CRAWLEY COMMUNITY ACTION LTD Charity registration No. 1094699 Company registration No. 04488714
CRAWLEY COMMUNITY ACTION LTD A company limited by guarantee
Trustees’ Report and Accounts For the year ended 31 March 2021
Crawley Community Action Ltd
Reference and Administrative Information
Name of the charity Trustees
Crawley Community Action
Sue Bloom (Chair) (Appointed 02/10/2013) Ashwin Soni (Finance Director) (Appointed 10/10/2019) Jeremy Yeats-Edwards (Vice-Chair) (Appointed 05/10/2009) Paul Castle (Company Secretary) (Appointed 03/10/2011) Chris Cheshire DL (Appointed 17/09/2004) Dr Iyadh Daoud (Appointed 19/09/2003) Vivienne Gray (Appointed 02/10/2013) Marilyn Le Feuvre (Appointed 10/10/2018) David Murphy (Appointed 17/07/2002) Brian Eastman (Resigned 09/12/2020) Desmond Broadbridge (Resigned 09/12/2020) Peter Mansfield-Clark (co-opted) Darren McDonald (co-opted)
Charity registration number 1094699 Company registration number 04488714 Chief Executive Daran Bennett (Interim) Company Secretary Paul Castle Principal office and Registered office The Orchard 1-2 Gleneagles Court Brighton Road Crawley, West Sussex RH10 6AD Telephone: 01293 657000 e-mail: info@crawleycommunityaction.org website: www.crawleycommunityaction.org Independent Examiner Darren Harding ACA FCCA DChA Richard Place Dobson Services Limited Chartered Accountants 1-7 Station Road Crawley, West Sussex RH10 1HT Bankers Royal Bank of Scotland plc Drummond House (F) Branch, Customer Service Centre, Drummond House, 1 Redheughs Avenue, Edinburgh, EH12 9JN
Crawley Community Action
Contents
| 1. | Trustees’ report | 1 - 12 |
|---|---|---|
| 2. | Independent examiner’s report | 13 |
| 3. | Statement of financial activities | 14 - 15 |
| 4. | Balance sheet | 16 |
| 5. | Notes to the financial statements | 17 - 35 |
Crawley Community Action Ltd TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT) For the year ended 31 March 2021
The trustees present their report and accounts for the year ended 31 March 2021.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charitable company’s Memorandum and Articles of Association, applicable law and the requirements of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019) – the Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Companies Act 2006, and the Charities Act 2011.
After obtaining the approval of the Charity Commission, the business, assets and funds of the charity, Crawley Council for Voluntary Service registered with the Charity Commission (number 227757), were transferred to a company limited by guarantee with the same name. The charitable company was incorporated on 17 July 2002 with registered number 4488714, and was registered on 21 November 2002 with Charity Commission number 1094699.
Following the Special Resolution passed at the Annual General Meeting held on 1 October 2010, the name of the charity (and the charitable company) was changed from Crawley Council for Voluntary Service to Crawley Community & Voluntary Service. The certificate of incorporation on change of name was registered at Companies House by the Registrar of Companies for England and Wales on 10 December 2010. The name change has also been registered with the Charity Commission.
Following the Special Resolution passed at the Annual General Meeting held on 9 December 2020, the name of the charity (and the charitable company) was changed from Crawley Community & Voluntary Service to Crawley Community Action Ltd. The certificate of incorporation on change of name was registered at Companies House by the Registrar of Companies for England and Wales on 23 February 2021. The name change has also been registered with the Charity Commission.
Objectives and Activities of the charity
At the Special General Meeting held on 9 March 2015, the members adopted a new governing document in the form of a new Memorandum and Articles of Association. The new Memorandum and Articles of Association is based on a National Association for Voluntary and Community Action (NAVCA) model document, approved by the Charity Commission.
Under the new Memorandum and Articles of Association, the objects of the charity Crawley Community & Voluntary Service are:
- to promote any charitable purposes for the benefit of the public, principally but not exclusively in the local government area of Crawley and its environs (hereinafter called “the area of benefit”) and, in particular, build the capacity of the third sector organisations and provide them with the necessary support, information and services to enable them to pursue or contribute to any charitable purpose.
Crawley Community Action Ltd
Report and Accounts 2021
Page 1
Crawley Community Action Ltd TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT) For the year ended 31 March 2021
- to promote, organise and facilitate co-operation and partnership working between third sector, statutory and other relevant bodies in the achievement of the above purposes within the area of benefit.
The new governing document re-defined membership to include all charities, voluntary organisations and social enterprises accessing any support or service provided by Crawley Community & Voluntary Service, enabling them to have a say in the management and running of the organisation as a member. From April 2015 membership does not require payment of a subscription, and annual membership is by application form.
Crawley Community Action Ltd
Report and Accounts 2021
Page 2
Crawley Community Action Ltd TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT)
For the year ended 31 March 2021
Public Benefit Statement
The requirements for reporting public benefit in an annual report are that the report will contain;
-
i) a report of those activities undertaken by a charity to further its charitable activities for the public benefit, and
-
ii) a statement by the charity trustees that they have due regard to public benefit guidance published by the Charity Commission.
The guidance sets out two key principles which need to be met in order to show that an organisation’s aims are for the public benefit;
-
i) there must be an identifiable benefit or benefits, i.e. the “benefit” principle, and
-
ii) the benefit must be to the public or a section of the public, the “public” principle.
The trustees refer to the guidance in the Charity Commission's general guidance on Public Benefit when reviewing the aims and objectives of, and in planning, activities. The trustees endorse these key principles of public benefit, and reflect them into the aims and objectives of the activities they have set. Crawley Community Action typically delivers on these objectives through delivering on the National Association for Voluntary and Community Action (NAVCA) standards.
The nature of the activities carried out by Crawley Community Action are detailed in the narrative of Achievements and Performance in the year in the Trustees’ Report, and in other literature and newspaper articles, and on Facebook, Twitter and the website. By means of these narratives and publicity, the trustees show that the activities undertaken by Crawley Community Action to further its charitable activities are, and are duly reported as being, for the public benefit.
