##
##
|Trustees||BDavison||||
|---|---|---|---|---|---|
|||KJ Hall||||
|||GJ Hughes||||
|||LHughes||||
|||AJ I Lowther||||
|||F Myers||||
|||P P Spens||||
|||SJ MWynn||||
|||RVACarr||(Appointed|25April 2022)|
|||ADavies||(Appointed|25April 2022)|
|||N P Higgins||(Appointed|25April 2022)|
|Secretary||C Frowd||||
|CEO||BSullivan||||
|Charity number||1094935||||
|Company|number|04468139||||
|Registered|office|The Fred Bulmer Centre||||
|||Wall Qreet||||
|||Hereford||||
|||HR4 9HP||||
|Auditor||Kendall Wadley LLP||||
|||Granta Lodge||||
|||71 Graham|Road|||
|||Malvern||||
|||Worcestershire||||
|||WR142JS||||
|Bankers||CAF Bank||||
|||25 Kings Hill||||
|||West Mailing||||
|||Kent||||
|||ME194JQ||||
##
||||Page|
|---|---|---|---|
|Chairman's|Report||1-2|
|Trustees'|report||3-7|
|Statement|oftrustees'|responsibilities||
|Independent
auditor's||report|9-11|
|Statement|offinancial|activities|12|
|Balance sheet|||13|
|Statement ofcash flows|||14|
|Notes to|the financial|statements|15-45|
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
||||(O
0||C!
CV|CII||DI
CD|0!
O|0!
O||||||0!
I||IO(0|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||IA|||||||||||||
||||N
C O
CO
0ro
E «c4
6|||CU '0
Ol
OI||||||(0
DI
CII
CD|||||||||
||||0
1JC
IU||||N4I
I
(6
(4||||||||||||||
||||'0
N
!|Ol
'0 0(
C O
«(4||CII|'0
Ol
IO|CI
(6|||||||||(0
CI
C(f
CI|C!
CO|||
||||||||IO||||||||||||||
||||||||IOI||||||||||||||
||||||||IO||||||||||||||
||||||||IO||||||||||||||
||||'0
N
!
N4l|N
Tl
L
6|CV
0|4l|'0
OI
IO
IO
Ol!|O
I0!|CDO
I||CD
Ca
CV|||CD
0!
OI(0|C!
O
C!
f||CO
C!
C!|60
I«
C!
66
C!|||
||||CD
Ol0|||Cll|(6
IO||||CI
CO(0||0!
0!
Cl
O(0
cC||||||||
||||N
CO
0
CO
C O
E«64
6|||||f0!
Ia|||||||||||||
||||0'0||||||||||||||||||
||||C||||||||||||||||||
||||IU||||||||||||||||||
||||'0
Ol0
N|IO
'0
C
6|CO
C(t
O|CIC||0!
CI
CD|||||0!
IO
CV||||64(0
C!
(9||(D
0||
||||OI||||||||||||||||||
|K0|||'0
ID
I
N|N
'0|CO
COO||||||||||||60
C!
I«
CO
CI||'O0
N
C0600||
||||OI||||||||||||||||(6||
||||L||||||||||||||||N||
|O
D||||||tO4l0R|||||||||N||||OINN0
't3C|OI
ID|
|LI
I-z
O
Z
o)
0
II-
IU
Z|IU
c(o"
Z
Q
~ a
Z
IL
0I-
Ul
Z
0-
IU
IUI-
o
m
u.|||||||0
Ol
OI
0
NC0
C3|(6
E00C
N"
C 0
E
N
(6
(D
(D
Ol||E
0'0
C
'0L
Ol
OlE00C
N0
I|0
(4
4!
(4
(4
O|(6r
(D
E
OI
OI
C
0
CI
(D
N(60
NC
NOI
OI|N
4l
(6C
IOl
I4l
0
6
OI4!
t6
N0
0
N4I
I
COC
E00C
Ol
C0
Ol
0
Ol|f6
13
C
N
(6
4!
NC
Ol
CO(60
Q|NIJL
6
C
r
Ol
E
0
E
Olz|CV
CI
CII
CC
«C
OI
(6
ID0C
IO
(D
U|CV
CV
CI
(4
0
OlK
IO
IO
ID0C
Ol
IO
1JC
IL|(D
(6
tOO!
(O
(64!0
0
N
(D
0
N
(OEC
(O
I
0
C
(D
E
ID
N0
I-|0
(O
O!
C00
E0
ID
(Da
ID
C4!
O.
X4!0C
OI
OIE00|
##
##
|||||2022||2021||
|---|---|---|---|---|---|---|---|
||||Notes|E||E||
|Fixed assets||||||||
|Tangible assets|||13||2,123|||
|Investments|||14||5,800,807||5,310,679|
||||||5,802,930||5,310,679|
|Current assets||||||||
|Debtors|||16|132,924||130,525||
|Cash at bank|and in|hand||752,470||404,679||
|||||885,394||535,204||
|Creditors."amounts||falling due within||||||
|one year|||17|(353,662)||(139,618)||
|Net current assets|||||531,732||395,586|
|Total assets|less current liabilities||||6,334,662||5,706,265|
|Capital funds||||||||
|Endowment|funds -|general|19||5,829,611||5,277,735|
|Income funds||||||||
|Restricted funds|||20||337,874||320,522|
|Unrestricted|funds||||167,177||108,008|
||||||6,334,662||5,706,265|
##
##
|||||2022||2021||
|---|---|---|---|---|---|---|---|
||||Notes|6||6||
|Cash flows from operating||activities||||||
|Cash generated
from operations|||24||210,772||144,060|
|investing|activities|||||||
|Purchase|oftangible
fixed assets|||(2,208)||||
|Purchase|of investments|||(3,871,590)||(442,519)||
|Proceeds|on disposal of investments|||3,841,561||51,225||
|Investment|income received|||169,256||154,586||
|Net cash
investing|generated
from/(used
in)
activities||||137,019||(236,708)|
|Net cash|used in financing|activities||||||
|Net increasei(decrease)
in
equivalents||cash and cash|||347,791||(92,648)|
|Cash and|cash equivalents|at beginning|ofyear||404,679||497,327|
|Cash and|cash equivalents|at end ofyear|||752,470||404,679|
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
||||||||CI|4I|O
O
CD
I
I|O
O
O
0
IO|O
O
O
0
IO|||ID
CI|||CI
N|4l|N
~0
Ip|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||ID
C
ID
'0c
m
Epc
3 v
CI
CD
'0|||O|4I|I
I
C|O
OO
O
Ip||||m
c0
m
C
Cl
E0c
IDPI|||O|4I||
|||||III||||||||||III||||||
|||||ID
0
m
CI|CII
'0
C||CtN|4l|||Cp
N
Ccl
Cc7|IP||13
ID
0
m
ID|ID
13C||N
CI||N
CI|
|||||IL||||||||||||||||
|||||'ll
m
0C|fh
0C||CI|4I|CD
I|'|Nl
CO
O
IO|0
lp
CD||'Cl
ID
0|ID
C
4||N
CI|4I||
|||||M||||||||||m||||||
|||||ID||||||||||ID||||||
|||||L||||||||||C||||||
|||||m0I-|||N
N
ClN|4I||||||m0I-|||N
NON|Cll||
|||||m
Cl
mce
Ecc
m
0
CD
'0|||N
N
CI
N|4C|PI
CI
ICI
Nl|||I
CD
CI
Ip||'v
C
Cl
'0
C|m
'0c|ID
0
m
pl|N
N
N|4I|Ip
CI
I
CP|
|||||Ill||||||||||Ill||||||
|||||'0
CI0|ID'0
C||N
N
CI|Cll|||Cp
Ip|N
CDO||'0
Cl
0|m
'0
C||N
N
N|Cll|N
CpIp
Ip|
|||||ID|||||||IA|||ID||||||
|||||m||||||||||m
IC||||||
|Z0I-
Cl|Cl
IUDzI-
0
O|||'0
m0
ID
ID
ILD|ID'0
C||N
N
CI
N|4I||||||'0
ID
0
m
CD|ID
'0||N
o|4I||
|D0|NI-X|||||||||||||||||||
||IU|CD||||||||||||||||||
|||AC||||||||||||||||||
||IU|||||||||||||||||||
|X||O||||||||||||||||||
|DX|CII|||||||||||||||||||
|0
CD
Rx
CoQ
0
X|OX
cCZ
IUXI-0I-
CO
IUI-0K|Ci
UI
4l
Ci
C
IU
U.0|IDC0
mC0
CI||||||IG
4- M
m
'm
m 0
C
ID
mc
m
0
m
W
0
m c
cD m
0O&5||||m
C
m
E
m
Cl||||||ID
E00
C0E
M
ID|
