| Trustees' report |
|---|
| Independent examiner's report |
| Statement offinancial activies |
| Balance sheet |
| Notes tothe financial statements |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2023 | 2023 | 2022 | ||||||
| Notes | ||||||||
| Income from: | ||||||||
| Donations | and legacies | 23,592 | 23,592 | 41,639 | ||||
| Charitable | activities | 12,325 | 12,325 | 7,385 | ||||
| Investment | income | 58 | 58 | 2 | ||||
| Total Income | 35,975 | 35,975 | 49,026 | |||||
| Ex en I |
re on: | |||||||
| Charitable | activities | 35,405 | 11,660 | 47,065 | 46,958 | |||
| Net income/(expenditure) | and movement | In funds | 570 | (11,660) | (11,090) | 2,068 | ||
| Fund balances at 1April | 2022 | 72,695 | 287,252 | 359,947 | 357,879 | |||
| Fund balances at 31 March 2023 | 73,265 | 275,592 | 348,857 | 359,947 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| .Donations | and | gifts | 558 | 5,373 |
| Revenue | grants | 23,034 | 36,266 | |
| 23,592 | 41,639 |
| 2023 | ||
|---|---|---|
| R | ||
| Hire ofWorkshops | 9,775 | 4,235 |
| Rental income | 2,550 | 3,150 |
| 12,325 | 7,385 |
| Depreciation | 11,693 | 11,693 | ||
|---|---|---|---|---|
| Light, heat and water | 5,953 | 5,259 | ||
| insurance | 1,451 | 3,455 | ||
| Telephone | 4,610 | 3,918 | ||
| Repairs and | renewals | 4,821 | 4,886 | |
| Project costs | 9,969 | 10,690 | ||
| 38,497 | 39,901 | |||
| Share ofsupport costs (see note 6) | 6,168 | 5,477 | ||
| Share ofgovernance | costs (see note 6) | 2,400 | 1,580 | |
| 47,085 | 46,958 | |||
| Analysis by |
fund | |||
| Unrestricted | funds | 35,405 | 35,298 | |
| Restricted funds | 11,660 | 11,660 | ||
| 47,065 | 46,958 |
| Support co | sts | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2023 | |||||
| costs | costs | ||||||
| f | f | ||||||
| Operational | management | 2,149 | 2,149 | 5,373 | |||
| Rnancial management | and bookkeeping | 4,019 | 4,019 | 104 | |||
| Independent | examination | and accountancy | 2,400 | 2,400 | 1,580 | ||
| 6,188 | 2,400 | 8,568 | 7,057 |
| 9 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|---|---|
| Freehold hnd | Freehold | Improvements | Equfpmenl | Total | ||||
| property | tofreehold | |||||||
| k | ||||||||
| Cost | ||||||||
| At 1 Apri1 2022 | 40,000 | 41,941 | 426,314 | 26,565 | 534,820 | |||
| Additions | 10,586 | 10,588 | ||||||
| At 31 March | 2023 | 40,000 | 41,941 | 426,314 | 37,161 | 545,416 | ||
| Depreciation | and impairment | |||||||
| At 1 April 2022 | 20,977 | 186,052 | 26,585 | 233,594 | ||||
| Depreciation | charged | in the year | 1,049 | 10,644 | 11,693 | |||
| At 31 March | 2023 | 22,026 | 196,698 | 26,565 | 245,287 | |||
| Canying amount | ||||||||
| At 31 March | 2022 | 40,000 | 19,915 | 229,618 | 10,596 | 300,129 | ||
| At 31 March | 2022 | 40,000 | 20,864 | 240,262 | 301,226 | |||
| 10 | Debtors | |||||||
| 2023 | ||||||||
| Amounts falling due |
within one year: | R | ||||||
| Prepayments | and accrued income | 483 | 259 | |||||
| 11 | Creditors: amounts | falling due within | one year | |||||
| Accruals and | deferred | income | 3,933 | 2,122 | ||||
| Loan | 10,800 | |||||||
| 14,733 | 2,122 |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| R | ||||||||||
| Within one year | 816 | 816 | ||||||||
| Between two and | five years | 408 | 1,224 | |||||||
| 1,224 | 2,040 | |||||||||
| Restricted funds | ||||||||||
| The income funds | of the charity | indude | restricted | funds | comprising | the following | unexpended | balances of |
||
| donations and grants held on trust |
forspeclc purposes: | |||||||||
| Movement | In funds | |||||||||
| Current year | Balance at 1 | incoming | Resources | Balance at 31 | ||||||
| April 2022 | resources | expended | March 2023 | |||||||
| Building/Building | Improvements: | |||||||||
| Kirklees Metropolitan | Council | 37,980 | (2,134) | 35,846 | ||||||
| Yorkshire Arts | 72,660 | (2,248) | 70,412 | |||||||
| Yorkshire Forward | 49,124 | (1,674) | 47,450 | |||||||
| SITA Environmental | Trust | 77,997 | (3,454) | 74,543 | ||||||
| Chase Charity Lloyds TSB B~ |
5,500 1,916 30,132 |
(250) (88) (1,241) |
5,250 1,828 28,891 |
|||||||
| Other Building improvements | 1,285 | (60) | 1,225 | |||||||
| Arts Council | 10,658 | (511) | 10,147 | |||||||
| 287,252 | (11,660) | 275,592 |
| Movement | in funds | |||||
|---|---|---|---|---|---|---|
| Prior year | Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2021 | resources | expended | March 2022 | |||
| K | E | E | ||||
| Building/Building | improvements: | |||||
| Kirklees Metropolitan | Council | 40,114 | (2,134) | 37,980 | ||
| Yorkshire Arts | 74,908 | (2,248) | 72,660 | |||
| Yorkshire Forward | 50,798 | (1,674) | 49,124 | |||
| SITA Environmental | Trust | 81,451 | (3,454) | 77,997 | ||
| Chase Charity | 5,750 | (250) | 5,500 | |||
| Uoyds TSB | 2,004 | (88) | 1,916 | |||
| Biffaward | 31,373 | (1,241) | 30,132 | |||
| Other | 1,345 | (60) | 1,285 | |||
| Arts Council | 11,169 | (511) | 10,658 | |||
| 298,912 | (11,660) | 287752 |
| 15 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||
| K | ||||||||
| Fund balances are | ||||||||
| represented | by: | |||||||
| Tangible assets | 24,537 | 275,592 | 300,129 | 13,974 | 287,252 | 301,226 | ||
| Current assets/(liabilities) | 48,728 | 48,728 | 58,721 | 58,721 | ||||
| 73,265 | 275,592 | 348,857 | 72,695 | 287,225 | 359,947 |
| Comparative Statement ofFinancial |
Activities | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | 2022 | ||
| R | ||||
| Income from: | ||||
| Donations and legacies |
41,639 | 41,639 | ||
| Charitable activities |
7,385 | 7,385 | ||
| Investment income |
2 | 2 | ||
| Total Income | 49,026 | 49,026 | ||
| Ex endi ure on: | ||||
| Charitable activities |
35,298 | 11,660 | 46,958 | |
| Net expenditure and net movement |
in funds | 13,728 | (11,660) | 2,068 |
| Fund balances at 1 April 2021 | 58,967 | 298,912 | 357,879 | |
| Fund balances at31 INarch 2022 | 72,695 | 287,252 | 359,947 |