OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees'
Report
1 to 3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7 to 17

Unrestricted Restricted Total Total
Note funds funds
E
2021f 2020
Income an/ Endowments from:
Donations An
d legacies
3,532 92,746 96,278 125,670
Charitable c
tivities
4 6,895 6,895 242,089
Other tradittg activities 5 22 22 127
Investment i ncome 6 16 16 31
Total incom 10,465 92,746 103,211 367,917
Expenditu eon:
Charitable ctivities (27,236) (96,789) (124,025) (321,717)
Total expe ' diture (27,236) (96,789) (124,025) (321,717)
Net (expen iture)/income (16,771) (4,043) (20,814) 46,200
Transfers b tween funds 10,045 (10,045)
Net movem nt in funds (6,726) (14,088) (20,814) 46,200
Reconcilia ion of funds
Total funds brought forward 13,815 111,489 125,304 79,104
Total funds carried forward 14 7,089 97,401 104,490 125,304

2021 2020
Note F
Fixed assets
Tangible assets 2,108 352
Current assets
Debtors 12 68,808 67,750
Cash at bank and in hand 102,045 122,785
170,853 190,535
Creditors: Amounts falling due within one year 13 (68,471) (65,583)
Net current assets 102,382 124,952
Net assets 104,490 125,304
Funds ofthe charity:
Restricted
funds
97,401 111,489
Unrestricted
income
funds
Unrestricted
funds
7,089 13,815
Total funds 14 104,490 125,304

3 Income from donati o ns a nd legacies
Unrestricted
funds
Restricted Total Total
General funds 2021 2020
E E E
Donations nd legacies;
Donations from individuals 3,532 3,978 7,510 13,706
Grants,
incl
ding capital grants;
Charities id Foundation 90,335
Arts Cou cil England - Cultural
Recovery Fund 60,652 60,652
Arts Cou cil England-
Emergenc y Response Fund 28,116 28,116
Scintilla oundation 20,129
University ofEast London 1,500
3,532 92,746 96,278 125,670
4 Income from charitable activities
Unrestricted
funds
Total Total
General 2021 2020
F
Marshall slands 3,529 3,529
Nevada useum
of Art
2,094 2,094
Pollution ods Vancouver 15,710
Pollution ods Melbourne 59,649
Pollution ods Manchester and Portland 32,554
Pollution ods Brownsea 10,977
Pollution ods New York 57,151
Pollution P
pods Madrid
61,528
Com pen ation for cancelled exhibition 1,272 1,272 4,520
6,895 6,895 242,089

5 Income from ot her trading
activities
Unrestricted
funds
Total Total
General 2021 2020
E K
Trading
income;
Sale of books 127
Other income 22
22 22 127
6 Investment income
Unrestricted
funds
Total Total
General 2021 2020
E E E
interest receivable and similar income;
Interest receivable on bank deposits 16 16 31

7
Expendi
ure on chari ta ble
acti
vities
Unrestricted
funds
Restricted Total Total
General funds 2021 2020
f. F E
Marshall
Isl
nds 11,881
River run 611
Pollution
pod
s Europe
(2,555)
Pollution
po
s Vancouver 25,061
Pollution
pod
s Melbourne
43,947
Pollution
pod
s Manchester
and
Portland 12,125
Pollution
pod
s Manchester
and
Portland 22,164
Pollution
po
ds New York 48,064
Pollution
po
ds Brownsea 16,893
Pollution
po
ds Madrid 35,594
Staff costs (807) 40,227 39,420 19,311
Office expe ses 170 733 903 816
Advertising 3,494 12,762 16,256
Artist Fees (1,147) 15,200 14,053 45,475
Archive
deli
lery 14,360
Foreign curt ency (gains)/losses 6,928 1,983 8,911 (3,902)
Project map agement fees 8,450 13,336 21,786 19,716
Travelling 370 370 5
Rent and r tes 892 3,404 4,296 2,686
Storage 3,984 2,302 6,286 1,963
Insurance 790 790 1,952
Computer s oftware and
maintenan ecosts 41 432 473 1,860
Printing,
po
tage and stationery 484 484 777
Sundry exp nses 30 30 184
Accountan y fees 240 240
Accountan y fees 3,122 3,122 1,375
Independe t examiner's fee 480 480 480
Legal 8 pro fessional fees 5,309 5,309
Legal 8 pro essional fees 484
Bank charg es 42 71 113 108
Transferwi
se charges
165
Depreciatio 703 703 117
27,236 96,789 124,025 321,717

2021 2020
E E
Accountant's fees - independent examination 480 480
Accountant's fees - accountancy and other services 3,122 1,375

10Staff costs 10Staff costs
The aggregate
payroll costs were as follows:
2021 2020
Staff costs during the year were:
Wages and salaries 33,955 19,311
Social security costs 1,982
Pension costs 213
Other staff costs 3,270
39,420 19,311
2021 2020
No No

11 Tangiblj fixed assets fixed assets
Computer
Website equipment Total
E E
Cost
At 1 April 2 20 11,250 469 11,719
Additions 2,459 2,459
At 31 Mare 2021 11,250 2,928 14,178
Depreciati pn
At 1 April 2 tI20 11,250 117 11,367
Charge for he year 703 703
At 31 March 2021 11,250 820 12,070
Net book v lue
At 31 Mare 2021 2,108 2,108
At 31 Mare 2020 352 352
12 Debtor
2021 2020
Trade debt 6,739
Prepaymen ts 62,030 67,750
Other debt rs 39
68,808 67,750
13Credito s:amounts falling due within one year
2021 2020
f E
Trade credi OIS 46,801 34,487
Other taxat on and social security 2,130
Other credi OI"S 926
Accruais 12,801 30,170
Deferred
in
ome 6,739
68,471 65,583

14Funds
Balance at Balance at
1 April Incoming Resources 31 March
2020
F
resources
F
expended
F
Transfers
F
2021
f
Unrestricted funds
General
Unrestricted revenue funds 4,815 10,465 (27,236) 10,045 (1,911)
Unrestricted emergency
fund 9,000 9,000
13,815 10,465 (27,236) 10,045 7,089
Restricted funds
Marshall
Islands
111,234 3,738 (11,088) 103,884
Pollution
pods website
development 255 255
Arts Council England-
Cultural
Recovery
Fund 60,892 (56,272) (11,358) (6,738)
Arts Council England-
Emergency Response Fund 28,116 (29,429) 1,313
Total restricted
funds
111,489 92,746 (96,789) (10,045) 97,401
Total funds 125,304 103,211 (124,025) 104,490
Balance at Balance at
1 April Incoming Resources 31 March
2019 resources expended Transfers 2020
F F
Unrestricted funds
General
Unrestricted revenue funds 66,979 243,302 (296,466) (9,000) 4,815
Unrestricted
fund
emergency 9,000 9,000
66,979 243,302 (296,466) 13,815
Restricted
funds
Pollution
pads tour
12,125 (12,125)
Marshall
Islands
123,115 (11,881) 111,234
Pollution
pods website
development
1,500 (1,245) 255
Total restricted
funds
12,125 124,615 (25,251) 11'I,489
Total funds 79,104 367,917 (321,717) 125,304

Unrestricted
funds
Restricted
General funds Total funds
E E
Tangible ed assets
fi]
2,108 2,108
Current ass ets 9,639 161,213 170,852
Current lia ilities (4,658) (63,812) (68,470)
Total net a~sets 7,089 97,401 104,490