OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

TOTAL TOTAL
Current Account Reserve FUNDS FLINDS
Notes Unrestricted Restncted Account 2021 2020
Funds Funds
f
Incoming resources
Grants from Statutory Bodies 2a 33,175 33,175 25,818
Grants from Trusts 2a 45,299 2,090 47,389 43,937
Donations
from Churches
2b
Personal Donahons 2b 15,796 15,796 10,701
Legacy 2b
Tax Recovery 2b 3,516 3,516 1,493
interest 2c 7 7 50
Donations
from
Organtsations 2b 500 500 1,690
Total incoming resources 94,770 5,613 100,383 83,689
Resources expended
Staff Costs 3a 61,478 61,478 63,646
Accommodation 3a 9,070 9,070 13,066
Fund Raising
Management
costs
3a 13,112 2,090 15,202 14,214
Total resources expended 83,660 2,090 85,750 90,926
Net incoming/(outgoing) resources 11,110 3,523 14,633 (7,238)
Transfer offunds 6,000 6,000
Other recognised gains/losses
Net movement in funds 17,110 (2,477) 14,633 (7,238)
Total funds brought
forward
at 31 March 2020 417 17,961 18,378 25,616
1Total funds carried forward at 31 March 2020 17,527 15,484 33,011 18,378

2 Incoming r eso ur ce s
TOTAL TOTAL
FUNDS FUNDS
Current Account Reserve Period Ended
Unrestricted Restricted Account 2021 2020
6 6 5 6 6
a Grants
CAB 28,175 28,175
Moneyworks 13,184
Advice Partnership 12,634
Garfield Weston Trust 10,000 10000
Sussex Community 10,000 10000 5,000
Robertson Hall Trust 7,500 7500 13,750
Community Trust ofthe Blessed Virgin Mary 3,000 3000 3,000
Brighton& Hove Council 5,000 5000
Souter Trust 3,000
Big Lottery Awards for All 9,954
Covid Response 8,934 8934
Co-op 1,865 1865
Woodroffe Trust 2,090 2090 500
Arch Health 2,000 2000
Chalk Cliff Trust 2,000 2000 3,000
Lacey Tait Trust 350
Dodgson
Trust
5,383
78,474 2,090 80,564 69,755
b Donations
St Luke's Prestonville
Legacy
Brighton
&
Hove Council 650
Local Giving 3,218 3,218 2,614
Brighton
&
Hove Lions 550
Brighton Belles 100
Sussex University 300
St Martine in the Fields (DRO) 90
Personal
Giving
—Gift Aided 10,680 10,680 7,028
—Other 1,828 1,828 512
-Easy Fundraising 70 70 47
- CAF 500 500 500
Tax Repayment 3,516 3,516 1,492
16,296 3,516 19812 13,883
c investment income
interest 50
50

TOTAL TOTAL
Current Account Reserve FUNDS FUNDS
Unrestricted Restricted Account 2021 12/07/1905
E E F E
a TRUST ACTIVITIES
Staff Costs
Manager & Volunteers 58,530 58,530 60,466
Cleaner &Gardener 1,000 1,000 1,100
Pension costs 1,948 1,948 1,948
Volunteers' Expenses 132
Running
Costs
Accommodation
Subscriptions,
Fees
8 Licences 9,070
'3,812
9,070
3,812
13,066
158
Case Management 3,341 3,341 2,620
Maintenance/Repairs 86 86 700
Telephone
& Internet,
including VOIP 1,808 1,808 1,512
Printing,
Software,
Postage & Stationery 1,959 1„959 3,300
Insurances 662 662 661
Books &Training 610 610
Insolvency
Service
615 615 1,986
Office Supplies 241
Local Giving Fees 219 219 96
Depreciation 2,090 2,090 2,940
83,660 2,090 85,750 90,926
b Governance
costs
Independent
examination
fee
Cost ofannual
accounts
Total resources expended 83,660 85,750 90,926

TOTAL TOTAL
4 Tangible Fixed Assets 2021 2020
E
Brought forward 1 1
Additions 2090 2940
Less Depreciation 2090 2940
5 DEBTORS Total Total
2016 2015
6 INVESTMENTS INVESTMENTS
7a PAYMENTIN ADVANCE
CREDITORS
Uncleared
cheques
'I423 2188
Pension 159 159
1582 2347