PB/MH/N20011/441477
21 September 2023
Private and Confidential
Ms J Gauden TOGS Centre TOGS Family Centre The Highway New Inn Pontypool Gwent NP4 0PH
Dear Joanne
TOGS Centre
I have pleasure in attaching the following documents for your attention for the year ended 31 March 2023 and would be grateful if you would you please arrange for them to be signed electronically as follows:
ACCOUNTS
-
Full financial statements on the Directors Report and the Balance Sheet
-
Letter of Representation
These accounts have been fully discussed, however if you have any further queries, please do not hesitate to contact me.
Please note that the accounts need to be filed at Companies House by 31 December 2023.
Please let me know if you require bound copies for your records.
Please note, that we are unable to proceed with filing the accounts and tax return with the relevant authorities until all enclosed documents have been returned signed.
Yours sincerely
PAUL BYETT MANAGING PARTNER p.byett@uhy-uk.com
Charity registration number 1094764
Company registration number 4491401 (England and Wales)
TOGS CENTRE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
TOGS CENTRE
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Mr S J Brooks | |
|---|---|---|
| Mr J S Davenne | ||
| Mr R Green | ||
| Mrs N P Parrish | ||
| Ms K Evans | ||
| Ms J Gauden | ||
| Mr J E Killick | ||
| Ms O Williams | (Appointed 8 March 2023) | |
| Secretary | Mr J E Killick | |
| Charity number | 1094764 | |
| Company number | 4491401 | |
| Registered office | TOGS Family Centre | |
| The Highway | ||
| New Inn | ||
| Pontypool | ||
| Gwent | ||
| United Kingdom | ||
| NP4 0PH | ||
| Independent examiner | UHY Hacker Young | |
| Bradbury House | ||
| Mission Court | ||
| Newport | ||
| Gwent | ||
| United Kingdom | ||
| NP20 2DW |
TOGS CENTRE
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 - 6 |
| Balance sheet | 7 |
| Statement of cash flows | 8 |
| Notes to the accounts | 9 - 22 |
TOGS CENTRE
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023
The trustees present their annual report and financial statements for the year ended 31 March 2023.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
Objectives and activities
A summary of the objects of the charity as set out in its governing document
The charity was established in 1992 by a group of parents and volunteers to support families of children with special needs. The objective is to relieve children with learning, physical or sensory disability and to advance the education and physical development of the children to have their rights respected and to achieve their full potential as integrated members of the community.
The charity's aims including the changes or differences it seeks to make
The TOGS Centre offers support to families with children with additional needs by providing a variety of services to help alleviate stress to parents/carers and offers a range of facilities and resources to help the physical, social and emotional development of the children. The services provided include:- youth and play groups from 4 to 17 years and parent and carer support groups, as well as weekend sessions in and around the community to enhance life skills and allow the children to become integrated members of their community. The centre also provides in-service training to Volunteers.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Public Benefit
The Constitutional aim of TOGS is to support children and young people in the Borough of Torfaen with learning, physical or sensory disabilities, and to support their parents, families and friends and to enable children and young people to have their rights respected and to achieve their full potential as integrated members of the community.
TOGS also provides opportunities for special needs children and young people to come into closer association with able-bodied people in the provision of recreational or other leisure time activities.
The trustees have paid due regard to guidance issued by the Charity Commission on public benefit.
Achievements and performance
The TOGS Centre has provided an excellent range of activities and support for children/young people with additional needs throughout the year; both centre based and online (dependent on restrictions. This has allowed the children and young people to learn new skills and interact positively with members of the community whilst enhancing their social and emotional well-being.
Financial review
Policies on reserves
It is the aim of the charity to maintain unrestricted funds which are the free funds of the charity, at a level which equates to approximately six months unrestricted expenditure, which is approximately £20,000. This will provide sufficient funds to cover management, administration and support costs. The charity will continue to aim for surpluses on unrestricted funds in order to achieve this balance.
