Company registration number- 1816889 (England and Wales}
Charity registrdtion nujnber. 1094652
REPORT OF THE TRUSTEES AND
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
FOR
PROMO£YMRU LTD
Robert Hugh Llmited
Registered Auditors
and Chartered Accountants
15 Dan y Bryn Avenue
Ra(tyr
Cardiff
CF158DD

PROMO-CYMRU LTD
CONTENTS
RTHEYE
F THE CONSOLIDATED FINANCIAL STATEMENTS
EMDED 31 MARCH 2025
RefereTr￿ and Administration Detsi15
Report of Ihe Tru51ees
21011
Slalement of Trustees. Responsibilities
12
Report of the Independent AuditOTS
13to15
Statement of ConsolKlated Financial Activitses
16
Stalemènl of Compary FinancialAciwities
17
Balance Sheets
18
Slalemenl of Consolidaled and Company Cash Flows
19
Notes to the Consolidated Financial Ststernents
20to36

PROMO-CYMRU LTD
REFERENCE AND ADMINISTRATIVE D￿AlLs
Charlty name
Prorn(pCymru Ltd
Charity registratlon number
1094652
Company rggistratlon number
1816889
Principal office
17 West Btste Stteet
Cardiff
CF10 SEP
Registered office
17 Wesl Bute Stre8t
Cardtff
CF10 SEP
The tharrty is incorporated in England and Wales.
Trustees
M Morgan. Chair
D M Martin
MD Williams
AS Ozalp
E Hails
RA Harford
E Parker
AR SUMMe￿ell
F Walker
Sècretary
M Gikcervanles
Auditors
Robert Hugh Limited
Registef8d Au(fitors and Chart8red Accountan15
15 Dan y Bryn Avenue
Radyr
Cardiff
CF158DD
Page 1

-CYMRU LTD
TEE
'REP
The Iruslees, who are direBtor5 for the purposes of Company law. present the annual report together with the financial
slalements and audilots report Df the chatilable company for the year ended 31 March 2025.
strUC￿re. Governance and Management
Govemlng Document
The charity is CAintrollerJ by ils goveming (kncument. Is Memorandum and Artic]p5 of A550CBtion. and is limited by
guarantee and not having a share capital, as defned by the Companies Act 2006.
Every Member of ihe company undertakes to contribule such amount as may be ieqLpred Inol exceeding £1) lo the
company's assels rf it should be wound up while helshe is a member orwilhin one year after helshe ceased lo be a
member, for repaymenl of th8 compan*s debts and liabilities conlracled before hetshe ceased to be a member, and
of the Costs and expenses of winding up, and for the adjuslmenl of the rights of the LX)ntribtrtors amongst themselve5.
Recruitment and Appointment of New Trustees
The Company is d1￿cted by a board of trustees. the membets of which are all committed to the seclofs prinCip￿S and
ideals.
The directors of the company are aL80 charity Iwslees forth- Purposes of charity law and undei the company's Articles
are known as mefflbe￿ of the Council of Management. Under the requirements of the Memorandurn and Article5 of
Association, the mernbets of Ihe Council of Management are elected lo serve f(w a year after which they musl be
Ye-¢le¢tod al the next Annual General Meeling.
The members of the board Tecewe no material benefrts or ￿MUneTaf10n fTom Ihe coryany for Ihelr lime and seNices.
Induction and Tralning of New Trustees
Most trustee5 are alre* familiar with the practical work of the charity- Information is made available covering Ihe
following.
The obligation5 of Management Committee members.
The main documents which sel out the q)erational framewrrfk for the charity including IhB Memorandum
and Artides of Association.
Resouicing and the current financial ￿sItIon as sel out in the la*st published accounts.
Future plans and objectives.
Organlsatlonal Structure
rhe board of trustees, who meet bFmonlhty. administer Ihe charty. A chief executive is appointed by Ihe trustees
to manage the day-tTrday operation of the charity. The Irusleas at the year end were a5 $h¢y4vn on page 1.
E Parker was appointed on 4 March 2025, AR Summert)el, RA Harford and F Walker were appoinled on 14 Moy 2025.
M Bowden resigngd on 14 May 2025. D Finnegan re$KJned on 28 January 2025. JH Lee res*3r￿d on 29 October 2024.
Page 2

ROMO.CYMRU LTO
TR
STEES. REPORT
Widgr Ne￿ork
Promo£ymru has continued lo work with a number of partners, funders and denls. These in¢lude'.-
Partners..
Council for Wale5 Volunlary Youth se￿ICe- CWVYS
Wales Council for Voluntary Action - WCVA
Cwmpa5
Volurklary Councils acTOSS Wales
European Youth Infomalion and Counselling Agency- ERYICA
Calalysl
Nalional Academy for Educational Leadership Wales
Local Aulhorrties
W8lsh Goveinmenl
Funders:
The National Lotlery
UK Levelling Up Fund
Welsh Government
Clients..
Cardiff ThKd Sector Covncil
Development Trust Association
Chlldren in Wales
Cyfannol Wc)Men's Aid
B8iod Gwenl N-Gage
Subsidiary Undertaklngs
Prorn¢>Cymru Ltd is th6 holding company of a Iradlng subsidiary corrparry called PrLwmtrCymru Trading Limrted. The
principal actNities of Ihe company in Ihe year under reviewwere..
1. Activities cenlred around providing infomialion, advice and advocaw for young people and adulls in Wale5. This was
Garried out under the projècl name MEIC ￿ he Nattonal Information and Advice and Advocacy SeNice- direct contact,
telephone, instant messaging and text based). Plus. adult advocacy lines for Caftliff and the Vale, Br-KJgend and Ihe counties
of Gwent.
2. The development of the Ebbw Vale Institule as a youlh, Cc￿munity arKI cuKural centre for the comMun￿eS of 8laen8U
Gwenl and beyond.
3. In the area of dvJrtal, multimedia and communications, PromLkCymnF Trading conlinue(I lo defver gO￿lS atNJ gervices
such is consullalion. seNice design, video production, social media training aThl website devdopmenl
and adminislTalion.
4. Service Design.. Promo-cyrnru has developed sector leading experlise to impknnenl1his user led, human focused.
elhodology and promote a¢ross the voluntary and pvbb"c 5ervice5 in Wales and Ihe European Youth Seryices via ERYICA.
Rlsk Managernent
The Iruslees have a duty lo identty and review the risks to which the charity 15 exposèd and lo ensure appropriate contro15
are in place lo provide reasonable assurance against Ifaud and error.
Major risks are reported lo Ihe boafd via the Chief Execulive and Deputy Chief Ex8culive via the project and finan
reports produced for and preseThled al the Promo-cymru Managernent Board. The examination will cover the major
slrategies. business and operational risks which the charty fa￿$. The reporting system so es13blished is to enable
regular reports to be produced so that any necessary steps can te taken lo mligale exposu￿ lo these risks.
Page 3

ROMO-CYMRU LTD
TRUSTEES. REPORT
These procedures a￿ lo be periodically reviewed lo ensure that th￿ sbll meet the needs of the tharily.
The risk managemenl strategy will compiis8:_
An annual review of the risks the charity may face.
The eslablishmenl of syslems and procedures to mitigale Ih05e risks identified
in the plan.
The impknnentalion of pro¢edures designed lo mit)imise any potential impad on
the charity should Ih05e ri5k5 materialise.
Truste8S'.
Risk managementstslement- reviewed each year.
Conflict of intetest register- urxlakd each year.
Trustee welcome pack inctusive of signed statements of ability to serve as a Iruslee.
Staff-
Proof of ID required.
DBS checks Ivthere applicabtel.
References.
Probalion pertod.
Regular appiaisal5.
ComprehensNe personnel files.
Trained lo ensu￿ ¢apabi&ty lo undertake role.
HR:
Ongoing wdales and training lo keep up wrfh change5 in legislation.
Robust ptsfry and proceLlures- updates where required.
Back up legal assistance in place.
Health & safety.
Office risk assessments.
Updates and training when necessary.
Infonnalioll leGhnology.'
All laptops are password protected.
All laptops are sel for scheduled security upJate5 and are prolected by AVG anlwlrus.
Users a18 forced to change their Offi￿365 pas5WOTd every 90 days for security.
puryx)s8s.
All websites are secured wilh SSL Certificate5. They are also protected by industry
leading securty plugin Wordfence.
l￿jependerrt web security tesling lakes place annualy.
All websites ate updated monthty for relevant Ihemes. plugins and OS.
The risk register of the organisation is mainlained and regularty reviewed al trustee meelings. The trn$tees' comTnents
and response lo the risk register are recorded in the minutes including follow up acliwts. The Iruslees are satisfied
that Promo-cymru is undertaking all act*)ns required Its mrtigate risk a￿osS the organisalion.
Objectives and Activrtte5
Objectives and Aims
The objective of Prom¢>Cymru is to support Ihe developmenl of young people. families arKI Ihe communitBs they I￿le in.
Vlslon
Crealive Change for Social Good.
Mission
To communicale, deslgn, build wrth young people arbj communities to make thange happen.
Page 4

PROMO£YMRU LTD
TRUSTEES, REPORT
How we work
PromD-Cymru partners wrth third and public sect(As lo imagine, test ar￿ create rnore equitable selvices that are de5tgned
and delniered with people.
We work across".
Digiial
Curture
Youth and Communty
Advocacy
Comrnunicalions
Helplines
Infornalion and advice
Design
Media
Our work is informed by decades of delNering dsgital youth information and communty servi￿. We share this knowledge
through training, consuttancy, delivery aNJ foming knrvJ4erm partnerships for mulual tse1￿[rt.
Prom￿Cym￿U is a regi51eied charity and sooal enterprise" we invest s)urprDfits into making a difference.
Publlc Benefit Statement
In sètting our objectives and planning our activitles. the trusfres of Pr(JnoQmru have given careful consideration lo
The Charity COrnm(ssic￿'s general guidan￿ publi¢ benefit.
Promo-cymru is commrtted lo Ihe development of young people and familEs in Wales through Iheir parlicipalion in
aclwitles thal enabje young people lo voice their owons and contribute to an inclusive Waks in line wrth the United
Nallons Charter on the Rights ot the Child end lo wotk with partners to develop and defNer anli-povety strategie5.
Promtrcymru is also committed lo de￿Ver11g a community and crealNe hub. faciKaled al EVI as part of Ihe r￿neratiOn of
Ebbw Valp town and the 5urrouoding area. Thi5 propcl will provide the local Communty with a much n8edeil focus for cuKural,
social and economic development in Ebbw Vale and the Heads ofthe val￿ areas.
Slgn5ficant Activities
Young peoplg's mental health drfficullies have been highlighted in variou5 Welsh Govemmeni (Jocumenls. We are a150 very
aware from the contacts we receive lo the Meic Helpline from young peopk. This has led u5 to forward Iwo key proj8ds
supporting lh8 development of services 5UPPOrting young people ￿th mental heakh drfficullies. The Mind our Future Gwenl
projad, https=I1￿￿,pr0rno.GyMrU1pIo]eC￿rnlnd-0llr-f￿1Ul￿gWenV is a significant project supporting this area of our worfo. This
project supports the co-de5ign ond co-woduclion of seNice5. 11 directly inv¢)Ives and hires young p80ple to work a5 Peer
researchers. to learn skilb and engage direclty with other your#J people.
NHS Wales PerfoTmancÈ and Improvement, together with the Lottery. have developed gfeal interest in Ihis groundbreaking
work. They ara supporting Promwmru lo lead wilh Platfomi and Barnaidos as partI￿r$ lo develop a youth con5ullalion
group lo be part of the developrnenl of ￿ntaI Health Service5 ￿ Wales and ensure youth voices can shape future services.
EVI- Ebbw Vale Instltute Project- vrforkrLg lo develop the Ebbw Vale Inslittsle as a culturdl centre in Ebbw Val&.
Following funding from LJK Government Communty Regeneration Fund. EVI received £250,918 from Shared Prosperity Fund.
This fund has ensured employment of key staff in EVI and delwery of community based activities such as The Food Pantry.
Developments have surpassed expectation and been led by Ihe involveTr.ent of the conimuniEie5 suirounding EVI.
Key evaluation reports from this project. logelher with the great work, community involvement and inleresl from UK, Wales
and 81aenau Gwent l(Kal and national Governments has led to further successful bid5 to the UK Shared Piosperity Funds in
Blaenau Gwenl.
Page 5

