| Page | Page | ||
|---|---|---|---|
| Report of the Trustees | 1 | to | 4 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 | to | 14 |
| Detailed Statement ofFinancial Activities | 15 | to | 16 |
| FORTHE Y | EAR ENDED 31DECEM | BER 2020 | ||
|---|---|---|---|---|
| 31.12.20 | 31.12.19 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f, | |||
| INCOME AND ENDOWMENTS FROM Donations and legacies |
74,358 | 72,557 | ||
| Other trading activities |
328 | 1,269 | ||
| Total | 74,686 | 73,826 | ||
| EXPENDITURE ON Raising funds |
58,462 | 64,557 | ||
| Charitable activities Ghana Missions Great Commission Society Bible society Barnabus fund Word Aflame Church UCB |
1,820 710 500 500 500 |
3,000 1,000 |
||
| Josephs Storehouse Christian Concern |
300 500 |
|||
| Total | 63,292 | 68,557 | ||
| NET INCOME | 11,394 | 5,269 | ||
| RECONCILIATION | OFFUNDS | |||
| Total funds brought | fortvard | 138,890 | 133,621 | |
| TOTAL FUNDS CARRIED FORWARD | 150,284 | 138,890 |
| BALANCE SHEET 31DECEMBER 2020 |
|||
|---|---|---|---|
| 31.12.20 | 31.12.19 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f, | ||
| FIXEDASSETS | |||
| Tangible assets |
91,061 | 93,816 | |
| CURRENT ASSETS | |||
| Debtors | 12 | 9/08 | 9,893 |
| Cash at bank and in hand | 51,689 | 37,061 | |
| 60,897 | 46,954 | ||
| CREDITORS | |||
| Amounts falling due within one year |
13 | (1,674) | (1,880) |
| NET CURRENT ASSETS | 59,223 | 45,074 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 150,284 | 138,890 | |
| NET ASSETS | 150,284 | 138,890 | |
| FUNDS | 14 | ||
| Unresuicted funds |
150484 | 138,890 | |
| TOTAL FUNDS | 150/84 | 138,890 |
| FORTHE | FORTHE | YEAR ENDED 31DEC | EMBER 2020 | ||
|---|---|---|---|---|---|
| 2. | DONATIONS AND LEGACIES |
||||
| 31.12.20 | 31.12.19 | ||||
| Gift aided giving General offering |
45,124 29,234 |
49,332 23,225 |
|||
| 74,358 | 72,557 | ||||
| 3. | OTHER TRADINGA~S | ||||
| 31.12.20 | 31.12.19 | ||||
| Other incomo | 328 | 1,269 | |||
| RAISING FUNDS | |||||
| Raising donations and |
legacies | ||||
| 31.12.20 | 31.12.19 | ||||
| Salaries and wages Bishop's travel expenses Suppor t costs |
26,240 1,713 27,528 |
25,861 2,256 27,703 |
|||
| 55,481 | 55,820 | ||||
| Other trading activities |
|||||
| 31.12.20 | 31.12.19 | ||||
| Guest speakers Holy communion, flowers, retreshments Youth ministry expenses |
etc | 750 234 15 |
3400 19 404 |
||
| Outreach and fellowship |
events | 1,982 | 5,114 | ||
| 2,981 | 8,737 | ||||
| Aggregate amounts |
58,462 | 64,557 |
| 5. | CHARITABLE ACTIVITIES | CHARITABLE ACTIVITIES | COSTS | COSTS | Direct | ||
|---|---|---|---|---|---|---|---|
| Costs | |||||||
| Ghana Missions Great Commission Society |
1,820 710 500 |
||||||
| Bible society Barnabus fund |
500 500 |
||||||
| UCB Josephs Storehouse |
300 500 |
||||||
| Christian Concern |
|||||||
| 4,830 | |||||||
| 6. | SUPPORT COSTS | Management | |||||
| 8 | |||||||
| Raising donations and legacies |
27,528 | ||||||
| 7. | NET INCOME/(EXPENDITURE) | ||||||
| Net income/(expenditure) | is stated | after charging/(crediting): | |||||
| 31.12.20 | 31.12.19 | ||||||
| Depreciation - owned assets |
4,302 | 4486 | |||||
| TRUSTEES' REMUNERATION | AND BENEFITS | 31.12.20 | 31.12.19 | ||||
| 8 | |||||||
| Bishop's salary Bishop's pension contributions |
to defined benefit scheme | 25,657 583 |
25,327 534 |
||||
| 26,240 | 25,861 | ||||||
| Trustees' expenses |
31.12.20 | 31.12.19 | |||||
| 8 | |||||||
| Trustees' expenses |
1,713 | 2,256 |
| 9. | STAFFCOSTS | ||||||
|---|---|---|---|---|---|---|---|
| The average monthly | number ofemployees | during the year was as follows: | |||||
| 31.12.20 | 31.12.19 | ||||||
| Bishop | 1 | 1 | |||||
| Administration | 1 | 1 | |||||
| No employees received |
emoluments | in excess of860,000. | |||||
| 10. | COMPARATIVES | FOR THE STATEMENT OFFINANCIAL ACTIVITIES | |||||
| Unrestricted | |||||||
| fund | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
72,557 | ||||||
| Olher trading activities | I/69 | ||||||
| Total | 73,826 | ||||||
| EXPENDITURE ON | |||||||
| Raising funds | 64,557 | ||||||
| Charitable activities |
|||||||
| Ghana Missions | 3,000 | ||||||
| Word Aflame Church | 1,000 | ||||||
| Total | 68,557 | ||||||
| NET INCOME | 5,269 | ||||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 133,621 | |||||
| TOTAL FUNDS CARRIED FORWARD | 138,890 |