##
##
|6|Material other income|Material other income|Material other income|Material other income||||||
|---|---|---|---|---|---|---|---|---|---|
|||||||Unrestricted|Total|Unrestricted|Total|
|||||||funds||funds||
|||||||2022
E|2022
f|2021|2021
6|
||Management||fees|||57,331|57,331|17,409|17,409|
|||||||57,331|57,331|17,409|17,409|
|7|Charitable|activities||||||||
|||||||||Resources|Resources|
|||||||||expended|expended|
|||||||||on|on|
|||||||||charitable|charitable|
|||||||||activities|activities|
|||||||||2022|2021|
||||||||Notes|||
||Stalf costs|||||||72,846|62,878|
||Rent and service charge|||||||2,425|1,614|
||Postage and stationery
Sundry expenses|||||||676
1,561|168
1,179|
||Fees, subs|and training||||||3,851|3,443|
||Bank charges|||||||347|263|
||Computer
running|||costs||||8,536|5,974|
||Grants paid|out|||||26|900,482|567,124|
||Advertising|||||||950||
|||||||||991,674|642,643|
||Share ofgovernance||||costs (see note 8)|||6,049|4,669|
|||||||||997,723|647,312|
||Analysis
by
Unrestricted||fund
funds|||||97,241|80,188|
||Restricted funds|||||||711,695|458,898|
||Endowment|funds||- general||||188,787|108,226|
|||||||||997,723|647,312|
##
##
|||Support|Governance|2022|2021|
|---|---|---|---|---|---|
|||costs|costs|||
|||f|f|||
|Depreciation|||85|85||
|Audit fees|||5,010|5,010|4,020|
|Legal and|professional||305|305||
|Insurance|||649|649|649|
||||6,049|6,049|4,669|
|Analysed|between|||||
|Charitable|activities||6,049|6,049|4,669|
##
##
|The average
monthly
number ofemployees
during th|e year was:||
|---|---|---|
||2022|2021|
||Number|Number|
|Employment
costs|2022f|2021f|
|Vtiages and salaries|70,818|62,250|
|Social security costs|1,105|565|
|Other pension costs|923|63|
||72,846|62,878|
##
##
##
|||Restricted|Endowment|Total|Restricted|Endowment|Total|
|---|---|---|---|---|---|---|---|
|||funds|funds||funds|funds||
||||general|||general||
||||2022|2022|2021|2021|2021|
||||E|F||E|F|
|Revaluation|of|||||||
|investments||21,259|438,840|460,099|5,701|848,914|854,615|
##
##
##
##
##
|14|Fixed asset investme|nts||||
|---|---|---|---|---|---|
||||||Listed|
||||||investmentsf|
||Cost or valuation|||||
||At 1 Apdil 2021||||5,310,679|
||Additions||||3,871,590|
||Valuation
changes||||460,099|
||Disposals||||(3,841,561)|
||At 31 March 2022||||5,800,807|
||Carrying
amount|||||
||At 31 March 2022||||5,800,807|
||At 31 March 2021||||5,310,679|
|15|Financial
instruments|||2022f|2021f|
||Carrying
amount offinancial assets|||||
||Instruments
measured|at fair value through|profit or loss|5,800,807|5,310,679|
|16|Debtors|||||
||Amounts
falling due|within one year:||2022f|2021
F|
||Trade debtors|||10,559|9,340|
||Other debtors|||122,365|121,185|
|||||132,924|130,525|
|17|Creditors: amounts|falling due within one year||||
|||||2022f|2021f|
||Other taxation and social security|||1,429|1,157|
||Other creditors||||149|
||Accruals and deferred|income||352,233|138,312|
|||||353,662|139,618|
##
##
##
|Movements
in the year:|
|---|
|Deferred income at 1 April 2021|
|Released from previous
periods|
|Resources deferred
in the year|
|Deferred income at 31 March 2022|
|41,231|63,276|
|---|---|
|(41,231)|(63,276)|
|223,216|41,231|
|223,216|41,231|
||||ld0
Cl
0
al|dl
4I00
dl
ld
aa
Cd
Cdtd
V6|dl
4I00
dl
ld
aa
Cd
Cdtd
V6||I
I
N
CV (0
Gd
I
N
O N
Ol
Gd
CO
CO
LA
Ol
CD
CO
CO
IA
CD Q
CO
(Vl (N
I
N
tA
N
(Cd|(O
CO
IA
4(
CO Ol
(0 dt
IA
CD
4(
CO||Cl
CO||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||m
al0c6!
"3000
(6c||N
0
dl
dl
K
'0 6
0 6
N 6
r—
0
ld
Vl
td||Ol
CB N
IA
CO
CD
Gd
CB IA Q
CO (0
I
Q
GI lo
Gd
Gd N
CV
I
N
CO ((I N N
CB
(0 IA
IA O
LA
CV
IA
CB 40
(9 Gl 4( N
IA
IA
CO|N
I
O
IA
I
IA
CO N O
(0
CO
CD
O (0 O
CV ON
IA|CO
O
CO|(9
CO
CD
CO
CO|«9
CO
N
CO
N|O
N
CO
IA|Gd|||
||||Xl|ID|td||N|||||||||
||||Ct|||||||||||||
||||Id||I-|||||||||||
||||Cl|c||||||||||||
||||c
(60
dlc c
4||"06'0
4IO.
X
4(
td
tdV
0
ld4I||N
Ol N
Ca
I
(0
CB O
O
IA
I
LA
CD|O (9
I 0
Ga
lo||||||||
||||(D|||||||||||||
||||al|||||||||||||
||||0
E
0 t'
(6
C
OL
ee E
J
o||CD0
E000
6
4I0
06
4I||(0
CD N
CO
N N
Al
(Cd (0 O
to 4( (D (0 (6
CO
CO
(0|4( Ol
IA
(0
CO (B
CV N N
N|||Ol
Ol
CV
(0|Ol
N|||Gd
CO
Cl
Gd|
||||C N
0 4l
GD N
C
Nia
Cl
mc||dl
4!006
Yl
6
Cd
CL||CO
(0(0
IA
CO
CB O
O N
CD 4(
Gd
CO
CO
IA
CV
CO Q
CO
CC(
I
IA N
CV
O
O
Gd|Q
O
(0
LA||LAN|||||CO|
||||4' c
E o
0 Ol
c .
0 c
(4
Gl
ta
Ne
N||ID
0 6
dl
ld
Id
0 0
III
Vl||CO 4( Q
CO (6 lo
Cl
CD
CB GI
IA N
Ol
Ol
LA (0
LA
CA
CV
IA
IA N
CO N 4(
I
Cd
CO
Ol
GI||Cd
Ol
Cl||CO
(B
ttd|O
CO
CO||(Cd
CB
O
Ga||
||||Cl—|||||||||||||
|Ci
UlDZI-Z0
O
MI-z
IU
IU|Alo
O||0
~N
ol
c
IDc (6
(6
E m
e
ID e
al E
O0
N C
0
c o
C N
3 al|ta
c
(E
c
Cl|4!
6c
I-
ld4(0
h0
N
K
'Cl
dt'00
4IO.
X
ld
Cd0
E000
6
tdV
06
4I|Vt 16
Cl
m
la
Cl
N
Id
Vl '0
Cl
dl
Nal
dlId
Vt '0
CI
Gl
Gl
4-
Cl|Q
CB Ol
CO
LA N
I
O
N
N O
CO
CO
N
CV
LA
CB
(0 O O
Gl
CO O
lo O
CO (0
N
N
O Ol O
O
CB O
IA O
IA
(NNI
CONC(
(0
CO
4( IA D N D N
CO
N
OIN
t
CO
I
Gd N O
Gd
CO
I
Gd||Cl
Cl
CI||GI
CO
I
(O
IA|Q
CD
O
N||Gl
Ol
N|IA
Ol|
||||fd|||||||||||||
|IO||||||||||||||||
|~C
OZ
Z
UlXI-0I-
III
IUI-0Z|Ula
Q
Ul
'Z
C
Ul
U.0|ID
'O
c
E
c
Iii|td
ld
Gl
td
c e
altde oc
N
ID
td 40
c m
c
E~e
Ltl 0||td
4It\0
dl
ld
Gl
0
Vt
0||CO
Gd
CV
CB
N
GI
I
Ol
c
E
GDc
e
CtE—
c
ce
OL (0
Cl S
m
Cl
IDo o
0. (0 IX
IO (0 Ol
I
CV 04
CO
CO
LA
CO
I
Gd N N
Cd
(O (0 N
c
ta
OI0
N
Cl
C
Ol
oO Z
e
m E
0
OI
o e
0c
8 U
ID
L( Z
(L
m
0 O
I
Ct
I
CO
(0
N
I
IO
CO
0E
E
ID
UJ
mi||e
fd
da
al
al|CV
N
Gl
CO
m
li.