PROM
-CYMRU LTD
TRUST
' REPORT
The financial illput is consoltdaling the Ebbw va￿ Instiiule a5 a Flagship Cornmunity Anthor developing key projects such a5
the Community Food Panty, Repair Shop, Communty Arts Projects, a wealth 0fvo1ur)t￿1l￿g Opportunit￿5. We have also
been able lo develop and maintain the malerial fabrK of the building including on mnuni5ing ils environmental impact.
The Shared Prosperity Fund is part of UK Govemmenl's Le¥elling Up agenda which is seen as the replacement lo
European Funds.
Meic Helpline- thè Wales wKle advocacy based helpline for young pwple in Wares. Promo•Cymru has been instrumental
in this developmenl from it5 in￿PIlOn. Meic operale5 every day of year, seven days a week from 8aM lo 12 miL5night.
Meic algo has an extenS￿e online and soci¥l media presence which is increasingly used by We15h Govemment £5 an
infom?alion oullel for young people and professionaLs in Wales. Meic has developed a strong presell￿ in the Social and
educalional support landscape to support young people in Waks. In August 2022, Prom¢iCymru was awarded a new 3 year
nlraci to deliver Ihe MeiG Service going foThvatd.
ERYICA- European Youth Infom)alion arKI Counselling Ag8ncy. Promo•Cymru continues a produclwe relationship with
ERYICA. Promo produces ERYICA'S rK)(kas1, is part of its training programme and has supported the development of the
ERYICA Infomiation Qualty ma￿ for National and locally based infomialion provide￿ and tskes part in a nurnber of training
ev8nl8.
ralth- we are keeping abrea51 of this Welsh govemmenl grant inilialwe lo support Youth and Educaiion est2blishmenls to
have rneaningful interchanges and collaborations wrth other5 in EuroF¢ and beyond aThJ have bBen successful wilh
applicaLion5 which will allow Promo-cyinru lo be ￿¥0￿ed with ERYICA training programmes and crèate a youth exchange
between the Iwin crties of Cardiff and Nanle5.
PrOm￿CYmrU is also prov#ling infomlalion as part of a UK Gov con5ullat￿n pro￿ lo reong*Je with the European
Erasmus programme.
SeThlce Deslgn Consultancy - Promo<ymiu has devekoed expertise in the aiea ol SeNice DesYJnlAgile work(ng. This
way of wotking ha5 developed over a nvmber of years arnl foms part of the internal work￿g of our organi5ation, which wll
conlinue to develop and disseminate internaty-
Newid is a Welsh Government funded progamme that promoles good di3ilal praclice across the third Sector in Wale5.
through providing training, support and nlomialiDn. Promo-cyrnru delrvets the service in partnership with WCVA and C￿pas.
Supporting digitsl infraslructUTe is an (JvJoing priorityforwebh Govemment and we foresee this programme continuing.
Third Sector Digital is a Ic41ery funded programme. Similarty to Newid. we provide d*Jilal support to third sector or9anisalion5
in Wales. With the rise of artrficial iniellvJenc8 {Al). we are ¥eeing an increasing need lo support organisalion5 wilh digital
skills and expertise.
Volunteers
Management Board
Promo-cymiu's Managernenl Board are all voKmteers who give of Iheir lime and invakjable experience. Wrthoul
their advice and support Prom￿CymfU would not have the OTgarAsational subslance lo deliver uniquè services.
Achlevèment and Perfolmance
Charltabl& Activitres
EVI Ebbw Vale Institute Project
Promo.Cymru has. since the completion of the Community Asset T￿nsfer in 2011. brought Ebbwvale Inslilut8 back Into
use as a vibranl communty space offerww cultural and social activilte5 for the Blaenau Gwenl area and beyond.
Page 6

PROMO-CYMRU LTD
TRUSTEES, REPORT
As a community and arts aclNities venue, EVI facilities incluth-_
A gallery exhibrtion space
A ful￿ equipped conference venue
Community café
Rental spaces for Ihird and public sector organi5alions
Community Food Pantry
Repair Café
Volunteers
Community Film Club
Community Luncheon Club
EVI is Current￿ used by a wide range of pubtr. thifd seclororganisalions and communty groy and indThiiduals.
EVI has developed into a Cumural and Community Hub for the ¢offlrnunilies of Ebbw Val8 and Blaenav Gwenl
Intemal and Extemal Factors
The most significant internal and extemal factors arising during Ihe yearwere as fOlkn￿.
Intemal
Promtrcymru continues lo develop its inlemal policte5 and pTc¢edure5 in line with kgislalive and HR developmenlg.
W9 have been able lo direct increased staffing resources to develop this work in order to have more develoFed core
function in order lo create stable foundations for gro￿.
Promi>Cymru has developed within the spirit of a di8tribuled ￿aderShiP approach, a Senior Mana9em&nt Team to guide and
conlrol thè opèrational management of the organi5alion and, wilh the Direclors of Promo-cymru. be part of the organisalion's
slrateglc direclion. This work will also aclivety seek input from all staff. volunleets and Cl￿nts of Promocymru.
The development of PTomo-Cymru's new headquarter5 1)uilding in Cardrff Bay has ￿Sured that the building is ellergy
efficient by Inslalllng new high grade insulaliDn. PromTrCymTu has also taken some space within th& Cardrff Unniersty
Sbarclspark Building which is a hub for univetstty research. incubator spaces. pUb￿.C sector and voluntary sector partners.
Promo£ymru has continued to embrace effective ￿MMUnication tools with young people wi Wares and have endeavDured
lo b@ the leading prOv￿er. We have embTaced a Whde reaching digital approach lo our developnEnts and are woviding advice
and support lo the third and public sector5 act05s Wales and beyond.
Promowcymnj has ernbraced Service Design meth￿JoI0gIeS as a natural progTession lo our woth and are gaining
reoognf(ion for this innovat￿8 work *ros5 Wales. UK and Ihe European Youth Sector.
Prom&Cymru periodicaltry has stsff obsetver5 an¢J young cl￿ntS atlendlng board rneetings, where appropriate, lo allow for
their direct input into discus5ion5.
Clients are fulty involved In Promtrcymru propct5 via our core co-producllon and engayement melhodology. Thelr
involvement and feedback is channelled into pfojecl delivery and into the Management Board_
As a valve driven organisalitsn, we have made step5 to make ourvalues ¢leacÈr and publish them on our website and
make them part of our recnJrtm8nl process lo ensure we let the publ￿. Clients and our stsff know what is important
lo us. This woik ts onvgoing and has a gf¢up Tnade up of board and Staff members to revièw.
External
The woth environment has changed in the post parbjemic wc*W. We have embraced hybrid wcffking. fhis has licluded
the developmenl of well-being and social events. We are working to embrace agile developments brought fotward by the
nècessilies of facing Itr￿ pandemic and ensure we do not sly back lo vnnecessary pre-pandemtc practices.
Page 7

PROMO-CYMRU LTD
TRUSTEES, REPORT
Al thè same lime, we are experienGirvJ a wng back to the need for face to face connections and i)eing in the office,.
Promtscymtu aL80 realised that il had a skilLs base able to help many oryanisalions adapt lo the post pandemic worfd.
W8 sel up a free set of workshops accessed by the voluntary seclor across Wales which sped vp the 'digilali5alion' of many
organisaltons.
Prom(¥Cymru also developed ts youth fo(￿Sed communications knowledge. especiaty on social media. to largel
young people no longer in schools. youth servi￿5 and the soc￿1 serwces they were previousty able to ac￿55
face-lo-face. The Meic Inslagram account giew exponenlialty- This largeled young petf*le lo make sure Ihey had
someone lo contact in need for the 16 hour5 a day Ihe he*line was open.
PromTrCymru continues to develop expertise in the use of Al, ts potential together with interenl risk factors and its impact
and use in the third sectors and are constdered seclor leade￿.
The exlernal environment ¢onlinues to be a challenge. We continue to mLMlor poky developmenls in Walgs and
the UK and make changes accordingly.
PromTrCyrnru has led the field in digital transfomiation for a nuntrr of year¥. Clearer branding. kgenlty.
communications and seff-belief have increased our profile and ConfK1e￿e Jeading lo new markets and clients.
Flnanclal Review
The Injstees receive managernenl financial rep￿lS aftd revtew the financial positron of Promo.Cymru on a regular
basi5 as a key standing agenda item. The Iiuslees have considered budgets and foTecasls forthe period Its March
2025 and support the managernenl tearn in the on4oing fv*ncial dev¢k>pmenl of the organisa￿n as a goiryJ concern.
The management team work closety with the Chair of the In￿leeS on a fegular basis outside of board meetings.
Austerity has cerlainty impacted not onty on Promo-cymru. bul 3150 acros$ It* third sector. Promo-cymnj
continues to innovate and forward think. Key corpoiale strategies of heightening the profile of Promtrcyrnru. which
have led lo the wnning of a number of key awards and the development of inroads in new markets, are beginnin9 10
work.
Unreslricted reserves after transfers increased by £31.424 Igroup £31,203) during the year. compared with an increase
in the p￿VIouS ye3r of £79.992 (group £85.5201. Depreciation charges on assets owned by Piomo£ymru Ltd,
including Ihe land and buildings of Ebbw Vale Insliltsle and 17 Wesl 8ute Street, abo impact on the financial aGtNrtie5
feported.
Prom¢>Cymru continues to invest in its staff and prof￿0.
Al th8 year end Promo-cymru Ltd remains vi a strmg financial p05ilion, with unreslricted reserves of £5d5,439
(group £619,954) and total combined unrestTKie(l and restricted net assets of £1.518.719 (gr￿P £1.593,234).
The organt5alion also continues to maintain adequ31eworkiThJ capital to facalilale its acliviiies.
Page 8