Crawley Community Action Ltd
Report and Accounts 2021
Page 3
Crawley Community Action Ltd TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT)
For the year ended 31 March 2021
Achievements and Performance in the year
Supporting the Community and Voluntary Sector
Key achievements
-
85 charities, community groups and CICs supported with capacity and capability building advice and guidance
-
A total of 188 support interventions delivered around financial resilience, best practice in governance and organisational development
-
11 new community projects supported with in-depth advice and guidance
-
A total of £49,884 secured from external funding sources through tailored support
Group support overview
A total of 85 organisations have been provided with in-depth advice, support and guidance, including 11 new initiatives, resulting in 187 positive interventions which fall into three main categories of capacity and capability building as summarised below:
Building financial resilience
| Building financial resilience | |
|---|---|
| Nature of support | Number of requests |
| Review of draft funding bid | 14 |
| Help to write a funding bid | 6 |
| Support to develop a funding plan | 9 |
| Identifying potential funding sources | 29 |
| Implementing robust financial systems | 3 |
| Total | 61 |
Improving governance and internal systems
| Nature of support | Number of requests |
|---|---|
| Constitution/governing document advice | 18 |
| Changing legal structure | 6 |
| Trustee/Director roles and responsibilities | 6 |
| Insurance | 14 |
| Banking issues | 4 |
| Policy development | 16 |
| Governance health check/fit for funding | 3 |
| Brokering links with professional services | 11 |
| Total | 78 |
Crawley Community Action Ltd
Report and Accounts 2021
Page 4
Crawley Community Action Ltd
TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT)
For the year ended 31 March 2021
Enabling new and established organisations to grow and develop
| Nature of support | Number of requests |
|---|---|
| Essential start-up advice and guidance | 11 |
| Developing business/project plans | 8 |
| Creating positive partnership opportunities | 18 |
| Website/publicity | 3 |
| Premises issues | 9 |
| Total | 48 |
Group Support
A total of 31 voluntary groups and social enterprises accessed the service during the period January to 31[st] March 2021. We have also been supporting three new initiatives during this period: The following just a few examples of groups who have received in-depth advice and development support:
Christians Against Poverty (CAP): Support with developing a fundraising strategy, building links with the local business community and Crawley Social Prescribing.
Crawley Audio News: Advice with fundraising to cover financial losses caused by the pandemic. Following a successful application to Longley Trust CCA brokered a connection with Crawley LGBT+ for them to sub-let one of the rooms at T\he Orchard.
Crawley Film Initiative CIC: Support with developing a business plan.
Crawley LGBT+: Advice on fundraising for Crawley Pride 2021, ongoing project planning and brokering links with Crawley College, schools and CCYS.
Crawley Self-Defence Centre CIC: Supporting joint-working opportunities with Streetlight UK and Safe in Sussex to create pilot self-defence sessions for vulnerable women.
Crawley Museum: Support with undertaking a trustee skills audit and brokering links with Richard Place Dobson Foundation to assist with identified gaps in knowledge such as risk management and improving links with business community.
Uganda Crawley Community Association: Support with addressing health inequalities, strengthening links with CBC, CAB, Crawley Wellbeing and local food poverty initiatives. Guidance also provided on process to register as a CIO and writing charitable objects.
Crawley Community Action Ltd
Report and Accounts 2021
Page 5
Crawley Community Action Ltd TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT) For the year ended 31 March 2021
Some examples:
The support provided to us by CCA, has not only helped us as an organisation in terms of our own delivery, but it has helped us to gain a greater understanding of the communities we support within Crawley. I have been involved in several key forums and steering groups…During the pandemic, CCA have proven to be a crucial contact point and facilitator for organisations to come together to support each other and share information, which has crucially supported the public…
Crawley Town Community Foundation
Thank you CCA for always being there with your advice, regular information and for all the encouragement in developing our important services for the most vulnerable and marginalised in Crawley.
Crawley Self-Defence CIC
Crawley Volunteer Centre
In March 2020 we adopted a new online platform for the Crawley Volunteer Centre. We are now using the same integrated platform across the organisation. Our volunteering data is provided from the date of implementation of the new system but going forward can be captured and reported upon as required. In November 2020 we employed a new Community Groups and Volunteering Manager to increase the support we are giving to voluntary organisations and people looking to volunteer with them. From March to December 2020, we approved 354 volunteers and placed 54 volunteers via the database and approximately 100 in total including group volunteering opportunities.
We supported the roll out of the Covid-19 vaccination programme by sourcing local volunteers for surgery level and county level vaccination centres. As part of this process, we also provided advice and guidance about volunteering best practice. We have also represented the sector on the Crawley Targeted Vaccination Group and have advocated for targeted work to address the uptake of the programme across Crawley’s diverse communities.
As in so many other ways, 2020 was a challenging year for volunteering in the town. Many organisations who work with volunteers experienced significant disruption because of the pandemic and the lockdowns that have taken place. We have provided updates on government guidance to support organisations working with volunteers. We completed some informal research with local voluntary and community organisations, many of whom had paused volunteer recruitment due to the pandemic. Of 41 organisations who responded nearly half told us they hoped to start recruiting volunteers when restrictions caused by the pandemic were eased. We are in the process of completing a more formal piece of information gathering into the needs of local groups in respect of volunteers and volunteering support.
Crawley Community Action Ltd
Report and Accounts 2021
Page 6
Crawley Community Action Ltd TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT) For the year ended 31 March 2021
Partnerships
We have been part of the Putting Communities First programme, offering a training workshop to potential applicants and being part of the committee allocating grants. We have also been available for ongoing or further developmental support to applicants.
We are part of the VCS Emergencies Partnership, acting as both a liaison lead and local infrastructure organisation. This work has been part of a regional and national process to map community needs and allocate resources as required.
We are part of a project researching the implementation out of the NHS Volunteer Responders Programme locally. CCA is providing Project Management Capacity support for this work that is funded by Sussex Health Care Partnership. (It is a task and finish piece of work however discussion with ESCC Paul Rideout suggests there may well be follow on work). This research will be used to inform an extension or redevelopment of the service.
We are part of the Crawley Borough Council Crawley Economic Recovery Taskforce (CERT) Group and Town Deal Board, where we represent the needs and views of the local voluntary and community sector. We have also maintained our presence on the Crawley Safer Partnership group.
