,723)|33,723||||
|funding<br>CNwd|32D,522||144,862|(167,937)||(16,662)||21,258||302,234|343,385|(175,979)|(64,632)|(9,684)||396,323|





## 

## 

|Restricted funds||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||(Continued)|
|Blfwd<br>Community<br>&<br>Personal|320,622|144,952|(167,937)|(16,562)|21,259|302,234|343,385|(175,979)|(64,632)|(9,684)|395,323|
|Resglence||||||||||||
|Emergency Food<br>Provision|||||||197,275|(197,275)||||
|Help For<br>Refugees<br>Longtown<br>Early<br>Years Education||7,751|(4,400)|(32)||3,319|34,725<br>1,490|(34,725)<br>(1,632)|(2,972)||205|
|FUnd<br>Knde Angd of<br>Hereford<br>The Queen' s<br>Green Canopy<br>Get Active-Green<br>Spaces<br>Community<br>&||17,860<br>15,000<br>1,458<br>207,378|(1,112)<br>(198)<br>(207,378)|(750)<br>(26)||17,950<br>13,138<br>1,233|3,398|(16,155)<br>(838)<br>(2,077)|(1,795)<br>(750)<br>(242)||11,551<br>2,311|
|Pe Iso Iml||||||||||||
|Rsagsnce<br>Lets Crests||265,773|(265,773)|||||||||
|Jubgee Fund<br>Christmas<br>Appeal||27,561|(27,551)|||||||||
|Fund<br>Made By Sport<br>Commun(ban<br>In||6,188<br>31,753|(5.592)<br>(31.753)|(596)||||||||
|Cdals||||||||||||
|Household<br>Euppon Fund|||||||8,900|(8,900)||||
||320,522|725,754|(71(.695)|(17,966)|21,259|337,874|186,'133<br>815,531|(175,068)<br>(647.533)|(72,372)|(9,684)|11,065<br>423,818|
||||||-39-|||||||





## 

## 

|22|Restricted<br>hmds|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
||Sae the prev/ous<br>nots for the narragve|regarding|the natura|of funds.||||||||
|23|Analysis ofnet assets between funds||t/nresbfcted<br>fr/<br>h de<br>2023<br>6||Restrfctad<br>funds<br>2023<br>5|Endowment<br>funds<br>2023<br>f|Total<br>2023<br>5|Unrestrlded<br>funds<br>2022f|Restrided<br>funda<br>2D22<br>f|Endowment<br>funda<br>2022<br>f|Total<br>2022f|
||Fund balances at 31 March 2023 are|represented||||||||||
||by;<br>lrltangibla<br>fixed assets<br>Tangible assets<br>Investments<br>Current<br>assets/giebgltlas)|||6,717<br>1,571<br>179,343|127,549<br>296,267|8,070,022<br>239.051|6,717<br>1,571<br>6, 197,571<br>714,661|2.123<br>165,D54|129,343<br>2D8,531|5,671,464<br>158,147|2,123<br>6,800,807<br>531,732|
|||||187,631|423,816|8,309,073|6,920,520|167,177|337,874|5,829,611|8,334,862|





## 

## 

## 

||2023|2022|
|---|---|---|
||E|E|
|Within one year<br>Between two and five years|1,848<br>3,696|1,848<br>5,544|
||5,544|7,392|



## 

||ere were no disdosable<br>related party|tra|nsactions<br>d|uring<br>the year (202|2 -none).||
|---|---|---|---|---|---|---|
|26|Cash generated<br>from operations||||2023|2022|
||||||E|E|
||Surplus for the year||||585,858|628,397|
||Adjustments<br>for.||||||
||Investment<br>income recognised<br>in statement<br>offinancial<br>Fair value gains and losses on investments<br>Depredation<br>and impairment<br>oftangible<br>fixed assets|||activities|(193,710)<br>286,398<br>552|(171,371)<br>(460,099)<br>85|
||Movements<br>in working<br>capital:||||||
||(Increase)<br>in stocks<br>Decrease/(increase)<br>in debtors<br>(Decrease)/increase<br>in creditors||||(6,468)<br>64,004<br>(302,484)|(284)<br>214,044|
||Cash generated<br>from operations||||434,150|210,772|
|27|Analysis<br>ofchanges<br>In net funds||||||
||The Charity had no debt during<br>the year.||||||





