| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Indepeadent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 | to | 14 |
| DetaBed Statetnent ofFinancial Activities | 15 | to | 16 |
| 31.12.21 | 31.12.20 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
68,344 | 74,358 | ||
| Other trading activities | 458 | 328 | ||
| Total | 68,802 | 74,686 | ||
| EXPENDITURE ON | ||||
| Raising funds | 59,864 | 58,462 | ||
| Charitable activities |
||||
| Ghana Missions Great Commission Society Bible society Barnabus fund UCB Josephs Storehouse |
1,820 710 500 500 500 300 |
|||
| Christian Concern |
500 | |||
| International Church |
1@50 | |||
| Total | 61,114 | 63,292 | ||
| NET INCOME | 7,688 | 11,394 | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 150,284 | 138,890 | |
| TOTAL FUNDS CARRIED FORWARD | 157,972 | 150/84 |
| 31.12.21 | 31.12.20 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| FIXED | ASSETS | Notes | f, | |
| Tangible | assets | 89,720 | 91,061 | |
| CURRENT ASSETS | ||||
| Debtors Cash at |
bank and in hand | 12 | 9,326 60,751 |
9,208 51,689 |
| 70,077 | 60,897 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | 13 | (1,825) | (1,674) |
| NET CURRENT ASSETS | 68,252 | 59223 | ||
| TOTAL | ASSETSLESSCURRENT | |||
| LIABILITIES | 157,972 | 150484 | ||
| NKT ASSETS | 157,972 | 150284 | ||
| FUNDS | 14 | |||
| Umestricted funds |
157,972 | 150,284 | ||
| TOTAL | FUNDS | 157,972 | 150,284 |
| FOR THK | FOR THK | FOR THK | YEARENDED 31DEC | EMBER 2021 |
||
|---|---|---|---|---|---|---|
| DONATIONS AND LEGACIES |
||||||
| 31.12.21 | 31.12.20 | |||||
| Gtft atded gtvtng General offering |
45,710 22,634 |
45,124 29,234 |
||||
| 68,344 | 74,358 | |||||
| 3. | OTHER TRADING ACTIVITIES | |||||
| 31.12.21 | 31.12.20 | |||||
| 6 | ||||||
| Other income | 458 | 328 | ||||
| 4. | RAISING FUNDS | |||||
| Raising donations | and | legacies | ||||
| 31.12.21 | 31.12.20 | |||||
| f | ||||||
| Salaries and wages | 26438 | 26340 | ||||
| Bishop's travel expenses Support costs |
2,670 25,566 |
1,713 27,528 |
||||
| 54,474 | 55,481 | |||||
| Other trading activities |
||||||
| 3L1221 | 31.12.20 | |||||
| f, | ||||||
| Guest speakers | 1450 | 750 | ||||
| Holy communion, | flowers, reffeshments | etc | 234 | |||
| Youth ministry expenses |
15 | |||||
| Outreach and fellowship |
events | 4,140 | 1,982 | |||
| 5,390 | 2,981 | |||||
| Aggregate amounts |
59,864 | 58,462 |
| Direct | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Costs | ||||||||||
| f. | ||||||||||
| International Church |
1450 | |||||||||
| 6, | SUPPORT COSTS | |||||||||
| Management | ||||||||||
| Raising donations | and | legacies | 25,566 | |||||||
| 7. | NKT INCOME/(EXPENDITURE) | |||||||||
| Net income/(expenditure) | is stated | after charging/(crediting): | ||||||||
| 31.12.21 | 31.12.20 | |||||||||
| Depreciation - owned | assets | 4,479 | 4,302 | |||||||
| 8. | TRUSTEES' REMUNERATION | AND | BENEFITS | |||||||
| 31.12.21 | 31.12.20 | |||||||||
| Bishop's salary Bishop's pension contributions |
to defined | benegt scheme | 25,656 582 |
25,657 583 |
||||||
| 26438 | 26@40 | |||||||||
| Trustees' expenses |
||||||||||
| 31.12.21 I |
31.12.20 | |||||||||
| Trustees' expenses | 2,670 | 1,713 | ||||||||
| 9. | STAFF COSTS | |||||||||
| The average monthly | number ofemployees | during the year was as follows; | ||||||||
| 31.12.21 | 31.12.20 | |||||||||
| Bishop | 1 | 1 | ||||||||
| Administration | 1 | 1 |
| Unrestricted | ||
|---|---|---|
| fund | ||
| INCOME ANDENDO~ FROM | ||
| Donations and legacies |
74,358 | |
| Other trading activities | 328 | |
| Total | 74,686 | |
| EXPENDITURE ON | ||
| Raising funds | 58,462 | |
| Charitable activities |
||
| Ghana Missions Great Commission Society Bible society |
1,820 710 500 |
|
| Barnabus fund UCB |
500 500 |
|
| Josephs Storehouse Christian Concern |
300 500 |
|
| Total | 63,292 | |
| NKT INCOME | 11,394 | |
| RECONCILIATION | OF FUNDS | |
| Total funds brought fortvard | 138,890 | |
| TOTAL FUNDS CARRIED FORWARD | 150,284 |
| 11. | FORTHE YEAREN TANGIBLE FIXEDASSETS |
DED 31DECEMBER 2021 | ||
|---|---|---|---|---|
| Fixtures | ||||
| Church | and | |||