PROMO-CYMRU LTD
TRUSTEES. REPORT
Reserves Policy
Purpose
The purpose of the Reseryes Policy ol FrOm￿mrU 15 lo ensure the stsbilty of the prr4ects, employment and ongoing
oper81ions of the organi5alion. The Operating ReseNe {ie. unrestricted ￿serVes} 1$ intended lo provrde an internal source
of fullds for srtualions such as a sudden increase in expenses. one time unbudgeted expenses, unanllcipaled105s in
funding, or uninsured losses. The Reserves may atso be used for one4ime. non-recurring expenses Ihal wll buikl
long-lerni capacity, such as staff development, research and development, or inveslmenl in infraslwcture.
Operaling Reserves are nol intended to replace a permanent Ios5 of funds oreliminate an ongoing budyel gap. 11 is
the inlenlion of Prom￿cYM￿l for Operating Reserves to be used and ￿pIe￿ishe(j within a reasonab￿ shorf Feriod of
time. The Operating Reserves Policy will be implemented in concertwilh the other govemance and financial policies
¢f Promo-cymru artd is intended lo Support the goals and strategies contained in these felaled poli¢i¢s and in strat8yIC
and operational plans.
Dgflnltions and Goals
rha Operatlng Reserve Fund is defi[￿d as a designated fund sel aside by action of the ItV51e&s. The minimum amount
lo be desFgnaled a5 Operating Reserve wll be established in an amounl sufficient lo maintain ongoing operations and
programmes for a sel period of lime. The OpeFatiro ReseEve serves a dynamic role and will be reviewed and adjusted
in response to internal and external change5.
The laigel minimum Operating Resetve Fund is equal lo 6 months of aveiage operating costs. The calculation of
average monthfy ope￿lIng e05ts includes all recurring, predictable expenses such a5 salaries and benefts, loarts,
office. travel. project. and ongoing professional seNices. Depreciation. in-kind. and other non-cash expenses a￿ nol
included in the calculation.
The calculation OF average monthly expenses also exclltdes some expenses, eg, one4ime or unusual and cap*al
purchases. The amount of the Operating ReseNe Fund largel minimum will be calculated each year afier approval ol
the annual budget. ￿ported to the trustees and Finance Sub Committee. and included in the regular financial reports_
Accounting for Reserves
Th& Operating ReseNe Fund wll be recorded in the fiftwKial record5 as unreslrtcted reseNes. The Fund will ￿ funded
and available in cash ar cash equivalent fvnds.
Fundlng ol R￿erVeS
The Operating Reserve Fund will be funded wryth surFlus unrestricted operating funds. Thg Iruslees may from lime lo
lime direct that a specffic source of ￿VenUe be set aside for OEeraling Reserves.
Use of Reserves
Use of the Opernling ReseJNes require5 Ihree steps:
1. Identification of appropriate use of ieserve funds
The Iruslees and staff wlll identrfy the need for aeees$ lo reseNe fur•Js and confimi th81 the use is consi51ent with tha
purpose of the resetve5 as described in this Policy. This step requires anatysis OF the reason forthe shortfall, the
availability of any Dlher sources of funds before using resetves. and evaluation of the time pertod that the funds Nwll be
required and replenished.
Page 9

PROMO-CYMRU LTD
TRUSTEES. REPORT
2. Authority to use operating ie5erves
Authority for use of Opeialing Reserves is delegated lo Ihe CEO in consuttalion V*ith the Chaff of the tTUStees. The use
of Operating Reserves will be reported lo the Iruslees al their nexl scheduled rneeling, accompan￿￿ by a description
of the anatysis and detemiinalion of Ihe use of furKts and plans for reF4enishment to reslore the Opeialing ReseNe Fund
lo the tsrgel minimum amounl. The CEO rnust re¢eNe prKY approval fr￿n the trustees rf Ihe Operating Reserves wll
lake longer than 12 months to repl2rki5h.
3. Reporling and monitoring
The CEO is responsible for ensuring that the Operating Reserve Fund i8 maintair*d and used onty as describèd in
thi5 Policy. Upon appraval for the use of Operating Reserve fiJrKls, the CEO will mainlain records olthe use of
anil plan for replenishment. The CEO ¥wll provide regular reptrrts to the Finance Sub Commrttee and board of Iruslees
of progiess lo restore the Fund to the target rninwnum amovnl.
Policy Review
This poliw will be reviewed every other year. al min￿￿M. by the Finance Sub Committee, or sooner rf Wdrranled by
inlernal QT exleinal events or changes. Changes lo Ihe Poliw will be recommended by the Finance Sub Committee
lo the board of Iruslees.
Fundlng Sources
Promothcymru has a diverse porttolio of funding. prom￿cYM{￿ is funded from the r￿1p1 of grant income from numerous
sources including Ihe Welsh Government, Cardiff County Council. UK Commurtty Rerwl Fund. Welsh Government's
Comrnvnty Dnii5ion, Welsh Government Social SeNices Division and Pavl Hamlyn.
Plans for Future Periods
Promo-cymru Seeks lo further deveknp ils chartiablp activities.
Promo-cymru will continue lo use Ils experience lo develop rts expertise across a number of area5. These are:
Helpline expertise. online and office infomiation lo include the promotion of cilv£en Vol￿S. We have
developed an inlegraled communicalions model to betterdewibe our offer.
The developmenl of fijrther support to cornmunities. families and people of all ages lo support bcrth
physical arnl social tjevebpments.
The development of support arKI mentoring seryices to olh8r third seclor organisations such as leadarship
and management developnml. ￿an￿ management and other Co￿0[ale issue5.
The support ol organisat￿$ to belter ut￿lse servi￿ Deslgn Methodologi25. IT and cornmunicalions
technology, such as social mpdia practice and poliw. Further developmenis have begun to ulilise and
support the use of Al in the third sector.
The d9vekpmenl of our central admintstralNe building to allow dispaiale areas of Promo•Cymru lo be
hous8d together and the wider involvement of clients and olher organisalion5 in the woth of the
organisalttin is working wel. We will continue to ￿leW better and rnore èfficient use of the building
and conslder renting further spaces to11(e m#ided organisations.
Pi0m*>C￿nrU conllnues lo explore wothing with young people on development of Social and
Environrnental Economy proiecls and ofgant5alions.
Page 10

PROMO-CYMRU LTD
TRUSTEES, REpoirr
On8 of the m05t exciting area5 of development for ProM￿CY￿rU is Artifi￿1 Inlelltr3ence IAI). Over Ihe past 2
years, we have positioned ourselves a5 leaders in Al fcrf thè third sector in Wales, delivering tslk5. training and
creating digkal resources for charrttes and non-profts. As Al continues to develop al pa￿. Iheie wll be
increased demand lor support, which prov2des the opporiunity for increased revenue and growth. This Could
In¢lude the developrnenl of a largertraining offer. specialised one-to-one supporL and scopg to delNer new
proje¢ts for funding partners_
In a posl pandemic workl, Promo£ymru ha5 laken a conscious decision lo ulilise Is Mde ranging dtgital
expertise lo support the third sector during these drfficult lime5. We have mobilised our 5t3ff and extensive
knowledge. We have been working to sustain this I￿rk arKI are now part of the Newid partnership made up of
WCVA, Cwmpas and Promocymru to develop Ihis support. We have also been in discussion with The National
Lottery for a number of years and were awarded in September 2022 a £500,000 grant to further enhan￿ this
Wofk ovw three years- prq'eci 3rd Sector Digital.
In 2022 Promfrcymru vras svccessful The Naiional Lottery Mind Our FU1u￿ bid to help deslgn bètter
rnenlal heaKh seNios for young peopb in Blaenau Gwenl. We (Jeliver this projectwilh MIND in Gwenl. NHS
Wales Perfoman¢e and Improvement. logelher %Mth the Lottery have developed great interest in this ground-
breaking work. They are supporting Promo-cymru to lead wrfh Platform and Bamardos as partners lo develop
a youth con5uKation group lo be part of the developmenl ot Mental Heallh Services in Wales and ensure youth
vol￿$ can shape flrture seNices.
The annual repart was approved by the trustees of the charly on 25 November 2025 and stgne(I C￿ rts behalf by..
M Morgan
Trustee
Page11

PROMO-CYMRU LTD
ST
USTEES,
ESPO
IB
TIES
The trustees (who are also the directors of Promo-cymru Lld for Ihe PUTposes of company law) are reponsible for
preparing the tTUStees' report and the financial statements in accordance wrfh Ihe United Kingdom Accounting Standards
(United Kingdom Generalty A￿pIe# Accounling Practi￿1, including FRS 102 Yhe Financial Reporting Standard applicable
in Ihe UK and Republic of Ireland"
Company law requiies the Iruslees to prepare finanual statemenls for eath ffiancial year. Under company law the
Iruslees must not approve the financial slalemenls unless they are 5atsfied that they gwe a true ond fair view of the
51ale of affalrs of the charitable ¢ompary and of ils incoming ￿$Our￿5 arKI application of resources, including Is
income and expenditure, for that pertod. In preparing these fwwn¢ial slatemenis. the trustee5 are required to
select suilabte ?ccounling pol￿teS and fhen apply them consislenlty",
observe the method5 and principte5 in ChatitEs SORP,.
make judgements and estimales that are reasonable and prutlenl..
state whelher applicable accounting standards, comprising FRS 102, have been followed. Subje￿ lo any material
departures disclosed and explained in the financial slalemenls- and
prepare the financial slatemfrnts on the gcing concem basis vnless il is inappropriate to presume that
the Gharitable company will continue in tmjsiness.
Thè trustees arè respons￿1 le for keepirvJ proper accounting records that can disclose %Mth reasonable accuracy at any time
the financi31 position of the Charitab￿ company aNJ enable them lo ensure Ihat the financial ststernents comp￿ with Ihe
Companies Act 2006. They are also rèsponsible for safeguarding Ihe assels of the charitabla company and hence for taking
reasonable steps for the prevention and deleclu)n of fraud al￿ other wregularittes.
The Irusfres are fesponsKble for the maryllenance and integrity of the wrporaie ond financial infomiation induded gn the
harrtable companys website. Le9islation govemiryj ItE prepar*ion and dis$emit)ati¢J) of financial Slalemenls may drfferfrom
legisl81ion in olherjurisdi¢lions.
Approved by the ITuslees of the charity on 25 November 2025 arbj signed on ils behalf ty-.
M Morgan
Trustee
Page 12