## 

## 

|28|Grant Listing|||||||||
|---|---|---|---|---|---|---|---|---|---|
||Fund||~GR|||||Amount|Total|
||¹lw ill||Everybody<br>Dance|||||3,723||
||||HVOSS|||||10,000||
||||Look tJK|||||10,000||
||||HVOSS|||||10,000||
||||DHMAT StThomas Cantaloupe|||School||0.37||
||||||||||33,723|
||¹iwltt Matched|Funding|Everybody<br>Dance<br>Growing<br>Local<br>Close House|||||3,723<br>10,000<br>10,000||
||||DHMAT StThomas Cantaloupe|||School||10,000||
||||||||||33,723|
||||Dirty Feet Dance<br>Cracked Slipper|||||4,712<br>2,984||
||||Rural Media|||||20,500||
||||Tame Valley YFC|||||4,000||
||||Wigmore<br>Village<br>Hall|||||3,750||
||||Shropshire<br>Youth Forum|||||4,320|40,266|
||Odey Fund||Ellwood YFC|||||500||
||Iron Fund||Livability|||||4,127||
||||Parkinsons<br>Care &Support|||||1,000||
||||Autism assessment<br>for|e child||||1,950||
||||Rewiring<br>a house for an individual<br>Herefordshire<br>Growing<br>Point|||||349<br>5,349||
||||StJohns & Red Cross|Defence||||9,970||
||||Growing<br>Local<br>Kingsland<br>PC<br>West Mercia Women's|Aid||||4,100<br>2,500<br>500||
||||HVOSS (Joint funding)|||||3,750||
||||Chimes Press|||||3,100||
||||WMRSASC|||||399||
||||Counselling<br>for an individual|||||1,560||
||||Boiler for an individual|||||2,240||
||||Rent for an individual|||||786||
||||HVOSS - Film for the Blind|||||3,263||
||||Counselling<br>for an Individual<br>HVOSS|||||1,560<br>308||
||||Relate Worcestershire|||||3,000||
||||Ross Rowing<br>Club<br>Counselling<br>for an individual<br>Home Start Herefordshire|||||3,000<br>600<br>5,000||
||||Funding<br>to 24 individuals||to help||with purchasing|||
||||white goods, computer<br>membership<br>.||equipment||and gym|7,119|65,529|





## 

## 

|28|Grant Usting||||||||(Continued)|
|---|---|---|---|---|---|---|---|---|---|
||Becket Bulmer||Ledbury Amateur<br>Dramatics|||||5,000||
||||Ledbury<br>Food Festival|||||1,500||
||||Leominster<br>in Bloom|||||500||
||||Aylestone<br>Park Association|||||1,500||
||||Dementia<br>Matters-Here||(Joint|funding)||1,500||
||||Leintwardine<br>History Society|||||1,500||
||||Cultivation<br>Learning<br>&|Nature||CIC||1,000||
||||Hereford<br>Cider Museum<br>Black Mountain<br>Chamber||Quarter<br>Music||1 Grant|3,702<br>2,500||
||||Wye Float|||||2,500||
||||Pentabus<br>Arts Ltd|||||3,000||
||||Bromyard<br>Community<br>Arts|||||800||
||||Hereford<br>Cider Museum||Quarter||2 Grant|3,792||
||||Hereford<br>Cider Museum<br>Quarter <br>Hereford<br>Police Male Voice Choir||||3 Grant|3,795<br>1,000||
||||CUP Ceramics|||||3,370||
||||Brain Tumour Support|||||2,000||
||||Herefordshire<br>Hoard|||||1,000||
||||Hereford<br>Cider Museum||Quarter||4 Grant|3,862||
||||||||||43,821|
||Bulmer Gilmour||Holiday for a terminally|ill|10year||old child|1,000||
||||||||||1,000|
||Glencora Fund||Dementia<br>Matters-Here|(Joint||funding)||1,500||
||||Sutton Walls Conservation|||||800||
||||Royal National<br>College|for the||Blind||2,500||
||||||||||4,800|
||Herefordshlre|Care Fund|Replace appliances<br>destroyed|||in a house fire||975||
||||Childcare<br>for autistic child|||||780||
||||||||||1,755|
||Herefordshlre<br>Fund|Education|HVOSS (Joint funding)<br>HVOSS -4 Laptops for Refugees||||(Joint funding)|3,750<br>336||
||||7 Bursaries|||||6,030||
||||||||||10,116|
||High Sherif||Shrievel<br>Lecture|||||2,151||
||||Melody Dance<br>ECHO<br>3Degreez Allstarz|||||1,000<br>1,000<br>1,000||
||||Phoenix Bereavement<br>The CLD Trust|||||1,000<br>825||
||||Herefordshire<br>Vennture<br>Gen 2 Youth Hub|||||1,000<br>480||





