OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page Page
Report of the Trustees 1 to 4
Independent
Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8 to 14
Detailed Statement ofFinancial Activities 15 to 16

FORTHE Y EAR ENDED 31DECEM BER 2020
31.12.20 31.12.19
Unrestricted Total
fund funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donations
and legacies
74,358 72,557
Other trading
activities
328 1,269
Total 74,686 73,826
EXPENDITURE ON
Raising funds
58,462 64,557
Charitable
activities
Ghana Missions
Great Commission
Society
Bible society
Barnabus
fund
Word Aflame Church
UCB
1,820
710
500
500
500
3,000
1,000
Josephs Storehouse
Christian
Concern
300
500
Total 63,292 68,557
NET INCOME 11,394 5,269
RECONCILIATION OFFUNDS
Total funds brought fortvard 138,890 133,621
TOTAL FUNDS CARRIED FORWARD 150,284 138,890

BALANCE SHEET
31DECEMBER 2020
31.12.20 31.12.19
Unrestricted Total
fund funds
Notes f,
FIXEDASSETS
Tangible
assets
91,061 93,816
CURRENT ASSETS
Debtors 12 9/08 9,893
Cash at bank and in hand 51,689 37,061
60,897 46,954
CREDITORS
Amounts
falling due within one year
13 (1,674) (1,880)
NET CURRENT ASSETS 59,223 45,074
TOTAL ASSETSLESSCURRENT
LIABILITIES 150,284 138,890
NET ASSETS 150,284 138,890
FUNDS 14
Unresuicted
funds
150484 138,890
TOTAL FUNDS 150/84 138,890

FORTHE FORTHE YEAR ENDED 31DEC EMBER 2020
2. DONATIONS
AND LEGACIES
31.12.20 31.12.19
Gift aided giving
General offering
45,124
29,234
49,332
23,225
74,358 72,557
3. OTHER TRADINGA~S
31.12.20 31.12.19
Other incomo 328 1,269
RAISING FUNDS
Raising donations
and
legacies
31.12.20 31.12.19
Salaries and wages
Bishop's travel expenses
Suppor t costs
26,240
1,713
27,528
25,861
2,256
27,703
55,481 55,820
Other trading
activities
31.12.20 31.12.19
Guest speakers
Holy communion,
flowers, retreshments
Youth ministry
expenses
etc 750
234
15
3400
19
404
Outreach
and fellowship
events 1,982 5,114
2,981 8,737
Aggregate
amounts
58,462 64,557

5. CHARITABLE ACTIVITIES CHARITABLE ACTIVITIES COSTS COSTS Direct
Costs
Ghana Missions
Great Commission
Society
1,820
710
500
Bible society
Barnabus
fund
500
500
UCB
Josephs Storehouse
300
500
Christian
Concern
4,830
6. SUPPORT COSTS Management
8
Raising donations
and legacies
27,528
7. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31.12.20 31.12.19
Depreciation
- owned assets
4,302 4486
TRUSTEES' REMUNERATION AND BENEFITS 31.12.20 31.12.19
8
Bishop's salary
Bishop's pension contributions
to defined benefit scheme 25,657
583
25,327
534
26,240 25,861
Trustees'
expenses
31.12.20 31.12.19
8
Trustees'
expenses
1,713 2,256

9. STAFFCOSTS
The average monthly number ofemployees during the year was as follows:
31.12.20 31.12.19
Bishop 1 1
Administration 1 1
No employees
received
emoluments in excess of860,000.
10. COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
72,557
Olher trading activities I/69
Total 73,826
EXPENDITURE ON
Raising funds 64,557
Charitable
activities
Ghana Missions 3,000
Word Aflame Church 1,000
Total 68,557
NET INCOME 5,269
RECONCILIATION OF FUNDS
Total funds brought forward 133,621
TOTAL FUNDS CARRIED FORWARD 138,890
NOTES TO THK FINANCIAL STATEMENT
FORTHE YEARENDED 31DECEMB
S -continue
ER 2020
d
11. TANGIBLE FIXEDASSETS
Fixtures
Church and
Building fittings Totals
g
COST
At 1 January 2020
Additions
123,823 28,736
1,547
152,559
1,547
At 31December 2020 123,823 30,283 154,106
DEPRECIATION
At 1 January 2020
Charge for year
32,502
2,475
26,241
1,827
58,743
4,302
At 31December 2020 34,977 28,068 63,045
NET BOOKVALUE
At 31December 2020 88,846 2,215 91,061
At 31December 2019 91,321 2,495 93,816
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR
31.12.20 31.12,19
HMIIC gift aid receivable
Prepayments
9,025
183
9,742
151
9308 9,893
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.20 31.12.19
Social security and other taxes 394 443
Pension account 140
Accrued expenses 1,140 1,437
1,674 1,880
14. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in fimds 31.12.20
f, 6
Unrestricted
funds
General fund 138,890 11,394 150,284
TOTAL FUNDS 138,890 11,394 150,284

Resources Movement
expended in funds
Unrestricted funds
General fund 74,686 (63,292) 11,394
TOTAL FUNDS 74,686 (63,292) 11,394
Comparatives for movement in funds
Net
movement At
At 1.1.19 in funds 31.12.19
f.
Unrestricted funds
General fund 133,621 5,269 138,890
TOTAL FUNDS 133,621 5,269 138,890
Comparative net movement in funds, included in the above are as fogows;
Incoming Resources Movement
resources expended in funds
f, f,
Unrestricted funds
General fund 73,826 (68,557) 5,269
TOTAL FUNDS 73,826 (68,557) 5,269
Net
movement At
At 1.1.19 in funds 31.12.20
f,
Unrestricted funds
General fund 133,621 16,663 150/84
TOTALFUNDS 133,621 16,663 150,284

A current yea
as follows:
r 12 months
and prior year 12
months
combined
net movement
in
funds, included
i
n the above
Incoming Resources Movement
resources expended in funds
f,
Unrestricted
General fund
funds 148,512 (131,849) 16,663
TOTALFUNDS 148,512 (131,849) 16,663

FOR THE YEAR ENDED 31DEC EMBER 2020
31.12.20 31.12.19
8
INCOME AND ENDOWMENTS
Donations
and legacies
Gift aided giving
General offering
45,124
29434
49,332
23325
74,358 72,557
Other trading
activities
Other income 328 1,269
Total incoming
resources
74,686 73,826
Raising donations
and legacies
Bishop's salary
Bishop's pension contributions
to defined benefit 25,657 25,327
scheme 583 534
Bishop's travel expenses 1,713 2/56
27,953 28,117
Other trading activities
Guest speakers
Holy communion,
flowers, refreshments
etc 750
234
3,200
19
Youth ministry
expenses
15 404
Outreach and fellowship events 1,982 5,114
2,981 8,737
Charitable
activities
Missions and donations 4,830 4,000
Support costs
Management
Wages
Pensions
10,800
138
10,800
129
Water, light and heat
Insumnce
Health and safety
4/07
1,077
780
3,998
1,148
417
Telephone 622 878
Postage and stationery 347 470
Christian
copyright
licencing
289 232
Administration
expenses
544 535
Farewell and welfare 740 300
Equipment
repairs
Repairs and renewals
463
1,318
1,570
555
Carried forward 21,325 21,032

FORTHE YEAR ENDED 31DECEMBER 2020
31.12.20 31.12.19
f,
Management
Brought forward
Cleaning
Accountanry
Freehold property
Fixtures and fittings
21,325
743
1,158
2,475
1,827
21,032
1@81
1,104
2,475
1,811
27,528 27,703
Total resources expended 63,292 68,557
Net income 11,394 5,269