c
0
Nec
(60|LLc0
ec
0
UJ|eOl
Cl0
0
0
et'
X 0||Ol
LA
(O
Cd
LB
(D
ta|Cl
Cl|
||||'0
m
c
c00|CO
CO
CO
IA|||||||||CO
IA
CO
ID
NN|CO
IA
CI|CO
IA
CI||CA
IA
O'|CO
CO
N
lp|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||CO
CO|CO
CA
I
N|IA
CO||||||||||||||CpN
IA||N
N|||
|||||OI|||||||||||||||||||||
||||||CD
N
IA|CO
CD||||||||||||||CO
CO||N
CD|||
||||||||||||||||||CI||||||||
||||||||||||||||||CI||||||||
||||||||||||||CI||||CD||||||||
||||||||||||||N||||IA||||||||
|||||||||||||||||||||CO||N|||
|||||||||||||||||||||CO||CO|||
|||||||||||||||||||||CO||CO|||
||||||||||||||N|||||||||IA|||
||||||||||||||IA||||||||||||
|||||||||CO|||||CO||||||||||||
|||||||||CO|||||N||||||||||||
||||||||||||||IA||||||||||||
|||||||||CI|||||CI||||||||||||
||||||N
IA||CD
CO
CO||||||CO
CI|||||||CD||CD
IA
CO|||
||||||IA||||||||||||||||||||
|X0
ClX|Ci
lUDZI-Z0u|||||||||CD
OI
N||||CI
CD
CI
ID
IA||||||||||CO
CO
IA
CON
CO
CI|
||V)I-Z
IU|OIID||||||||||||||||d
IO|CO||||||
|I-|lU||||||||||||||||||||||||
|KD||O|||||||||||||||||||||||
||CO||||||||||||||||||||||||
|||||||||||CI||N|||||||||||||
|0u|cC
OZ|0||CI
CD||||||OI
N||CD
CO|||||||||||||
|III|Z|0|||||||||||||||||||||||
|z
MD
IL0
U
LLIz|IUZI-0I-
M
IUI-0Z|IU
C
UI
04.|m'0c
c
m
E
0'0c
LU||c0a
E
c
m
OlE
c &
0
c
FLU||U
III
0
CO
LL
0
Z|0
IO0
h 0
~ LL
m
02z||0c
LL ~
c0
I
m
mZ 0
E
m
m
I—0||c
mE
c
IO
ccE
Ul
CO 90
0;DC Pc
l- ZLU||m 0
m
0=
CO
m LD
c m
0 E
c E
I- UJ|mc
c 05
III2c
l—0||E
m
LL
LD
III
m
CC
c '0
«cO
CAID Z|||E
CD 0
z 0
0c
«C Ul|||Z
0X||
|X0I-
CIZD0
XDK
0
O
z
V)
CiK0
Z|O
UlDZI-Z00
NI-Z
IU
IU
Io
OZ
cCZ
IUxI-0I-
ID
IUI-0Z|V
4ia
Cl
Ul
Ul
4.0|'D
Cl
C
C0O
IO'0
C
«+C
ID
E
'0
C
Iu|M
CL
0
Ol
C
(5
E0
0
C
(0
ID
NaC
0
tn
ClO.
Cl
Cl
13
«0
8
XlE
C
Gl
In
Cl
CO
(0
GlE
0
(0
0
(L
ID|0
00
Ql
40
tn
ID
dl
8
5
(p
In
Vl
c 8
m0 0
0
In
oh6!
ID
In &
(C
(5—
0!m
N 0
tn
0
dp R.
Ol 8
.N
m
ID
Cl
0 0
(0
C C
0!
'0
In
'a
m e
(tl—
0 (0
Gl 0
Vl
C0
ID
IU
6I C
nl a0
O 8
O 3
'8
gl
Cl C
C 8
Cl8 C
C
UN
Ol 13
13 C
C
Dl
E
0
lil U|(0Q.
0
Dl8
Ql
0
C
ID
1!
gl
ID
h
(0'0
C
tp
E
0
ILI|0
0
O
Gl
gl
E
ID
0
IDDl
Cl
IU
O
08
'a
C
tu
dl00
In
In(5
(9
E
0
0
(5
c
(0
8
E
E
c
Cl
CO
0&M-
E(Lac
0 IUv-
0
co0
sec
DED E
aCOl8 C8
8
'ac 0
8 0 ol
8 8
E N 0
oem
cu
E
t3 -0a
gl 8
0.—0
SES
SD
Cl
N L N
'a
(Da
CEc
8
Ol
(0
8 C
gl
g
0
'O
(pa
IUc E
N
gl
ID 0
Gl «f
NN
cO
DOG
E0
ID
in
Ql
C
11
C
0
N
ClC0
Ndl
Ol
(5
(5E
0
(0
O
0
(L
tD
In
O c
GlOl
8
Ql
(00
N
Cl
Ca
Cl
Cl
C
tg
Ig gl
'FLN E
Gl O
6l
0 C 0
Ov- 0.
N
0
Ol
6( go 8
. E
0a 0
8«L 0
6lC
tn CDc
8 0~
LL
8
SoE0
E D 0C
IU '0
C
algl 8
Sec
0 0
(g
tn
Cl
L h
(D
L
N
8 0 8
E o~e
N
(5
Ip
Ci
8 E
—13 8
C
O C 8
C +C 0
tn
Cl
8
w E
Sce
C
gl
N 0
13 Dl
C0'08 0
rc C
0
(0
(0 P
N E
c 8 0
2.&
m
N8C
0.—
Cp 8 D
mE E
Es~
c E
03C
0
Cl
SD E
'0 L 8
CLU ol
m
0 N C
u-.
m
e U- X
I—.c
C 8
DOE
~ E
OO c|C0
8
0
In
tn
ID0X
(0|tp
0
X!
Gl
M(5'0
Ql0.
0
Ol
13
0
Gl
dl
0
In
Ll
ID
«008
Gl
Gl
0
Cl
«0
C0
CL0
In
tp0
Ip
6!
g
tn
O
ID
ID
I-|tn'a
C
«
C
Cl
EC
I
Cl
0
(D
(0C0
'0
Ol0C|c0e
ID
Cl
Ol
-0 C
eu e
o-o
m
0
C
8 «0 O
CL gl
CO Cl 0
(0
Cg
o 82
& C
0 O
ID
Oc »E
(0 0
dla
0OC
0 Gg tu
(0 0 O
C Q
C N
(0
0c m
C
Gl
ma CD
gl
C IUC
Cl
mc
Ina
tg
m 0
DE-
Gl
ID
Cl
0 NC
tn 0 0
Gl
E
„
IOD
In
0 (0
mip 13
(I
LL
(0
T 8
foe E
0
0 CL(U
N 8
moo(D
0 Cm
0 8
mac
D.0
cm08
ID
ID
In0 CLe
0C
0 8
CL «—
Cl
0
8g
B(0
O"»
0 N
ID O
dl
Gl
o0E
SCL(
(LO OC!
CV
~ CCV
Q 0
0 8 8+
La (p(t(
c& E
Emeo
0C 8
C
E 0 (0
0 c C
6! 0
(D
Gl
0
Gl
8
e
OC (DC
C 0
8
0 N
ec o 0
E
&.c
C
ID .
eo&ON
0
CL
0
m!0.E Z e|Cl
C(50
N
E
C0
Ol
(0
Gl
E
ID
6!
0
(5
Ol
0
CL
In(00
dl
Gl
8
dl
0
gl
C
W
IDZ
E0
'0
C(0
C
«0
(0
L IO
8 N
E
Cl
IU c
Gl&C
Cl
0
K I—|(0
dl
IU
C0
DlE
Cl
0
(0
In(0
CL
E
Ql
5
Cl
E
L
Cl
ID
IpC
Cl
0
L
Gl
tnN
Cl
(D
Gl
(0
(0
0lEC0
Cl
Ql
In
Gl
0
In
ID
C 06!
Dl 8
0 0
Z E
C 0
0 0
a I—|C0
Dl
2
E0
(0
Cl
(0
ID
0
Ol
0
Gl
Cl
C
ID0
In'E
(0
(tl
0
CL
O.
in0
0
tn
Gl
C(0
CP0
0
N
I
Cl600
Z «C|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||08
C
C0
O||0
C
Cl
(Ji
0
0.
0
Vl
E
C0
Vl
M(0
Cl
Gl
0t:
0!
CL
Vl
EU
ID
ID|IO
(0
:0
C
arvl
CL
g O
O
Cl«1.
8
4— (p
C 0
8r
3
(D
tg
C
8Y
13 0
O
N8
D.a
0
M
Ol
8 o
N 8
a.&
DI
Dl Vl
C|||0
IO
0
tp
IP 8
0r8
0 o
CL IO
Ip
W
ID8 0
8
ID
0r
til
gl
Dl
r
IO
(0 00
mr
Ip
Q
E
gl
C DI
C 0
0 Ol
8 C
r '68
L
0
(0 E
tp
(g
(08r|C(0
0
IO8
tt!
