OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1 to 4
Indepeadent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 14
DetaBed Statetnent ofFinancial Activities 15 to 16

31.12.21 31.12.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
68,344 74,358
Other trading activities 458 328
Total 68,802 74,686
EXPENDITURE ON
Raising funds 59,864 58,462
Charitable
activities
Ghana Missions
Great Commission
Society
Bible society
Barnabus
fund
UCB
Josephs Storehouse
1,820
710
500
500
500
300
Christian
Concern
500
International
Church
1@50
Total 61,114 63,292
NET INCOME 7,688 11,394
RECONCILIATION OF FUNDS
Total funds brought forward 150,284 138,890
TOTAL FUNDS CARRIED FORWARD 157,972 150/84

31.12.21 31.12.20
Unrestricted Total
fund funds
FIXED ASSETS Notes f,
Tangible assets 89,720 91,061
CURRENT ASSETS
Debtors
Cash at
bank and in hand 12 9,326
60,751
9,208
51,689
70,077 60,897
CREDITORS
Amounts falling due within one year 13 (1,825) (1,674)
NET CURRENT ASSETS 68,252 59223
TOTAL ASSETSLESSCURRENT
LIABILITIES 157,972 150484
NKT ASSETS 157,972 150284
FUNDS 14
Umestricted
funds
157,972 150,284
TOTAL FUNDS 157,972 150,284

FOR THK FOR THK FOR THK YEARENDED 31DEC
EMBER 2021
DONATIONS
AND LEGACIES
31.12.21 31.12.20
Gtft atded gtvtng
General offering
45,710
22,634
45,124
29,234
68,344 74,358
3. OTHER TRADING ACTIVITIES
31.12.21 31.12.20
6
Other income 458 328
4. RAISING FUNDS
Raising donations and legacies
31.12.21 31.12.20
f
Salaries and wages 26438 26340
Bishop's travel expenses
Support costs
2,670
25,566
1,713
27,528
54,474 55,481
Other trading
activities
3L1221 31.12.20
f,
Guest speakers 1450 750
Holy communion, flowers, reffeshments etc 234
Youth ministry
expenses
15
Outreach
and fellowship
events 4,140 1,982
5,390 2,981
Aggregate
amounts
59,864 58,462

Direct
Costs
f.
International
Church
1450
6, SUPPORT COSTS
Management
Raising donations and legacies 25,566
7. NKT INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31.12.21 31.12.20
Depreciation - owned assets 4,479 4,302
8. TRUSTEES' REMUNERATION AND BENEFITS
31.12.21 31.12.20
Bishop's salary
Bishop's pension contributions
to defined benegt scheme 25,656
582
25,657
583
26438 26@40
Trustees'
expenses
31.12.21
I
31.12.20
Trustees' expenses 2,670 1,713
9. STAFF COSTS
The average monthly number ofemployees during the year was as follows;
31.12.21 31.12.20
Bishop 1 1
Administration 1 1

Unrestricted
fund
INCOME ANDENDO~ FROM
Donations
and legacies
74,358
Other trading activities 328
Total 74,686
EXPENDITURE ON
Raising funds 58,462
Charitable
activities
Ghana Missions
Great Commission
Society
Bible society
1,820
710
500
Barnabus
fund
UCB
500
500
Josephs Storehouse
Christian
Concern
300
500
Total 63,292
NKT INCOME 11,394
RECONCILIATION OF FUNDS
Total funds brought fortvard 138,890
TOTAL FUNDS CARRIED FORWARD 150,284

11. FORTHE YEAREN
TANGIBLE FIXEDASSETS
DED 31DECEMBER 2021
Fixtures
Church and
Building fittings Totals
COST f,
At 1 January 2021
Additions
123,823 30,283
3,138
154,106
3,138
At 31 December 2021 123,823 33,421 157,244
DEPRECIATION
At 1January 2021
Charge for year
34,977
2,475
28,068
2,004
63,045
4,479
At 31December 2021 37,452 30,072 67,524
NKT BOOKVALUE
At 31 December 2021 86,371 3,349 89,720
At 31December 2020 88,846 2315 91,061
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
HMRC gift aid receivable
Prepayments
9,135
191
9,025
183
9,326 9308
13. CREDITORS: AMOUNTS FALl ING DUK WITHIN ONK YEAR
31.12.21 31.12.20
Social security and other taxes
Pension account
Accrued expenses
230
1,595
394
140
1,140
1,825 1,674
14. MOVE~ IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12,21
Unrestricted
funds
I
General fund 150784 7,688 157,972
TOTAL FUNDS 150,284 7,688 157872

Incoming Resources Movement
rcsourccs expended in funds
I
Unrestricted funds
General fund 68,802 (61,114) 7,688
TOTAL FUNDS 68,802 (61,114) 7,688
Comparatives for movement in funds
Net
movement At
At 1.1.20
I
in funds 31.12.20
f.
Unrestricted funds
General fund 138,890 11,394 150,284
TOTAL FUNDS 138,890 11,394 150,284
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
Icsoufccs expended in funds
f.
Unrestricted funds
General fund 74,686 (63492) 11,394
TOTAL FUNDS 74,686 (63392) 11,394
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.1.20 in funds 31.12.21
I
Unrestricted funds
General fund 138,890 19,082 157,972
TOTAL FUNDS 138,890 19,082 157,972

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 143,488 (124,406) 19,082
TOTAL FUNDS 143,488 (124,406) 19,082

FOR THE YEAR ENDED 31DE CEMBER 2021
31.12.21 31.12.20
INCOME AND ENDOWMENTS
Donations
and legacies
Gift aided giving 45,710 45,124
General offering 22,634 29/34
68,344 74,358
Other trading
activities
Other income 458 328
Total incoming
resources
68,802 74,686
Raising donations
and legacies
Bishop's salary 25,656 25,657
Bishop's pension contributions to defined benefit
scheme 582 583
Bishop's travel expenses 2,670 1,713
28,908 27,953
Other trading
actlvlties
Guest speakers 1450 750
Holy communion,
flowers, refreshments
etc 234
Youth ministry
expenses
15
Outreach
and fellowship
events 4,140 1,982
5,390 2,981
Charitable
activities
Missions and donations 1,250 4,830
Support costs
Maaagement
Wages 10,784 10,800
Pensions 137 138
Water, light and heat 2,023 4707
Insurance 1,130 1,077
Health and safety 386 780
Telephone 459 622
Postage and stationery 329 347
Christian
copyright
licencing
275 289
Administration
expenses
2,145 544
Farewell and welfare 518 740
Equipment
repairs
306 463
Repairs and renewals 211 1,318
Cleaning 770, 743
Carried forward 19,473 22,068

FORTHE YEAREND ED 31DECEMBER 2021
31.12.21 31.12.20
f,
Management
Brought forward 19,473 22,068
Accountancy 1,614 1,158
Freehold property 2,475 2,475
Fixtures and fittings 2,004 1,827
25,566 27,528
Total resources expended 63$,92
Net income 7,688 11,394