We have maintained our presence on the Safer Crawley Partnership which has provided robust representation of relevant local group activity addressing issues of domestic violence, hate crime and diversionary youth activities.
Social Prescribing
Social Prescribing works hand in hand with the NHS in Crawley to improve health and wellbeing by connecting patients to community support and activities. Social prescribing is a means of enabling GPs and their other health and care professionals in their practices to refer people to a range of local, non-clinical services to support individuals to take greater control of their own health. Documented case studies demonstrate the life-changing impact of Prescription Plus on the lives of many of our clients in the town. Social Prescribing was pioneered in Crawley by CCA and the original Prescription Plus project was extended in 2020 to include all 12 medical practices in the town.
As at March 2021 total referrals were 375 with loneliness and social isolation being the principal reasons for the referrals.
Crawley Community Action Ltd
Report and Accounts 2021
Page 7
Crawley Community Action Ltd TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT)
For the year ended 31 March 2021
Some case study examples:
Example 1
Initial referral September 2020:
-
65 year-old male
-
Multiple health issues impacting mobility
-
Isolated, experiencing anxiety and low mood
-
Referred by his GP for Financial Needs
Results January 2021: This client now feels
-
Supported by information
-
Connected to professionals
-
Informed about trusted services
Example 2
Initial referral February 2020:
-
58 year-old male
-
Carer with multiple health issues
-
Minimal benefits due to home circumstances
-
Low mood
Results January 2021:
-
Support from CAB and Carers Support
-
Permanent accommodation from CBC
-
Telephone sessions with Lifecentre counselling
-
Quote: ‘I was desperate and you spending time with me made a huge difference.’
Thank you
The trustees would like to warmly thank CCA staff team without whose professionalism and dedication our services could not be delivered in Crawley.
The trustees welcome Daran Bennett as our interim Chief Executive for a temporary period in 2021. John Williams our previous Chief Executive left in March 2021 and we wish him well in his new endeavours.
Two of our longest-serving trustees retired this year and we thank them for their efforts. Brian Eastman was a trustee since 2006 and served both as Company Secretary and as adviser in matters pertaining to the building we occupy. Desmond Broadbridge was a trustee since 2004 and had the vital role of treasurer. Both Brian’s and Desmond’s diligence and wisdom will be missed.
Crawley Community Action Ltd
Report and Accounts 2021
Page 8
Crawley Community Action Ltd
TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT)
For the year ended 31 March 2021
We thank West Sussex County Council and Sussex Community Foundation for their ongoing support. We also thank Crawley CCG (NHS Clinical Commissioning Group) for the continued funding of Social Prescribing.
We are grateful to Crawley Borough Council for letting us the office premises at the Orchard free of rent and for their past support in being the main funder until this year.
Structure, Governance and Management Trustees
The trustees, who are also the directors for the purpose of company law, who served during the year, were:
Sue Bloom Chair Ashwin Soni Treasurer Jeremy Yeats-Edwards Vice-Chair Paul Castle Company Secretary Chris Cheshire DL Dr Iyadh Daoud Vivienne Gray Marilyn Le Feuvre David Murphy Brian Eastman (Resigned 9 December 2020) Desmond Broadbridge (Resigned 9 December 2020) Peter Mansfield-Clark Co-opted Darren McDonald Co-opted
The trustees are members of the charitable company. Under the Memorandum and Articles of Association the liability of the members is limited, undertaking to contribute to the assets of the charitable company in the event of a winding up, an amount not exceeding £1.
Trustees are elected by members of the charitable company at a General Meeting.
Not less than three quarters of the board of trustees from time to time shall be, or be elected by, members of the charitable company, i.e. representing an organisation which is a member of the charitable company. The board of trustees may from time to time appoint any person to be a trustee to fill a casual vacancy to hold office until the next Annual General Meeting.
The trustees examine the major strategic, business and operational risks that the charity faces. The trustees confirm that systems are in place and monitored to mitigate those risks. These systems are subjected to regular review, including the up-dating of insurance cover, staff employment procedures, financial procedures and authorisation processes. The principal risks relate to keeping up-to-date with legislation and regulations, and to having robust IT systems and communication, adequate funding, good staffing, and other resources to enhance performance on projects to develop and sustain well-funded services.
Crawley Community Action Ltd
Report and Accounts 2021
Page 9
Crawley Community Action Ltd TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT) For the year ended 31 March 2021
New trustees are given an induction pack which contains the Memorandum and Articles of the Association and a copy of the current policies and procedures. This pack is used alongside training given by the experienced members of the board and the Chief Executive.
Financial Review
Crawley Community Action embraced the new focus and strategic direction to maintain our core services delivery in the year. This was in line with the planning process developed in response to our client and funders needs.
Unrestricted Income funds in hand at the year-end were £180,207 (2020: £162,040).
Mindful of the obligation for the potential liability for the deficit on the pension scheme, certain sums had been set aside over many years. In the 2018 accounts, a transfer was made to formally set up a Designated Fund out of Unrestricted funds in hand to cover the potential additional amount of £40,000 estimated participating employer’s debt on withdrawal liability for the portion of the pension fund deficit attributed to Crawley Community & Voluntary Service over and above that already provided in the accounts.
Restricted Income funds in hand at the year-end were £3,557 (2020: £26,336). See Note 16 to the accounts for Restricted Income funds tables and the Restricted Income funds operations.
All of the assets of the charity are used to carry out its objectives.
Reserves policy
Crawley Community Action Ltd receives funding from different sources to provide services in the promotion of charitable purposes for the benefit of the Crawley community in line with its objects. These funds are normally provided for an agreed period, usually one year. Such funding normally permits underspends to be carried forward flexibly to continue service provision into part of the subsequent year and thus make best use of resources.
The trustees, from long established practice, would expect any intention of these funders to withdraw (or substantially reduce) the level of such annual funding to be the subject of long-term discussions signalled well in advance.
Provided funders gave sufficient notice of intention to make such changes, the trustees would respond to effect any organisational changes required to meet new financial constraints in an ordered manner and in good time, so as to avoid having to take precipitous actions to the detriment of staff, their duties and the services provided to the community.
