OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees'
report
Independent
examiner's
report
Statement offinancial activies
Balance sheet
Notes tothe financial statements

Unrestricted Restricted Total Total
funds funds
2023 2023 2022
Notes
Income from:
Donations and legacies 23,592 23,592 41,639
Charitable activities 12,325 12,325 7,385
Investment income 58 58 2
Total Income 35,975 35,975 49,026
Ex en
I
re on:
Charitable activities 35,405 11,660 47,065 46,958
Net income/(expenditure) and movement In funds 570 (11,660) (11,090) 2,068
Fund balances at 1April 2022 72,695 287,252 359,947 357,879
Fund balances at 31 March 2023 73,265 275,592 348,857 359,947

Unrestricted Unrestricted
funds funds
2023 2022
.Donations and gifts 558 5,373
Revenue grants 23,034 36,266
23,592 41,639

2023
R
Hire ofWorkshops 9,775 4,235
Rental income 2,550 3,150
12,325 7,385

Depreciation 11,693 11,693
Light, heat and water 5,953 5,259
insurance 1,451 3,455
Telephone 4,610 3,918
Repairs and renewals 4,821 4,886
Project costs 9,969 10,690
38,497 39,901
Share ofsupport costs (see note 6) 6,168 5,477
Share ofgovernance costs (see note 6) 2,400 1,580
47,085 46,958
Analysis
by
fund
Unrestricted funds 35,405 35,298
Restricted funds 11,660 11,660
47,065 46,958

Support co sts
Support Governance 2023
costs costs
f f
Operational management 2,149 2,149 5,373
Rnancial management and bookkeeping 4,019 4,019 104
Independent examination and accountancy 2,400 2,400 1,580
6,188 2,400 8,568 7,057

9 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Freehold hnd Freehold Improvements Equfpmenl Total
property tofreehold
k
Cost
At 1 Apri1 2022 40,000 41,941 426,314 26,565 534,820
Additions 10,586 10,588
At 31 March 2023 40,000 41,941 426,314 37,161 545,416
Depreciation and impairment
At 1 April 2022 20,977 186,052 26,585 233,594
Depreciation charged in the year 1,049 10,644 11,693
At 31 March 2023 22,026 196,698 26,565 245,287
Canying amount
At 31 March 2022 40,000 19,915 229,618 10,596 300,129
At 31 March 2022 40,000 20,864 240,262 301,226
10 Debtors
2023
Amounts
falling due
within one year: R
Prepayments and accrued income 483 259
11 Creditors: amounts falling due within one year
Accruals and deferred income 3,933 2,122
Loan 10,800
14,733 2,122

2023 2022
R
Within one year 816 816
Between two and five years 408 1,224
1,224 2,040
Restricted funds
The income funds of the charity indude restricted funds comprising the following unexpended balances
of
donations
and grants held on trust
forspeclc purposes:
Movement In funds
Current year Balance at 1 incoming Resources Balance at 31
April 2022 resources expended March 2023
Building/Building Improvements:
Kirklees Metropolitan Council 37,980 (2,134) 35,846
Yorkshire Arts 72,660 (2,248) 70,412
Yorkshire Forward 49,124 (1,674) 47,450
SITA Environmental Trust 77,997 (3,454) 74,543
Chase Charity
Lloyds TSB
B~
5,500
1,916
30,132
(250)
(88)
(1,241)
5,250
1,828
28,891
Other Building improvements 1,285 (60) 1,225
Arts Council 10,658 (511) 10,147
287,252 (11,660) 275,592

Movement in funds
Prior year Balance at 1 Incoming Resources Balance at 31
April 2021 resources expended March 2022
K E E
Building/Building improvements:
Kirklees Metropolitan Council 40,114 (2,134) 37,980
Yorkshire Arts 74,908 (2,248) 72,660
Yorkshire Forward 50,798 (1,674) 49,124
SITA Environmental Trust 81,451 (3,454) 77,997
Chase Charity 5,750 (250) 5,500
Uoyds TSB 2,004 (88) 1,916
Biffaward 31,373 (1,241) 30,132
Other 1,345 (60) 1,285
Arts Council 11,169 (511) 10,658
298,912 (11,660) 287752

15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
K
Fund balances are
represented by:
Tangible assets 24,537 275,592 300,129 13,974 287,252 301,226
Current assets/(liabilities) 48,728 48,728 58,721 58,721
73,265 275,592 348,857 72,695 287,225 359,947

Comparative
Statement ofFinancial
Activities
Unrestricted Restricted Total
funds funds 2022
R
Income from:
Donations
and legacies
41,639 41,639
Charitable
activities
7,385 7,385
Investment
income
2 2
Total Income 49,026 49,026
Ex endi ure on:
Charitable
activities
35,298 11,660 46,958
Net expenditure
and net movement
in funds 13,728 (11,660) 2,068
Fund balances at 1 April 2021 58,967 298,912 357,879
Fund balances at31 INarch 2022 72,695 287,252 359,947