PROMO.GYMRU LTD
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PROMO-CYMRU LTD
Opinion
We have audiled the financial slalernents of Promo-cymru Lid, Ihe'charilable parent company, and ils subsidiary
Ithe'group'l foi the year ended 31 March 2025, which compll5e the Consolidated Statement of Finanoal Aclivilles.
Company Statement of Financial Aclivilies, Con501idaled Balance Sheet, Cornpany Balance Sheet. Con501idaled
Stalgmenl of Cash Flows. Company Statement of Cash Flows and Notes lo the Financial Stalemenls. including
a 5urnmary of significant accounting policBs. The finanaal reporting framework that has been applied in their
preparation is United Kingdom Accounting Standards, comprising Charities SORP- FRS102 'The Financial
Rèporting Slandard applicable in the UK and Republic of Ireland. and applicablelgw Iunited lfjngdo¥n Generally
Accepted Accounting Precli¢el-
In our opinion th• financial statements:
give a true and fair view of the state of the group's and parent d)ariV5 affaws as at 31 March 2025 and
of thé group's incoming resouices and application of resources, including its income and expenditure,
for the year then ended..
have been propedy prepared in accordance with United Kingdom Generally Accepted A¢rounling
Practice- and
have been prepared in accordan￿ with the requirements of the Companie5 Act 2006.
Basis for opinion
We conducted our audit in accordan￿ with Inlematsnal Standards on Auditing IUKI (1&4s (UK)) and applicable kw.
Our responsibilllies undei th95e standards are further described in the Auditorfs responsibilities for the audit of ihe
finanaal statements section of our report. We are independent of the group in accordan￿ wqlh the ethical requiramenls
that are rel8vanl to our audit of the f5nancia5 slalements in the UK. including the FRC'5 Ethi¢al Slartdard, and we have
fulfilled our other ethieal responsibilittes in accordancg Wbth these requirements. We believe that thè audit evidence we
have obtained is Sufficient and appropriate to ppJvide a basis for our opinion.
Gonclusion5 relating to golng concern
In auditing the financial slalernen15, we have concluded that the trustees. use of the going concem basis of accounting
in the preparation of Ihg financial stalemènis is appropriate.
Based on the work we have perfomed, we have not identified any malertal uncertainties relating lo events or conditions
that, individually or colleclively, may cast significant doubt on the charity's ability to continue as a goin9 concem for a
peiiod of al least trNelve months from when the Original financial statements were authorised for issue.
Our rèsponsibilities and Ihe Tesponsibilili6s of the trustees with ￿sPect lo going Con￿rn are described in the
relevant seGlions of thi5 report.
Other Inforrnation
The trustees are responsible for the other infomialion. The other infomalion cornpri5es the infomialion included in
the annual report. other than the financial slalemenls and our audilorfs report thereon. Our opinion on the financial
statements does not cover the other infomiation and, except lo Ihe extent otherwise explicitly ststed in our report,
we do rnot express any form of a55uronce wnclusion Ihereon.
In connection wth our audit of the financial slatsments. our responsibilty is to ￿ad the other information and, in doing
so. consider whether the other infomialion materially inconsistent with the financtal statements or our knowledge
ob18ined in the audit or olherw5e appear5 to be materially misstated. If we identify such material Inconsisten￿eS or
apparent material misslalemenls, we are required lo delemine whether there is a rnaterial misslatemenl in Ihe
financial statements or a material misslalement of the other information. If. based on the WO￿ we have performed.
we conclude that there is a material rnisstatemenl ol this other information. wè are required to report that facL
We have nothing tr) report in this regard.
Page 13

PROMO-CYMRU L
INDEPENDENT AUDITOR.
REPOR
TO
HE MEMBERS OF PROMO-CYMRU LTD
Opinion on other matters prescribed by the Companies Act 2006
In our opinion. based on the work undertaken in Ihe course of the audit:
the infomialion gwen in the Truslees, Rep(ffi for financial year for whi¢h the finan¢ial $latements
are Prepared is consistent 7Mth Ihe financial sl*ements- and
Ihe Truslees, Report has been prepared in accordan￿ with applicable ￿381 requirements.
Matters on whlch we are required to report by exception
In the IwJht of our knowledge and understanding of the group and the parent charitable company and it5 environmenl
oblalned in the course of the audit, we have not idenlif*d maleiial misslalements in the Tru51ee5' Report.
We have nothing lo repori in resped of the follohving matters where the Companies Act 2¢X6 tequires us lo repwt lo
you if. in our opinion..
adequate accounting records have not been kept by the parent charitable Q￿pany, or Telums adequate
for our 3L¥Jit have nol been receNed from bTanches not visited by us: c
the parent charktable company's financial statements are not in •3reement wth the accounting records
and relums.. or
certain disclosures of trustees fanuneration speuf*d by Iww *e not made". or
we have not ￿¢ewed all Ihe infomiation and explanations we rewire for our audit.
Responsibilities of trustees
As explaineil more fully in Ihe Statement of TFUStees' Responsibilrties (sel out on page 121. the trustees a
responsible foi Ihe preparation of the financial stalements and for being satisf￿d that they gwe a true and fair view,
and for such intemal control as the Iruslees determine 15 necessary to enable the weparalh)n of financial 51alemenls
that are free from material Misslaten￿n( whether dua lo fraLKI or error.
In preparing the financial slalemenls. the trus188s are responsibl2 for assessing Ihe chariiws abaity lo conlinue a5 a
going concern, disclosing. as applicab￿. matters relating lo going concem and using the going concem ba515 of
accounting unless the Iruslees eilhei intend to IKiuidate the chatity or lo cease operations, or have no reali51tc
8llernalive but lo do so.
Auditorfs responsibilities for tho audlt of the financial statements
Our objective5 are lo obtain reasonable assurance about whether Ihe financial slateTnents as a whole are free from
materi81 mi551alement, whether due to fraud or error, and to i85ue an audilorfs report that includes oui opinion.
Reasonable assurance is a hwJh level of assurance. bul is not a guaranlee that an audil ￿ndUCted in accoidan
th ISAS {UKI will a￿ayS delect a material misstatement when it exists. Mi5Stalements arise frorn ffaud or error
and are considered material if, indwKIu311y oi in the aggregate, they could rea50nabty be expected to influence the
economic decisions ol users taken on the basis of these financial slatemenls.
The extent lo which OUT procedures are ¢apable of detecting irregularities. including fraud. is detailed below.
As part of designing our audit. we delemlned materialty and assessed Ihe risks of material misststemenl in the
rinancial slalernents, including how Iraud rnay occur by enquirng of management of fts own consideration of fraud.
In particular, we looked al where managernenl made sublectniejudger￿nts. for example. in re5ped of signtficanl
accounting eslirnales that invofved making a55urnptions and considering future events Ihal are inherenlty Un￿rIal￿.
We also considered potential financial or olhei PTessuies, opportunity and motivations for fraud. As part of this
discusslon we idenlrfied the internal Controls estsbli5hed lo milig8le risks related to fraud or non-compliance with
law8 gnd regulalions and how management monilor Ihese pfocesses. Appfopriale wjcedures included the review
and testing of manval journals and key estimates and judgements made by rnartagemeni_
Page 14

PROMO4YMRU LTD
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PROMO CYMRU LTD
We gained an undefslandlng of the legal and regulatory framework applicable to the charly and the industry in
which il operates, drawing on our broad sector experpThx, anrl eonSKlered the of acts by the charity that were
contrary lo Ihese laws and wulalion& includuig fraud.
We focused on laws and regulations that could give rise to a n*teiial misstatement in the financial $tslements,
inciudlng. bul not limileJJ lo the Charittes Ac( Conwnres Ads, UK tax legislation arwj equNalenl hxal laws and
regulalitsn5.
Vve made enquiries of managernent with regards to Complian￿ ￿th above laws and Tegulatitins and corrobor*8d
any necessary evlden¢e to relevanl infomialion, for example, minutes of the Trustees. meetings and any other
relevant correspondence.
We completed samples of liansaclion testing with 2 focus on the incorne and expendilure throughout the year lo
ensure that aclDiitEs were supported and in lin8 wlh the charivs rules aThJ praciices. Any unusual findings were
raised with management foi further inveslwJalion.
Our lesls included agreeing the finan¢ial statements disclosures lo undertyiThJ supporting doC￿lentation and
enqui1￿8 with management.
We did not idenlfy any key audit matters ielaliny lo Ir￿guIarrties, 1￿C￿dir￿j liaud. As in all of ouraudrts. we also
addressed the risk of management override of inlemal controls induding lesling joumaL% and evaluation whether
there was eviden￿ of bias by Management that fepresenled a risk of material misstaknent due to fraud.
Our 8udil procedures were designed lo respond lo risks of material misslalemEnt in the financial statements.
rocognising that the risk of not detecting a material misstatement dl￿ to fraud 15 hijherthan the risk of not detecting
one r&sulling from error, as fraud may involve deliberate concealment by, for examrAe, forgery. mi5repre5enlalion$
or Ihiough collusion. There are inherent limitations in the audit procedures perfom)ed and the further removed
nOn￿MPli8nGe ￿th laws and regLtlalions is from the events and Iiansactions reflecled in the financial slalements,
the less likely we are lo become aware of it.
Use of our report
This report 15 made solety lo Ihe eharitable parent ¢ompart*s trustee5. as a b￿. N) acct￿dance with Chapler 3 of Part
16 of Ihe Companies Acl 2006. Our autht work has been undertaken so that we m￿t slate to the group's charty
Injstees Ihose matters we are required lo slate to them in an auditorfs report and for no other p￿￿ose. To1he
*ullesl extent peimitted by law, we do not accept or assume respon5ibilrfy lo anyore other Ihan the charrtable
parent Company and ils Iruslees as a trcdy.. for our audit worfrf, for thi5 ieport, or for the opinions we have formecl.
Robert Hugh (Senior Sl8tvlory A
itorl
For and oft behaFt of Robert Hugh ￿MIted, Slatulory ALKlitcrf
15 Dan y Bryn Avenue
Radyr
Card
CF15 8DD
Signed on 30 November 2025
Page 15

PROMO.CY
ULTD
STATEMENT OF CONSOLIDATED FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2025
INCLUD
Imc
ME AND EXPENDITURE ACCOUNT AND
STATEME
LREC
GNISED GAINS AND LOSSES
Q)ntInuI￿ Dls¢ortinued
operatlons
operatlons
iotal
lotsl
2025
2025
Unrestrided Restrfcted
lunds
funds
Total
2025
Consolidatgd
Notes
INCOME AND ENDOWMENTS FROM:
Activities for generating funds
Voluntary ineome
Investment income
Ch3ritAble aclivriies
Total Incom8
EXPENDITURE ON..
Charitable activities
Total expendiiuro
NET INCOMEIIEXPENDITUREI
Gross transfers be￿een funds
NET MOVEMENT IN FUNDS
Reconclllatlon of funds:
Total fvnds broughl forward
TOTAL FUNDS CARRIED FORWARD
8(hl.153
798
126,623
804,153
5,798
126,623
943,638
1.880.212
804,153
5,798
126,623
943,638
1,880,212
943.638
948.638
931.574
900.371
900.371
31,203
975.476
975,476
-26038
L875.847
1,875.847
4,365
1,875,847
1,875,847
4,365
31,203
-26￿38
4,365
4,365
588.751
619,9S4
1,000,118
973,280
1,588.869
L593.234
1,588,869
1,593,234
Continuing
operations
totsl
2024
Discontinued
operatlOn5
total
2024
Unrestricted Restricted
funds
funds
Total
2024
Consolldated
Notes
INCOME AND ENDOWMENTS FROM:
Activities for generating fund5
Voluntary income
Investment income
Charitable actwitÈs
Total incorne
EXPENDITURE ON:
Charitable activities
Total expgndltu
INCOMEIIEXPENDITUREI
Gross transfers beiween fund5
MOVEMENT IN FUNDS
Reconciliation of fvnds-
Total fvnds broughl forward
TOTAL FUNDS CARRIED FORWARD
768.031
10,304
120,896
7.5
906.731
768,031
15,414
120,896
717,719
1,622.060
768,031
15,414
120.896
717.719
L622.060
5.110
710,219
715.329
821.211
821,211
85.520
791.742
791,742
-76.413
1.612,953
1,612.953
9,107
1,612.9S3
1,612.953
9,107
85,520
-76.413
9,107
9,107
503,231
S88,751
1.070.531
I,OCO,118
1.579.762
1,588.869
1,579,762
1,588,869
All of the charity's a¢tivitEs derive from ¢￿tinuing operations duriNJ the above Iwo period5.
The funds breakdown for 2025 and 2024 Ès shown in nole 19.
Page 16

