| Trustees' Report |
1 to 3 | ||
|---|---|---|---|
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 7 to 17 |
| Unrestricted | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | funds | funds E |
2021f | 2020 | |||||
| Income an/ | Endowments | from: | |||||||
| Donations | An d legacies |
3,532 | 92,746 | 96,278 | 125,670 | ||||
| Charitable | c tivities |
4 | 6,895 | 6,895 | 242,089 | ||||
| Other tradittg | activities | 5 | 22 | 22 | 127 | ||||
| Investment | i | ncome | 6 | 16 | 16 | 31 | |||
| Total incom | 10,465 | 92,746 | 103,211 | 367,917 | |||||
| Expenditu | eon: | ||||||||
| Charitable | ctivities | (27,236) | (96,789) | (124,025) | (321,717) | ||||
| Total expe | ' | diture | (27,236) | (96,789) | (124,025) | (321,717) | |||
| Net (expen | iture)/income | (16,771) | (4,043) | (20,814) | 46,200 | ||||
| Transfers | b | tween | funds | 10,045 | (10,045) | ||||
| Net movem | nt in funds | (6,726) | (14,088) | (20,814) | 46,200 | ||||
| Reconcilia | ion of | funds | |||||||
| Total funds | brought | forward | 13,815 | 111,489 | 125,304 | 79,104 | |||
| Total funds | carried | forward | 14 | 7,089 | 97,401 | 104,490 | 125,304 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | F | ||||
| Fixed assets | |||||
| Tangible assets | 2,108 | 352 | |||
| Current assets | |||||
| Debtors | 12 | 68,808 | 67,750 | ||
| Cash at bank and | in hand | 102,045 | 122,785 | ||
| 170,853 | 190,535 | ||||
| Creditors: Amounts | falling due within one year | 13 | (68,471) | (65,583) | |
| Net current assets | 102,382 | 124,952 | |||
| Net assets | 104,490 | 125,304 | |||
| Funds ofthe charity: | |||||
| Restricted funds |
97,401 | 111,489 | |||
| Unrestricted income |
funds | ||||
| Unrestricted funds |
7,089 | 13,815 | |||
| Total funds | 14 | 104,490 | 125,304 |
| 3 | Income | from donati | o | ns | a | nd legacies | |||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||||
| funds | |||||||||
| Restricted | Total | Total | |||||||
| General | funds | 2021 | 2020 | ||||||
| E | E | E | |||||||
| Donations | nd legacies; | ||||||||
| Donations | from individuals | 3,532 | 3,978 | 7,510 | 13,706 | ||||
| Grants, incl |
ding capital | grants; | |||||||
| Charities | id Foundation | 90,335 | |||||||
| Arts Cou | cil England | - | Cultural | ||||||
| Recovery | Fund | 60,652 | 60,652 | ||||||
| Arts Cou | cil England- | ||||||||
| Emergenc | y Response | Fund | 28,116 | 28,116 | |||||
| Scintilla | oundation | 20,129 | |||||||
| University | ofEast London | 1,500 | |||||||
| 3,532 | 92,746 | 96,278 | 125,670 | ||||||
| 4 | Income | from charitable | activities | ||||||
| Unrestricted | |||||||||
| funds | |||||||||
| Total | Total | ||||||||
| General | 2021 | 2020 | |||||||
| F | |||||||||
| Marshall | slands | 3,529 | 3,529 | ||||||
| Nevada | useum of Art |
2,094 | 2,094 | ||||||
| Pollution | ods Vancouver | 15,710 | |||||||
| Pollution | ods Melbourne | 59,649 | |||||||
| Pollution | ods Manchester | and Portland | 32,554 | ||||||
| Pollution | ods Brownsea | 10,977 | |||||||
| Pollution | ods New York | 57,151 | |||||||
| Pollution | P pods Madrid |
61,528 | |||||||
| Com pen | ation for cancelled | exhibition | 1,272 | 1,272 | 4,520 | ||||
