COMPANY REGISTRATION NUMBER: 04376941
CHARITY REGISTRATION NUMBER: 1094918
Mendip Community Transport
Company Limited by Guarantee
Financial Statements
31 March 2024
BISHOP JONES
Chartered accountants & statutory auditor
9 Sadler Street
Wells
Somerset
BA5 2RR

Mendip Community Transport
Company Limited by Guarantee
Financial Statements
Year ended 31 March 2024
Pages
Trustees, annual report (incorporating the directorfs report)
Independent auditorfs report to the members
1to8
9t013
Statement of financial activities (including income and
expenditure account)
14
Statement of financial position
Statement of cash flows
15
16
Notes to the financial statements
17to27
The following pages do not form part of the financial statements
Detailed statement of financial activities
29to30
Notes to the detailed statement of financial activities
31

Mendip Community Transport
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report)
Year ended 31 March 2024
The trustees, who are also the directors for the purposes of company law, present their report and the
financial statements of the charity for the year ended 31 March 2024.
Reference and administrative details
Registered charity nama
Mendip Community Transport
Charity registration number
1094918
Company registration numbèr 04376941
Princlpal office and reglstared Unit 10A
offtce
Quarry Way Business Park
Walerlip
Sheplon Mallet
Somerset
BA4 4RN
The trust608
R E Powell
l A Martyn
R M Harris
R J Leworthy
R Reynolds
B Knickerbocker
H Shearer
S Neads
(Resigned 12 March 2024)
(Resigned 15 June 2023)
(Appointed 31 Augusl 2023)
(Appointed 15 June 2023)
Company secretary
Martyn Starnes FCCA
Auditor
Michele Bishop FCA CTA ATT FMAAT
Bishop Jones
Chartered accountants & statutory auditor
9 Sadler Street
Wells
Somersel
BA5 2RR

Mendip Community Transport
Company Limited by Guarantee
Trustees. Annual Report (Incorporati ng the Director's Report) (continuod)
Year ended 31 March 2024
Structure
overnance and mana
ement
Background
Mendip Community Transport was formed in 2002 and is a registered charity (No. 1094918) and a
company {No. 04376941) limited by guarantee. There are no shareholders.
MCT has offices at Quarry Way Business Park, Waterlip near Shepton Mallet where the operations and
administration teams are based. It operates a fleet of 30 vehicles based at various locations across the
Mendip and Sedgemoor districts in proximity lo their operational area. The majority of its vehicles (26)
are accessible having been fitted with tail lifts or ramps to accommodate passengers with a range of
mobility issues.
In addition, MCT operates a Hospital Car Scheme managing a team of approximately 30 volunteer
drivers who use their own vehicles to provide transport to and from medical appointments.
Charltable purpose and activities
The declared objective of the Charity when it was originally eslablished was '
lo provide a community
transport service for such of the inhabitants of Somerset, particularly Mendip, and its neighbourhood
who are in need of such a service because of age, sickness or disability (mental or physical), or poverty,
or because of a lack of 8vailability of adequate and safe public passenger services.,
This remains the focus of the activity that the Charity undertakes today, although the area served now
extends into the adjoining district of Sedgemoor.
Appointment of trusteesldirectors
The Trustees are the Directors of the company. The Directors are appointed by the members of Mendip
Community Transport at an Annual General Meeting of the company in accordance with Ihe Articles of
Association. In addition, the Directors may appoint persons to fill any casual vacancies which occur
during the year and may also co-opt a limiled number of additional persons to the Board.

Mendip Community Transport
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2024
Trustees induction and training
New Trustees are briefed on their legal obligations under charity and company law, the content of the
memorandum and articles of association, Ihe committee and decision making process, Ihe business
plan and recent financial performance. New Trustees meet key employees and the other Trustees.
Trustees are encouraged to attend appropriate external training events where these will facilitate their
understanding of their role.
Ob'ectives and activities
The charity was established to provide transport for all community groups and individuals whose needs
are not mel by conventional transport. In particular it caters for the needs of the elderly, the disabled,
the young, the mobility impaired and the socially excluded. The Trustees have referred to the guidance
on public benefit contained in the Charity Commission's general guidance on public benefit when
reviewing the charily's aims and objectives and In planning future activities.
Policies
The following is a summary of the policies adopted by the charity in furtherance of its objects..
To provide "safe" transport for all its client groups.
To complement the services provided by the main bus companies for its various client groups.
To provide specialised transport to disadvantaged groups to go some way to addressing the
problems of social exclusion and isolation deprivation which are apparent in rural communities
in the Mendip & Sedgemoor areas.
To continue its policy of establishing close links with other organisalions within its area of
operations which in turn helps to improve the quality of life for all the residents it serves.
Structure of Mendi
Communit Trans
ort
Responsibility for the strategic management of the charity, policy making and the monitoring of its work
rests with the Board of Trustees/DireclofS. These individuals are all volLJnleers.
The paid staff of the organisation are headed by the Chief Executive who is responsible lo the Board for
all aspects of Ihe clay lo day running of the organisation and for advising on all matters relating to this
work.
At 31 March 2024 Mendip Community Transport employed 55 staff calculated on the basis of average
monthly number of employees {2023 - 51). During 2023124 - 30 volunteers (2022123 - 31) gave their
services to the organisation in all areas of activity. Mendip Community Transport is a member of the
Community Transport Association.
Strate
icre
ort
The following sections for achievements and performance, financial review and plans for future periods
form the strategic report of the charity.
Achievements and performance
This is the Board of Trustees of Mendip Community Transport annual report and financial statements
for the year ended 31 March 2024.

