OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Chairman's
Statement
Report ofthe Trustees
Auditors'
Report
16
Statement of Financial Activities 20
Salance Sheet
Cash Flow Statement 22
Notes to the Accounts 23

Unrestricted Restricted
Notes Funds Funds Total Funds Total Funds
01.10.20 01.10.20 01.10.20 01.04.19
to to to to
31.03.21 31.03.21 31.03.21 30.09.20
6 6 f
INCOME FROM:
Donations 2,6 17,500 17,500 53,240
Government grants for coronavirus support 2 5,819 5,819 7,269
Charitable
activities
3,6 19,998
55,172
75,170 304,986
Investments 879 879 2,637
44,196 55,172 99,368 368,132
EXPENDITURE ON:
Charitable
activities
3,6 4,000 89,476 93,476 354,146
4,000 89,476 93,476 354,148
NET INCOMEI(EXPENDITURE) FOR THE YEAR 40,196 (34,304) 5,892 13,986
Transfers
between funds
14
Net movement In funds 49,196 ~(34,394 3,892 13,986
RECONCILIATION
OF FUNDS
Fund balances brought forward 28,751 50,304 79,055 65,069
Net movement in funds 40,196 (34,304) 5,892 13,986
Fund balances carried forward 68,947 16,000 84,947 79,055
The Statement of Financial Activities includes all gains and losses recognised
in the
year,

Cash flow from operating activities activities 2021f
~39,540
2021f
~39,540
2D20
(5,339)
Cash flow from investing activities
investment
income
879 2,637
879 2,637
Cash flow from financing activities
Loans drawn
down
Loan repayments
paid
50,000
50,000
Change
in cash
Cash at start ofperiod
Cash at end ofperiod
(38,661)
75,519
36,858
47,298
28,221
75,519
Reconciliation
ofIncome and
Ex enditure to0 cretin Cash Flow
2021f 2020f
Net income Iexpenditure
Investment
income
Change
in debtors
Change
in creditors
5,892
(879)
20,600
~65,153
~39,540
13,986
(2,637)
18,209
~34,892
15,3391
An
I sls
fCash
nd Cas
E vale t
Cash at bank and in hand 2D21f
36,858
2020f
75,519
Net Dedt 2020
f
Cashflow
f
2021
f
Cash
Bank loan
75,519
~50,000
25,519
(38,661)
-
~38,661
36,858
~50000
~13,142

Unrestricted Restricted Totai Total
Funds Funds Funds Funds
income: 2021f 2021f 2021 2020f
Community
projects
2,639 48,106 50,745 149,459
Land projects 82,771
Employment
projects
Education projects
17,359 6,716
350
24,075
350
51,577
21,179
13SSS 55 172 75 175 3DI IIBS
Expenditure: f f f
Community
projects
4,000 50,860 54,860 137,877
Land projects 115,097
Employment
projects
Education projects
38,062
554
38,062
554
71,722
29,450
4IIDD 511476 53476 354145
Support Total Total
Direct Costs Costs Funds Funds
Expenditure
comprised:
2021f 2021f 2021f 2020f
Community
projects
Land projects
39,240 15,620 54,860 137,877
115,097
Employment
projects
Education
projects
27,225
396
10,837
158
38,062
554
71,722
29450
66 861 26615 93476 354146
4 SUPPORT COSTS
Community Land Employment Education Total 2020
f f f f f
Staff costs
Travel
Marketing
9,489
630
6,584
437
96
6
16,169
1,073
74,429
5,450
Premises
Communications
Professional
fees
insurance
Sundry
Service agreement
1,760
393
556
1,086
118
1,222
273
386
753
81
18
4
6
11
1
3,000
670
948
1,850
200
10,353
1,168
2,875
8,381
588
Trustees' expenses
ja&vVQ000eeg&s
Audit fees
Non-audit
services
1,588 1,101 16 2,705 9,025
Other governance
15,620 10,837 158 26,615 112,069

NET INCONIE/(EXPENDITURE)
FOR THE YEAR
2021 2020
This is stated after charging:- 6 6
Auditors'
remuneration
-audit services
- non-audit
services
2,705 9,025

A summary
of
the trading results is shown below. 2021 2020
6 6
Turnover
Cost ofsales
Gross profit
417,942
~333472
84,470
~, 1,027,733
780342,
247,391
Administrative expenses (58,878) (134,509)
Gift aid payment
interest
Net profit/(loss)
~12,418
23,174
~8,1561
104,726
Assets
Liabilities
Capital and reserves
409,760
~671,781
~262,024
328,705
~584,225
~252,520
This deficit is attributable to the two owners as follows:
Groundwork
North Yorkshire
11,000 11,000
Groundwork
Yorkshire
Limited
251,021 241,520
10 DEBTORS Due within one year
2021 2020
E
Trade debtors 14,275 30,957
Other debtors 31,544 24,808
Prepayments
and accrued
income 12,215 20,015
58,034 75,780
DEBTORS Due after one year
Other debtors 89,556 92,410
11 CREDITORS
Amounts
falling
due within one year 2021
6
2020f
Bank loan 5,504 781
Trade creditors 11,503 61,500
Social security and other tax 8,298
Other creditors 18,606 14,606
Accruals 10,856 8,114
Deferred
income
8,585 22,185
55,054 115,484
For the 6 Month Period 1 Oct ober 2020to 31 March 2021
11 CREDITORS (continued)
Amounts
falling due within one year
2021 2020
8
Bank loan 44,496 49,219
The bank loan includes 84,411due by instaiments after more than five years.
2 DEFERRED INCOME
2021 2020
Balance brought
forward
Income received and deferred
Income released to SOFA
Balance carried forward
22,185
(13,070)
~936
8,585
31,789
17,670
~27,274
22,185

2021 Restricted Unrestricted Total
Funds Funds Funds
8 8
Investments 49 49
Current assets
Creditors due within one year
Creditors due after more than
Net assets
one year 'I6,000
16,000
168,448
(55,054)
44,496
184,448
(55,054)
~44,496
2020 Restricted Unrestricted Total
Funds Funds Funds
8 8 E
Investments 49 49
Current assets
Creditors due within one year
Creditors due after more than
Net assets
one year 50,304
50,304
193,405
(115,484)
49,219
28,751
243,709
(115,484)
~492191
79,055
MOVEMENTS
IN FUNDS
2021 Opening
Balance
Incoming
Resources
Outgoing
Resources
Transfers Closing
Balance
Restricted general funds 8 E f 8
Community
projects
Employment
projects
50,3Q4 48,106
6,716
(50,880)
(38,062)
(31,550)
31,346
16,000
Education projects 350 (554) 204
Unrestricted
funds
50,304 16,QQQ
General funds 28,751 44,196 4,000
28,751 44,196 4,000
Total funds 79,055 99,368 (93,476 84,947

2021 2020
6
Trade Debtors
North Yorkshire County Council
Selby District Council
Selby Town Council
1,348
(1,636)
(1,636)
Whitwood
Golf Club Limited
Groundwork
Yorkshire
Limited
Groundwork
Pride Limited
The Leeds Groundwork
Trust
14,563 19,509
5,475
Loan Debtor
Groundwork
Pride Limited
117,218 117,218
Creditors
Selby District Council
Job Match (UK) Limited
Groundwork
Pride Limited
Groundwork
Yorkshire
Limited
The Leeds Groundwork
Trust
11,244 5,138
50,602
360
Groundwork
Environmental
Services (Leeds) Limited