PROMO-CYMRU LTD
STATEMENT OF COMPANY FINANCNL ACTIVITIE
FOR THE YEAR ENDED 31 MARCH 2025
INCLLIDING INCOME AND EXPENDITURE ACCOUNT
ND
STATEMENT OF TOTAL RECOGNI
GAINS AND LOSSES
ContinuiE
Dlscontlnued
operations
total
operatlU115
total
2025
Unre5tri¢ted Restricted
funds
funds
Total
2025
Company
Notes
2025
INCOME AND ENt)OWMENTS FROM:
Voluntary income
Charrtable a￿1vilieS
Investment income
Total incorne
EXPENDITURE ON:
Charitable activities
Totsl expenditure
NET INCOMEIIEXPENDITURE)
Gr05s transfers beknn funds
NET MOVEMENT IN FUNDS
Reconciliation of fund5:
Total funds brought forwdid
TOTAL FUNDS CARRIED FORWARD
70,798
63.801
10,966
145,565
75,798
l.CQ7,439
10,966
1.094.203
75,798
I,(K)7,439
10,966
1.094,203
943.638
948,638
114,141
114.141
31.424
975.476
975,476
-26,838
1.089.617
L089,617
4,586
1,089,617
1,089,617
4,586
31.424
-26.838
4.586
4.S86
514.015
545.439
L￿0.118
973.280
1.514,133
1,518.719
1.514.133
I,S18.719
20
Contlnulng
operation5
Dls¢oThtinued
operations
Unrestdcted Restricted
funds
lunds
Totsl
2024
Company
Notes
2024
2024
INCOME AND ENDOWMENTS FROM:
Voluntary income
Charitable aclivili8s
Investment Income
Total Income
EXPENDITURE ON".
Chari18ble activities
Total expendilur
NET INCOMEIIEXPENDITUREI
Gros$ Iransf8rs between funds
NET MOVEMENT IN FUNDS
Reconcillatlon of funds..
Total funds brought fornyard
TOTAL FUNDS CqRRIED FORWARD
95,304
57.144
5.110
710.219
ICXJA14
767.363
9,406
877,183
100.414
767.363
9,406
877.183
161.854
715.329
81,862
81,862
79.992
791.742
791.742
-76,413
873.604
873.604
3.579
873,604
873.604
3,579
79.992
-76.413
3,579
3.579
434P23
514.015
1.076.531
LCQO.118
1,510,554
1.514,133
1,510,554
1,514,133
All of the charitys activrties derive from continuing operations during the above two perhxts.
The funds breakdown for 2025 and 2024 15 shown in note 19.
Page 17

PR
Q.CYMR
LTD
BAL
CE SHEET
AT31M
RCH 2025
Con501idated
2025
2024
Total
Total
funds
funds
Company
202S
Total
funds
2024
Totsl
funds
Notes
FIXED ASSETS
Tangible assets
Inveslmènls
14
15
1.264.847 1.288,S12
1.257,351
loo
1.257,451
1,278.709
loo
1,278.809
1,264.847 1,2B8.512
CURRENT ASSErs
Stocks
Debtors
Cash at bank and in hand
2.28G
244.799
498.945
746,030
2,849
170,930
514,751
688,530
16
43.795
474,126
517.921
60.208
421,695
481,903
CREDITORS
Amounts falling due within one year
NET CURRENT ASSETS
17
-246,229
499,801
-203,265
485.265
-86,489
431,432
-63,321
418,582
TOTAL ASSETS LESS CURRENT
LIABILITIES
1.764,648 1.773.777
1.688.883
1.697,391
CREDITORS AND PROVISIONS
Amounts falliny due after one year
Provisions for liabilities
18
18
-170.164
-183.258
-1.250
-1,650
1.593.234 1.588.869
-170,164
-183.2S8
1,518,719
1,514,133
FUNDS
Unreslricled funds
Restricted funds
NET ASSETS
619,954
588.751
973.280 1,000,118
1.593.234 1.588.869
545.439
973,280
1,518.719
514.015
1,000,118
1.514,133
19
The financial slatements on pages 16 10 36 were approved by Ihe trustees. arKI authtiTised issue on
25 November 2025 and signed on their behaK by
M Morgan (Trusteel
Page 18

PROMO-CYMRU LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
Consolidated
2025
2024
Totsl
Totsl
funds
Cormpany
2025
Totsl
funds
2024
Totsl
funds
Notes
Cash flows from operating activltles
Net cash Income
4,365
9.107
4,586
3,579
AdJustments to cash flows trom nun-ca5h items
DepreclatSon
Income tsx expense
Investment income
48.664
1.565
-11.147
43.447
50,331
62
-10.459
49.041
45,284
47,372
-10,966
38,904
-9,406
41,545
Worklng capitsl adjustments
Ilncreasel/decrease in stocks
llncreaselld￿reaSe In debtor5
(Decreasellincrease in creditors
IDecieasel/increase in deferred income
IDecrea5ellincrease in provisions
Nei cash flows from operatlnk actlvlties
563
-73,869
22,222
18.123
-1.274
-106,571
-5,779
-7.163
16
17
17
18
16,413
17,926
4588
-51,153
-13,783
10,486
-71,746
77,831
-23,391
ash flows from investing a¢Elvitie5
Interest receivable and similar income
Purchase of tangible fixed assets
Net cash tlows from investing activities
11.147
-24.999
-13,852
10,459
-19,208
-8.749
10,966
-23,926
-12.960
9,406
-16,414
-7.008
14
Cash flows from linancing attivities
Repayments of loans and borrowings
Net eash Ilows fiom financlnB activlzies
-12,440
-12.440
-ii,ooi
-ii,ooi
-12.440
-12,440
-ii.ooi
-ii,ooi
Nèt Idecrease)lincrease In cash and cash
equivalents
-15.806
-91,496
52.431
41,400
Cash and cash equivalent5 at l April
Cash and cash equivalents at 31 March
514,751
498.945
606,247
514,751
421,695
474,126
463,095
421,695
Page 19

PRONO-CYMRU LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
CHARITY STATUS
The charity is limited by guarantee. incorporated iri England and Wales. and consequently does not have
share Capltal. Each of the trustees is liable to c(w)tribute an amount not exceeding £1 towards the assets
of the charity In the event of liquidation.
The address of its registered office and principal place of business is..
17 West Bute Street, Cardiff Bay CFIO SEP
These financial statements were authorised for FSSue by the tnjstees on 25 November 2025.
ACCOUNTING POLICIES
Summory of significant a¢￿￿￿ting policies and key accounting estimates
The principal accounting policies applred in the preparation of Ihese financial stalemenls are set out below.
These policies have been cOns￿tentIY applied to all the years Presented. unless otheprtise slated.
ststement of compliance
The financial statements have been prepared in accoidancemfjih AcWufil￿9 aiKJ Reporting by Charitie5:
Slalemenl of Recommended Practi￿ {applicabte lo charities preparing Iheir accounts in accoTdance with the
Financial Reporting Slandard applicable in the UK and Republic of Ireland IFRS 102}1 {issued OdobEr 20191-
Icharilies SORP {FRS 10211. the Financial Reporting Standard applicable in the UK and Republic of Ireland
IFRS 1021 and the Companies Act 2006.
Basis ol preparation
From￿cymrU Ltd rneets the definilion of a public benefjl enlty under FRS 101 Assets and liabilitEs are inillal
recognised al historical cost or Iransaction value unless othe￿ise staled in the relevant accovnling policy note5.
Going concem
The financial slalemerrts have been prepared on t1￿ gowig concern basis.
The Iru5tees asses5 whether the use of going Con￿rn is approprlale. ie, whether there are any rnaterral
ncertainties related to events or condilwjns Ihal may cast significant doubt Dn the ability of the charity lo
continue as a going concem. The trustees make this assessment in respect of a petiod of one year from the
dale of approval of the ffftancial statemenls_
Group accounts and Investment in subsidTary
The accounls have been consolidated lo include the results of the charity's subsidiary. No income and
exFendilure account of the charity ha5 been presented as pemiitled by the Compantes Act 2006 and
paragraph 423 of the SORP. The investment in the subsKliary 15 Stated at C051 ￿55 PTovision for any
impairment.
A subsÈdiary is an enlty controlled by the chanty. Control is achieved where the chaTty has the povRr lo
govern the financial arKI operating P0￿cleS of an entity so as lo obtsin benefrts from ts activjlies.
Inlercompany transactions. balances and mali5ed gains on transactions betwten the charity and its
subsidlary, which ate related parties, are eliminated in full.
Income and endowments
All inGorne is re¢ognised once Ihe charity has enliltemenl lo the income. probable that Ihe income will be
received and the arnounl of the income le￿Ivable can be measured reliabty.
Page 20

PROMO-CYMRU LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEIIIENTS
FOR THE YEAR ENDED 31 MARCH 2025
Donatlons and legacies
Donations are recogni5ed then the tharity has been not￿ in ￿ttIng of both the amount and Sett￿Ment dale.
In the evenl that a donalion 15 subject lo conditions Ihat iequire a level of performance by the charity b&fore the charity
is enlilled lo the funds. the income is deferred arKI recognised until erther those ¢onditions are lulty m81. or the
fitifilmenl of those Gondilions is KI)01￿ within the control of the charty and it is probable that these conditions will be
fulfilled In the reporting pertod.
Deferred Income
Defgrred income repiesenls amounts received for fulure peri(MJs and is released to itKoming resoufces in Ihe wriod
for which it has been rec8ived. Such income 15 only deferred when"
The donor specifies that the granl or donation musl onty be used in future accounting p8riods' or
The donor has Im￿ed corKlrtions which musl be rnel before the char* has uncofft1itional entrtfèmenl.
Expenditu
All expenditure is recognL8ed once there 15 a ￿gaI or constructNe c&ltgalion lo Ihal expendlture. il is probable
settlement is required and the amount can bé measured reliabty. All costs a￿ allocated lo the applicable
expendilure heading that aggregale similar costs lo Ihat category. Where costs cannot be diredly attributed lo
particular headings they have been allocated on a basis consistent with the use of resource5, wlh cenlral staff
costs allocaleif on Ihe basis of lime spenL and deprec4alion charges allocated on the N)rtion Df the &5sel's
use. Other support costs ale allocated based on the spread of staff costs.
Charitable activitip5
Charitable expendrture comprtses Ihose costs incur￿d by Ihe charity in the delNery of it5 aclivrfies and service5
for ils beneficiaries. 11 includes both ¢osl$ Ihal can be alocated d¥2clly to such aclivilie5 and Ihose cos15 of an
indirect nalure ne¢e$$ary to support them.
Support costs
Support costs include ￿￿traI functions and have been allocated to activity cost categories on a basis consistent
with the use of ￿sOurCes. for example. allocaling prop8ty costs by floor areas. of per capila, slaff costs by the
tirne spent other costs by Iheir usage.
Governance costs
These include the ￿sts attributable to the ¢hariWs Cfjnplrance ￿lh conslitulional and slatulory requirements,
including audit, slralegic managemenl and Iiuslees. meetings and reinbursed expenses.
Taxation
The charity is ￿nsidered to pass the lests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and
therefore it rTteets Ihe defintlion of a charitable company lor UK corporalron tsx pUrp￿eS. Accordingly, the
harity is polenlially exempl from laxat*)n in respect of income or caprfal gains recewed within categories
covered by Chapter 3 Part 11 of the co￿ratIOn Tax Act 2010 or Section 256 of the Taxalion of Chargeable Gains
Act 1992. lo the extent that such income or gains ar& applied aKclusively lo charitable purp05e5.
Tangible fixed assets
Individual fixed assets cosling £150.00 or more are inftiaty recorded at C05L
Dèpreclatton and arnortlsatlon
Depreciation is provided on tangible fvl assets so as lo write off the cost or valuation, less any estimated
resKlual value, overtheir expected useful economi¢ lrfe as folcvws..
Fieehold propety
Fixlures. fittings and equipment
Cornpuler equipment
2% on cost
10°A 10 25% on reducing balance
33 113% on reduclig balance
Page 21