Mendip Community Transport
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2024
Our services
Mendip Community Transport operates a range of different services including..
Slinky bus (DRT)
The Slinky Bus is a door-to-door Demand Responsive Transport service funded by Somerset County
Council for people not served by or unable to access conventional transport services. The service
operates between 9am and 5pm Monday to Friday and can be used for a range of purposes including,
getting to local health appointments, shopping, attending classes, and visiting friends and family.
MCT operated six vehicles., three in Mendip and three in Sedgemoor, on behalf of Somerset County
Council. The current contract is due to run until September 2024.
Dial-J.Ridc
9 8809
Service bus {route 67 & route 665)
These services are provided on behalf of Somerset County Council. They were established to help
reduce the rural isolation experienced by some residents following the withdrawal of the previous bus
service. Route 67 operates Monday to Saturday between Wookey, Wells and Wedmore. Route 665
runs on a Tuesday and Friday from Kingweston to Yeovil.
Glastonbury tor bu8 (Route 196)
This service is provided on behalf of Somerset County Council and Glastonbury Town Council. It
operates 7 days a week from the beginning of April through to the end of September and provides
access to the Tor from the centre of the town.
Group travel
Mendip Community Transport provides transport for various clubs, societies, care homes and schools
across the Mendip and Sedgemoor Districts.
School transport
Mendip Community Transport operates school routes on behalf of Somerset County Council, many of
which are specifically for pupils with Special Educational Needs who are supported by a Passenger
Assistant provided by MCT.
Hospital cars
Mendip Community Transport established this service in 2005 to provide transport for individuals
needing to attend hospital out-patient appointments.

Mendip Community Transport
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (Gontinuedj
Year ended 31 March 2024
There are currently approximately 30 volunteer drivers from across Mendip and parts of Sedgemoor
who volunteer their lime and use their own vehicles in return for reimbursement of their mileage
expenses.
Utilisation of services
The recovery in the overall utilisation of MCT services has been broadly in line with the national figures
for public transport.
Use of the Slinky Bus (DRTI service has increased steadily following the end of the Coronavirus
lockdown and utilisalion has returned to around 98010 of the pre-pandemic levels. The total number of
passenger journeys undertaken during the year to March 2023 was 22,497 compared lo 22,127 in the
previous 12 months. The number of passengers using the Route 67 increased by 12.5 % to 18,712
journeys & Roule 665 services increased by 18.20/010 1,701 journeys. Group Travel bookings, however.
have been slower to to recover.
Fuel cost & supply chain issues
The year to March 2024 continued to be challenging as the Charity managed the inflationary pressures
and supply chain problems impacting the duration and cost of the servicing and repair of vehicles.
Sourcing new vehicles to refresh the fleet also continued to be difficult with extended lead times, lack of
availability and increasing prices being experienced.

Mendip Community Transport
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (contlnued)
Year ended 31 March 2024
Flnancial review
The financial position and performance of Mendip Community Transport is in line with the expectations
of the Truslees, based on the monitoring of income and expenditure throughout the year. The
uncertainly and challenges resulting from rising costs in the economy led to Sheplon Mallet Treatment
Centre cancelling iheir contract with effect from June 2024. This did not affect the financial position of
the Charity for the reporting period but will adversely impact turnover by around 6 % in 2024125.
Total income was £1,061,429 for the year compared lo £981,896 in the previous year, while the total
expenditure was £1,135,266 (2023 - £1,029,420). This produced a nel movement offunds of-£73,837.
Balance sha6t
At the year end the charity's nel assets were £837,225 {2023 £911,062), of which £385.381 (2023
£412,859) represented general unrestricted funds and £451,844 12023- £498,203} represented
designated funds held in respect of the vehicle replacement programme. The Board considers that the
balance of assets as at the year-end was satisfactory.
Reserve pollcy
The Board has established a policy whereby sufficient unrestricted funds not held for fixed assets ('Yree
reserves") should be accumulated over time to enable the conlinualion of the charity's operations for a
minimum period of six months taking into account any liabilities that are likely lo crystallise in the event
of the charity partly or wholly ceasing operations and to provide for the funding of anticipated capital
expenditure.
General funds
At 31 March 2024 the reserves held in the General Fund of the charity amounted to £837,225 (2023 -
£911,062) of which £191,844 (2023 £238,203) was represented by fixed assets., £10,000 was
represented by investments in the subsidiary (2023 £10,000),. and £250,000 was represented by a
designated fund for the future replacement of vehicles {2023 £250,000). This leaves free reserves of
£385,381 {2023 £412,859) and Restricted Reserves of £Nil {2023 £Nil). This level of reserves is
within the parameter set by the Board's reserves policy and is considered satisfactory.
Investment policy
The Board has the power lo invest in such areas as it sees fit. However, Ihe present policy is to place
cash reserves on interest bearing deposit accounts.
Going concern assessment
The trustees have considered the going concern slalus of the charity and conclude that there are no
material uncertainties affecting the ability of the charity to continue as a going concern.
Risk management
The Board has assessed the major risks lo which the Charity is exposed and has systems and contracts
in place to mitigate any impact those risks may present in the future.