EO
13
ID
CL0
ID0.
0
N
'O
Cl
Cl
Cl
gl
Cl
Cl
0
ip
E
(0
(00||GI
N
CL
0
CO
C
E
E00
13C(0
(0C0
(0
W
C
GlDl0
Y0
CL
CL
N0
(0
O
W
Cl
08 N
a N
(0
tt!|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Ci
IUDZI-Z00
NI-Z
IUZ
IU
tiO
O
c(Z
IUZI-0I-
Ia
IUI-0Z|V
UIa
Q
Ul
UI
C04.||'5
C
C
E
0
'O
C
Ill|C(0
C0
ClC
IDDl
ClO0
gl
0
N
ID
W
Cl
Cl
(00
tll
ID
C
Cl
E
0 8
Ip
C
Gl
Ip8
Gl
r 0
tc O
C
L&
gl
Gl
W
IP
8r
0
0
(0 v-
IO
O O
8- c
0 E'8
OOO
C
IP
CL
O Q.
Oi—m|0 (000!
(0
gl
Vl
Cl
(0
r
w
c e
8r
g I-
gl
IO
r
0
(0
L
(p
0r
e ol
0
(0a (0
0 E
O (0
hpO
L O.
(0
C 8
tp
0r
0
Gl
C N
EE a
00 0
(0
0 C
8 e
8 E
(0
gl
Nrr0
8 Y 8
m
Cl
cpa.
3r
N
0or
OP- 8|Cl
IO
'O
L0
e
Ip
IL
O|Cl
13
C
00
Cl
0
ID
0.
8
N
CL
0
cD
t'.00.
CL
0
Ip|(0
CL
ID '(1
8r0C
em
C0 0
CL
lg
Cl
Cl O0
gl
W
m a
gl
tg
gl
E E
cr
(0
GI
N '
'0 C
8 8
Cl
VlN
r0 8
c 8
Ip M
E 8
8 8
hp
80r0
8
O
gl
O
Gl
8
—.
Dl E
(D
Gl
4
(0
Cl 0
Ol
W C
'0r
0 0
eo
C
C
DZ 8
U. &,E
eLm
eo
Cl
m
OO-
C
CL
OOM
Zl—N|(0'0
C(0
«!
Cl
C
Gl
Cl
(00
Ip
C
M
gl
Cl00
0r
IU O
'0L 8
(0r
IO 4-
c 0
0 gl
Cl
c 8
8—
CO8
00
r
(U
0 8
IO
IO
(0
c 80
C-
IP0'o
OO.0.
0.0—
Eer
'L 8 o
8
0300C
«cm
t! 3'0
IC Y|ID
IO
Cl
C
0
CL
Vl
0
ClC0E
Ep
Vl
(0
0
ID
N
Gl
(0
IP
'O
Cl
C—
(1
IL 8
N C
Y &,
00 C
EII 8
IL O
Z «C|O
gl
Z p
0 0
X mO
Qr0
0! 8
0
(0
CL0
ID
C
ID 8
'O '0
C N
VC C0
r 8
0-r
0—
8 'y
0—
8 (0
CL 0
gl 'O
~ C
0.
VM Q
ID
W
ID C
Gl
8rO
p
(0 C
0!::E
E
mo
0 0
'0 '0
O0
0 «Le
e 05
C DIO
D8 8 0
0m 0
I
NC
OQY
O
KvC
m|Ol
I-
'D
8
8
E
E
IU
0
Clr
03|ID
C
CO
C
8
0
o
Y
0
«l.
a
e
Gl
ID0
13
C
vC|0
'13
(0
(3l
0
(0
tp
Ip
IOE
Ip
0
'O
Ol
C
IL Y0
0
f r
8 N
IL m
IO O.
L 0
8
gl0
L
Gl
Cl
«0r
8 0
L
~C
(0
(0 O0
CI
m
CCD
r0 vC|EO|
|0
UIDzI-z0
O
CCII-z
III
K
IU
III
Oz
cCz
LIxI-0
40
IIII-0z|PC
C)
Ctg
OC
ILIa
ILIa
C
III
0
II.|'0
glr
C0O|N
C
V
0
ID
E
'8c
III|0
fn
C
m
ID
tn
'D
ID
0
Ol
0
fn
ID
M
M
Ol
C
Vl
th
ID'a
O
Gl
0
ID
13
0
CL
0
ILOZ
0
0
eE
ILC Ol
f- c
Gl 0
ClZ
m
m L
Cl
C e
en
IL
IO
O c
Z
Ql00
Ol
0
m00
Ce
O
fn
C0
m1!
0
IL
Cl
'o
C6!
O.
D
R ae
c gl
gl
ID
e C
CD
IO0
o E
C
Vl
M '
Cd-
gl
'O
C C
C 13
dl
6! ID
ID Dl
Z
Gl
e=
IL Ol
Or
Zo
ID
„Cl
0
ID
mC
NC
ID 0
0 CO
O.Z
p Z
8 g!
CD
0 c
dl O
C
IDo!0C
gl
N
gl
"O
CO ~0
6!a
6!aC
c m
tg
N
C p
0—
m
tg
Vl
Gl
o p
IL 0|4l
QDC
Cl
Cg
QC
4l
I0
V
QI
'D
0
m
4l
E
0
Vl
Er
0
Ol
Ig|OC
tg
N
C
ID
E
O'
dl
C0
m0
e
m
5
6!
00
ID
tn
Vl00
ig
Ngl
C
EE00
tg
Cl
0
Cl.n.
In0
ID
ID
E
E0O
M
tne
0C
Cl0
0
0.
0O
ID
N
LE e
IO
'O
e
ID
DZ
L
0
Cl0
L e
ac L
ID
N O
e
0
CDC
m
e C
N C
Z —c
rn e
0 6!—
m
Nr
6 III N|0
E
!
Cl
E
0
IXI|th
Cl
E
Ig
C0
tn
ln
td
E
5
ID
tn
glZ
C
VlO.
0
Ol
E
E
E00'0
C
t6
IU
C
a
0
Y
OL
O
a
fn
o
IO|IhIo
Cg
ID
C
tg
0
tn
ID
Gl
Vl
Gl
Dl
'a
0
0
tg0
a
ID
0n.
CL
Ih
O
13C
IL
0
IU0
III
Cl
Iha
O v-0
dl
IIIZ Z|ID
M0
SZ
C
C
E
E00
td
S
0O.
O.
tn0
Gl
IL
L
0O
6!
C
Id
Cl
E0
In
CL
Vl
Cl
Gl
Ql
tg
c
tg
OI
C
N
13
IU
IL
0O
Cl
LE
fnO0
ID
O
ID
Z Z|Cl 0
InS 0
ID C
Cl
C D
ID
6!0 c
Cl 0
O.
6!
tn
N
O
oa
C C
Gl 6!
IP O.
Vl0 Y0
ca
D
LD n.
Cl
CON
N
m
I6
gl C—
pa
tg
ecc
n. Ig I
'o
C
Dl
III
Of
ID
00
N C
e
Gi .
C 6
0C
6 I—
CD L
c o
moo
0 6!—
LC LS
cno E
L
e
rr—
N
p 0
N —~
0
c
C
m.p
6 —E
'c m E
m alp
pe 0
o r &.c
E 13 Gl
N PIJ
C—C
01E m
m
mo
0
0c
ao e
m
N
tg
N 0
eEac
e
Ol
e c
Ic.a
th
m c
0
Gl L
m'6
cl
CL ID
O 0
ape
VD
m n.
N
-Ol
0 C C
S 0
OOe-
th
CLN
om E c
ID 0
O
c
In
a 'o
Emo
E —.=
0
O.
Id
IE
m
Dl N e
Dl gl
N
C
~
0
m 0—
0
k
'O C
Cl|td
C0
tg
IU
In
Ig
td
Cl
Ol
ID
0O
'O
IDZ
Cl
ifl
C
ID
M
0
In
Cl
Ig
tn
0
Dl
CD
O
e
th"0
ID
dlZ
C
N
IO
ID
O
In O
Vl
O.Y
V-
tn al
0 p C
Cl
0
eo 0-
dl
0 m.