PROMO-CYMRU LTD
NOTES TO THE CONSOLIDATED FINANCIAL
FOR THEYEAR ENDED 31 MARCH 2025
TEMENT
Flx&d asset investments
Investments in associates are actounted for using the equity Met￿￿. Irwestrnents in associates are initial
recognised at the tran$action price (Ind￿￿ng transaction costs) and are sub5equentty adjusted lo refiect th8
charities Sha￿ of the profrt OT loss and other cornprehensive incorne of the associate. Gocdwill arising on the
acquisition of associates is accounted for in accOrdar￿With the policy sel out above. Any urÉamortised
balance of 99gdwill 15 included in the Ca￿ying value of the investment ni associates.
Trade debtor5
Trade debtors are amounts due from customers for merehandise sold or services pgrfoThed in the ordinary
ourse of busines5.
Trade debtors are reCt￿nIsed initialty at the transaction priee. They are subsequanlty measured al amortiged
5t using the effective interest melhixl. ￿$S provision for impaiment A provision for the impairment of trade
debtors is established when Ihere is obpdive eviden￿ that the chaiity wi51 not be able lo colleel all amc)unts due
0￿rdIng lo the original temis of the receivable5.
stocks
Stocks are valued at the lower of cost a￿£ net realisable value, after making the allowance for obsolete and
slow moving items.
Cash and cash equlvalents
Cash and cash equivalents comprise cash on hand and call deposits. and olher short-temi highty liquid
investmenls Ihal are readty convertible lo a known amount of cash and ale subjecl to an insignÈficanl iisk of
ch8nge in value.
Trade credltors
Trade Credito￿ are obligations to pay forgoods or services thal have been acquired in the ordinary course of
business from suppliers. Accoun15 payable are classif*d as CUTrenl liabi5ilies if the charity does not have an
unconditional right. al Ihe end of the reporting period. lo defer settlement of the credrfor for al least twelve monlhs
after the reporting dale_ If there ts an unconditional right to defer settlement for al least twelve months afterlhe
reporting date. they are presented as norpcurrent liabililies.
Trade creclitors are recognis8d ini1131ty al the Iran5actiDn price and subsequenlty rneaSu￿ al amortised cost
using the effective inleresl Meth￿￿. where applicable.
Borrowings
Inleresl-bearing borrowings are Initial￿ recorded al fair value, nel of transaction costs. Inleresl-bearing borrowings
are subsequently carried al amortised eosl, wilh the difference between Ihe proceeds. nel of transaction cosls,
and the 3mounl due on redemption being ￿COgnised as a charge to the Slalemerbl of Financial Activities over
the period of the relevant b)rrowng.
Interest eyns& is recognised on the basis of the effective Inte￿$t melheLI and is included in interest payable
and similar chafges.
Boirowings are dassified as current liabifilies unless the Charity has an unconditional right lo defer selllemenl
of Ihe liabilty for al least iwelve months after the reporting ¢Jate.
Fund structurg
Unrestricted income lunds are general funds that are available for use al the truslees. discretion in hjrtherance of
the objectives of the chaFity.
Restricted income funds ate Ihose donated for vse in a particulaf area orfor specific puwoses. the use of which
is reslricted to that area or purpose.
Page 22

PROMO-CYMRU LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Flnanclal instruments
Classlfication
Financial a$$ets and finan¢tal labilities are recognised when the charity beconw a party ID the ￿ntraCtual
provisions ol Ihe instrument.
Financial liabilitie5 and e4uty inslwmenls are classified accoTding lo the 5ub51ance of the Gonlractual
arrar)gemen15 entered into. An equity inslrumenl is any contracl Ihal eviden￿5 a re5rdual interest in the assets
of the charity after deduding all of tt5 liabilities.
Recognition and measurement
All financial assets and liabilitie5 are initially measured atlr8nsaclion price {induding transaction ¢05151,
eX￿p1 for those financial assets classrfied a5 at fair value Ihrough profrt or loss, which are inilialty measured al
fair value (which is normally the Iran5actton price excluding transaction costs). unks$ the arrangemenl consliiutes
rinancing Iransaclion. If an arrarwent conslilutes a financing Iransaction, financial asset or financial
liabilrty is measured al the PTesenl value of the future payments discounied al a market rale of intere51 for a similar
debt instrument.
Finanoal assets and liabilit￿5 are onty offset in the slalemenl of finaneial position when. and onty when there
exists a legalty enforceable right lo sel off the recognised amounts and the charity intends eithèr lo settle on
nel basis. or lo realise the a55et and settle the liabilty S￿vI￿neouS￿-
Finaneial assets arè d8rece*JnLged whan and only when a} thè contraclu31 rights lo the cash flows from the
financial assel expire or are settled. b) the charty transfers lo anolher paty subslanli21ty all of the rtsks and
Tewards ol ownership of the financial asset. or cl the charrty. despite having retained sorne. bul not all, significant
risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognlsed OTh￿ when the obfigation specified in the conlrdct ts discharged. canc811gd
or expires.
Oebt instruments
Debt instruments which meet the following conditions are subsequently measured at amortised cost using Ihe
effeclNe interest method.
al The contractual relum to the hokler is li) a fued amtyJnl- lil) a positwe fixed rate or a positive variable rale..
or (iiil a combinalion of a posilivo or a negative fLxed rale and a positive variable rala.
b} The Contract May provtde for iepaymenls of th8 principal or the return lo Ihp holder Ibul nol both) lo bg linkgd
lo a single relevant obsewable index of general price inlèlion of the currency in which the d2bl instrument is
denominated, provided such links are not leveraged.
c} The contract may provide for a thtemiinable variation of the retum to the hobjerduring Ihe life of the instrument.
provided that (il th8 new rate salssfies condition la) and the varialion 15 not contingent on future evenls other than
11} a ch3ng9 of a contractual variable rale-12) to protect the holder against credrt delerioralion of the issuer.
13} changes in18vies applied by a cenltal bank or arising from changes in rekvant laxalion or law: or lil) th¢ new
rale is a market rate of interest and satisfies condition lal.
dl There is no conlraclual provision that could. by temis. resull in the holder losing the principal amount or any
interest attributable to the current period or PTior periods.
el. Contractual provision5 that permrt Ihe i55uer to prepay a debl instr￿nent 01 permit the hokler to pul il back
lo the issuer before malurily are not conlingenl on future events. olherlhan lo piole¢t the holder againsl th8
credit deleiioralion of the issuer or a thange in control of the issuei. or lo protect the holder or issuer against
changes in levies applred by a central bank or arising from changes in relevant lax81ion or law.
Page 23

PROMO-CYMRU LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
fj Conlraclual provisions rnay permli Ihe extensK)n of Ihe term of the debt inslwment, provided Ihat the relum
to the hokler and any other contractual provisions appI￿ab￿ during the extended temi satisfy the conditions
of paragraphs la) lo 1¢).
Debt inslruments that are classrfied a5 payable or re￿1vable within one year on inlial recognition and which meet
the above conditions are measured at Ihe undiscounted amounl of the cash OT Other consitjeralion expected lo
be paid or recerved, net of impaimient. With the exception of some hedging instntmenls, other debt instruments
not meeting these conditlDns ale measured at fair Val￿ through pfofrt and loss. Commitments to make and
receive loans meeting the conditions mentioned above are measuied al cost (which may be nif) les5 impairment.
ACTIVITIES FOR GENERAnNG FUNDS
Consolidated
2024
2025
Projects. consultanryi workshops. events and helpline fees
804.153
768.031
VOLUNTARY INCOME
Consolidated
2024
2025
Donations
5,798
15,414
INVESTMENT INCOME
Consolidated
2024
2025
Rents received
InleRsl re¢eNed
115,476
11,147
126,623
110.437
10,459
120.896
INCOME FROM CHARITABLE ACTIVITIES
Unrestricted Restricted
funds
funds
Consolidated
2024
2025
Fee5 arKJ related income
NEWID grant
Blaenau Gwenl CBC Food Distr￿￿tiOn grant
Wale5 Council for Voluntary Action
National Academy for Edvcalional Leadershi>-
Associale grant
Innovation grant
Tailh giant
National Lollery- Mind our Fulur& Gwenl grant
National Lottery- Third Sedor Db3ital Fund
Youth Access grant
SlralegiG Voluntary Youth WO￿ Organisations
Share Prosperity Fund- People and Skills
Share Prospenty Fund - Cornmunty and Pla
Share Prospeiity Furnl- Multiply
Tai Calon grant
GAVO grant
National Grid - Community Fund Matters
Sl Giles, Trust grant
BG CBC Quickstart grant
7.500
5,613
6,000
150.443
150.443
2.500
10,000
5,000
11,936
192.385
162.365
15,542
35,000
209,527
41,391
3.244
200,730
177.365
17.372
35.000
142.763
78,554
59.898
3,244
200,730
177,365
17,372
35,000
142.763
78.554
59,898
s,000
1,000
9,460
1500
1,500
37.999
36.270
943,638
37,999
36.270
943,638
717,719
Page 24

PROMO-CYMRU LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
INCOME FROP41 CHARITABLE ACTIVITIES
(contlnuedj
Unrestricted Restricted Consolldated
funds
funds
2024
2023
Fees and related income
NEWID grant
VK Community Renewal FurKI
Blaenau Gwenl CBC Food Di51ribulion grant
Vvales Gouncil for Volunl8ry Action
Natsonal Academy for Edvcalional Leadershp-
Associate grant
1nnovat.on grant
Tailh Learning grant
National Lottery- Mind our Future Gwenl grant
National Lottery- Third Sector Digital Fund
Youth AC￿55 grant
Social Busines5 Growth Fund 2
Slr3tegic Voluntary Youth Work Organisations
Share Pr05perTrty Fund - People and Skills
Share Prosperity Fund - Community and Pl
Tai Caron granl
GAVO grant
National Grid- Communty Fund MatteF5
Olher project granis
7500
7,500
5,613
7.200
loo,000
216,675
7.950
18,704
5,613
6,000
6,000
10,000
5.000
11.936
192,385
162.365
15.542
10.000
s.000
11.936
192.385
162.365
15,542
10.000
7,605
95,728
72,182
18.932
6,674
3S,000
209,527
41,391
5,000
1.000
9.460
35,000
209,527
41,391
5,000
1,000
9,460
525
562.175
7,500
710.219
717,719
EXPENDrruRE ON CHARITABLE ACTivrriES
Unrestrlcted Restrlcted
fund5
funds
Consolldated
2024
2025
Subsidiary company
Stalf cosls
Projecl costs
Office costs
Repairs and ￿new81$
Insuranc
Premises costs
Loan interest
Deprecialion
781,230
29787
12.047
9,028
9.363
1,034
27,￿8
12,483
7,941
889.921
781.230
628.973
282,250
12.637
21.927
18.336
67.599
12,483
39.962
1.865,397
734,109
533,271
158,335
12,106
29,719
17,517
57,313
13.171
47.372
1,602,913
599,186
270.203
3,609
12.564
17,302
40.591
32.021
975,476
Page 25