| Building | fittings | Totals | ||
| COST | f, | |||
| At 1 January 2021 Additions |
123,823 | 30,283 3,138 |
154,106 3,138 |
|
| At 31 December 2021 | 123,823 | 33,421 | 157,244 | |
| DEPRECIATION | ||||
| At 1January 2021 Charge for year |
34,977 2,475 |
28,068 2,004 |
63,045 4,479 |
|
| At 31December 2021 | 37,452 | 30,072 | 67,524 | |
| NKT BOOKVALUE | ||||
| At 31 December 2021 | 86,371 | 3,349 | 89,720 | |
| At 31December 2020 | 88,846 | 2315 | 91,061 | |
| 12. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31.12.21 | 31.12.20 | |||
| HMRC gift aid receivable Prepayments |
9,135 191 |
9,025 183 |
||
| 9,326 | 9308 | |||
| 13. | CREDITORS: AMOUNTS FALl ING DUK WITHIN ONK YEAR | |||
| 31.12.21 | 31.12.20 | |||
| Social security and other taxes Pension account Accrued expenses |
230 1,595 |
394 140 1,140 |
||
| 1,825 | 1,674 | |||
| 14. | MOVE~ IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.1.21 | in funds | 31.12,21 | ||
| Unrestricted funds |
I | |||
| General fund | 150784 | 7,688 | 157,972 | |
| TOTAL FUNDS | 150,284 | 7,688 | 157872 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| rcsourccs | expended | in funds | |||||
| I | |||||||
| Unrestricted | funds | ||||||
| General fund | 68,802 | (61,114) | 7,688 | ||||
| TOTAL FUNDS | 68,802 | (61,114) | 7,688 | ||||
| Comparatives | for movement | in funds | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.20 I |
in funds | 31.12.20 f. |
|||||
| Unrestricted | funds | ||||||
| General fund | 138,890 | 11,394 | 150,284 | ||||
| TOTAL FUNDS | 138,890 | 11,394 | 150,284 | ||||
| Comparative | net movement | in | funds, included in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| Icsoufccs | expended | in funds | |||||
| f. | |||||||
| Unrestricted | funds | ||||||
| General fund | 74,686 | (63492) | 11,394 | ||||
| TOTAL FUNDS | 74,686 | (63392) | 11,394 | ||||
| A current year 12months | and | prior year 12months | combined position is as follows: | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.20 | in funds | 31.12.21 | |||||
| I | |||||||
| Unrestricted | funds | ||||||
| General fund | 138,890 | 19,082 | 157,972 | ||||
| TOTAL FUNDS | 138,890 | 19,082 | 157,972 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 143,488 | (124,406) | 19,082 | |
| TOTAL FUNDS | 143,488 | (124,406) | 19,082 |
| FOR | THE YEAR ENDED 31DE | CEMBER 2021 | |||
|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Gift aided giving | 45,710 | 45,124 | |||
| General offering | 22,634 | 29/34 | |||
| 68,344 | 74,358 | ||||
| Other trading activities |
|||||
| Other income | 458 | 328 | |||
| Total incoming resources |
68,802 | 74,686 | |||
| Raising donations and legacies |
|||||
| Bishop's salary | 25,656 | 25,657 | |||
| Bishop's pension contributions | to defined | benefit | |||
| scheme | 582 | 583 | |||
| Bishop's travel expenses | 2,670 | 1,713 | |||
| 28,908 | 27,953 | ||||
| Other trading actlvlties |
|||||
| Guest speakers | 1450 | 750 | |||
| Holy communion, flowers, refreshments |
etc | 234 | |||
| Youth ministry expenses |
15 | ||||
| Outreach and fellowship |
events | 4,140 | 1,982 | ||
| 5,390 | 2,981 | ||||
| Charitable activities |
|||||
| Missions and donations | 1,250 | 4,830 | |||
| Support costs | |||||
| Maaagement | |||||
| Wages | 10,784 | 10,800 | |||
| Pensions | 137 | 138 | |||
| Water, light and heat | 2,023 | 4707 | |||
| Insurance | 1,130 | 1,077 | |||
| Health and safety | 386 | 780 | |||
| Telephone | 459 | 622 | |||
| Postage and stationery | 329 | 347 | |||
| Christian copyright licencing |
275 | 289 | |||
| Administration expenses |
2,145 | 544 | |||
| Farewell and welfare | 518 | 740 | |||
| Equipment repairs |
306 | 463 | |||
| Repairs and renewals | 211 | 1,318 | |||
| Cleaning | 770, | 743 | |||
| Carried forward | 19,473 | 22,068 |
| FORTHE YEAREND | ED 31DECEMBER 2021 | |
|---|---|---|
| 31.12.21 | 31.12.20 | |
| f, | ||
| Management | ||
| Brought forward | 19,473 | 22,068 |
| Accountancy | 1,614 | 1,158 |
| Freehold property | 2,475 | 2,475 |
| Fixtures and fittings | 2,004 | 1,827 |
| 25,566 | 27,528 | |
| Total resources expended | 63$,92 | |
| Net income | 7,688 | 11,394 |