O ecE
N
'D OD
L0'1!0
~ c
e a S
Cl
Cl
Z v( Z|0
Cl
Cl
Tl
'0
C0
E
O
Cl
0a0
ID0
gl
fn
Xl
N
13C
Ql
C
tg
Cl
Dl
IU0
Vl
ClE
td
I-
ID
Cl
Zl
I
C0
E
IU
Oe
C
ID
In
'O
Z c3
c 0
e0
Vl
gl
e 0
0
O C
Ql 0
tn e
tn 0
M
m
Cl
ID
C dd0
C
tg
O
Cl
C
tg
Ig
OlO
IU
N
Gl
D, o
NF
mC o
13C
ID
Gl 0
tgo e
0
Cl gl
I—m|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||'U|||||'U|||dl||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Ci
UlDZI-Z0
O
COI-Z
IUX
IU
CO
0Z
~CZ
IU
I-0I-
CO
UII-0Z|O
UC
4l
Ci
4l
Q
4I
04.|ID
C
C0O|Vl
C
E
C
ill|0
E0
U
ID
IpC
tp
ih(6
13C6!
Ip
ID
E
Ul
tg
(4
al
Ip
Vl0C
N
C0
Vl8
0
Cl
C
E
E00
CJ
m
Ip
130
ClC6!
(D
0
C
th
CL
0
Ol
h
C
0
O
(6
E
E
O
L8 oO.
m 0
W
Z io|N
IpE
tp
0
(h
C
IDE
dl
0
Ul|'U
C
LL
I
k0
CL|'a
CL
C0
C8
C0
Id0
Vl
0
tn
dl
thIh
C0
(n
dl
00
E
E
00
OOl
Ig
00
dl
6!
tn0
O
CL
Ih
0
tg
0
Gl
Vl
dlZ
0
C
00
dl
ECU
dl
E dl
gl L
CL Gl
0 0
8 o
CL
L
tp
0 m
tn
th
8 c
Ip 0
c E
8 gl
C 'U
8 0
ID-
= GP
8 m
o 8
Gl
'U UC
dl(6 (g
8
Ul
C C8
8|'U
c
0
dl
m
z
(6
I-|Xl
17
dl
13
dl(6
(6
Jp
8
(6
0
'U
C
Gl
N
CL
Ol
C
3
E
8
C
0
Q.
Ih
O
Io|mZ0
GC
Vl
UC
Gl
CQ
0
(6
dl
m
(6
(6
Ol
C
GI
0
0
Gl
(D
dl
Ip
dl
dl0C
Gl
C6!
'O
Ig82
tpIn
0
O
0
LE
Vl0
ID
CL
0
(6
Cg
Ch
I0
D.
D.
m0
E
0D.
D.0
C
GI8
4IO
0
D.
'0
C
LL
dl
I-
a
W
Ip
C
Ih E
E E0
(g
Cl
Ih (E
ID
C
(p
(Q 0
Z LE
0 N
VC
rn
&0
ID (6
O
gO
LL
CL
O o
Z
th
C
I- 6
(D
8
O O0
C
0 C
N 0
m.c
C
(4
h
N(6
(6 Q
C
C
CP—
c mZ
(6
W Q
8
i)=
(6
0 8
dl
8c
L
Cp &
Vl Xl
U 'O
Gl
ID
W8D.U
80 p
(6 p
C
C(6
0
ID
C
Gl
0
CLE
m LL
C0 E
(6C
ID
h o
rn O
Ia 8
Z .—
Q X
Ch 0
L 8
dl
8Z
tn
Gl
'O
m C
z
m
p 8
tn
dl UC
m
C
rn e
td0
8
rn
dlC UC
(D 8
0U
0 0
(6
Vl0
Gl
trl
80
(D
(6 (6
c h
WC0
2'm
tg 0
'O 0
Ip
0 C
dl
dl
ID
Ol m
.P 2 E
O
(48 'm
(6 L
m
Cl 8C
8 0 0
tg
dl
'
Vl
(p O
(GU
Gl
C 8
mah
Zp
m
0
(6.—
m(E E0
m 0 c0
C 0
mom
2 S 'UC
OU
Gl
mca
(tl8
dl& N ='8
me&
(h-
e e.m
O,
OOO
O
8(9 alC
ID C
0C '(6
W N
8 0 m
0ce&,
dl
'
Sec E
SZ 0|td
Vl'0
Ip
C
Ip
CP
tp000
dl
0
ID
fh
dl
(6
13
Gl
dl
(h
Gl
'O
C
CL
ID
0
LE
Ih
0
h
'Z
0
C
00
Gl
C
(68
Lhl
N
U
5
ID
CL0
W
4l
dl
Cl.
4l4- 'U
ID
dlC
Gl
(D
dl
Ip
Ip
I
Vl
0
rL
gl
dlZ|13C
tg
0
N
Id00
(4
h.
0
CL
W
Ig
00E
Gl
0
C
W
0 (p
8 C
0 E
dl E
O0
(6
tn 2
N
dl .—
(6
(6
Vl
E
Gl
0
Ih
0
g 8
O
Vl C
0 0
C
N E
gl
Ol
.M
N
(p
fh
ew
m
(D
C 0
In
M
In
c 8
Q8 0
CL
Q. Ol
v— C
0 U
(rlI 0
C C
0 0
Ih dp
(6
6! ID
0
C
C8.0
Gl0
C
ID 'O
dl
0c
CO
tw
O
Z ee
8 c
Id
8 &
C '08
N
CO
'U OP
OQ.
Q.80
N')
Glz(0 8|dl0C
(4
0
(6
Gl4
dl
C
5
0
dl
IhC(6
a8
'O
C
al
C
88
dl
Gl
CL8
0
N
Gl
E
0C(6
W
4!
U
GlQ
Gl
hC
0
CI(3
V!
8 (t(
C 0
N
Q.
Cp h
C 0
)
Vl
C6(
CD C9|
|Z0I-
CiZ
0
I-
ZD
KX0
O
LLL
x
N
CI
R',0
IX.
'
LLIK|Cl
IUD
OOI-X00
IIII-Z
UIZ
III
IIl
OX
ON
IIIXI-0I-
III
IIII-0Z|O
Ci
III0
III
ILI
ILI
0|'D
Cl
Cc0
O|IO
'D
ID|60
No
ID
4
ID
ID
0
&6
NC0
(0
Ih C
m
al
al DJ
o C
al 0Q.
0!
Ol
O
eI
vl E00
8
ID
ID .
th0
o E
c 0
8 C
DJ 8
NE
(6 8
C8
m
«00C
0 0O
ID(6
O 8
'C 1:
0
CJc0
(h
In
ID
N
IU
Cl
O I«J
0 0
M &0
0Z v—0
c 8
&g olL
N 8
«6
0!
0 gl
8 C
8ro
C
ID
0
&0
L 0
ID
m '0
8 C
SL0 0
gg 0 k
Ca
IL U.
m
DJD
C
Cl 8 p
aQ Q al
Cl
Cl
I- I- 8|(D
(6
Cl 'gl
8 c0
0
e
m
C0
Cl
Cl
N
(n cl
8 tc
8
N
(6
N o
D 8
CL
Q
Cl
Q 0
cm
VJ
VJ8
&6
rh 80
gl C
01 m
41
»meJD
0 C
N alc
c E
0
0
(0
'0 o
c —8
OJ 0
gl
C Q.—
gl
8
&j) Q.
8c x
41
0 0
cop
8 0L
&tt 8 8
oac
0 0
ln 0
ID
ae —rn
at.&
m 0 0
ID (0 0!
oo"
QJo.o08
DJc
C
0
gl
V
0.
N
&Z 8
VJ
00 'c
coo
OMC
8 0
m
&L
0! o
oz
Q.
&c ol
«C
010'
cZ»
ig
&0 11
o C
8 gl C8
0 C O
tg
vl
o QE
o 0C
8c
E&0 o
mc"
'0 a C
0- 0 0
8
&-
rn E
ILI-c E|'a
C
IL
al
Cl
Q.
0C
Clal
4l
E
IU|Vl
C
IDO
E
ti!
l38
VJ
tg(J
(6
1300
Cl
'a
(D0
OJ
Cl
N
&0
(0
0'o
C
CI
N«1
0
DJ
E
EE00
(68
13
DC
0o.
«L
N0
ID
EIc0
01
5
C0
0L
C00
ILO
13
OJ(6
&0
th0C
IL|0
rn 8
I 0
E—
0
0 C0
al z,
E 8
QJ—
0
8
EO
8 C8
0»
E e
08
al
(6
8C
S.p
8 al
vl0
a!
o 0
LL
th
ID C
p
40 E
CJ E0O
00 8C (6
8 0 (6
8 (0 0
Z ol
&0
c + 10
o 8')
c p
c
O
C
5 e al
vl ec
8P &,
&6 SM
o 0 -0
OJ
0!
m eg
0')
to E
(0
Ql
8
0
8 al
8 8 0
C
Ql
c 0 m
oc 8
8 '
C~C
8
gl
CJ(0
Q. Q.
c &Le
C N
8 0 (0
rn —c
tg
fn
C C
Ug 0 0
LU
I-z P
ih e 0
ec &,
0
C
Q!pc E
eoE
E ca o
IUmo'0
8 8 C
cz 8
C 0 . 2
al
QJ
al
ILZ--
gl
al
Z I-0|0
(6
(6
Cl
C
8
ID0E0
Q.0
13
gl(6
Cl
0
OJ0
0
CJp0
alO
08
6l0
ID
«L
N
8
0
N
gl
gl
41
Cl
gl00
C0
D
0
0
Cr
08
Cl
in
IU
«L C8
8
rnI
0
«D
N
m 0
VJ
C 8
a
IL IL JE
8 «4
8 8
p po
Cl
ID
Cl
0OZ|(6
ID0
2
IDS
ClC
0
Cla0
Dl
Q.8
ID
(0
8
gl
N
QJZ»
Ol88
8C0
ID
0
(6
CZ o
E
N OC
Cl0
mQ.