Mendip Community Transport
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (¢ontinuedJ
Year ended 31 March 2024
Plans for future periods
The Charity receives no funding from Somerset County Council apart from the contracted services. The
senior management of the charity and its TrusleeslDirectors are conscious that local authority support
will continue to be minimal over the coming years and continue to try and replace the shortfall by
expanding the Charity's customer base. MCT however is grateful for the financial support it receives
from a number of Town & Parish Councils in the areas it covers.
The management and TrusteeslDireclors remain conscious of the need to diversify and find new income
streams and as a result the company's wholly owned subsidiary was incorporated on 12 January 2006.
The subsidiary, MCT Trading Limited was established to operate any commercial activities which might
augment the services provided by the charity. The charity invested the sum of £10,000 by way of share
purchase in the subsidiary company.
Trustees, rosponsibilities statement
The trustees, who are also directors for the purposes of company law. are responsible for preparing the
trustees, report and the financial statements in accordance with applicable law and United Kingdom
Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the charity trustees to prepare financial statements for each year which give a
true and fair view of the slate of affairs of the charitable company and the incoming resources and
application of resources, including the income and expenditure, for that period.
In preparing these financial statements, the trustees are required to..
select suitable accounting policies and then apply them consistently.,
observe the methods and principles in the applicable Charities SORP.,
make judgments and accounting estimates Ihal are reasonable and prudent.,
state whether applicable UK Accounting Standards have been followed, subject to any material
departures disclosed and explained in the financial statements,
prepare the financial statements on the going concern basis unless it is inappropriate to presume
that the charity will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient lo show and
explain the charity's transactions and disclose with reasonable accuracy at any lime the financial
position of the charity and enable them lo ensure that the financial statements comply with the
Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence
for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Mendip Community Transport
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) (¢ontinued)
Year ended 31 March 2024
Auditor
Each of the persons who is a trustee at the date of approval of this report confirms that..
so far as they are aware, there is no relevant audit information of which the charity's auditor is
unaware., and
they have taken all sleps that they ought to have taken as a trustee to make themselves aware of
any relevant audit information and lo establish that the charity's auditor is aware of that information.
The trustees, annual report and the strategic report were approved on 19 December 2024 and signed
on behalf of the board of Iruslees by..
B Knickerbocker
Trustee
Marty
Charit
tarnes FCCA
Secretary

Mendip Community Transport
Company Limited by Guarantee
Independent Auditor's Report to the Members of Mendip Community Transport
Year ended 31 March 2024
Opinion
I have audited the financial statements of Mendip Community Transport (the'charity'> for the year ended
31 March 2024 which comprise the statement of financial activities (including income and expenditure
account), statement of financial position, statement of cash flows and the related notes, including a
summary of significant accounting policies. The financial reporting framework that has been applied in
their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The
Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally
Accepted Accounting Practice).
In my opinion the financial statements..
give a true and fair view of the slate of the charity's affairs as al 31 March 2024 and of ils incoming
resources and application of resources, Including its income and expenditure, for the year then
ended.,
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice.,
have been prepared in accordance with the requirements of the Companies Act 2006.
Basls for opinlon
I conducted my audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and
applicable law. My responsibilities under Ihose standards are further described in the auditor's
responsibilities for the audit of the financial statements section of my report. l am independent of the
charity in accor(lance with the ethical requirements that are relevant to my audit of the financial
statements in the UK, including the FRC'S Ethical Standard, and I have fulfilled my other ethical
responsibilities in accordance with these requirements. I believe that the audit evidence I have obtained
is sufficient and appropriate to provide a basis for my opinion.
Concluslons relating to going concern
In auditing the financial statemenls, I have concluded that the trustees, use of the going concern basis
of accounting in the preparation of the financial statements is appropriate.
Based on the work I have performed, I have not identified any material uncertainties relating to events
or conditions that, individually or collectively, may cast significant doubt on the charity's ability to
continue as a going concern for a period of at least twelve months from when the financial statements
are authorised for issue.
My responsibilities and the responsibilities of the trustees with respect to going concern are described
in the relevant sections of this report.

Mendip Community Transport
Company Limited by Guarantee
Independent Auditor's Report to the Members of Mendip Community Transport
(Continued)
Year ended 31 March 2024
Other information
The other information comprises the information included in the annual report, other than the financial
statements and my auditor's report Ihereon. The trustees are responsible for the other informalion. My
opinion on the financial statements does not cover the other information and, except to the extent
otherwise explicitly stated in my report, I do not express any form of assurance conclusion Ihereon.
In connection with my audit of the financial statements, my responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsislent with the financial
statements or my knowledge obtained in the audit or otherwise appears to be materially misstated. If I
identrfy such material inconsistencies or apparent material misslalements, l am required to determine
whether there is a material misslalement in the financial statements or a material misstatement of the
other information. If, based on the work I have performed, I conclude that there is a material
misslatemenl of this other information, l am required to report that fact.
I have nothing lo report in this regard.
Other matters
The comparative figures within these financial statements have not been audited. as the charity took
advantage of the exemption under s477 of the Companies Act 2006 for the year ended 31 March 2023.
Opinlons on other matters prescribed by the Companles Act 2006
In my opinion, based on the work undertaken in the course of the audit..
the information given in the trustees, report for the financial year for which the financial statements
are prepared is consislenl with the financial statements., and
the trustees, report has been prepared in accordance with applicable legal requirements.
Matt•rs on which l am requlred to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course
of the audit, I have not identified material misstatements in the trustees, report.
I have nothing to report in respect of the following matters in relation to which the Companies Act 2006
requires me lo report to you if, in my opinion..
adequate accounting records have not been kept, or relurns adequate for my audit have not been
received from branches not visited by me., or
the financial statements are not in agreement with the accounting records and returns., or
certain disclosures of trustees, remuneration specified by law are not made,. or
I have not received all the information and explanations I require for my audit.
10