Crawley Community Action Ltd
Report and Accounts 2021
Page 10
Crawley Community Action Ltd
TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT)
For the year ended 31 March 2021
Financial Review continued
Nevertheless the trustees believe it is important they hold as financial reserves at all times, the funds necessary to secure the loyalty and continuous employment of trained staff, trusted contacts and relationships with clients and colleagues, and maintenance of facilities and contracted services to ensure an ordered service provision capacity beyond short-term measures. The trustees only wish to have these financial reserves at a minimum level and therefore review the funds required annually.
The reserves policy will fund:
-
The amount required to write down fixed assets to their realisable disposal value in the event they become redundant upon a forced closedown
-
Support to employees in finding alternative employment
-
Termination pay to employees under their notice and pay contract conditions
-
Terminating service contracts, such as office rent and equipment
-
Office closure costs, removals and document retention
-
Participating employer’s debt on withdrawal from pension scheme
-
Contingency sum for outstanding liabilities
-
Any reimbursement of funding as required by funders
-
Legal and advisory costs on orderly withdrawal from activities
-
Accountancy, audit, independent examination and other costs of winding up
The trustees consider that unrestricted funds levels of between £120,000 - £180,000 is sufficient.
The trustees may at any time create a reserve for any purpose contained in the Business Plan, or as required and approved by the funder, or close out a reserve when no longer required or appropriate. The trustees may create and maintain the reserves aggregated as a pool within general activity income funds, not necessarily wholly specific to general activity such that part may be related and applied in the event ultimately against any Restricted Income fund activity if or as required.
Investment policy
The policy is to place the investment of surplus funds onto bank deposit accounts with the bank parent of The Royal Bank of Scotland plc. The policy, in line with the bank changing the range of deposits accounts available, is to continue solely with the operation of a deposit for the portion of funds not envisioned to be needed to be drawn in the shorter term to be placed on deposit with a withdrawal notice period of ninety-five days.
Crawley Community Action Ltd
Report and Accounts 2021
Page 11
Crawley Community Action Ltd TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT) For the year ended 31 March 2021
Financial Review continued
The trustees examine the major strategic, business and operational risks that the charity faces. The trustees confirm that systems are in place and monitored to mitigate those risks. These systems are subjected to regular review, including the up-dating of insurance cover, staff employment procedures, financial procedures and authorisation processes.
Plans for the future
We are very proud of our history as first as Crawley Council for Community Service (CCCS), then Crawley Community & Voluntary Service (CCVS) and now as Crawley Community Action (CCA), which for many years provided infrastructure support to the voluntary sector, and we continue this legacy in the work that we do. Nationally and locally there has been a shift in emphasis away from infrastructure support, and CCA is increasingly involved in direct service delivery, such as our Social Prescribing Service.
Crawley Community Action (CCA) has been making a positive contribution to our community for 60 years.
This year we are responding to the withdrawal of our main core funding from Crawley Borough Council. While potentially a major setback this has encouraged us to embark on a process of diversifying our funding and developing a new business model, focusing on project specific funded work. We are also exploring other income generating ideas including chargeable services such as training or consultancy.
We have identified the following five areas of focus for our future activities:
-
Training and Development
-
Volunteering support
-
Voluntary and Community Group Development
-
Social Prescribing
-
The Orchard Community Hub
CCA is responding to the reduction in our core funding, whilst maintaining the role we play in Crawley’s voluntary sector. During 2021 we will run a consultation that we will use to inform our development as an organisation, as well as exploring new opportunities for services and partnerships. This will lead to a re-launch in the autumn, recognising that as an organisation we have changed and wanting to take the opportunity to mark this change.
This report has been prepared in accordance with the special provisions of part 15 of Companies Act 2006 relating to small companies. The trustees' report was approved by the Board of Trustees
Sue Bloom Trustee & Chairperson Dated :.9.L.I.0 .. 1 . 9&L.
Crawley Community Action Ltd
Report and Accounts 2021
Page 12
Crawley Community Action Ltd INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF CRAWLEY COMMUNITY ACTION LTD
I report to the charity trustees on my examination of the accounts of the Charitable Company for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity's trustees of the Charitable Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Charitable Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Since your charity’s gross income exceeds £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Institute of Chartered Accountants in England and Wales which is one of the listed bodies.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Charitable Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Darren Harding ACA FCCA DChA
Richard Place Dobson Services Limited Chartered Accountants 1-7 Station Road Crawley, West Sussex, RH10 1HT
Dated:……………………………..05/10/2021
Crawley Community Action Ltd
Report and Accounts 2021
Page 13
Crawley Community Action Ltd STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2021
| Current Financial Year Notes Income Donations 3 Charitable activities 4 Investment income 5 Total income Expenditure on Charitable activities Provision of CVS support 6 Total charitable expenditure Other 10 Total resources expended Net income/(outgoing) Resources before transfers Gross transfers between funds Net income/(expenditure) for the year/ Net movement in funds Fund balances at 1 April 2020 Fund balances at 31 March 2021 |
Unrestricted Funds general Designated Funds designated Restricted Income Funds Total Total 2021 2021 2021 2021 2020 £ £ £ £ £ 158,342 - 191,576 349,918 345,029 2,785 - 92,583 95,368 161,158 784 - - 784 2,213 |
|---|---|
| 161,911 - 284,159 446,070 508,400 |
|
| 164,093 - 289,787 453,880 557,464 |
|
| 164,093 - 289,787 453,880 557,464 |
|