Availability and adequacy of assets of each of the funds
The board of trustees is satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.
Endowment funds
The Endowment funds relates to the remaining net book value of tangible fixed assets gifted to the charity when it was set up; the funds do not represent monies available for charitable activities.
- 1 -
TOGS CENTRE
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Transactions and Financial position
The financial statements are set out on pages 5 to 21. As stated in the introduction to this report, the trustees consider the financial performance by the charity during the year to have been satisfactory.
Fund analysis
The balance sheet on page 7 shows that the charity has total funds of £268,045, however only a small proportion of this is represented by funds available to be spent by the trustees at their discretion on the general activities of the charity. The table below provides a summary of the charities funds; this shows that all of the endowment funds and a significant proportion of the Restricted funds have been spent on fixed assets.
The balance of cash available to be spent at the charities discretion was £53,867; of this amount £30,00 has been designated for building repairs & maintenance. The charity aims to maintain a cash reserve of at least six months cash operating costs, which is approximately £20,000; this leaves £3,867 of discretionary cash.
| Endowment fund Restricted fund Unrestricted fund |
Spent on fixed assets 199,014 399 3,271 ────── 202,684 ══════ |
Restricted cash - 9,204 - ────── 9,204 ══════ |
Discretionary cash - - 23,867 ─────── 23,867 ═══════ |
Designated cash 30,000 ─────── 30,000 ═══════ |
Other assets/ liabilities - - 2,290 ──────── 2,290 ════════ |
Total funds |
|---|---|---|---|---|---|---|
| ── ══ |
199,014 9,603 59,428 ────── 268,045 ══════ |
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Structure, governance and management
Governing document
The charity is a controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee as defined by the Companies Act 2006.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Mrs S N Baker (Resigned 2 July 2022) Mr S J Brooks Mr J S Davenne Mr R Green Mr D K James (Resigned 2 July 2022) Mrs N P Parrish Mr V E Clayton (Resigned 1 July 2022) Ms K Evans Ms J Gauden Mr J E Killick Ms O Williams (Appointed 8 March 2023)
Organisational structure
An organisational structure exists whereby the Executive Committee are in overall charge of the centre to adopt policies and procedures. The programme Manager oversees the running of the Centre and alongside parents, carers and friends. the fund raising. The Board of Trustees and officers are elected or appointed on an annual basis at the Annual General Meeting.
- 2 -
TOGS CENTRE
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Induction and training of new trustees
New trustees are recruited through current trustees, the children and young people who use the centre (some are parents and carers), as well as community councils putting representatives forward. Most new trustees work or have worked with children and young people or are parents/carers of children with disabilities.
Upon appointment, new trustees are given information and instruction on the responsibilities of a trustee.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
Impact of Covid-19
The charity has had a drop in general donations due to COVID-19 as families have been struggling and cannot make regular donations. Although grants were initially more readily available, they have been less available this year; and have made it harder to gain funding for the additional support needed, from the increase in demand. Grant decision times have increased as funders have found it difficult to get boards together to allocate funding, therefore having a knock on effect for the charities finances. Volunteers that help our service run have declined initially by around 50%, this has picked up slightly but we are still at least 40% less than pre-COVID.
The Trustees report was approved by the Board of Trustees.
..............................
Ms J Gauden
Trustee 03 / 10 / 2023 Dated: .........................
- 3 -
TOGS CENTRE
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF TOGS CENTRE
I report to the trustees on my examination of the financial statements of TOGS Centre (the charity) for the year ended 31 March 2023.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
UHY Hacker Young
Bradbury House Mission Court Newport Gwent NP20 2DW United Kingdom 03 / 10 / 2023 Dated: .........................