Mendip Community Transport
Company Limited by Guarantee
Independent Auditor's Report to the Members of Mendip Community Transport
(contlnued)
Year ended 31 March 2024
Responsibilities of trustees
As explained more fully in the trustees, responsibilities statement, the trustees (who are also the
directors for the purposes ofcompany law) are responsible forthe preparation of the financial statements
and for being satisfied that they give a true and fair view. and for such internal control as the trustees
determine is necessary to enable the preparalion of financial statements that are free from material
misslatemenl, whether due to fraud or error.
In preparing the financial statements, the Irustees are responsible for assessing the charity's ability to
continue as a going concern, disclosing, as applicable, matters related lo going concern and using the
going concern basis of accounting unless the trustees either intend lo liquidate the charity or to cease
operalions, or have no realistic alternative but to do so.
Auditor's responsibilities for the audlt of the financial 8tatement8
My objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstalemenl, whether due to fraud or error, and to issue an auditor's report that
includes my opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audil conducted in accordance with ISAS (UK) will always detect a material misslalement when it exists.
Misslatemenls can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of these financial slalemenls.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. I design
procedures in line with my responsibilities, outlined above, to detect material misstatements in respect
of irregularities, including fraud. The exlenl lo which my procedures are capable of detecting
irregularities, including fraud is detailed below..
As part of our audit, we considered the potential for non-compliance with laws and regulations, including
fraud, that could have a material impact on the financial statements of the charity. Our audit procedures
were designed to respond to risks of material misstatement identified as resulting from irregularities,
including fraud, and were carried out in accordance with applicable auditing standards.
The following outlines the procedures we performed to address this matter:
Understanding the legal and regulatory framework
We gained an understanding of the legal and regulatory framework applicable to the charity, including
relevant provisions of the Charities Act, the Companies Act 2006, and the requirements of the Charity
SORP and FRS 102. We considered how the charity complies with these frameworks and assessed the
risks of non-compliance.
Managem6nt and trustee enquiries
We made specific enquiries of management and trustees to understand the systems and processes in
place to identify and address non-compliance with laws and regulations, and to identify risks of fraud.
We also discussed whether any known instances of fraud or irregularities had occurred.
11

Mendip Community Transport
Company Limited by Guarantee
Independent Auditor's Report to the Members of Mendip Community Transport
l¢ontinuadJ
Year ended 31 March 2024
Assessing risk of fraud
In identifying and assessing risks of material misstatement due to fraud, we considered:
Areas where management could override controls, such as revenue recognition and fund
classifications.
The potential for fraudulent financial reporting through manipulation of accounting estimates or
misclassification of income or expenditure.
The risk of misappropriation of assets, including cash and grants.
Audit procedures performed
To address the risks identified, we-
Tested journal entries and adjustments made in the preparation of the financial statements, focusing
on entries made outside the normal course of business.
Reviewed accounting estimates for potential bias, particularly those related to income recognition,
depreciation, and impairment allowances.
Evaluated the business rationale for significant or unusual transactions.
Conducted substantive testing and analytical procedures over income, expenses, and fund
movements to delecl irregularities.
Performed a review of correspondence with regulators and other third parties to identify potential
non-compliance.
Communication wlth trustees
We communicated identified risks and irregularities to the trustees, including the risks of fraud and non-
compliance, and reported our findings.
Inherent Ilmitations
While our audit was designed to provide reasonable assurance that the financial statements are free
from material misstatemenl, whether due lo fraud or error, it is not a guarantee that all irregularities,
including fraud, will be detected. The risk of not detecting irregularities is higher for irregularities involving
collusion, forgery, intentional omissions. or misrepresentations.
As part of an audit in accordance with ISAS (UK). l exercise professional judgment and maintain
professional scepticism throughout the audit. l also:
Identify and assess the risks of material misstatement of the financial slatements, whether due lo
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for my opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from error,
as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override
of internal control.
12

Mendip Community Transport
Company Limited by Guarantee
Independent Auditor's Report to the Members of Mendip Community Transport
(continued)
Year ended 31 March 2024
Obtain an understanding of internal control relevant to the audit in order to (Jesign audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the trustees.
Conclude on the appropriateness of the trustees, use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to events
or conditions that may Cast significant doubt on the charity's ability to continue as a going concern.
If I conclude that a material uncertainty exists, l am required to draw attention in my auditor's report
to the related disclosures in the financial statements or, if such disclosures are inadequale, to
modify my opinion. My conclusions are based on the audit evidence obtained up to the date of my
auditor's report. However, future events or conditions may cause the charity to cease to continue
as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and events
in a manner that achieves fair presentation.
I communicate with Ihose charged with governance regarding, amon9 other matters, the planned scope
and liming of the audit and significant audit findings, including any significant deficiencies in internal
control Ihal l identify during my audit.
Uso of my report
This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16
of the Companies Act 2006. My audit work has been undertaken so that I might slate to the charity's
members those matters l am required to slate to them in an auditor's report and for no other purpose.
To the fullest extenl permitted by law, I do not accept or assume responsibility to anyone other than the
charity and the charity's members as a body, for my audit work, for this report, or for the opinions I have
formed.
Michele Bishop FCA CTA ATT FMAAT
Bishop Jones
Chartered accountants & statutory auditor
9 Sadler Street
Wells
Somerset
BA5 2RR
19 December 2024
13