| (3,197) - - (3,197) (4,366) |
|
| 160,896 - 289,787 450,683 553,098 |
|
| 1,015 - (5,628) (4,613) (44,698) 17,152 - (17,152) - - |
|
| 18,167 - (22,780) (4,613) (44,698) 162,040 48,000 26,337 236,377 281,074 |
|
| 180,207 48,000 3,557 231,764 236,376 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
Crawley Community Action Ltd
Report and Accounts 2021
Page 14
Crawley Community Action Ltd STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2021
Prior financial year
| Prior financial year | |||||
|---|---|---|---|---|---|
| **UnrestrictedUnrestricted ** | Restricted | Total | |||
| funds | funds | funds | |||
| **general ** | designated | ||||
| 2020 | 2020 | 2020 | 2020 | ||
| Notes | £ | £ | £ | £ | |
| Income from: | |||||
| Donations | 3 | 150,648 | - | 194,381 | 345,029 |
| Charitable activities | 4 | 17,579 | - | 143,579 | 161,158 |
| Investments | 5 | 2,213 | - | - | 2,213 |
| Total income | 170,440 | - | 337,960 | 508,400 | |
| Expenditure on: | |||||
| Charitable activities | |||||
| Provision of CCA support | 6 | 186,522 | - | 370,942 | 557,464 |
| Total charitable expenditure | 186,522 | - | 370,942 | 557,464 | |
| Other | 10 | (4,366) | - |
- | (4,366) |
| Total resources expended | 182,156 | - | 370,942 | 553,098 | |
| Net incoming/(outgoing) resources | |||||
| before transfers | (11,716) | - |
(32,982) | (44,698) | |
| Gross transfers between funds | 41,269 | - | (41,269) | - | |
| Net income/(expenditure) for the year/ | |||||
| Net movement in funds | 29,553 | - | (74,251) | (44,698) | |
| Fund balances at 1 April 2019 | 132,487 | 48,000 | 100,587 | 281,074 | |
| Fund balances at 31 March 2020 | 162,040 | 48,000 | 26,336 | 236,376 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
Crawley Community Action Ltd
Report and Accounts 2021
Page 15
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | f | f | ||
| Currentassets | ||||
| Debtors | LL | 72,734 | 52,604 | |
| Cashatbank and in hand | 346,976 | 313,596 | ||
| 4L9,7tO | 366,200 | |||
| Creditors: amountsfallingdue | ||||
| withinoneyear | t2 | lL7O,654l | (109,335) | |
| Netcurrentassets | 249,056 | 256,855 | ||
| Provisionsforliabilities | (L7,2921 | (20,4891 | ||
| Netassets | 231.,764 | 23:,37: | ||
| lncome funds | ||||
| Restricted funds | 15 | 3,557 | 26,336 | |
| Unrestrictedfunds | ||||
| Designated funds | L7 | 48,000 | 48,000 | |
| Generalunrestrictedfunds | 180,207 | L62,040 | ||
| 228,207 | 270,040 | |||
| 23L,764 | 236,376 |
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
Charity information
Crawley Community Action Ltd is a private company limited by guarantee incorporated in England and Wales. The registered office is The Orchard, 1-2 Gleneagles Court, Brighton Road, Crawley, West Sussex, RH10 6AD.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charitable company's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charitable company is a Public Benefit Entity as defined by FRS 102.
The charitable company has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The purpose and use of the designated fund is described and set out in the notes to the accounts.
Restricted Income funds are those which are to be used in accordance within the specific restrictions imposed by the grant providers, donors, or other income providers for particular purposes. The purpose and use of the Restricted Income funds is described and set out in the notes to the accounts.
Crawley Community Action Ltd
Report and Accounts 2021
Page 17
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1.4 Income
Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Income from charitable activities includes income from grants and contract income, donations, management fees and other income generated to supplement funding towards providing core services, and includes premises management operation income of rent, service charges and other premises activity related income from the hire of the meeting rooms at The Orchard generated to provide services to tenants.
Investment income comprises interest earned on bank deposits.
1.5 Expenditure
Liabilities and related expenditure are recognised in full in the accounts as soon as the obligation arises. All expenditure is accounted for on an accruals basis and includes attributable Value Added Tax (VAT) which cannot be recovered. Charitable activities are all the resources expended by the charitable company in undertaking its work to meet its charitable objectives.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Fixed assets such as computer and office equipment are capitalised if the purchase cost exceeds £10,000.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Office equipment
1-2 years Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
The purchase of minor items of computer and office equipment, and accounting software is not capitalised as tangible fixed assets but written off to the income and expenditure account in the year of purchase on the basis that they retain little value.
1.7 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks and other shortterm liquid investments with original maturities of three months or less.
Crawley Community Action Ltd
Report and Accounts 2021
Page 18
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1.8 Financial instruments
The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
1.9 Taxation
The charitable company is a registered charity, and is exempt from corporation tax on its income applied for charitable purposes.
1.10 Provisions
Provisions are recognised when the charitable company has a legal or constructive present obligation as a result of a past event, it is probable that the charitable company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in net income/(expenditure) in the period in which it arises.
1.11 Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
The scheme is a multi-employer scheme where the scheme is currently in deficit, and since the charitable company has agreed to a deficit funding arrangement, the charitable company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. Further details are given in the notes to the accounts.
Crawley Community Action Ltd
Report and Accounts 2021
Page 19
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1.13 Debtors
Trade and other debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid.
1.14 Creditors
Creditors are recognised where the charitable company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any discounts due.
2 Critical accounting estimates and judgements
In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
Deferred income
Grant or contract income is deferred where the income is in respect of a future accounting period.
Pension liability
A provision is made for a potential pension funding shortfall in the accounts. The provision is based on an estimated shortfall figure provided by the scheme actuary.