| 6,895 | 6,895 | 242,089 |
| 5 | Income from | ot | her trading activities |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||||
| funds | |||||||||
| Total | Total | ||||||||
| General | 2021 | 2020 | |||||||
| E | K | ||||||||
| Trading income; |
|||||||||
| Sale of books | 127 | ||||||||
| Other income | 22 | ||||||||
| 22 | 22 | 127 | |||||||
| 6 | Investment | income | |||||||
| Unrestricted | |||||||||
| funds | |||||||||
| Total | Total | ||||||||
| General | 2021 | 2020 | |||||||
| E | E | E | |||||||
| interest receivable | and similar income; | ||||||||
| Interest receivable | on bank deposits | 16 | 16 | 31 |
| 7 Expendi |
ure on | chari | ta | ble acti |
vities | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||||
| funds | ||||||||||
| Restricted | Total | Total | ||||||||
| General | funds | 2021 | 2020 | |||||||
| f. | F | E | ||||||||
| Marshall Isl |
nds | 11,881 | ||||||||
| River run | 611 | |||||||||
| Pollution pod s Europe |
(2,555) | |||||||||
| Pollution po |
s Vancouver | 25,061 | ||||||||
| Pollution pod s Melbourne |
43,947 | |||||||||
| Pollution pod s Manchester |
and | |||||||||
| Portland | 12,125 | |||||||||
| Pollution pod s Manchester |
and | |||||||||
| Portland | 22,164 | |||||||||
| Pollution po |
ds New | York | 48,064 | |||||||
| Pollution po |
ds Brownsea | 16,893 | ||||||||
| Pollution po |
ds Madrid | 35,594 | ||||||||
| Staff costs | (807) | 40,227 | 39,420 | 19,311 | ||||||
| Office expe | ses | 170 | 733 | 903 | 816 | |||||
| Advertising | 3,494 | 12,762 | 16,256 | |||||||
| Artist Fees | (1,147) | 15,200 | 14,053 | 45,475 | ||||||
| Archive deli |
lery | 14,360 | ||||||||
| Foreign curt | ency (gains)/losses | 6,928 | 1,983 | 8,911 | (3,902) | |||||
| Project map | agement | fees | 8,450 | 13,336 | 21,786 | 19,716 | ||||
| Travelling | 370 | 370 | 5 | |||||||
| Rent and r | tes | 892 | 3,404 | 4,296 | 2,686 | |||||
| Storage | 3,984 | 2,302 | 6,286 | 1,963 | ||||||
| Insurance | 790 | 790 | 1,952 | |||||||
| Computer s | oftware | and | ||||||||
| maintenan | ecosts | 41 | 432 | 473 | 1,860 | |||||
| Printing, po |
tage and stationery | 484 | 484 | 777 | ||||||
| Sundry exp | nses | 30 | 30 | 184 | ||||||
| Accountan | y fees | 240 | 240 | |||||||
| Accountan | y fees | 3,122 | 3,122 | 1,375 | ||||||
| Independe | t examiner's | fee | 480 | 480 | 480 | |||||
| Legal 8 pro | fessional | fees | 5,309 | 5,309 | ||||||
| Legal 8 pro | essional | fees | 484 | |||||||
| Bank charg | es | 42 | 71 | 113 | 108 | |||||
| Transferwi se charges |
165 | |||||||||
| Depreciatio | 703 | 703 | 117 | |||||||
| 27,236 | 96,789 | 124,025 | 321,717 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Accountant's | fees | - | independent | examination | 480 | 480 |
| Accountant's | fees | - | accountancy | and other services | 3,122 | 1,375 |
| 10Staff costs | 10Staff costs | ||
|---|---|---|---|
| The aggregate payroll costs were as follows: |
|||
| 2021 | 2020 | ||
| Staff costs during | the year were: | ||
| Wages and salaries | 33,955 | 19,311 | |
| Social security costs | 1,982 | ||
| Pension costs | 213 | ||
| Other staff costs | 3,270 | ||