Mendip Community Transport
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 March 2024
2024
Unrestricted
funds Total funds
2023
Total funds
Note
Income and endowmenls
Donations and legacies
Charitable activities
Investment income
Other income
29,314
1,024,428
6,807
880
29,314
1,024,428
6,807
880
10, 771
931,647
3,536
35,942
Total Income
1,061,429
1,061,429
981,896
Expenditure
Expenditure on charitable activities
Total expenditure
8,9 1,135,266
1,135,266
1,029,420
1,135,266
1,135,266
1,029,420
Net oxpanditure and net movement In funds
(73,837)
(73,837)
(47, 524)
ReconcSllatlon of funds
Total funds brought forward
Total funds carried forward
911.062
911,062
958, 586
837,225
837,225
911,062
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The notes on pages 17 to 27 fom) part of these flnancial statements.
14

Mendip Community Transport
Company Limited by Guarantee
Statement of Financial Position
31 March 2024
2024
2023
Note
Fixed assets
Tangible fixed assets
Investments
16
17
191,844
10,000
238,203
10.000
201,844
248. 203
Current assets
Debtors
Cash al bank and in hand
18
227,912
445,431
176,814
515,778
673,343
692, 592
Creditors: amounts falling due within one year
N•t current assets
19
37,962
29, 733
635,381
662, 859
Total assets less current liabilities
837,225
911,062
Net assets
837,225
911,062
Funds of the charity
Unrestricted funds
837,225
911,062
Total charity funds
21
837.225
911,062
These financial statements were approved by the board of trustees and aulhorised for issue on 19
December 2024, and are signed on behalf of the board by:
B Knickerbocker
Trustee
The notes on pages 17 to 27 fom) part of these financlal statements.
15

Mendip Community Transport
Company Limited by Guarantee
Statement of Cash Flows
Year ended 31 March 2024
2024
2023
Cash flows from operating actlvlties
Net expenditure
(73,837)
(47,524)
Adjuslments for..
Depreciation of tangible fixed assets
Olher interest receivable and similar income
Interest payable and similar charges
Gains on disposal of langible fixed assets
Accrued expensesl(income)
53,936
{6,807)
72,548
(3, 536)
647
(35,257)
(3,340)
3,549
Changes in..
Trade and other debtors
Trade and olher creditors
(46,817)
399
(31,268)
8,845
Cash generaled from operations
(69,577)
(38, 885)
Interest paid
Interest received
(647)
3,536
6,807
Net cash used in operating activities
(62,770)
(35, 996)
Cash flows from Investing activities
Purchase of tangible assets
Proceeds from sale of tangible assets
Net cash (used in)Ifrom investing activities
(7,577)
(37,807)
51,116
(7,577)
13,309
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and ¢ash equivalents at end of year
(70,347)
515,778
(22, 687)
538,465
445,431
515,778
The notes on pages 17 to 27 form part of these financial statements.
16

Mendip Community Transport
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2024
General informatlon
The charity is a public benefit entity and a private company limited by guarantee, registered in
England and Wales and a registered charity in England and Wales. The address of the registered
office is Unit 10A, Quarry Way 8usiness Park, Waterlip, Shepton Mallel, Somerset, BA4 4RN.
Statement of compllance
These financial statements have been prepared in compliance with FRS 102, 'The Financial
Reporting Standard applicable in the UK and the Republic of Ireland,, the Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 102) (Charilies
SORP {FRS 102)) and the Companies Act 2006.
Accounting pollcles
Basis of preparatlon
The financial slalements have been prepared on the historical cost basis, as modified by the
revaluation of certain financial assets and liabilities and investment properties measured at fair
value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of èstimation uncertainty
The preparation of the financial statements requires management lo make judgements, estimates
and assumptions that affect the amounts reported. These eslimales and judgements are
continually reviewed and are based on experience and other factors, including expectations of
future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the
Charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future projects or
commitments. They are not restricted and can be transferred to general funds at any time al the
discretion of the Trustees.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through
the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment
funds.
Further explanation of the nature and purpose of each fund is included in notes to the financial
slatemenls.
17

Mendip Community Transport
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2024
Accounting policies (continuedl
Incoming resources
All income is included in the statement of financial activities when enlitlemenl has passed to the
charity, it is probable Ihat the economic benefits associated with the transaction will flow lo the
charity and the amount can be reliably measured. The following specrfic policies are applied to
particular categories of income..
Income from donations or grants is recognised when there is evidence of entitlement to the gift,
receipt is probable and ils amount can be measured reliably, except as follows..
when donors specify that donations given to the charity must be used in future accounting
periods, the income is deferred until those periods.,
when donors impose conditions which have lo be fulfilled before the charity becomes entitled
to use such income, the income is deferred until the pre<onditions have been met.
Legacy income is recognised when receipt is probable and entitlement is established. Where
legacies have been notified lo the charity, or the charity is aware of the granting of probate, and
the criteria for income recognition have not been met, then Ihe legacy is not included in income
but is treated as a contingent asset and disclosed if material.
Investment income is included on a receivable basis.
Donations in kind comprise donated services where the costs are measurable and the services
would otherwise have to be paid for lo maintain operational effectiveness.
Resourc6s éxpended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any
VAT which cannot be fully recovered, and is classified under headings of the statement of financial
activities to which it relates:
expenditure on raising funds includes those costs incurred in seeking voluntary contributions,
costs of goods sold and olher costs which include the costs of running and participating in
fundraising events and collections and cost of goods purchased for resale.
expenditure on charitable activities includes all costs incurred by a charity in undertaking
activities that further its charitable aims for the benefit of ils beneficiaries, including those support
costs and costs relating to the governance of the charity apportioned lo charitable activities.
olher expenditure includes all expendilure that is neither related to raising funds for the charity
nor part of ils expenditure on charitable activities.
All cosls are allocated to expenditure categories reflecting the use of the resource. Direct costs
attributable to a single activity are allocated directly lo that activity. Shared costs are apportioned
between the activities they contribute to on a reasonable, justifiable and consistent basis.
Overhead support costs have been allocated wholly to charitable activities.
18