-CYMRU LTD
ES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
EXPENDITURE ON CHAR￿ABLE ACTMTIES
Icontinuedj
Activity
undertaken
threGtIy
Activity
support
costs
Consolidated
20Z4
2025
SubsKliary o)mpany
Staff costs
Project Costs
Office costs
Repairs and renewals
Insurance
Premises costs
Loan inleresl
Depreciation
781,230
553,718
282.250
781.230
628.973
282.250
12,637
21.927
18,336
67,599
12,483
39,962
1.865,397
734,109
533.271
158,335
12,106
29,719
17,517
57,313
13,171
47,372
1,602.913
75.255
12.637
21.927
18.336
67,599
12.483
39,962
1.679,087
186,310
Unrestrirted Restricted
funlts
funds
Consolidated
2023
2024
SubsKliary company
Slaff Costs
Piojecl cos15
Office ￿15
Repair5 and renewals
Insurance
PRmise5 C951s
Loan interest
Deprecialion
734.109
734,109
533,271
158,335
12,106
29,719
17,517
57,313
13.171
47,372
1,602.913
765,143
360,501
98,691
14,438
33,958
15,556
24,200
13,700
SO,150
1,376,337
533,271
141.742
2,938
27.870
16583
35.649
16,593
9.168
1.849
934
21,664
13.171
13,683
811,171
33,689
791,742
Activity
undertaken
direcuy
Activity
support
Consolidated
2023
2024
Sub5tdiary company
Staff costs
Project costs
Office cos15
Repaiis and renewals
Insurance
Premises G05ts
Loan interest
Depreciation
734.109
478,669
158.335
734,109
533,271
158.335
12.106
29.719
17,517
57.313
13.171
47.372
1,602.913
765,988
359,656
98,691
14.438
33.958
15,556
24,200
13,700
50,150
1,376,337
54,602
12.106
29.n9
17.517
57,313
13.171
47.372
1.448.204
154.709
In addition lo the expenditure analysed above, the￿ a￿ also governance costs of £10,450 {2024 - £10,040)
which relate direclly to charitable aclivrties. See nole 8 for further delails.
Page 26

PR
-CYMRU LTD
TES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ANALYSIS OF GOVERNANCE AND SUPPORT COSTS
SUPPORT COSTS
Totals
2025
Totsls
2024
Finan
Admin Premi5e5
Insurance
Staff costs Subsidiary
12,483
12.637
67,599
18.336
75,255
186.310
13.171
12.1C
57,313
17,517
54,602
154,709
The support costs cover the promotion ofyoulh. adult atxj famity devehjwent
GOVERNANCE COSTS
Consolidated
2024
2025
Auditorf5 rernuneration
10.450
10.040
GOVERNMENT AND OTHER RJNDED GRANTS
The followng govemment and olherfunded grants were during the year.
YOUTH ACCESS £17.372
PromTrCyTnru i8 working with Youth Access as part of a national project funded by the National Lotlery UK. We
are viorking with young pEoplg and partners lo help gnsure that ywlh voice t5 heard in thè design process of
mental heatth and wellbeing services.
WCVA £2,500
Promrrcymru rer2ived the Watter Dickie Leadership Bursary. The award granled £2,500 to support an indNKtual
in Wales to become a better leader.
GAVO £1.500
ProM￿CYmrU received £1.500 on behalf of the Ebbw Vale Inslitule lowards energy costs.
St. Glles. Trust £3Y,999
PrOm￿CymrU re￿Wed £37.999 to pr￿￿ce an onlne loolkit that embeds LN8d EX￿rI&n¢e Mode15 Into
volunteering.
Strategic Voluntaryyouth Work Organisations15VYWOI £35.NNJ
PloM￿cyMrV recelved £35.000 as a core ￿nIributIon lo provide a strategic inpul toward5 Ihe development of
youlh infonnalion 5eTviGes acros5 Wales.
BGCBC £36,270
Prom￿cymrU rec£nied £36.270 under the Quickslarl Scherne. The grant was used lo provKle 6 M(￿th job
placements for young people al Ihe Ebbw Vale Institute lo help enhance Iheir future employment
PTospects.
Page 27

PROMO£
LTD
THE CONSOLIDATED FINANCIAL STATEMEMTS
R THE YEAR ENDED 31 MARCH 2025
Shared Prosperity Fund £281,215
Prom¢>Cymru receNed £281,215 from UK Go¥eTnment via BGC under the Shared Prosperity Fund to 5UPPOrt
core costs and deliver 3 community based prngrammes.
Newld £150.443
Promo-cymru received £150.443 from WCVA lo promote good digrfal praclice across the third sector in Waks
through provKling training, SLPPOrt and info￿al￿)n.
Talth £3,244
Promo£ymru rece￿ed É3.244 lowartEs organtsing a multicultural arts youih exchange wrth Nanles.
Mind our Future Gwent {MoFGI É200,730
Prom￿CyMn1 was awarded £999,888 from The National Lottery Community Funded project to design new ways
lo pwenl mental health chaI￿nge$ from developing or worsening 8cioss Gwenl and ensure that young people
gel the iighl support al the right lime, wherever Ihey turn for help. We will be delNerng this piojecl ¢)ver 5 years
in partnership with NeW￿t MiThJ. C￿r Other projecl parlners also include local Minds and youth seNices in
Gwenl.
Thlrd Sertor Dlgltal Fund £177,365
prom￿cYmrU has been awarded £500.000 ffom The National Lottery Communty Fund lo support Ihe WeL8h
third sector with digital. We will be 5UPPOrting third seGtOT organisa1￿)n$ to tackle challenges relating lo a
digrtal way of working. develgp knowledge and cpnfidence in Iheir digital ski115 and share good pracfice. This 3
year project wll be delivered in partnership wrth WCVA.
The amurrt of grants recognised in the financial statementwas £943.638 {2024' £710,219).
io
NET INCOMING (OUTGOING) RESOURCES
Nel resour¢es are slale<l after ¢hargingll¢yeditingi:
Consolid*d
2024
2025
Audit fees
Dep￿CIall0n - owned assets
10.450
48.664
10,040
50.331
li
TRUSTEES. REMUNERATION AND BENEFITS
There were no truslees, rernuneration or olher beneffts for the year ended 31 March 2025 nor for tha y83r eThd8d
31 March 2024.
TNstees' Expenses
No experses were paid to I￿￿teeS for the year ended 31 March 202512024.. £NIL).
12
TAK4TION
No taxalion is payable by the charty for the year as it is able to make use of the tax exemptions on incom8 and
caprtal gains available to charit*s.
The laxak4e profrt in the sthidiary was £10.344 (2024.. £NIL).
13
GROUP STAFF COSTS
2025
2024
Wages. salaries and pensions
1,397,160
1,128,595
The average number of per50n5 employed by the group and included in the above figure5 during the
year wa5 4812024.. 401.
Page 28

PROMO-CYMRU LTD
NOTES TO T
FOR THEY
ECO
LIDATED FINANCIAL STATEMENTS
1 MARCH 2025
14
TANGIBLE FIXED ASSETS
al Consolidated fixed assets
Freehold
Furn. &
equip.
property
Totals
COST
Al 1 April 2024
Addition5
Disposals
At 31 March 2025
1.516,945
20.000
544.015
4,999
-26,300
522,714
2,060,960
24,999
-26,300
2,059,659
1,536,945
DEPRECIATION
Al 1 April 2024
Charg8 for year
Eliminaled on disposals
At 31 March 2025
280,502
30.540
491,946
18,124
-26,30C)
483,770
772A48
48,GG4
-26,300
794,812
311.1)42
NET BOOKVALUE
At 31 March 2025
At 1 April 2024
1,225,903
1.236.443
38,944
52,069
1,264,847
1,288,512
The cost brought forwa￿ al 1 April 2016 of freehold proFerty includes a valualion of £175.000 in raspecl of the
freeheld interest in The Ebbw Vale Instiiute transferred to the chaiity for nil consideration. The rernainder of the
balan￿ brought forward of freehold property represents building improvernenls Ihal have been Undertaken by
the charlty during subsequ8nl years log8lher with the addition of. arKI improvements lo. the Ireehold prO￿ty
8117 Wesl Bule Sireet. Cardiff.
b) Company fixed assets
Freehold
land and
building5
Fixtures.
fIl￿ngS &
equip.
Total
COST
Al 1 April 2024
Additions
Disposals
At 31 March 2025
1.516.945
20.000
441.804
3,926
-26,300
419,430
1,958.749
23,926
-26,300
1,956,375
1.536,945
DEPRECIATION
Al 1 April 2024
Charge for year
Eliminated on disposa15
Al 31 March 2025
280,502
30,540
399,538
14.744
-26,300
387.982
680,040
45,284
-26,300
699,024
311,042
NET BOOK VALUE
Al 31 March 2025
1.225,903
1,236,443
31,448
42,266
1.257,351
1,278,709
Al 1 April 2024
Page 29

RO
O-CYMR
LTD
TEST
THE CONSOLIDATED FINANCIAL STATEMENTS
THEYEAR ENDED 31 MARCH 2025
15
FIXED ASSET INVESTMENTS
Shares in
Kroup
company
NET BOOKVALUE
At 31 March 2025
loo
At 31 Marth2024
loo
There no inveslrnenl a55et5 oulside the UK.
The compan￿5 investments at the balan￿ sheet dale in the share caprfal of Co￿panieS indude the following..
Prom￿CyMru Trading Limited
Nature of business." Providing informalhjn. advi￿ and advocacy foryoung people in Wales.
Class of share=
£1 ordinary
holding
loo%
2025
2024
Aggregate ￿SerVeS
Profrtl{loss) for the year
74,515
-221
74,736
5,528
The results for thè charity's subsidiary at 31 Marth 2025 and 31 March 2024 were as follows.
2025
2024
Tumover
Direct costs
Gross pmfrt
Olher incLJne
1,570,796
-1.301.914
268,882
77,337
346,219
-346.440
-221
1,376,957
-1,082,307
294,650
36,834
331,484
-325,956
5.528
Other ¢osls
ProfWllo$sl for the year
Page 30

PROMO£YMRU LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
16
DEBTORS.. AAIOUNTS FALUNG DUE WITHIN ONE YEAR
ConsoIidated
2024
2025
Trade debtors
Prepayments and accTued incow
(Xher debtors
198,542
45.795
462
244.799
109,197
61,733
170,930
Company
2025
2024
Trade debtor5
Prepayments and accrued income
Other debtors
3955
39378
462
43,795
360
59848
60,208
17
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Consolidated
2014
20Z5
Trade creditors
Other loans
Taxation and social security
Pension creditor
VAT payable
Accnjals and deferted income
Other credito
14,128
13,094
25.024
7,345
64,715
114,190
7.733
246,229
31,016
12.440
21,276
48.130
89,206
1,197
203.265
Company
2025
2024
Trade creditor5
Loans
Amount5 owed to group utthrtakit
VAT payable
Accruais and deferred In¢crfne
Other creditors
2,900
13,094
43,284
2.018
17.460
7.733
86,489
17.146
12,440
23,907
1,929
6,9DO
999
63,321
Creditors due wrthin one year inckx*s the following h'abililies, on which securrty has teen gNen by the charity.
2025
2024
Wales Council for Voluntary AdKJn
10,090
9,435
Freehold PTopety at 17 West Bute Street, Cardiff CF10 SEP
Borr¢)wings
a l Loan from Wales Councll forVolunLiry Actlon
The loan has a carrying amount of £173.4S6 {2024- t182.932) and is clenominaled in Slerfing wth a nominal
interest rale of 7Qk. The final instalmenl is duè in 0￿0￿[ 2036_ It is repayable al £1.678.08 per mDnlh for
20 years from 3 January 2017. increased to £1.826.64 arising from a further drawdown of £55,000. Security is
held on the freehold property a117 Wesl 8ute Street. Cardiff CF10 SEP.
Page 31