N
«L P
0 '
alC
Q 0
(6 0O
Ql
0
Cl
(g
& N
Jg C
Cl
Q.
8 'o
L"0
13
alC
N
D I
C 8C
gl
(6 40
'0
al
C
m
LL 'O
C
ID
mcE
g
(6
OJ
0!
al 0
g cc|tg
C
0
&000
0
«Lo.
(60
Ig
ID
Q.
al
C
Dl
IYI
(6
O
IXI
IU
OJ
E
(0
OO
0
«L
M
D
C!
&0
ID
O
0
gl
E
&0Q.
Cl
CIc N
CJ 8
o
!
DJ
LUZD
o &0
aO
Cl0c
0 Ol
C
Dl a
c0
'6 (6
C C0
(6 Ig
«Ic m
0 ol
gg IL
Zi
I-
IU «(! E
z0E
O
Ia O 0
O ea
cc
«D I- N|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|z
0
oz
Q
4
I-z
O
0
IL
Fna|Q
5
I-Z
o
CII
I-
g
DQ
CD
+~o
tll
o"
z 0
IL
LL!
z
&
I-
LQ
0|'U
Ol
C
C0O|Vl
16L
6
C
E
0
C
IU|Ol
C
0C
Vl
M00
0
Ql0a
Vl
C0
IO
fn
C
tODl0
0
ILO
Ol
0
(6C0
m
'O
0
EL
L
EE0O
6!
C0
IO
Ql
ID
ID
Ql
'a
Qt)
ID
ID
M6!
'D
LL
N
Gl
0
CL
LL 0
D m
P
W
Vl
El
m
0
~
Qt
IO
m I-|Ql
tnC0D.
Me
0C
QlOleE
Qt
(6
(6C0
O0
OlL
6!
Qt
N
ID
m
IU
N|'U
C
IL
'O
C
Ql
IL
N
C
mK
0
SD
a
U
Ql
ttl
tn
Ol
0O
0
0D.
CL
(6
(D
'U
0
D.0
tnC0
Gl
0
LL
L
E
E0O
Ql
Gl0
LLO
0
'a
Ql
M"a
C
ID
ID
M
Gl
0
DC
C
tO
E0
ID
IU
(6
IU
C
(6
I-|C
Ol
C
ID(60
(6
OlD
6!
CL
00
(6
(6
E
Vl
OeU
0
CL0
U
ez
C
E00
Dl
C
Gl
I-0
O
tn
(6C0D
(6
Gl
CD
CQ
(66!
E
(6
O
«6
C:
'O
Vl
tnE
IO Ic
a U
Q.
Ql
(5
Ql
E xe
N
CD
Dn
U
ID
Ul
.E
m
I
CnC
0 U
e C
Ql!
Z
N
Vl
I
I-|QlS
C|0
Ql0
2I
e
a
(5
U
0
0
EnC0
N
Gl
Ql
Gl0C(6
C:
EC
0
cn
C
Ce
Dt
cn
0
0
E
QtOC(60.
ID
UlCI0
0
tne
6
C
Ql
c E
c oC
0
0 C
(6
Ql
E
m
e
N
e)
UlQ
o O
IO
m—
(6C0
(6 '
0
Gl
0
Ql
0
Ql
NE
(6
Ql
0e c
(6
m 0
&Ue
0 C C
Q. (6Y m
0 C
CL
O
ID
S
W
Vl
m oc
KP-e|cn
C
M0
IDU
0C
0
M(6
In
I-
(Et
Ct
tnC
C
QlZ
L
'O
Ql
DD
LE
tE
Ql
(6
Gl
Ql
Ql
cn
C
ID
C
Ql
0
C0
(6
tO
W
O
IO
0
CL
VlC6!
Ql
ID
0
Gl
0
Qt
Vt
N
Itl
'tn
'D (0
C
Il
el
C
Ql
c e
m: ~E
e Ke
M
IU
O
Qlcn
(6(6 e
L 0
ID=
(6a0
(6
OI D
Ql e
Qt W
CL Vl
Vl
Ql
m 0
o
&m
D
NWO
6( D.0.
Gl
En=
C
0
m
NC0
(6 '
0 0
Vl(6
Ql
W
6— Qt
E c
a E
c m
(6C0
cn a
Gl
al e
C 0
ID-
Gl
Qt
Ql C
0 e
c Ot
(D
0=
Ql
Ql
ID
ID
(5C 'U
0 C(6
IU U
C
EO 0
En e
L (5
U Z
D
Ql
C-
N
Vl 6!
Ce
ID
& Ol
e c
e&
Ql
6I Ye
Ql
C C
U
m 0
Na ID
C
N C0
N e
e
Ql
EU
Wm.|mcM
Ql 13
CO
I—
ID
6(
ID
((t Z
(El
VtN0
eeo
e
m
(6
Ql0
E-
Gl
Ct.
L" e
Xl
tn—
N
0
N
N e
L 0
IDe &,
O
(D
0
0C(6
c
ce
5
Q.0C C
O 0)
m
C 0
e
Ql
Qt
Vl
W
c
m
Ql
ID
ID
ID
I- I—
E0
&, O
Gl U
W C
Dl m
C
N0
m
O
D
Dt Vl
0 0
Gl
Ql
N 0
6!&
pW
(60C
0
e E0
e
C e
O 0
cn
O4
C
e al
(3U
N C(6
Ol
e 66
ID
Ql O.
0
o a
CL N
0 C(6
(6
ID
0
Vl
Gl
C C0
0O a
tn
ID
DE
Vl
ID
m
0—
e 06!
QlZ
O
'U
W
6!U
e c
(6
Qt
'U K
0
0
e
ID|Qt
EE
M'a
ez
0
C
00
Ql
0
cn
C0
C
(D
Dl
Gl
00
0
M
2'0
tn
Ql
'O
C
GlE
CL
Ql
0
0
C0
6!
'0
ILc e
0
C
IO
m
0
C
'D
Ql
III a
W jp
e
ID
m
Ill e
~
m
( C
Ol C
c e
0 Io|Ql
M
En
Ql
Qt
Dl
C
IU
E
ID
Ql
6!U
ID 0
Ol Qt
0
Ql
tn Z
C
EO '
Ol
W-
Ql
Qt
Ot-
al e
m 5a!
0 C
0)
C 0
Ql0
N
F C
E 2,
Gf
Ot &
0 0
Ea 0
ID
C 0
(! E0
W C0
O 0
ID
E6 C
C Y
IU p
Cna
0 O.
N
C
C
CL
o 2'
O e)
ID O0
LE e
WU tn
0
6
Ql .
e p
Zo
(6
'Ue 0
V
cn
C
C
m~
(6
e
m
(6
IO0
((D K
Q. L
m
Ql (6
Py Q 0
I!a
m
Ql
(6
C
I —Ql
En|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|LU
X|OO
z
u.|||||||||||||
|||||||N 4«
4l0
V 44
**N**Cr|||||N
N
4!
«t|0 «t
IA
O
CO (0
«t
ON|CO
(O O
'«I'
N N
CO
(0
CO|CO
CO
O
(O|'«t
CO
O
CD
IN|||N
N
CI
CO|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||(0
(00!0
CL0
0|N
(4
4!E
al
0"D N
C 0
(4 N
N
r—
0
al||||||||C!
O|||||0!
IA|
|||||O.||Vl|||||||||||||
|||||W|||||||||||||||
|||||0
N||al||||||O
CO
O O
IA|||||||
|||||C0'0
(D
0!
al0!
10C0!|N
C
C
E|NC4!I-
al(0V
0
Nat
'0
0C
4lD.
X
4I||||||N
CD
CO
LA
ClN
O O
O
CO
O O
LD|O 0!O
I
«t O
(0 IA O
N||||||
|||||NC0
(4C0||Ol N
C 4!
V
E o
0 0
CV
4l|||||N|IA||O
O
LA|'
«I
CD
N
IA||||
|||||0|||||||||||||||
|||||0!0C
al
4!||N (4
al0
V 4«
C-||||CD
O|O
N
CO|O
I
(O 0!