- 4 -
TOGS CENTRE
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023
| Current financial year Unrestricted Restricted Endowment funds funds funds 2023 2023 2023 Notes £ £ £ Income from: Donations and legacies 3 56,604 9,590 - Charitable activities Support families of children with special needs 4 13,925 - - Investments 5 153 - - Total income 70,682 9,590 - Expenditure on: Raising funds 6 11,151 3,161 - Charitable activities 7 60,694 27,637 - Other 11 - - 7,310 Total resources expended 71,845 30,798 7,310 Net movement in funds (1,163) (21,208) (7,310) Fund balances at 1 April 2022 60,591 30,811 206,324 Fund balances at 31 March 2023 59,428 9,603 199,014 |
Total 2023 £ 66,194 13,925 153 80,272 14,312 88,331 7,310 109,953 (29,681) 297,726 268,045 |
Total 2022 £ 84,511 11,339 7 |
|---|---|---|
| 95,857 | ||
| 14,539 | ||
| 55,935 | ||
| 7,310 | ||
| 77,784 | ||
| 18,073 279,653 |
||
| 297,726 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 5 -
TOGS CENTRE
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023
Prior financial year
| Unrestricted Restricted Endowment funds funds funds 2022 2022 2022 Notes £ £ £ Income from: Donations and legacies 3 47,834 36,677 - Charitable activities Support families of children with special needs 4 11,339 - - Investments 5 7 - - Total income 59,180 36,677 - Expenditure on: Raising funds 6 14,339 200 - Charitable activities 7 39,313 16,622 - Other 11 - - 7,310 Total resources expended 53,652 16,822 7,310 Net movement in funds 5,528 19,855 (7,310) Fund balances at 1 April 2021 55,063 10,956 213,634 Fund balances at 31 March 2022 60,591 30,811 206,324 |
Total 2022 £ 84,511 11,339 7 |
|---|---|
| 95,857 | |
| 14,539 | |
| 55,935 | |
| 7,310 | |
| 77,784 | |
| 18,073 279,653 |
|
| 297,726 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 6 -
TOGS CENTRE
BALANCE SHEET AS AT 31 MARCH 2023
| Notes Fixed assets Tangible assets 13 Current assets Debtors 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets Total assets less current liabilities Capital funds Endowment funds - general 17 Income funds Restricted funds 18 Unrestricted funds Designated funds 19 General unrestricted funds |
2023 £ 3,089 63,071 66,160 (799) 30,000 29,428 |
£ 202,684 65,361 268,045 199,014 9,603 59,428 268,045 |
2022 £ 2,779 83,642 86,421 (822) 30,000 30,591 |
£ 212,127 85,599 |
|---|---|---|---|---|
| 297,726 | ||||
| 206,324 30,811 60,591 |
||||
| 297,726 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2023.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
03 / 10 / 2023
The financial statements were approved by the Trustees on .........................
..............................
Ms J Gauden
Trustee
Company Registration No. 4491401
- 7 -
TOGS CENTRE
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2023
| Notes Cash flows from operating activities Cash (absorbed by)/generated from operations 22 Investing activities Purchase of tangible fixed assets Investment income received Net cash generated from/(used in) investing activities Net cash used in financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2023 £ £ (20,724) - 153 153 - (20,571) 83,642 63,071 |
2022 £ (3,304) 7 |
£ 27,845 (3,297) - 24,548 59,094 83,642 |
|---|---|---|---|
- 8 -
TOGS CENTRE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
Charity information
TOGS Centre is a private company limited by guarantee incorporated in England and Wales. The registered office is TOGS Family Centre, The Highway, New Inn, Pontypool, Gwent, NP4 0PH, United Kingdom.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Income is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales related taxes.
- 9 -
TOGS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
(Continued)
1.5 Resources expended
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Expenditure is accounted for on an accrual basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular heading they have been allocated to activities on a basis consistent with the use of resources.
1.6 Tangible fixed assets
Tangible fixed assets are measured at cost , net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings 2% on cost Plant and equipment 25% on reducing balance and 2% straight line
1.7 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
1.8 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10 Endowment funds
These relate to tangible assets gifted to the charity when it was set up; the funds do not represent monies available for charitable activities.