Mendip Community Transport
Company Limited by Guarantee
Notes to the Financial Statements (¢ontlnuod)
Year ended 31 March 2024
Accounting policies (continued)
Grants
Grants awarded are allocated to charitable activities.
Grants awarded are treated as expenditure and 8 liability in the accounts as soon as they become
legal or constructive obligations. In the case of multi-year grant awards,the funding for all years is
immediately recognised unless there are conditions which need to be met by the recipient to enable
the release of subsequent years, funding.
Tanglble assets
Tangible assets are initially recorded at cost. and subsequently stated at cost less any accumulated
depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded
at the fair value at Ihe date of revaluation less any subsequent accumulated depreciation and
subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other
recognised gains and losses, unless il reverses a charge for impairment that has previously been
recognised as expenditure within the statement of financial activities. A decrease in the carrying
amounl of an asset as a result of revaluation, is recognised in other recognised gains and losses,
except to which it offsets any previous revaluation gain, in which case the loss is shown within
other recognised gains and losses on the statement of financial activities.
Depreciatlon
Depreciation is calculated so as to wrile off the cost or valuation of an asset, less its residual value.
over the useful economic life of that asset as follows..
Short leasehold property
Motor vehicles
Equipment
over 10 years,. straight line
over 8-10 years,. straight line
25 % reducing balance
Investments
Unlisted equity investments are initially recorded at cost, and subsequently measured al fair value.
If fair value cannot be reliably measured, assets are measured al cost less impairment.
Listed investments are measured at fair value with changes in fair value being recognised in
income or expenditure.
Investments In associates
Investments in associates accounted for in accordance with the cost model are recorded al cost
less any accumulated impairment losses.
Investments in associates accounted for in accordance with the fair value model are initially
recorded al the transaction price. At each reporting date, the investments are measured at fair
value, with changes in fair value taken through income or expenditure. Where it is impracticable to
measure fair value reliably withoul undue cost or effort, the cost model will be adopted.
19

Mendip Community Transport
Company Limited by Guarantee
Notes to the Financial Statements (contlnu8d)
Year ended 31 March 2024
Accounting policies (contlnued)
Investments in associates (ContInu￿}
Dividends and other distributions received from Ihe investmenl are recognised as income without
regard to whether the dislributions are from accumulated profits of the associate arising before or
after the date of acquisition.
Debtors
Trade and other deblors are recognised al the settlement amount after any trade discount offered.
Prepayments are valued at the amount prepaid net of any Irade discounts due.
Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short
maturity of three months or less from the dale of acquisition or opening of the deposit or similar
accounl.
Flnancial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the
contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amounl receivable or payable including
any related transaction costs.
Current assets and current liabilities are subsequently measured al the cash or other consideration
expecled to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where Investments in shares are publicly traded or their fair v8lue can otherwise be measured
reliably, the investment is subsequently measured at fair value with changes in fair value
recognised in income and expenditure. All other such investments are subsequently measured at
cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless
payment for an asset is deferred beyond normal business terms or financed al a rale of interest
that is not a market rate, in which case the asset is measured at the present value of the future
payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised
in the statement of financial activities, with the exception of hedging instruments in a designated
hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence
of impairmenl at the end of each reporting date. If there is objective evidence of impairment, an
impairment loss is recognised under the appropriate heading in the stalemenl of financial activities
in which the initial gain was recognised.
20

Mendip Community Transport
Company Limited by Guarantee
Notes to the Financial Statements (Continued)
Year ended 31 March 2024
Accounting policies (continued)
Financial Instruments {¢ontlnu•dJ
For all equity instruments regardless of significance. and other financial assets that are individually
significant, these are assessed individually for impairment. Other financial assets are either
assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not
result in a carrying amount of the financial asset that exceeds what the carrying amount would
have been had the impairment not previously been recognised.
Creditors
Creditors and provisions are recognised when there is an obligation al the Balance Sheet date as
a result of a past event, it is probable of a transfer of economic benefit will be required in settlement,
and the amount of the settlement can be estimated reliably.
Creditors are recognised at the amount that the charity anticipates it will pay to settle the debt or
the amount il has received as advanced payments for the goods or services il must provide.
Deflned contribution plans
Contributions lo defined conlribulion plans are recognised as an expense in the period in which
the related service is provided. Prepaid conlributions are recognised as an asset to the extent that
the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the
reporting dale in which the employees render the related service, the liability is measured on a
discounted present value basis. The unwinding of the discount is recognised as an expense in the
period in which it arises.
Llmited by guarantee
The charity is a company limited by guarantee and has no share capilal. In the event of winding
up, the liability is limiled to £1.
Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Donations
Donations and grants
5,470
5,470
2,340
2,340
Grants
Bus service operators grant
5,501
5,501
8,431
8,431
Other donations and legacies
Donation from trading subsidiary
18,343
18,343
29,314
29.314
10,771
10,771
21