## 

|S TO THE FINANC<br>HE YEAR ENDED|IAL STATEMENTS (C<br> 31MARCH 2023|NTI|NUED)||
|---|---|---|---|---|
|||||(Continued)|
|rant Ustlng|||||
||Leominster<br>Police Boxing Academy|||4eo<br>480|
||Hereford<br>Rugby Club|||480|
||Girl Guiding<br>Herefordshlre|||480|
||The Cracked Slipper<br>South Wys Police Boxing|Academy||480<br>480|
||Close House|||480|
||2Faced Dance|||480|
||The Courtyard|||4eo|
||Longlands<br>Care Farm|||480|
||HOPE Family Centre|||480|
||Herefordshire<br>Scouts|||480|
||Growing<br>Point<br>Herefordshire<br>Museum<br>Service|||480<br>480|
||Herefordshire<br>FA<br>Knife Angel Hereford<br>The Card Shed|||1,000<br>1,000<br>17,176|
|Joanies Fund|Outkast Panda Crew CIC<br>Neuromuscular<br>Centre|||3,000<br>2,000<br>2,500|
||Forty Ltd<br>Youth on the Move<br>Action East Devon|||3,000<br>1,000<br>2,400|
||APPLE<br>Newbigin<br>Community<br>Trust<br>Hadlsigh<br>Foodbank|||3,500<br>3,463<br>3,500|
||Helping Angels|||3,500|
||The Mix<br>Sidney Nolan Trust<br>Ledbury<br>Poetry Festival|||3,500<br>3,968<br>1,000|
||Peer Productions|||1,000|
||EPYouth<br>Friends of Hednesford|Park||1,000<br>3,500|
||Jericho Foundation<br>Next Door But One|||1,000<br>3,524|
||Tschresort CIC<br>Swansea Music Art Digital<br>Rainbow Youth Centre<br>The Living Painting<br>Trust<br>SKY Autism<br>Support<br>All Change Arts Ltd<br>Frodsham<br>Youth Association|||3,208<br>1,500<br>1,500<br>3,075<br>3,500<br>2,000<br>2,000|
||Sporting Challenge<br>PCC St Paul's Church<br>Sparks of Success|||3,000<br>3,000<br>2,900|
||Sunbeam<br>London<br>Ths Literacy Pirates<br>Returned<br>unspent<br>funding||from 2021-22|3,000<br>420<br>74,619|
|||||1,000|
||British Disable Angling||||