Crawley Community Action Ltd
Report and Accounts 2021
Page 20
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
3 Donations
| **Unrestricted ** | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| general | general | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |
| £ | £ | £ | £ | £ | £ | |
| Donations | 1,422 | - | 1,422 | 1,933 |
- | 1,933 |
| Grants and contract | ||||||
| income receivable | ||||||
| for core activities | 156,920 | 191,576 | 348,496 | 148,715 |
194,381 | 343,096 |
| 158,342 | 191,576 | 349,918 | 150,648 |
194,381 | 345,029 |
4 Charitable activities
| Provision | Provision | |
|---|---|---|
| of CCA | of CCA | |
| 2021 | 2020 | |
| £ | £ | |
| Sales within charitable activities | 69,379 | 136,712 |
| Charitable rental income | 23,571 | 24,119 |
| Other income | 2,418 | 327 |
| 95,368 | 161,158 | |
| Analysis by fund | ||
| Unrestricted funds - general | 2,785 | 17,579 |
| Restricted funds | 92,583 | 143,579 |
| 95,368 | 161,158 |
Crawley Community Action Ltd
Report and Accounts 2021
Page 21
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
5 Investments
| UnrestrictedUnrestricted | UnrestrictedUnrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2021 | 2020 | |
| £ | £ | |
| Interest receivable | 784 | 2,213 |
6 Charitable activities
| Provision | Provision | |
|---|---|---|
| of CCA | of CCA | |
| 2021 | 2020 | |
| £ | £ | |
| Staff costs | 341,992 | 276,320 |
| Staff travelling | 399 | 2,370 |
| Staff training | 100 | 3,718 |
| Volunteer travelling and training | - | 768 |
| Meeting and event costs | - | 855 |
| Recruitment advertising | 5,255 | 5,970 |
| Management fees | - | 14,620 |
| Project fees | 25,602 | 77,381 |
| 373,348 | 382,002 | |
| Share of support costs (see note 7) | 75,751 | 170,161 |
| Share of governance costs (see note 7) | 4,781 | 5,301 |
| 453,880 | 557,464 | |
| Analysis by fund | ||
| Unrestricted funds - general | 164,093 | 186,522 |
| Restricted funds | 289,787 | 370,942 |
| 453,880 | 557,464 |
Crawley Community Action Ltd
Report and Accounts 2021
Page 22
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
7 Support costs
| Support costs Governance costs £ £ Service and water 919 - Insurance 4,377 - Light and heat 11,413 - Maintenance and other premises costs 13,349 - Office equipment 17,663 - Printing, postage and stationery 6,277 - Telephone 12,966 - Subscriptions 1,914 - Consultancy fees and software 6,469 - General expenses 404 - Independent examination fees - 2,820 Legal and professional - 1,961 75,751 4,781 Analysed between Charitable activities 75,751 4,781 |
2021 Support costs Governance costs 2020 £ £ £ £ 919 36,330 - 36,330 4,377 3,773 - 3,773 11,413 15,946 - 15,946 13,349 37,416 - 37,416 17,663 21,243 - 21,243 6,277 20,355 - 20,355 12,966 12,676 - 12,676 1,914 1,240 - 1,240 6,469 19,973 - 19,973 404 1,209 - 1,209 2,820 - 2,820 2,820 1,961 - 2,481 2,481 80,532 170,161 5,301 175,462 80,532 170,161 5,301 175,462 |
2020 £ 36,330 3,773 15,946 37,416 21,243 20,355 12,676 1,240 19,973 1,209 2,820 2,481 |
|---|---|---|
Governance costs includes payments to the Independent Examiner of £2,820 (2020- £2,820) for the independent examination.
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charitable company during the year.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.
Crawley Community Action Ltd
Report and Accounts 2021
Page 23
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
9 Employees
The average monthly number of employees during the year was:
| 2021 | 2020 | |
|---|---|---|
| Number | Number | |
| Core service | 5 | 5 |
| Premises management | 3 | 3 |
| Social prescribing | 5 | 5 |
| Total | 13 | 13 |
| Employment costs | 2021 | 2020 |
| £ | £ | |
| Wages and salaries | 298,936 | 244,011 |
| Social security costs | 25,634 | 17,393 |
| Other pension costs | 17,422 | 14,916 |
| 341,992 | 276,320 |
Key Management Personnel
The total employment benefits of key management personnel were £Nil (2020 - £33,312).
There were no employees whose annual remuneration was £60,000 or more.
10 Other
| UnrestrictedUnrestricted | UnrestrictedUnrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2021 | 2020 | |
| Pension provision credit | (3,197) | (4,366) |
| (3,197) | (4,366) |
Crawley Community Action Ltd
Report and Accounts 2021
Page 24
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
| 11 | Debtors | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Amounts falling due within one year: | £ | £ | ||
| Trade debtors | 54,967 | 18,862 | ||
| Other debtors | 17,767 | 33,742 | ||
| 72,734 | 52,604 | |||
| 12 | Creditors: amounts falling due within one year | |||
| 2021 | 2020 | |||
| Notes | £ | £ | ||
| Deferred income | 15 | 128,497 | 23,253 | |
| Trade creditors | 25,534 | 68,046 | ||
| Other creditors | 4,186 | 4,449 | ||
| Accruals | 12,437 | 13,587 | ||
| 170,654 | 109,335 | |||
| Provisions for liabilities | 2021 | 2020 | ||
| £ | £ | |||
| Pension provision | 17,292 | 20,489 | ||
| Movements on provisions: | ||||
| Pension | ||||
| provision | ||||
| £ | ||||
| At 1 April 2020 | 20,489 | |||
| Utilisation of provision | (4,248) | |||
| Unwinding of discount | 460 | |||
| Adjustment for change in discount rate | 591 | |||
| At 31 March 2021 | 17,292 |
Crawley Community Action Ltd
Report and Accounts 2021
Page 25
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
14 Pension costs
Eligible employees participate in a pension scheme. Crawley Community Action Ltd, the employer, contributes an additional amount to the employee’s contribution deducted from monthly payroll to a pension scheme administered by The Pensions Trust. The employer’s regular contribution is 6% of the employee’s gross salary with the employee equally contributing 6% of gross salary. The scheme is a defined contribution scheme. The assets of the scheme are held separately from those of the organisation in an independently administered fund. The cost of providing pensions for the year ended 31 March 2021, including additional employer contributions of £4,248 (2020: £4,125) levied by the pension scheme administrator towards reducing the pension fund deficit, amounted to £17,422 (2020: £14,916) and is included within the charge for salaries.
Crawley Community Action Ltd, the employer, participates in The Pensions Trust’s Growth Plan. The Growth Plan is a multi-employer pension scheme which provides benefits to some 950 non-associated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the company to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.
The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.
Crawley Community Action Ltd was notified in July 2021 by The Pensions Trust of the estimated employer debt on withdrawal from the Growth Plan based on the financial position of the Growth Plan as at 30 September 2020. As of that date the estimated amount of employer debt on withdrawal liability for Crawley Community Action Ltd was calculated as £55,201.
Additionally, the scheme is classified as a 'last-man standing arrangement'. Therefore the charitable company is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme.
A full actuarial valuation for the scheme was carried out at 30 September 2017. This valuation showed assets of £794.9m, liabilities of £926.4m and a deficit of £131.5m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:
Crawley Community Action Ltd
Report and Accounts 2021
Page 26
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
Deficit contributions
| eficit contributions | ||
|---|---|---|
| From 1 April 2019 to 31 | £11,243,000 per annum | (payable monthly and |
| January 2025 | increasing by 3% each on 1st | |
| April) |
Unless a concession has been agreed with the Trustee the term to 31 January 2025 applies.