Mendip Community Transport
Company Limited by Guarantee
Notes to the Financial Statements l¢ontinued)
Year ended 31 March 2024
Donations and legacies (continued)
All prior year income from donations and legacies was unrestricted.
Charitable actlvities
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Slinky services
School and hospital services
Route and attraction services
Other transport services
412,883
421,235
143,936
46,374
412,883
421.235
143,936
46,374
382,288
351,638
132,850
64,871
382, 288
351,638
132,850
64,871
1,024,428
1,024,428
931,647
931,647
All prior year income from charitable activities was unrestricted.
Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Interest received
6,807
6,807
3,536
3,536
All prior year Income from investments was unrestricted.
Expendltur• on charltable activitles by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Provision of transport
Support costs
801,981
333,285
801,981
333,285
724,481
304,939
724, 481
304,939
1,135,266
1,135,266
1,029,420
1,029,420
Expenditure on charitable activities by activity type
Activities
undertaken
directly
Support Total funds
costs
2024
Total fund
2023
Provision of transport
Governance costs
801,981
309,822
23,463
1,111,803
23,463
1,023,892
5,528
801,981
333,285
1,135,266
1,029,420
10. Analysis of support costs
Support costs are allocated wholly to the charity's sole charitable activity.
22

Mendip Community Transport
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2024
10. Analysis of support costs (Gontlnu6d)
Analysis of
support costs
activily 1 Total 2024 Total 2023
Premises
General office
Governance costs
13,415
296,407
23,463
13,415
296,407
23,463
14,740
284,671
5,528
333,285
333,285
304,939
11. Net expendlture
Net expenditure is stated after chargingl{crediting)'.
2024
2023
Deprecialion of tangible fixed assets
Gains on disposal of tangible fixed assets
Operating lease rentals
Fees payable for the audit of the financial statements
53,936
72,548
(35,257)
50, 536
89,325
7,499
12. Independent examlnation fees
2024
2023
Fees payable to the independenl examiner for..
Independent examination of the financial statements
Other financial services
3, 560
1,968
5, 528
13. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2024
2023
Wages and salaries
Social security costs
Employer contributions to pension plans
Other employee benefits
684, 799
40,496
9,303
787
619,173
30,275
7, 986
1,480
735,385
658.914
23

Mendip Community Transport
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2024
13. Staff costs (continuéd)
The average head count of employees during the year was 55 (2023.. 51). The average number of
full-time equivalent employees during the year is analysed as follows..
2024
No.
2023
No.
Number of staff - direct charitable activities
Number of staff - admin support activities
47
44
55
51
No employee received employee benefits of more than £60,000 during the year (2023.. Nil).
Key Management Personnel
Key management personnel include all persons that have aulhorily and responsibility for planning,
directing and controlling the activities of the charity. The total compensation paid to key
management personnel for services provided to the charity was £41,571 (2023'.£42,094).
14. Trustee remuneratlon and expenses
No Trustees have been re-imbursed for their out of pocket expenses (2023.. none). From February
2022 an employee of the Charity, lan Andrew Marlyn, became a Trustee. Any payments made to
Mr Martyn from the Charity were in respect of his driving duties and he acts as a Trustee on a
voluntary basis. in his own lime. This is inline with the Memorandum and Articles of Association as
amended on 9 February 2022.
15. Taxatlon
The charity is exempt from corporation lax on its charitable activities.
16. Tanglble fixed assets
Land and
buildings
Motor
vehicles
Equipment
Total
Cost
At 1 April 2023
Additions
1,650
891,724
7,504
36,513
73
929,887
7,577
At 31 March 2024
1,650
899,228
36,586
937,464
Depreciation
At 1 April 2023
Charge for the year
At 31 March 2024
1,485
165
656,693
52,957
33,506
814
691,684
53,936
1,650
709,650
34,320
745,620
Carrying amount
At 31 March 2024
189,578
2,266
191,844
At 31 March 2023
165
235,031
3,007
238, 203
24-

Mendip Community Transport
Company Limited by Guarantee
Notes to the Financial Statements (Continued)
Year ended 31 March 2024
17. Investments
Shares in
group
undertaking
Cost or valuation
At 1 April 2023 and 31 March 2024
Impairment
At 1 April 2023 and 31 March 2024
Carrying amount
At 31 March 2024
10,000
10,000
At 31 March 2023
10,000
All investments shown above are held at valuation.
There is no impairment charge to the value of the investrnenl in the year.
18. Debtors
2024
2023
Trade debtors
Amounts owed by group undertakings
Prepayments and accrued income
Other debtors
160,721
29,946
25,299
11,946
94,995
29,946
20, 508
31,365
227,912
176,814
19. Credltors: amounts falling due wSthin one year
2024
2023
Tracle creditors
Accruals and deferred income
Social security and other taxes
Other creditors
13,067
11,250
11.634
2,011
13, TOO
3,420
10,086
2,527
37.962
29, 733
20. Pensions and other post retirement benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution
plans was £9,303 (2023: £7,986).
25