| NOTES TO THK FINANCIAL STATEMENT FORTHE YEARENDED 31DECEMB |
S -continue ER 2020 |
d | ||
|---|---|---|---|---|
| 11. | TANGIBLE FIXEDASSETS | |||
| Fixtures | ||||
| Church | and | |||
| Building | fittings | Totals | ||
| g | ||||
| COST | ||||
| At 1 January 2020 Additions |
123,823 | 28,736 1,547 |
152,559 1,547 |
|
| At 31December 2020 | 123,823 | 30,283 | 154,106 | |
| DEPRECIATION | ||||
| At 1 January 2020 Charge for year |
32,502 2,475 |
26,241 1,827 |
58,743 4,302 |
|
| At 31December 2020 | 34,977 | 28,068 | 63,045 | |
| NET BOOKVALUE | ||||
| At 31December 2020 | 88,846 | 2,215 | 91,061 | |
| At 31December 2019 | 91,321 | 2,495 | 93,816 | |
| 12. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR | |||
| 31.12.20 | 31.12,19 | |||
| HMIIC gift aid receivable Prepayments |
9,025 183 |
9,742 151 |
||
| 9308 | 9,893 | |||
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | 31.12.20 | 31.12.19 | |
| Social security and other taxes | 394 | 443 | ||
| Pension account | 140 | |||
| Accrued expenses | 1,140 | 1,437 | ||
| 1,674 | 1,880 | |||
| 14. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.1.20 | in fimds | 31.12.20 | ||
| f, | 6 | |||
| Unrestricted funds |
||||
| General fund | 138,890 | 11,394 | 150,284 | |
| TOTAL FUNDS | 138,890 | 11,394 | 150,284 |
| Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|
| expended | in funds | ||||||
| Unrestricted | funds | ||||||
| General | fund | 74,686 | (63,292) | 11,394 | |||
| TOTAL | FUNDS | 74,686 | (63,292) | 11,394 | |||
| Comparatives | for movement | in funds | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.19 | in funds | 31.12.19 | |||||
| f. | |||||||
| Unrestricted | funds | ||||||
| General | fund | 133,621 | 5,269 | 138,890 | |||
| TOTAL | FUNDS | 133,621 | 5,269 | 138,890 | |||
| Comparative | net movement | in | funds, included | in the above are as fogows; | |||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f, | f, | ||||||
| Unrestricted | funds | ||||||
| General fund | 73,826 | (68,557) | 5,269 | ||||
| TOTAL | FUNDS | 73,826 | (68,557) | 5,269 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.19 | in funds | 31.12.20 | ||
| f, | ||||
| Unrestricted | funds | |||
| General fund | 133,621 | 16,663 | 150/84 | |
| TOTALFUNDS | 133,621 | 16,663 | 150,284 |
| A current yea as follows: |
r 12 months and prior year 12 |
months combined net movement in |
funds, included i |
n the above |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| f, | ||||
| Unrestricted General fund |
funds | 148,512 | (131,849) | 16,663 |
| TOTALFUNDS | 148,512 | (131,849) | 16,663 |
| FOR | THE YEAR ENDED 31DEC | EMBER 2020 | |||
|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | ||||
| 8 | |||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Gift aided giving General offering |
45,124 29434 |
49,332 23325 |
|||
| 74,358 | 72,557 | ||||
| Other trading activities |
|||||
| Other income | 328 | 1,269 | |||
| Total incoming resources |
74,686 | 73,826 | |||
| Raising donations and legacies |
|||||
| Bishop's salary Bishop's pension contributions |
to defined | benefit | 25,657 | 25,327 | |
| scheme | 583 | 534 | |||
| Bishop's travel expenses | 1,713 | 2/56 | |||
| 27,953 | 28,117 | ||||
| Other trading activities | |||||
| Guest speakers Holy communion, flowers, refreshments |
etc | 750 234 |
3,200 19 |
||
| Youth ministry expenses |
15 | 404 | |||
| Outreach and fellowship | events | 1,982 | 5,114 | ||
| 2,981 | 8,737 | ||||
| Charitable activities |
|||||
| Missions and donations | 4,830 | 4,000 | |||
| Support costs | |||||
| Management | |||||
| Wages Pensions |
10,800 138 |
10,800 129 |
|||
| Water, light and heat Insumnce Health and safety |
4/07 1,077 780 |
3,998 1,148 417 |
|||
| Telephone | 622 | 878 | |||
| Postage and stationery | 347 | 470 | |||
| Christian copyright licencing |
289 | 232 | |||
| Administration expenses |
544 | 535 | |||
| Farewell and welfare | 740 | 300 | |||
| Equipment repairs Repairs and renewals |
463 1,318 |
1,570 555 |
|||
| Carried forward | 21,325 | 21,032 |
| FORTHE YEAR ENDED 31DECEMBER 2020 | |||
|---|---|---|---|
| 31.12.20 | 31.12.19 | ||
| f, | |||
| Management Brought forward Cleaning Accountanry Freehold property Fixtures and fittings |
21,325 743 1,158 2,475 1,827 |
21,032 1@81 1,104 2,475 1,811 |
|
| 27,528 | 27,703 | ||
| Total resources expended | 63,292 | 68,557 | |
| Net income | 11,394 | 5,269 |