Note that the scheme’s previous valuation was carried out with an effective date of 30 September 2014. This valuation showed assets of £793.4m, liabilities of £969.9m and a deficit of £176.5m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:
Deficit contributions
| Deficit contributions | ||
|---|---|---|
| From 1 April 2016 to 30 | £12,945,440 per annum | payable monthly and increasing |
| September 2025: | by 3% each on 1st April) | |
| From 1 April 2016 to 30 | £54,560 per annum | (payable monthly and increasing |
| September 2028: | by 3% each on 1st April) |
The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities.
Where the scheme is in deficit and where the charitable company has agreed to a deficit funding arrangement the charitable company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The amount recognised and charged as a provision in the prior year financial statements as at 31 March 2020 was £20,489. The decrease of £3,197 in the provision arising in the current year has been released such that the amount recognised as a t 31 March 2021 is £17,292.
The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.
Crawley Community Action Ltd
Report and Accounts 2021
Page 27
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
PRESENT VALUES OF PROVISION
| 31 March | 2021 | 31 March | 2020 | 31 March | 2019 | |
|---|---|---|---|---|---|---|
| (£s) | (£s) | (£s) | ||||
| Present value of | ||||||
| provision | 17,292 | 20,489 | 24,855 |
RECONCILIATION OF OPENING AND CLOSING PROVISIONS
| Period Ending | Period Ending | |
|---|---|---|
| 31 March 2021 | 31 March 2020 | |
| (£s) | (£s) | |
| Provision at start of period | 20,489 | 24,855 |
| Unwinding of the discount factor (interest expense) | 460 | 315 |
| Deficit contribution paid | (4,248) | (4,125) |
| Remeasurements - impact of any change in assumptions | 591 | (556) |
| Remeasurements - amendments to the contribution | ||
| schedule | - | - |
| Provision at end of period | 17,292 | 20,489 |
INCOME AND EXPENDITURE IMPACT
| Period Ending | Period Ending | Period Ending | Period Ending | |
|---|---|---|---|---|
| 31 March | 2021 | 31 March | 2020 | |
| (£s) | (£s) | |||
| Interest expense | 460 | 315 | ||
| Remeasurements – impact of any change in assumptions | 591 | (556) | ||
| Remeasurements – amendments to the contribution | ||||
| schedule | - | - | ||
| Contributions paid in respect of future service* | * | * | ||
| Costs recognised in income and expenditure account | * | * |
*includes defined contribution schemes and future service contributions (i.e. excluding any deficit reduction payments) to defined benefit schemes which are treated as defined contribution schemes. To be completed by the company.
Crawley Community Action Ltd
Report and Accounts 2021
Page 28
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
ASSUMPTIONS
| 31 | March 2021 | 31 March 2020 | 31 March 2019 | |
|---|---|---|---|---|
| % | per annum | %per annum | %per annum | |
| Rate of discount | 0.66 | 2.53 | 1.39 |
The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.
The following schedule details the deficit contributions agreed between the company and the scheme at each year end period:
DEFICIT CONTRIBUTIONS SCHEDULE
| Year | ending | 31 | March (£s) |
2021 |
31 | March (£s) |
2020 |
31 | March (£s) |
2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Year | 1 | 4,376 | 4,248 | 4,125 | ||||||
| Year | 2 | 4,507 | 4,376 | 4,248 | ||||||
| Year | 3 | 4,642 | 4,507 | 4,376 | ||||||
| Year | 4 | 3,985 | 4,642 | 4,507 | ||||||
| Year | 5 | - | 3,985 | 4,642 | ||||||
| Year | 6 | - | - | 3,985 | ||||||
| Year | 7 | - | - | - | ||||||
| Year | 8 | - | - | - | ||||||
| Year | 9 | - | - | - | ||||||
| Year | 10 | - | - | - | ||||||
| Year | 11 | - | - | - | ||||||
| Year | 12 | - | - | - | ||||||
| Year | 13 | - | - | - | ||||||
| Year | 14 | - | - | - | ||||||
| Year | 15 | - | - | - | ||||||
| Year | 16 | - | - | - | ||||||
| Year | 17 | - | - | - | ||||||
| Year | 18 | - | - | - | ||||||
| Year | 19 | - | - | - | ||||||
| Year | 20 | - | - | - |
Crawley Community Action Ltd
Report and Accounts 2021
Page 29
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
The charitable company must recognise a liability measured as the present value of the contributions payable that arise from the deficit recovery agreement and the resulting expense in the income and expenditure account i.e. the unwinding of the discount rate as a finance cost in the period in which it arises.
It is these contributions that have been used to derive the company's balance sheet liability.
| 15 | Deferred income | ||
|---|---|---|---|
| 2021 | 2020 | ||
| £ | £ | ||
| Arising from Deferred income | 128,497 | 23,253 |
Deferred income includes grants and contract income from funders received in advance of expenditure that is due to take place on specific projects in a future accounting period. Such grants and contract income are accounted for not as income in the year that the monies were actually received, but as deferred income and recognised as a liability in the balance sheet until released as income in that future accounting period.
Similarly, deferred income includes rents and service charges invoiced to tenants quarterly in advance due at the March quarter where such income is recognised as a liability in the balance sheet until released as income in the future accounting period that such income is earned.