PROMO-CYMRU LTD
OTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
The chanty undertakes 4tyth Wales Council for Voluntary Adion. without pri￿ notification or approval. the following.
1. Not lo make any chaffje in the prqecl proposal.
2. Not lo incorporate any company as lis subsidiary.
3. Not lo amend or replace its Memorandum and Ariicles of AssOcia￿n in any way wlM¢h could Material￿ and
adversely affect the interests OF the lendef under the financing agreement.
b ) Loan from the Soclal Buslness Growih Fund
The loan has a carryiNJ amount of £9.762 (2024- £12,766) and is denomuwted ￿ Slerling with 3n interest rate
of OQA. The final instalment is due in June 2028. It is repayablè at £250.31 per month for S years from June 2023.
The charity undettskes with WCVA the following.
1. To use the financial suppth solely lo manage and impkmenl the Project in a¢cordan* wilh Ihe details
described in the 8pplicalion.
2. To achieve Ihe largels and job largel set out.
3. To obtain written Gonsenl b2fore implementing ary ¢harue to the prr4ecl.
Deferred income
Accruals and delerred incorne inciudes delerred income relatirKJ to grants received in advance of the pericKI Io
which they relate:
Consolidated
2024
2025
Al 31 March 2024
Arnounl released to Inc￿1n9 resources
Amount deferied in the year
At 31 March 2025
77,306
-77,306
95.429
95,429
84,469
-79,177
72,014
77,306
18
CREDITORS AND PROVISIONS: AMOUNTS FALUNG DUE AFTER MORE THAN ONE
YEARIPROVISIONS FOR LIABILITIES
Consolidated
2024
2025
Loans
Deferred lax
170,164
1,250
183,258
1,650
Creditors, amounts falling du8 after more than one year includes the following liabilities. on which secuTty ha5
been given by the charity on the freehdd property at 17 West Bute Slreet. Cardiff CF10 SEP.
2025
2024
Loan from Wales Council for Voluntary Action
163,406
173,496
Induded in the creditors are the follovfflg amounts due after moTe than five sears..
2025
2024
Aftef more than five years by instslments
115,205
128,545
Borrowlngs dug 3ft8r flve years
£115.20512024- £128.$451 repayable al £1.826.64 per month inchjding inleresl al 7°A, frxed, will be Tepaid
in October 2036.
Page 32

PR
MO-CYMRU LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
19
MOVEMENT IN FUNDS
Incoming Resources
resources expended
At IA.24
Transfer5
At 31.3.25
Unrestrlcled funds
General fun(i
588,751
588,751
931,574
931,574
-9￿,371
-9DO,371
619,954
619,954
Restricted funds
Heads of the Valkys Programme
8laenau Gwent Youth Service
Capital and Revenue grant
Big Lottery Community Asset Trfr
Blaenau Gwenl Community
E¢onomic Development grant
Asset Transfer
Arts for All grant
Valleys Environment grant
Gavo grant
WAG Landfill Disposal Scheme
Youth Acces5 grgnl
EVI CFAP grant
Covid Support grant
Social Business Growth Fund 2
NEWID grant
UK Community Renewal Fund
Wales Council for Voluntary Action
National Academy for
Educational Leadership grant-
As50Giale grant
Tailh Learning grant
Asda gfanl
National Lollery-
Mind our Future Gwenl grant
Third Sector Dtgital Fund
Carol Powell Donation Fund
Strategic Vol. Youlh Work Org.
Share Prospeiity Fund -
People and Skills
Commun5ty and Place
Mulllp
Sl. Giks, Trust
BG C8G Quick51art grant
142.015
4.040
137,975
18.821
326,528
-507
-8,617
18,314
317,911
13.546
133,875
4.207
4.250
-352
-3,500
13.194
130,375
4,108
4.150
-99
-IOD
-1,500
-369
-17.372
-6,658
-894
-1.446
-154.834
-1,991
1.500
16.585
16,216
17,372
207,845
1682
4.337
4.778
5.972
201,187
1.788
2,891
387
3.981
2,500
150.443
2500
3,636
12.978
525
-3.636
-16.222
3.244
525
41.652
45.024
1.892
200,730
177,365
5,000
35.￿0
-212,790
-164.192
-4.949
-35,000
29,592
58,197
1.943
5.961
3,009
142,763
78,554
59,898
37,999
36.270
948,638
-144,750
-57,491
-59,898
-37,999
-36,270
-975,476
3,974
24,072
1.000.118
973,280
TOTAL FUNDS
1.588,869
1.880.212 -1.875.847
1.593.234
The general fund balance at 31 March 2025 in¢￿deS £74.615 of funds retained wilhin the non-Gharitable
subsidiary (2024.. £74,836).
The in￿Ming resour￿$ include £912,91012024: £879.5211 of income received by the non Charitable subsidiary.
The resources expended include £1,540.06212024- £1.285,091) of costs expended by the non-charitable subsidiary.
These figures exclude inler•cornpany transactions.
The non-tharilable subsidiary pakd £70.1)))12024: £85.1￿} to Promcpcymru Ltd by way of gift aid. The net
deficit for the year su5181r￿d by the non-charitable subsidiary was £221 (2024- surplus £5,528).
Page 33

PROM
YMRU LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
MOVEMENT IN FUNDS
Incomlng Resources
resources expended
At 1.423
Transfers
At 31.3.24
Unrestricted fund5
General fund
503.231
503.231
906,731
906,731
-821,211
-821.211
588.751
588,751
Restrlcted funds
Heads of the Valleys Programme
Blaenau Gwenl Youlh Service
Capital and Revenue grant
Big Lottery Community As5el Trfr
Blaenau Gwent Community
Economic Devetopmenl grant
Assel Transfer
Blaenau Gwenl CBC
Food Diglribulion grant
Arts for All grant
Tai Calon grant
Valleys Environment giant
Gavo Cash4u gtsnl
WAG Landfill Disposal Scheme
Youth Access grant
EVI CFAP giant
Covid Suppotr grant
Social Business Growth Fund 2
NEWID grant
UK Commufjity Renewal Fund
Wales Council for Voluiilary Action
National Academy for
Educational Leadershp grant-
Associale grant
Innovation grant
Tailh Learning grant
Asda gfanl
National Lottery-
Mind our Future Gwenl granl
Third Sector Digital Fund
Carol Powell Donalion Fund
Strategic Vol. Youth Work Org.
Share Prosper¢ty Fund -
Peoplg and Skills
Comrrunity and Place
National Grid~
Comrnyntty Mallers Fund
146.055
142.015
19.328
335.302
-507
-8,774
18,821
326,S28
13.898
137.375
-352
-3,500
13,546
133,875
1,780
4.306
6.000
-7,780
-99
-5.(KlO
-100
-1.000
-369
-15.542
-7,852
-1,341
-2.169
-100,835
-2.986
-18.704
4,207
5.000
4.350
4,250
1.000
16.954
16.585
15.542
215.697
4.023
6,506
loo.000
8.958
18.704
207.845
2,682
4.337
4,778
5,972
5,613
3,636
10.000
5.000
11.936
-10.000
-5,000
-5.450
3,636
6,492
525
12,978
525
18,817
11750
1,075
192.385
162.365
5.110
35.000
-169,550
-130.091
4.293
-3S,(￿o
41.652
45.024
1.892
209,527
41,391
-203.566
-38,382
5,961
3.009
9,460
ns.329
-9,460
-791,742
1,076.531
1,000,118
TOTAL FUNDS
l.S79,762
1.622,060 -1,612,953
1,588,869
The gen2ral fund balanrE at 31 March 2024 inclth £74,836 of funds retained vrithin the non-charitabte
subsidiary12023.. £69,308).
The ineorning resources include £879,52112023.. £899.544) of income iecevied by the non charitable subsidiary.
The resources expended include £1.285.091 {2023: £1,134.087) of costs ex￿￿￿ by Ihe non<haritable substdiary.
These figures exclude inler-company tran5aclions.
The non<harilable subsidiary paid £85.000 (2023: £70.LKKI) lo Promo£ymru Ltd byway of gift a￿￿. The net
surplus for the year achieved by the non-charitsble subsidiary was £5,528 (2023.. £6,199).
Page 34

PR
-CYMRU LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
20
ANALYSIS OF NET ASSETS BEfwEEN FUNDS
Consolklatsd
Un￿strICted Restricted
funds
funds
Consolidatod
total funds
2024
2025
Tangiblg fixed a5set5
Cvfrenl assels
Current liabilitte5
Deferred liabilities
TOTAL FUNDS
384.711
630.567
-230,668
-164,656
619,954
880.136
115.463
-15.561
-6758
973.280
1,264,847
746,030
-246,229
-171.414
1.593.234
1,288,512
688,530
-203,265
-184.908
1,588,869
Company
Unrestricted Restrictad
funds
funds
Company
total funds
2024
2025
Tartgible fryerj assets
Fixed asset investments
Current assels
Current liabilitie5
Deferred Itabililie5
TOTAL FUNDS
377.215
loo
402,458
-70,928
-163,406
545,439
880.136
1.257,351
loo
517.921
-86,489
-170.164
1,518,719
1.278.709
loo
481.903
-63,321
-183.258
1.514,133
115.463
-15,561
-6758
973.280
21
ANALYSIS OF NET FUNDS
At l April
2024
At31 March
2025
Ca5hflow
Cash at bank and in harKI
Debt due within one year
Debt due after more than one year
Net debt
514,751
-12.440
-183,?58
319.053
-15.806
-654
13.094
-3.366
498,945
-13.094
-170,164
315,687
At IApril
2023
At31 March
2024
Cashllow
Cgsh at bank and in harbj
Debt due within oneyear
Debt due after more than one year
Net debt
606,247
-ii.ooi
-195,698
399,548
-91,496
-IA39
12.440
-80,495
514,751
-12,440
-183,2S8
319,053
Page 35

PROMO£YMRU LTD
NOTES TO THE CON
OLIDATED FINANCIAL STATEMENTS
FOR TH
DED 31 MARCH 2025
22
RELATED PARTIES
Controlling entity
The charity is conlrolkd by the Iruslees who are all directors of the company.
Related party transactlons
Promtrcymru Ltd contiacts wilh PromTrCymtu Tiading ijd forthè proviS￿n of support resources to f8cilttate
the completion of grant funded projects.
During the year the charrty purchased goods or recewed Se￿iCeS or incurfed olher liabilities from Prom￿CYmrU
Trading Limited, a wholly owned subsidiary company. in the sum of £699.26012024.' £583,913) znd, sold
goods Dr rendered seNices or provided olher assets lo Prom￿CyMrU Trading Limited in the sum of £56,90D
(2024: £3,783). The charity abo recewed £70,00012024: £85,000) by way of grft aid from Prom•Mru Tiading
Limited. The balance due by the charity atlhe year end was £4328412024= £23,907).
Page36