CO
IA
N 00
CO|N(O
I
IA
CD
CO t
CD
Cl|CO
(O
IA
N|'
CD
LA
(O N
Ol 0!
N|||N
LA
O|
|||||4!
13C0!
CL
IC
al||N
CL
ID «I
Ia
0
ll
C
al
N|(0
4!||||||CD
tA
N||||||
|||||||al|||||||||||||
|Z0I-
ClXD0|Cl
IU
ZI-Z0
U
CoI-Z
UI2
IU|O||CaI00
ID
Ol
C:
(0
A.
E00
(0
C
130!0
(0
4l
al0|(0
14
C
C|al
4
IL
al
N
Ia
N
la
CD
fllIaV
00
(0
IL
Ca
C
E0VC
NalV
0
Nal||V!
4!
VI|'0
Cl
N4I
(0
Ia
10
al0
NalI
(0
l4
'0
al
al
ID0|(O
Cl
CO
ID
O
LD|'
I
CO
'
CO
(O
CO
CD
CO W (0
O
(0||IIA
LA
CO N|CO
IA
O
N
O
IA|Cl
CD
N
CO
N
N
N
CO
ID
CO
CO
I
0!
IA|0
IA
I|«t
CO
LO||
|D
X0
U
LL
X
Co
Ci
tLQ
I'.|Ol
OZ
Z
IUXI-0I-
Co
IUI-0|a
Ula
Ui
C0
U.|al
C
0
4l0
IN
CD
N|0
h
0
4!
0
N
ID
E00C
ID
I-||al
4IVL
al
al
Dl
C(4
Cf
C«
CL||VI|Nal|0!
N
ta
4!
ID (0I
4!Za|CD O
N
IA
IA
N
CO
LE(0
ez
al CD
Z CC
alI Ct
0! C
IL
2
at
13
CD 0||CD 00
O
O
O
I
0k
LL0CC
Dt
CL 0
0 C
r!
0!
(0
C
(0
f0
C
I-
CD
N Z|0!
IA
00
C
0 0
OIL
4!
(4
CD Ia
al
E 0
UJ«C|O
O
LA
Cl
'O
C
C
al U-
CD
CD0
(4
0! 0!
5 Z
0
C
LL
U!
Z|c
N|CD|COO
Ol
Cl
(O|
##
##
##
|pg
non-cancellable
operating
leases, which fall due as follows|:||
|---|---|---|
||2022|2021|
|Within one year
Between two and five years|1,848
5,544|1,848
7,392|
||7,392|9,240|
##
||There were no disclosable
related party tran|sactions
during the year (2021|—none).||
|---|---|---|---|---|
|24|Cash generated
from operations||2022
8|2021
F|
||Surplus for the year||628,397|1,147,792|
||Adjustments
for:
Investment
income recognised
in statement
of financial activities
Fair value gains and losses on investments
Depreciation
and impairment
oftangible fixed assets||(171,371)
(460,099)
85|(157,812)
(854,615)|
||Movements
in working
capital:
(Increase) in debtors
Increase
in creditors||(284)
214,044|(66,367)
75,062|
||Cash generated
from operations||210,772|144,060|
|25|Analysis ofchanges
in net funds||||
||The Charity had no debt during the year.||||
##
##
##
|26|Grant Listing||||||
|---|---|---|---|---|---|---|
||Egad||~ra ~Rec ~ien||Amount|Total|
||Odey Fund||El)wood YFC||1,000||
|||||||1,000|
||Herefordshire|Lifestyles|All Terrain Wheelchairs
(Joint funded)
Halo Gym Membership
Everyday
Play! (Joint funded)||1,049
120
196||
|||||||1,365|
||||Rural Media Charity||20,200||
||||South Shorpshire
Youth|Forum|4,880||
|||||||25,080|
||Iron Fund||Herefordshire
Make||3,000||
||||Halo Gym Membership
Wye Circus CIC
Melody Dance Company
Laptop for deaf individual
Puston Baptist Church||120
1,800
2,021
470
3,000||
||||The Big Skill
Dirty Feet
Dream your Future Families||1,050
3,155
5,215||
||||Flooring for family
CLD Trust||1,355
5,000||
||||Bipolar UK Ltd
First Light Trust
The Cracked Slipper Company||2,924
1,276
2,590||
||||Colwall Community
Church||975||
||||Flooring for family
Everyday Play! (Joint funded)
Cruse Bereavement||1,230
104
3,660||
||||Phoenix Bereavement||6,200||
||||Age UK Hereford 6Localities
HVOSS||5,000
10,002||
||||Msc College Fees for 2|years|10,000||
||||Megan Baker House||5,000||
||||Hereford
Blind College||3,000||
||||The Basement Trust||5,000||
||||Longlands Care Farm||20,000||
||||Herefordshire
4 x 4||5,040||
||||Halo Gym Membership
Snap Fitness Gym Membership
Household
applicances
for family||240
360
319||
||||Newton
Farm Community
Association||1,820||
||||HVOSS||1,156||
##
##
##
|26|Grant Listing|||||||(Continued)|(Continued)|
|---|---|---|---|---|---|---|---|---|---|
||Fund|||Gran
Reci ient||||Amount|Total|
||Iron Fund (continued)|||Flooring for family
Caring for Communities
Citizens Advice Bureau|&People|||630
3,500
950||
|||||Early Help Family Support
CLD Trust||||352
414||
||||||||||117,928|
||Becket Bulmer||Fund|Wye Float
Rejuvenate!
Black Mountain
Chamber||Music||4,000
3,000
3,000||
|||||Hereford
Cider Museum||Quarter|1 Grant|3,750||
|||||Hereford Cider Museum||Quarter|2 Grant|3,745||
|||||The Big Skill
Everybody
Dance
Brain Tumour Suppod||||2,000
1,500
1,500||
|||||Encore Enterprises||||1,500||
|||||Kingstone Stay &Play
Hereford Cider Museum||Quarter|3Grant|1,500
3.731||
|||||Hereford Cider Museum||Quarter|4 Grant|3,716||
||||||||||32,942|
||Bulmer Gilmour Fund|||Longlands
Care Farm
Battery for individual's|mobile scooter|||300
70||
||||||||||370|
||Coneygree|Fund||Ledbury
Maritime Cadets||||910||
||||||||||910|
||Glencora Fund|||Countryside
Restoration||Trust||1,000||
|||||Community
Action Ledbury||||1,000||
|||||Encore Enterpdses||||1,157||
|||||Heads up for the Planet||||384||
||||||||||3,541|
||Herefordshire||Care Fund|Counselling
for family
Household
appliances|for family|||370
719||
||||||||||1,089|
##
##
##
|26|Grant Listing|||||||(Conbnued)|
|---|---|---|---|---|---|---|---|---|
||Herefordshire
Charity|Education|Paramedic
training for care leaver
Payment towards
tuition fees for professional
diploma
5 bursaries
for individual
students||||dance|500
1,168
3,635|
|||||||||5,303|
||Hergest Fund||Herefordshire
Wildlife Trust
Kington 8,Distric Museum||(Part funded)|||1,000
750|
|||||||||1,750|
||High Sheriff Fund||Preparation
for moving the
National Trust||Diamond|Jubilee|Trow to|4,237|
||||Knife Angel Hereford
The Cart Shed|||||2,500
4,943|
||||Herefordshire
Vennture|||||2,000|
||||The HOPE Family Centre|||||1,938|
||||Ely Memorial
Fund
Herefordhsire
Growing|Point||||1,000
1,000|
||||Herefordhsire
Night Shelter|||||1,500|
||||We are Farming
Minds|||||1,000|
||||Yeleni Therapy
8,Support|||||1,500|
||||Longlands
Care Farm|||||500|
||||The Cart Shed|||||1,400|
||||CLD Trust|||||1,724|
||||Leominster
in Bloom|||||971|
||||Close House|||||2,000|
||||ECHO|||||2,000|
||||WMRSASC|||||2,000|
||||Herefordshire
Board Garners|||||500|
||||Herefordshire
MIND|||||2,000|
||||HVOSS|||||1,194|
||||Megan Baker House|||||500|
||||The Houghton
Project|||||2,000|
||||Borderlands
Rural Chaplaincy|||||1,000|
||||2 Faced Dance|||||1,000|
||||Herefordshire
Veteran|Support Centre||||2,000|
|||||||||42,407|
||Jack Hughes|Fund|Rodent Control Course
Emergency
First Aid at|Work Course||||130
80|
|||||||||210|
##
##
|26|Grant Listing|||||(Continued)|(Continued)|
|---|---|---|---|---|---|---|---|
||Fund|~GtR tt
t||||Amount|Total|
||Joanies Fund|Young Star Mentoring||||2,880||
|||Apple
Hope Initiatives
The Horse Society||||4,450
5,000
3,500||
|||Oasis Community
Hub||||5,000||
|||Swansea Music Art Digital||||3,430||
|||Clapton Common
Boys Club||||1,000||
|||Rainbow Youth Centre||||1,000||
|||Spoting Challenge||||1,500||
|||PCC Christ Church Walton||||2,000||