- 10 -
TOGS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 11 -
| Total | 2022 | £ | 474 | 84,037 | 84,511 | ||
|---|---|---|---|---|---|---|---|
| Restricted | funds | 2022 | £ | - | 36,677 | 36,677 | |
| Unrestricted | funds | 2022 | £ | 474 | 47,360 | 47,834 | |
| Total | 2023 | £ | 2,076 | 64,118 | 66,194 | ||
| Restricted | funds | 2023 | £ | - | 9,590 | 9,590 | |
| Unrestricted | funds | 2023 | £ | 2,076 | 54,528 | 56,604 | |
| Donations and legacies | Donations and gifts | Grants | |||||
| 3 |
TOGS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
4 Charitable activities
| Other income Investments Interest receivable Raising funds Unrestricted Restricted funds funds 2023 2023 £ £ Fundraising and publicity Postage and stationary 252 136 Repairs and renewals 5,962 2,925 Other fundraising costs 796 100 Staff costs 494 - Fundraising and publicity 7,504 3,161 Trading costs Other trading activities 3,647 - 11,151 3,161 |
Support families of children with special needs Support families of children with special needs 2023 2022 £ £ 13,925 11,339 Unrestricted Unrestricted funds funds 2023 2022 £ £ 153 7 Total Unrestricted Restricted Total funds funds 2023 2022 2022 2022 £ £ £ £ 388 296 - 296 8,887 4,523 200 4,723 896 1,128 - 1,128 494 4,901 - 4,901 10,665 10,848 200 11,048 3,647 3,491 - 3,491 14,312 14,339 200 14,539 |
Support families of children with special needs Support families of children with special needs 2023 2022 £ £ 13,925 11,339 Unrestricted Unrestricted funds funds 2023 2022 £ £ 153 7 Total Unrestricted Restricted Total funds funds 2023 2022 2022 2022 £ £ £ £ 388 296 - 296 8,887 4,523 200 4,723 896 1,128 - 1,128 494 4,901 - 4,901 10,665 10,848 200 11,048 3,647 3,491 - 3,491 14,312 14,339 200 14,539 |
|---|---|---|
| Total 2022 £ 296 4,723 1,128 4,901 |
||
| 11,048 | ||
| 3,491 | ||
| 14,539 |
5 Investments
6 Raising funds
- 13 -
TOGS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
7 Charitable activities
| Staff costs Depreciation and impairment |
Support families of children with special needs Support families of children with special needs 2023 2022 £ £ 66,628 41,510 2,133 2,259 7,739 7,865 5,430 475 5,668 3,153 87,598 55,262 733 673 88,331 55,935 60,694 39,313 27,637 16,622 88,331 55,935 39,313 16,622 55,935 2023 Support costs Governance costs 2022 £ £ £ £ 720 - 660 660 13 - 13 13 733 - 673 673 733 - 673 673 |
Support families of children with special needs Support families of children with special needs 2023 2022 £ £ 66,628 41,510 2,133 2,259 7,739 7,865 5,430 475 5,668 3,153 87,598 55,262 733 673 88,331 55,935 60,694 39,313 27,637 16,622 88,331 55,935 39,313 16,622 55,935 2023 Support costs Governance costs 2022 £ £ £ £ 720 - 660 660 13 - 13 13 733 - 673 673 733 - 673 673 |
|---|---|---|
| 2022 £ 41,510 2,259 7,865 475 3,153 |
||
| Sundries | ||
| Transport and travel | ||
| Resource costs | ||
| Share of governance costs (see note 8) Analysis by fund Unrestricted funds Restricted funds For the year ended 31 March 2022 Unrestricted funds Restricted funds Support costs Support costs Governance costs £ £ Independent examination fees - 720 Legal and professional - 13 - 733 Analysed between Charitable activities - 733 |
||
| 55,262 673 |
||
| 55,935 | ||
| 39,313 16,622 |
||
| 55,935 | ||
| 2022 £ 660 13 |
||
| 673 | ||
| 673 |
8 Support costs
Governance costs includes payments to the accountants of £720 (2022 - £660) for independent examination fees.