## 

## 

## 

|F|OR THE|YEAR ENDE|YEAR ENDE|D 31NIARCH 2023|||||
|---|---|---|---|---|---|---|---|---|
|28|Grant|Listing|||||||
|||||||||IConNnued)|
||Much Marcle Consolidated<br>Much Marde Community<br>Charities||||Shop|||1,000|
||||||||2,500||
||Richard|Bulmer Fund||Royal National<br>College for|the Blind||5,000|2,500|
||Charles<br>Family|&Anna Saunders<br>Herefordshire<br>Hoard<br> Fund||||||5,000|
||||||||1,611||
||AONB|||Wye Ventures<br>CIC||||1,611|
|||||Ross Rowing<br>Club|||1,580||
||||||||1,000||
||Emergency||Appeal Fund|4x Flood Relief Grants||||2,580|
||||||||1,000||
||Knife Angel||Hereford|Knife Angel workshop|||838|1,000|
||The Queen's||Green CanopyHerefordshire<br>Light Infantry<br>Transport costs oftrees||Museum||40|838|
|||||Transport costs oftrees|||307||
|||||Part payment<br>ofthe Castle Green Bench|||125<br>1,605||
|Longtown<br>Education||Early Years<br>Fund||Longtown<br>Primary School -Creative<br>Enhancement<br>ofEYFSarea<br>Longtown<br>Pdmary<br>School - Remodelling<br>school portacabin||pre-|11,777<br>4,378|2,077|
|Community<br>Resilience||8 Personal<br> Grant||Age UK Hereford<br>& Locality||||16,155|
|||||Yeleni Therapy<br>&Support<br>Bromyard<br>Discrict Girl Guides<br>Herefordshire<br>MIND|||9,883<br>5,001<br>417||
|||||LWB Welf-Being Cafd|||10,000||
|||||Marches<br>Counselling<br>Service<br>Close House Projects<br>Hereford<br>Football Assodation<br>Accessible Herefordshire|||5,900<br>7,729<br>9,417<br>5,050||
|||||Hereford<br>Make|||7,997||
|||||Herefordshire<br>Vennture|||5,500||
|||||The CLD Trust|||2,000||
|||||Citizens Advice Herefordshire<br>Kids Kitchen|||10,000<br>10,000||
|||||Look UK|||8,765||
||||||||10,000||





## 

||||||||||(Condnued)|
|---|---|---|---|---|---|---|---|---|---|
|28|Grant Listing|||||||||
||||Haygrove<br>Community<br>Garden<br>The Plynlimon<br>Trust<br>Hope Support Services||||||10,000<br>9,000<br>5,000<br>10,000|
||||3Degreez Allstarz||||||5,001|
|||||LEAF<br>Leominster<br>Meeting Room|||||9,900<br>9,750|
|||||ETHOS|||||3,955|
|||||Pack-It Ltd|||||10,000|
|||||Halo Leisure<br>Herefordshire<br>Board Garners<br>Pheonix Bereavement<br>Support<br>Hinton<br>Community<br>Association|||||1,150<br>5,001<br>9,960<br>900|
|||||Herefordshire<br>Rural Hub|||||197,275|
||Help fo Refugees Fund|||Teaching Aids for English lessons for Refugees<br>living<br>in Hsrefordshire<br>Association of Ukranians<br>in GB -18Laptops<br>provided<br>for Refugees<br>living in Herefordshire|||||120<br>1,512<br>1,632|
||||||||||5,000|
||Emergency|Food Provision ETHOS<br>St Martin's<br>Church<br>Haygrove<br>Community<br>Garden<br>Kingstone<br>Village Hall<br>South Wye Development<br>Trust|||||||54,325<br>5,000<br>3,000<br>5,000<br>2,400|
|||||Lea Lunch Club|||||10,000|
|||||Like & Soul Kitchen|||||34,725|
||Household||Support Fund|382 grants for fuel &energy <br>of white goods to individuals||costs <br>living|8,the purchase<br> in fuel poverty.||175,068<br>175,068|
||||||||||5,000|
||Communltes||in Crisis|Peterchurch<br>PC C|||||780|
|||||ETHOS|||||780|
|||||Lea Community<br>Hub|||||780|
|||||South Wye Development|Trust||||780|
|||||Growing<br>Local|||||780|
|||||Kingstone<br>Village<br>Hall|||||8,900|
||Logistics|Aid||Funding<br>towards 10tnps <br>Funding<br>towards 2 trips|carrying<br> carrying||aid to Ukraine<br>aid toTurkey||31,085<br>3,800<br>34,885|
||HCF Fuel||Poverty Fund|3grants of up 5300to help <br>poverty||households||in fuel|461<br>461|





## 

## 