|||PCC St Oswald's
Netherton||||2,500||
|||Winchester
Youth Counselling||||2,300||
|||The Vine Centre||||2,500||
|||The Ethel Trust||||2,940||
|||The Rock||||2,000||
|||Greater Manchester
Youth Association||||2,500||
|||Hothouse Theatre||||924||
|||Reaching
Higher||||1,000||
|||Inner Flame||||1,200||
|||Inspiring
Mind||||1,500||
|||TheAPE Project||||2,080||
|||Frodsham
Youth Project||||1,500||
|||Mytime Young Carers||||3,680||
|||Gympanzees||||1,500||
|||Contact||||1,500||
|||Defiant Sports||||1,164||
|||Kardia Sports||||1,900||
|||Hot Line Meals Service||||2,157||
|||Bungalow
Youth Project||||2,500||
|||Children Ahead Ltd||||2,000||
|||Orsmkirk Street Pastors||||1,000||
|||Teens in Crisis||||1,500||
||||||||71,605|
||John Morgan|Kington
&Disctrict Museum||(Joint funded)||419||
||||||||419|
||Judith Shrimpton|All Terrain Wheelchairs|(Joint||funded)|575||
|||Towards wet room conversion|||for multiple sclerosis|||
|||sufferer||||1,000||
|||Laptop for disabled
individual||||600||
||||||||2,175|
##
##
##
|26|Grant Listing|Grant Listing|||||(Continued)|(Continued)|
|---|---|---|---|---|---|---|---|---|
||Fund||rant Reci ien||||Amount|Total|
||Much Marcia Consolidated||Bus pass for university|student|||||
||Charities||||||||
|||||||||340|
||Richard Bulmer Fund||Post graduate
funding
(Vocal &Opera)|for Master ofPerformance|||1,000||
||||Tuition fees for National||Youth|Music Theatre|1,000||
||||Hereford
Sixth Form Clollege|||Music Department|3,000||
||||Hereford
Blind College||||3,074||
||||Final year funding
for major project at Birmingham
Conservatoire||||1,000||
|||||||||9,074|
||Diamond|Jubillee Fund|Preparation
for moving
National
Trust||the Diamond Jubilee Trow to||13,199||
|||||||||13,199|
||Ross Tennis Club Fund||Defibrillator||||549||
|||||||||549|
||Charles &Annder||StCadocs Church Graveyard|||Restoration|||
||Saunders|Family Fund|||||5,000||
|||||||||5,000|
||HCF Sports Fund||Hereford Sparks Gymnastics|||Club (Joint funding)|583||
|||||||||583|
||AONB||Dormington
8 Mordiford||Trail||2,000||
|||||||||2,000|
||Hereford Times Christmas
Appeal Fund||ETHOS-The Living Room||||5,593||
|||||||||5,593|
##
##
##
|26|Grant Listing||||||||(Continued)|(Continued)|
|---|---|---|---|---|---|---|---|---|---|---|
||Fund|||~GtR
tt
t|||||Amount|Total|
||Made by Sport|||Bromyard
Boxing Club (2|grants of62,021.00)||||4,042||
|||||Ross Juniors FC (2 grants|of62,021.00)||||4,042||
|||||Hereford
Boxing Academy|(2grants of62,021.00)||||4,042||
|||||Bromyard FC (2 grants of|F2,021.00)||||4,042||
|||||Hinton Community
Association|||(2 grants off2,021.00)||4,042||
|||||3Degreez Allstarz (2 grants ofF2,021.00)|||||4,042||
|||||ECHO (2grants off2,21.00)|||||4,042||
|||||Hereford Sparks Gymnastics||Club (Joint funding)||(1|||
|||||grant ofF1,437.80 & 1 grant of|||62021.00)||3,459||
|||||||||||31,753|
||Knife Angel Hereford||Fund|Lighting ofthe Angel|||||720||
|||||Insurance costs|||||392||
|||||||||||1,112|
||The Queen's Green
Canopy Fund|||Transport costs oftrees|||||199||
|||||||||||199|
||GetActive-Green|Spaces||Credenhill
PC|||||10,000||
|||||St Peters Community
Association|||||3,348||
|||||Garway PC|||||10,000||
|||||Bartestree
&Lugwardine|PC||||10,000||
|||||Bromyard Recreation
Ground|||||5,346||
|||||Cradley &Storridge PC|||||4,298||
|||||Aylestone
Park Association|||||7,000||
|||||The Cart Shed|||||500||
|||||Kington Town Council|||||10,000||
|||||Peterchurch
PC|||||10,000||
|||||Haygrove
Community
Gardens|||||6,499||
|||||Yarpole PC|||||10,000||
|||||Leintwardine
Village Hall|||||9,796||
|||||Ross Town Council|||||5,000||
|||||Longlands
Care Farm|||||1,867||
|||||Longtown
School PTA|||||9,898||
|||||Holme Lacy PC|||||6,000||
|||||Walford PC|||||2,250||
|||||Madley School|||||7,525||
|||||Canon Pyon Playing
Field|||||10,000||
|||||Llangarron
PC|||||10,000||
|||||Eardisland
Memorial
Walks|||||9,900||
|||||Sutton StNicholas PC|||||8,937||
|||||Weobley PC|||||9,960||
|||||Country
Park Supporters|||||10,000||
##
##
|26|Grant Listing|||||||(Continued)|(Continued)|
|---|---|---|---|---|---|---|---|---|---|
||Fund|||~GtR
t
t
t||||Amount|Total|
||Get Active-Green
(continued)||Spaces|Bromyard
Football Club
Ewyas Harold PC
Leominster
Town Council||||7,350
10,000
1,904||
||||||||||207,378|
||Community
&Personal
Resilience Fund|||Colwall Knitters||||300||
|||||Eardisland
Village Hall||||2,180||
|||||Wye Development
Trust
Bromyard Art Studios||||9,995
6,261||
|||||The Cart Shed||||9,704||
|||||Marches Counselling|Service|||9,871||
|||||The Big Skill||||9,970||
|||||Mothers
Union Diocese||||10,000||
|||||Hereford
Community|Farm|||9,830||
|||||CLD Trust||||10,000||
|||||Dyspraxia
Education||||9,500||
|||||Everybody
Dance||||6,870||
|||||Fownhope
Compassionate||Communities||2,051||
|||||West Mercia Women's|Aid|||10,000||
|||||Kids Kitchen||||3,780||
|||||Close House||||5,868||
|||||Putson Baptist Church||||5,000||
|||||ETHOS||||10,000||
|||||Yeleni Therapy
&Support||||3,360||
|||||Hereford Yoga||||10,000||
|||||St Martin's
Church||||10,000||
|||||Haygrove
Community|Garden|||1,250||
|||||Aspire
Living||||6,303||
|||||Dementia
Matters||||3,400||
|||||Wye Circus CIC
Life &Soul Kitchen||||9,870
9,457||
|||||Connexus
Homes||||4,140||
|||||Worcestershire
Association||ofCarers||10,000||
|||||WMRSASC||||10,000||
|||||St Nicholas' PCC||||2,564||
|||||Bromyard Food Bank||||10,000||
|||||HVOSS||||5,149||
|||||Hereford Boxing Academy||||9,600||
|||||Ross on Wye Community||Development|Trust|10,000||
|||||Sevem Wye Energy Agency||||10,000||
|||||Bishops From Village|Centre|||9,500||
||||||||||265,773|
##
##
|26|Grant Listing|Grant Listing|||||(Continued)|(Continued)|
|---|---|---|---|---|---|---|---|---|
||Fund|||~GR
i irt|||Amount|Total|
||Lets Create Jubilee||Fund|Wellington
Heath PC|||1,500||
|||||Close House|||9,882||
|||||Dorstone Church Friends|||4,080||
|||||Eardisland
Village
Hall|||1,400||
|||||Bromyard
Community|Arts||1,180||
|||||Pembridge
Amenity Trust|||3,475||
|||||Leominster
Festival|||6,035||
|||||||||27,551|
||Help for|Refugees||Transport ofaid to Ukraine|||4,400||
|||||||||4,400|
||Fuel Poverty Fund
(formerly
Surviving||Winter)|94 grants of up 6200 or F300to help households
fuel poverty||in|21,189||
|||||||||21,189|
|||||6 grants were returned|fully or in part unspent|||3,304|
|||||325grants givens out|in total|||900,482|