- 14 -
TOGS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
Trustees' expenses
During the year, Trustees were reimbursed £nil (2022 - £nil) expenses.
10 Employees
The average monthly number of employees during the year was:
| 2023 | 2022 | |
|---|---|---|
| Number | Number | |
| 8 | 8 | |
| Employment costs | 2023 | 2022 |
| £ | £ | |
| Wages and salaries | 65,869 | 45,813 |
| Other pension costs | 1,253 | 598 |
| 67,122 | 46,411 |
No employees received emoluments in excess of £60,000.
There were no employees whose annual remuneration was more than £60,000.
11 Other
| Endowment | Endowment | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Depreciation on freehold land & buildings | 7,310 | 7,310 |
| 7,310 | 7,310 |
12 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- 15 -
TOGS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
| 13 Tangible fixed assets Freehold land and buildings Plant and equipment £ £ Cost At 1 April 2022 365,522 76,634 At 31 March 2023 365,522 76,634 Depreciation and impairment At 1 April 2022 159,198 70,831 Depreciation charged in the year 7,310 2,133 At 31 March 2023 166,508 72,964 Carrying amount At 31 March 2023 199,014 3,670 At 31 March 2022 206,324 5,803 14 Debtors 2023 Amounts falling due within one year: £ Prepayments and accrued income 3,089 15 Creditors: amounts falling due within one year 2023 £ Other taxation and social security 79 Accruals and deferred income 720 799 |
Total £ 442,156 |
|---|---|
| 442,156 | |
| 230,029 9,443 |
|
| 239,472 | |
| 202,684 | |
| 212,127 | |
| 2022 £ 2,779 |
|
| 2022 £ 162 660 |
|
| 822 |
16 Retirement benefit schemes
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £1,253 (2022- £598).
- 16 -
TOGS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
17 Endowment funds
Endowment funds represent assets which must be held permanently by the charity. Income arising on the endowment funds can be used in accordance with the objects of the charity and is included as unrestricted income. Any capital gains or losses arising on the assets form part of the fund.
| Balance at | Resources | Balance at | Resources | Balance at | |
|---|---|---|---|---|---|
| 1 April 2021 | expended | 1 April 2022 | expended | 31 March | |
| 2023 | |||||
| £ | £ | £ | £ | £ | |
| Expendable endowments | |||||
| Fixed Assets | 213,634 | (7,310) | 206,324 | (7,310) | 199,014 |
| 213,634 | (7,310) | 206,324 | (7,310) | 199,014 |
The Endowment funds relate to the remaining net book value of tangible fixed assets gifted to the charity when it was set up; the funds do not represent monies available for charitable activities.