Crawley Community Action Ltd
Report and Accounts 2021
Page 30
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
16 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | Movement in funds | ||||
|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | **Transfers ** | Balance at | ||
| 1 April | resources | expended | 31 March | |||
| 2020 | 2021 | |||||
| £ | £ | £ | £ | £ | ||
| Premises fund | 17,598 | 92,582 | (92,003) | (14,620) | 3,557 | |
| Community Training and | 1,209 | - | - | (1,209) | - | |
| Young Crawley Family Credits | - | - | (7,690) | 7,690 | - | |
| Prescription Plus - pilot | - | 104,215 | (102,715) | (1,500) | - | |
| Prescription Plus - CCG | 2,545 | 78,478 | (79,595) | (1,428) | - | |
| CREW project | 4,984 | - | (2,288) | (2,696) | - | |
| Horsham Advice Worker | - | 21,809 | (20,640) | (1,169) | - | |
| Thriving Communities | - | 22,672 | (20,452) | (2,220) | - | |
| 26,336 | 319,756 | (325,383) | (17,152) | 3,557 | ||
| Movement in funds | ||||||
| Balance at | Incoming | Resources | **Transfers ** | Balance at | ||
| 1 April | resources | expended | 31 March | |||
| 2019 | 2020 | |||||
| £ | £ | £ | £ | £ | ||
| Premises fund | 33,869 | 143,580 | (159,851) | - | 17,598 | |
| Community Training and | 1,209 | - | - | - | 1,209 | |
| Young Crawley Family Credits | 37,148 | 51,357 | (51,357) | (37,148) | - | |
| Prescription Plus - pilot | 4,121 | - | - | (4,121) | - | |
| Prescription Plus - CCG | 3,780 | 143,024 | (144,259) | - | 2,545 | |
| CREW project | 20,460 | - | (15,476) | - | 4,984 | |
| Horsham Advice Worker | - | - | - | - | - | |
| Thriving Communities | - | - | - | - | - | |
| 100,587 | 337,961 | (370,943) | (41,269) | 26,336 |
Crawley Community Action Ltd
Report and Accounts 2021
Page 31
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
16 Restricted funds
Restricted income funds - Review of operations
The Premises fund is the departmental operation overseen by Premises Group to run the building at The Orchard with its many charitable sector tenants. All the building running costs are accounted for by CCA as lead manager for The Orchard building, to be then recharged to all tenants by way of rent and a variable quarterly service charge. The Premises fund for The Orchard building premises management operation is accounted for within CCA as a distinct restricted income fund operation in order to disclose clear accountability to the tenants.
The Premises fund operation has in the past built up a Sinking fund, Contingency fund and Bad debt provision from the operating budget each year to provide for future contingencies and the major costs of the up-keep of the building. The amount of these funds set aside totalled £3,557 at 31 March 2021 (2020: £17,598).
Over the past years contracts for The Orchard have been reviewed to seek to gain best value for money, and with nearly full occupation of The Orchard, increased meeting room hire income, and income from short-term letting of spare office space.
CCA continues to see The Orchard building as a key resource for tenants and their operations in Crawley providing well-equipped offices, meeting rooms and facilities.
CCA was granted a lease to the building at The Orchard, 1 & 2 Gleneagles Court, Brighton Road, Crawley in 2006 by Crawley Borough Council to manage the building for several charitable organisations to move in together as tenants to create a successful voluntary sector centre for Crawley. No rent is payable under this lease which was renewed in 2016 until December 2021. In turn CCA leases to its voluntary sector tenants the parts of the building they require for space for which the tenants pay rent. At the rent review that fell due in December 2016, tenant leases were renegotiated at no rent increase to support them in their own work. The new leases to tenants are for a period of five years.
Crawley Community Action Ltd
Report and Accounts 2021
Page 32
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
17 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Movement | Movement | ||||
|---|---|---|---|---|---|
| in funds | in funds | ||||
| Balance at | Incoming | Balance at | Incoming | Balance at | |
| 1 April | resources |
1 April | resources |
31 March | |
| 2019 | 2020 | 2021 | |||
| £ | £ | £ | £ | £ | |
| Redundancy provision | 8,000 | - |
8,000 | - |
8,000 |
| Pension liability provision | 40,000 | - |
40,000 | - |
40,000 |
| 48,000 | - |
48,000 | - |
48,000 |
The redundancy provision is the amount set aside by the trustees to establish a fund to over future redundancy costs.
The pension liability provision is the amount set aside by the trustees to establish a fund to cover the potential additional amount of estimated participating employer's debt on withdrawal liability for the portion of the pension fund deficit attributed to Crawley Community Action Ltd over and above that already provided in the accounts.
Crawley Community Action Ltd
Report and Accounts 2021
Page 33
Crawley Community Action Ltd NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
18 Analysis of net assets between funds
| Analysis of net assets between funds | |||||
|---|---|---|---|---|---|
| Unrestricted | Designated |
Restricted | Total | ||
| funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2021 | ||
| £ | £ | £ | £ | ||
| Fund balances at 31 March 2021 are | |||||
| Current assets/(liabilities) | 197,499 | 48,000 | 3,557 | 249,056 | |
| Provisions | (17,292) | - | - | (17,292) | |
| 180,207 | 48,000 | 3,557 | 231,764 | ||
| Unrestricted | Designated |
Restricted | Total | ||
| funds | funds | funds | |||
| 2020 | 2020 | 2020 | 2020 | ||
| £ | £ | £ | £ | ||
| Fund balances at 31 March 2020 are | |||||
| Current assets/(liabilities) | 182,529 | 48,000 | 26,336 | 256,865 | |
| Provisions | (20,489) | - | - | (20,489) | |
| 162,040 | 48,000 | 26,336 | 236,376 |
19 Operating lease commitments
At the reporting end date the charitable company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Within one year | 4,555 | 4,555 |
| Between two and five years | 536 | 5,092 |
| 5,091 | 9,647 |
Crawley Community Action Ltd
Report and Accounts 2021
Page 34
The charitable company leases one multifunctional photocopier/printer, and a mail franking machine, as facilities for use by tenants and in office administration. There are two operating leases covering these machines, one lease for a period of sixty months which commenced in May 2017 when the previous lease expired, and one lease for a period of seventy-five months which commenced in October 2016. Each lease is payable by quarterly instalments.
20 Related party transactions
There were no disclosable related party transactions during the year (2020 - none).
21 COVID-19
At the reporting date COVID-19 caused widespread lockdown measures to be imposed in the UK and worldwide. This has resulted in a reduction in both supply and demand in the economy. It is not currently possible to estimate the impact this will have on the future financial results of the charitable company. Management have assessed the impact of COVID19 on the results reported for the financial year ended 31 March 2021 and consider that all COVID-19 related costs and effects have been reflected in the accounts.
The Orchard, 1-2 Gleneagles Court Brighton Road, Crawley RH10 6AD 01293 657000 info@crawleycommunityaction.org www.crawleycommunityaction.org
Crawley Community Action Ltd
Report and Accounts 2021
Page 35