| 39,420 | 19,311 |
| 2021 | 2020 |
|---|---|
| No | No |
| 11 Tangiblj | fixed assets | fixed assets | ||||
|---|---|---|---|---|---|---|
| Computer | ||||||
| Website | equipment | Total | ||||
| E | E | |||||
| Cost | ||||||
| At 1 April 2 | 20 | 11,250 | 469 | 11,719 | ||
| Additions | 2,459 | 2,459 | ||||
| At 31 Mare | 2021 | 11,250 | 2,928 | 14,178 | ||
| Depreciati | pn | |||||
| At 1 April 2 | tI20 | 11,250 | 117 | 11,367 | ||
| Charge for | he year | 703 | 703 | |||
| At 31 March | 2021 | 11,250 | 820 | 12,070 | ||
| Net book v | lue | |||||
| At 31 Mare | 2021 | 2,108 | 2,108 | |||
| At 31 Mare | 2020 | 352 | 352 | |||
| 12 Debtor | ||||||
| 2021 | 2020 | |||||
| Trade debt | 6,739 | |||||
| Prepaymen | ts | 62,030 | 67,750 | |||
| Other debt | rs | 39 | ||||
| 68,808 | 67,750 | |||||
| 13Credito | s:amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| f | E | |||||
| Trade credi | OIS | 46,801 | 34,487 | |||
| Other taxat | on and social | security | 2,130 | |||
| Other credi | OI"S | 926 | ||||
| Accruais | 12,801 | 30,170 | ||||
| Deferred in |
ome | 6,739 | ||||
| 68,471 | 65,583 |
| 14Funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Balance at | |||||||
| 1 April | Incoming | Resources | 31 March | |||||
| 2020 F |
resources F |
expended F |
Transfers F |
2021 f |
||||
| Unrestricted | funds | |||||||
| General | ||||||||
| Unrestricted | revenue | funds | 4,815 | 10,465 | (27,236) | 10,045 | (1,911) | |
| Unrestricted | emergency | |||||||
| fund | 9,000 | 9,000 | ||||||
| 13,815 | 10,465 | (27,236) | 10,045 | 7,089 | ||||
| Restricted funds | ||||||||
| Marshall Islands |
111,234 | 3,738 | (11,088) | 103,884 | ||||
| Pollution pods website |
||||||||
| development | 255 | 255 | ||||||
| Arts Council | England- | |||||||
| Cultural Recovery |
Fund | 60,892 | (56,272) | (11,358) | (6,738) | |||
| Arts Council | England- | |||||||
| Emergency | Response | Fund | 28,116 | (29,429) | 1,313 | |||
| Total restricted funds |
111,489 | 92,746 | (96,789) | (10,045) | 97,401 | |||
| Total funds | 125,304 | 103,211 | (124,025) | 104,490 | ||||
| Balance at | Balance at | |||||||
| 1 April | Incoming | Resources | 31 March | |||||
| 2019 | resources | expended | Transfers | 2020 | ||||
| F | F | |||||||
| Unrestricted | funds | |||||||
| General | ||||||||
| Unrestricted | revenue | funds | 66,979 | 243,302 | (296,466) | (9,000) | 4,815 | |
| Unrestricted fund |
emergency | 9,000 | 9,000 | |||||
| 66,979 | 243,302 | (296,466) | 13,815 | |||||
| Restricted funds |
||||||||
| Pollution pads tour |
12,125 | (12,125) | ||||||
| Marshall Islands |
123,115 | (11,881) | 111,234 | |||||
| Pollution pods website development |
1,500 | (1,245) | 255 | |||||
| Total restricted funds |
12,125 | 124,615 | (25,251) | 11'I,489 | ||||
| Total funds | 79,104 | 367,917 | (321,717) | 125,304 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | |||||
| Restricted | |||||
| General | funds | Total funds | |||
| E | E | ||||
| Tangible | ed assets fi] |
2,108 | 2,108 | ||
| Current | ass | ets | 9,639 | 161,213 | 170,852 |
| Current | lia | ilities | (4,658) | (63,812) | (68,470) |
| Total net a~sets | 7,089 | 97,401 | 104,490 |