- 17 -
| Balance at | 31 March | 2023 | £ | 2,000 | 5,180 | - | 61 | 3,748 | 5,925 | 18 | 39,560 | 357 | 5,000 | - | 4,316 | 1,033 | - | - | - | 4,000 | 9,603 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted funds | The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes: | Movement in funds Movement in funds |
Balance at Incoming Resources Balance at Incoming Resources |
1 April 2021 resources expended 1 April 2022 resources expended |
£ £ £ £ £ £ |
Lloyds TSB 2,000 - - 2,000 - - |
Gwent Regional Integration Fund - - - - 2,590 2,590 |
Pontypool Community Council 26 - (26) - - - |
Monmouthshire Building Society 61 - - 61 - - |
Lottery Funding Wales - 8,182 (6,308) 1,874 - 1,874 |
Cwmbran Trust - 3,000 - 3,000 - 2,925 |
Church in Wales 18 - - 18 - - |
TCBC Partnership Inclusion Worker grant - 20,627 - 20,627 - 18,933 |
Magic Little Grants 357 - - 357 - - |
Gwent High Sheriff Community Fund - - - - 5,000 - |
Comic Relief Community Fund - 915 (915) - - - |
ICF Funding through TVA 2,400 3,953 (4,035) 2,318 - 1,998 |
COVID-19 Fund TVA - - - 556 - 477 |
Laura Ashley Foundation 1,081 - (1,081) - - - |
COVID-19 Resilience Fund 1,314 - (759) - - - |
Tampon Tax Fund 3,698 - (3,698) - - - |
TVA - Uniform and Training - - - - 2,000 2,000 |
10,956 36,677 (16,822) 30,811 9,590 30,797 |
|
| 18 |
| (Continued) | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted funds | Laura Ashley Foundation | Funds received to provide art and creative materials. | Lloyds TSB | Funds received for a residential trip. | Comic Relief Community Fund | Funds received for the wages of workers for 3 sessions a week at the TOGS Centre. | ICF Funding | Funds received for computer equipment and wages over a year. | Coivd-19 Resilience Fund | Funds received for computer equipment and support for families during the COVID-19 pandemic. | Tampon Tax fund | Funds received for wages, bus escort expenses, food and towels. | Cwmbran Trust | Funds received for repairs to the automatic door. | TCBC Partnership Inclusion Worker | Funds received for an additional full time staff member and the associated pension costs. | Lottery Funding Wales | Funds received for wages for sessions for 12 months. | TVA | Funds received for training sessions and uniforms. | Gwent integration Fund | Funds received to offer support to those awaiting assessment and to those who do not meet the criteria for diagnosis. | Gwent High Sheriff Community Fund | Funds received for wages, volunteer expenses and activities for 12 months. |
| 18 |
TOGS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
19 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Movement in | ||||||
|---|---|---|---|---|---|---|
| funds | ||||||
| Balance at | Resources | Transfers | Balance at | Incoming | Balance at | |
| 1 April 2021 | expended | 1 April 2022 | resources | 31 March | ||
| 2023 | ||||||
| £ | £ | £ | £ | £ | £ | |
| Building repairs & | ||||||
| maintenance | 14,516 | (810) | 16,294 | 30,000 | - | 30,000 |
| 14,516 | (810) | 16,294 | 30,000 | - | 30,000 |
The designated funds have been set aside to provide building repairs and maintenance to the TOGS Centre.
- 20 -
| Total | 2022 | £ | 212,127 | 85,599 | 297,726 | ||
|---|---|---|---|---|---|---|---|
| Endowment | 2022 | £ | 206,324 | - | 206,324 | ||
| Restricted | 2022 | £ | 1,301 | 29,510 | 30,811 | ||
| Unrestricted | 2022 | £ | 4,502 | 56,089 | 60,591 | ||
| Total | 2023 | £ | 202,684 | 65,361 | 268,045 | ||
| Endowment | 2023 | £ | 199,014 | - | 199,014 | ||
| Restricted | 2023 | £ | 399 | 9,204 | 9,603 | ||
| Unrestricted | 2023 | £ | 3,271 | 56,157 | 59,428 | ||
| Analysis of net assets between funds | Fund balances at 31 March 2023 are represented by: | Tangible assets | Current assets/(liabilities) | ||||
| 20 |
TOGS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
21 Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
| 2023 £ Aggregate compensation 21,861 22 Cash generated from operations 2023 £ (Deficit)/surpus for the year (29,681) Adjustments for: Investment income recognised in statement of financial activities (153) Depreciation and impairment of tangible fixed assets 9,443 Movements in working capital: (Increase)/decrease in debtors (310) (Decrease)/increase in creditors (23) Cash (absorbed by)/generated from operations (20,724) 23 Analysis of changes in net funds The charity had no debt during the year. |
2023 £ Aggregate compensation 21,861 22 Cash generated from operations 2023 £ (Deficit)/surpus for the year (29,681) Adjustments for: Investment income recognised in statement of financial activities (153) Depreciation and impairment of tangible fixed assets 9,443 Movements in working capital: (Increase)/decrease in debtors (310) (Decrease)/increase in creditors (23) Cash (absorbed by)/generated from operations (20,724) 23 Analysis of changes in net funds The charity had no debt during the year. |
2022 £ 19,949 2022 £ 18,073 (7) 9,569 127 83 27,845 |
|---|---|---|
- 22 -
TOGS Centre TOGS Family Centre The Highway New Inn Pontypool Gwent NP4 0PH
UHY Hacker Young Lanyon House Mission Court Newport South Wales NP20 2DW
We confirm to the best of our knowledge and belief, and having made appropriate enquiries of other trustees and staff of the charity, the following representations given to you in connection with your review of the charity’s accounts for the year ended 31 March 2023 .