Mendip Community Transport
Company Limited by Guarantee
Notes to the Financial Statements (continu6d)
Year ended 31 March 2024
21. Analysis of charitable funds
Unrestricted funds
At
31 March 20
24
At
1 April 2023
Income Expenditure
Transfers
General funds
Tangibles fixed assets
Investment in subsidiary
Bus replacement
programme
412,859
238,203
10,000
1,061.429 (1,081,330)
(53,936)
(7,577)
7,577
385,381
191,844
10,000
250,000
250,000
911,062
1,061,429 (1.135,266)
837,225
At
31 March 20
23
At
1 April 2022
Income Expenditure
Transfers
General funds
Tangibles fixed assets
Investment in subsidiary
Bus replacement
programme
409, 783
288,803
10,000
981,896
(956,872)
(72,548)
(21,948)
21,948
412.859
238,203
10,000
250,000
250, 000
958,586
981,896 (1,029,420)
911,062
Designated funds
Tangible fixed assets
These funds represent the value of tangible fixed assets held in the Balance Sheet and are
included within a separate designated fund lo indicate that these funds are not available to be
spent within general funds or free reserves wilhoul the sale of the assets. As at the 31 March 2023
this reserve amounted to £238,203.
Investment in subsidiary
These funds represent the value of the investment held in the Balance Sheet and are included
within a separate designated fund to indicate that these funds are not available to be spent within
general funds or free reserves wilhoul the disposal of the investment.
Bus replacement programme
These funds have been set aside by the Trustees strategically to replace existing buses as
required.
26

Mendip Community Transport
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2024
22. Analysis of net assets between funds
Unrestricted Total Funds
Funds
2024
Tangible fixed assets
Investments
Current assets
Creditors less than 1 year
Net assets
191,844
10,000
673,343
(37,962)
837,225
191,844
10,000
673,343
137.962)
837,225
Unrestricted Total Funds
Funds
2023
Tangible fixed assets
Investments
Current assets
Creditors less than 1 year
Not assets
238,203
10,000
692,592
(29,733)
911,062
238,203
10,000
692, 592
(29, 733)
911,062
23. Analys18 of changes In net debt
At
At 1 Apr 2023 Cash flows 31 Mar 2024
Cash at bank and in hand
515,778
(70,347)
445,431
24. Operatlng lease commitments
The total future minimum lease payments under non-cancellable operating leases are as follows..
2024
2023
Not later than 1 year
Later than 1 year and not later than 5 years
Later than 5 years
84,114
163,650
3,667
84,114
236, 762
14.669
251,431
335, 545
25. Related partles
There are no transaclions with trustees or other related parties other than those disclosed as
required by the SORP elsewhere in the financial statements.
27

Mendip Community Transport
Company Limited by Guarantee
Management Information
Year anded 31 March 2024
The following pages do not form part of the financial statements.
28

Mendip Community Transport
Company Limited by Guarantee
Detailed Statement of Financial Activities
Year ended 31 March 2024
2024
2023
Income and endowments
Donations and legacies
Donations and grants
Bus service operators granl
Donation from trading subsidiary
5,470
5,501
18,343
2,340
8,431
29,314
10,771
Charitable activities
Slinky services
School and hospital services
Roule and attraction services
Other transport services
412,883
421,235
143,936
46,374
382, 288
351,638
132, 850
64,871
1,024,428
937,647
Investment income
Interest received
6,807
3, 536
Other Income
Gain on disposal of tangible fixed assets held for charity's own use
Insurance claims
35,257
685
880
880
35,942
Total income
1,061,429
981,896
29

Mendip Community Transport
Company Limited by Guarantee
Detailed Statement of Financial Activities (continued)
Year ended 31 March 2024
2024
2023
Expenditure
Expenditure on charitable activities
Wages and salaries
Employer's NIC
Pension costs
Other posl-retirement benefits
Operating leases
Rent
Rates and water
Light and heat
Repairs and maintenance
Insurance
Motor vehicle expenses
Other motorltravel costs
Legal and professional fees
Telephone
Other office costs
Depreciation
Interest on bank loans and overdrafts
Sundry expenses
Bank and credit charges
Clothing costs
Training costs
684,799
40,496
9,303
787
89,325
11,252
(195)
2,358
7,608
30,991
144,862
647
33,306
5,832
3,271
53,936
619,173
30,275
7, 986
1,480
50,536
11,526
240
3,708
5,427
27,242
179,371
898
12,856
5,342
2,512
72,548
647
(3,939)
253
13,927
879
280
1.602
1,339
1,135,266
1,029,42Q
Total expendlture
1,135,266
1,029,420
Net expgndlture
173.837)
(47, 524)
30

Mendip Community Transport
Company Limited by Guarantee
Notes to the Detailed Statement of Financial Activities
Year ended 31 March 2024
2024
2023
Expenditure on charitable activities
Provision of transport
Activities undertaken directly
Wages and salaries
Employer's NIC
Operating leases
Motor vehicle expenses
Other motorltravel costs
Depreciation
Sundry expenses
489,533
23,822
89,325
144,862
647
52,957
835
406, 226
15,427
50,536
179,371
898
71,381
642
801,981
724,481
Support costs
Wages and salaries
Employer's NIC
Pension costs
Other employee benefits
Rent
Rates and water
Light and heal
Repairs and maintenance
Insurance
Legal and professional fees
Telephone
Other office costs
Depreciation
Interest on bank loans and overdrafts
Sundry expenses
Bank and credit charges
Clothing costs
Training costs
195,266
16,674
9,303
787
11,252
1195)
2,358
7,608
30,991
9,843
5,832
3,271
979
212,947
14,848
7,986
1,480
11,526
240
3, 708
5,427
27,242
7,328
5,342
2,512
1,167
647
(4,581)
253
13,092
879
280
1,602
1,339
309,822
299,411
Governance costs
Governance costs - accountancy fees
Governance costs - audit fees
15,964
7,499
5.528
23,463
5,528
Expenditure on charitable activities
1.135,266
7,029,420
31