-
We acknowledge as trustees our responsibility for the accounts, which we have prepared. All the accounting records have been made available to you for the purpose of your review and all the transactions undertaken by the charity have been properly reflected and recorded in the accounting records.
-
We confirm that there have been no changes in the accounting policies other than those disclosed in the accounts. In our opinion, the accounting policies are appropriate to the charity and conform with generally accepted accounting principles. We confirm that all transactions and balances have been accounted for in accordance with these accounting policies.
-
We confirm that all assets have been included in the balance sheet.
-
We confirm that all assets included in the balance sheet exist.
-
We confirm that the charity owns all the assets included in the balance sheet, unless otherwise stated in the accounts.
-
We confirm that the cost (or value) of all the assets in the balance sheet are fairly stated.
-
We confirm that depreciation has been provided on all fixed assets with a limited economic life in accordance with the stated accounting policy. In our opinion, the rates of depreciation are reasonable.
-
We confirm that all liabilities have been fully recorded in the balance sheet.
-
We confirm that all liabilities recorded in the balance sheet are properly those of the
charity.
-
We confirm that all liabilities have been recorded at a fair value.
-
We confirm that there has been no netting off of assets and liabilities.
-
We confirm that all income has been fully recorded and correctly classified.
-
The charity has not at any time during the year had any transactions with trustees and connected parties.
-
The charity has no contingent liabilities other than those disclosed in the accounts.
-
There has been no event since the balance sheet date which requires disclosing or which would materially affect the amounts in the accounts, other than those already disclosed or included in the accounts.
-
The charity has not entered into any charitable commitments other than those disclosed in the accounts.
Yours faithfully
………………………………… Signed on behalf of the board
03 / 10 / 2023
………………………………
Date
Audit trail
Sign
TOGS Centre Accounts and Supporting Documentation for the... Title Letter to C...1.03.23.pdf and 2 others File name Document ID 2808be1543c07529f77f51986f15967870b13a17 Audit trail date format DD / MM / YYYY Status Signed
22 / 09 / 2023 Sent for signature to Joanne Gauden 09:18:19 UTC+1 (rebecca.driscolltogs@gmail.com) and John Griffiths (john.griffiths@uhy-newport.com) from m.henderson@uhy-newport.com IP: 195.224.219.58
03 / 10 / 2023 Viewed by Joanne Gauden (rebecca.driscolltogs@gmail.com) 11:21:38 UTC+1 IP: 159.86.202.135 03 / 10 / 2023 Signed by Joanne Gauden (rebecca.driscolltogs@gmail.com) 11:24:20 UTC+1 IP: 159.86.202.135 03 / 10 / 2023 Viewed by John Griffiths (john.griffiths@uhy-newport.com) 15:08:47 UTC+1 IP: 195.224.219.58 03 / 10 / 2023 Signed by John Griffiths (john.griffiths@uhy-newport.com) 15:08:58 UTC+1 IP: 195.224.219.58 03 / 10 / 2023 The document has been completed. 15:08:58 UTC+1
Sign
Powered by