OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1to5
Independent
Examiner's
Report
6 to 7
Statement ofFinancial Activities
Balance Sheet 9 to 10
Notes to the Financial Statements 11 to 17
Detailed Statement of Financial Activities 18 to 19

2021 2020
Unrestricted Unrestricted
funds funds
Notes E f
INCOME AND ENDOWMENTS FROM
Charitable activities
Community sports centre 88,892 122,435
investment income 112
Total 89,004 122,833
EXPENDITURE ON
Charitable activities
Bar costs 16,114 60,061
16,114 60,061
Community sports centre costs 55,343 83,330
Total 71,457 143,391
NET INCOME/(EXPENDITURE) 1?,547 (20,558)
RECONCILIATION
OF FUNDS
Total funds brought forward 228,886 249,444
TOTAL FUNDS CARRIED FORWARD 246,433 228,886

BALANCE SHEET
31MARCH 2021
2021 2020
Unrestricted Unrestricted
funds funds
Notes E E
FIXEDASSETS
Tangible assets 808,800 832,555
CURRENT ASSETS
Stocks 500 2,659
Debtors 3,324 4,530
Cash at bank and in hand 84,931 69,004
88,755 76,193
CREDITORS
Amounts
falling due within one year
10 (3,960) (13,090)
NET CURRENT ASSETS 84,795 63,103
TOTAL ASSETS LESSCURRENT LIABILITIES 893,595 895,658
CREDITORS
Amounts
falling due after more than one
year (647,162) (666,772)
NET ASSETS 246,433 228,886
FUNDS
Unrestricted
funds
246,433 228,886
TOTAL FUNDS 246,433 228,886

Long leasehold 2% on cost
Improvements
to property
15%on reducing balance
Plant and machinery 25% on reducing balance
Fixtures and fittings 15%on reducing balance
Computer
equipment
33%on cost

The average
monthly
The average
monthly
number ofemployees ofemployees during the year was as follows:
2021 2020
Bar staff 2 2
No employees
received emoluments
in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
E
INCOME AND ENDOWMENTS FROM
Charitable activities
Community sports centre 122,435
Investment income 398
Total 122,833
EXPENDITURE ON
Charitable activities
Bar costs 60,061
60,061
Community sports centre costs 83,330
Total 143,391
NET INCOMElf EXPENDITURE) (20,558)
RECONCILIATION
OF
FUNDS
Total funds brought forward 249,444
TOTAL FUNDS CARRIED FORWARD 228,886

TANGIBLE FIXEDASSETS
Improvements
Long to Plant and
leasehold property machinery
E E E
COST
At 1April 2020 1,167,196 56,068 40,605
Additions 5,960
At 31March 2021 1,167,196 62,028 40,605
DEPRECIATION
At 1April 2020 371,146 37,923 29,349
Charge for year 23,344 3,616 1,689
At 31March 2021 394,490 41,539 31,038
NET BOOK VALUE
At 31March 2021 772,7D6 20,489 9,567
At 31March 2020 796,05D 18,145 11,256
Fixtures
and Computer
fittings
E
equipment
E
Totals
f
COST
At 1April 2020 63,317 1,718 1,328,904
Additions 5,960
At 31March 2021 63,317 1,718 1,334,864
DEPRECIATION
At 1April 2020 56,213 1,718 496,349
Charge for year 1,066 29,715
At 31March 2021 57,279 1,718 526,064
NET BOOK VALUE
At 31March 2021 6,038 808,800
At 31March 2020 7,104 832,555
NOTES TO THE FINANCIAL STATEMENTS - continued NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31MARCH 2021
8. STOCKS
2021 2020
f f
Stocks 500 2,659
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f f
VAT 1,283 216
P repayments 2,041 4,314
3,324 4,530
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f f
Trade creditors 1,014 9,556
Social security and other taxes (131) 399
Wages creditor 445 919
Pension creditor 76 116
Accruals and deferred income 2,556 2,100
3,960 13,090
11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
f f
Deferred government grants 647,162 666,772
12. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
f f
Unrestricted funds
General fund 228,886 17,547 246,433
TOTAL FUNDS 228,886 17,547 246,488

Movement
Income Expenditure in funds
f f f
Unrestricted funds
General fund 89,004 (71,457) 17,547
TOTAL FUNDS 89,004 (71,457) 17,547
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
f f
Unrestricted funds
General fund 249,444 (20,558) 228,886
TOTAL FUNDS 249,444 (20,558) 228,886
Comparative net movement in funds, included in the above are as follows:
Movement
Income Expenditure in funds
f f f
Unrestricted funds
General fund 122,833 (143,391) (20,558)
TOTAL FUNDS 122,833 (143,391) (20,558)

2021 2020
f f
INCOME AND ENDOWMENTS
Investment
income
Deposit account interest 112
Charitable
activities
Bar sales 14,721 113,835
Other income 600 1,225
Rents received 458 2,310
Donations 10,760
JRSfunding
(covid support for wages)
18,224
Room hire income 386 5,065
Grants from Kirklees for covid support 43,743
88,892 122,435
Total income 89,004 122,833
EXPENDITURE
Barcosts
Opening stock 2,659 3,898
Purchases 13,955 58,822
Closing stock (500) (2,659)
16,114 60,061
Centre costs
Wages 21,802 23,516
Pensions 409 521
Rates and water 1,641 4,231
Insurance 3,111 3,588
Light and heat 6,442 12,791
Telephone 1,133 2 127
Events 692
Property Rgrounds maintenance 5,547 16,146
Sundries 993 2,491
41,078 66,103
Support costs
Management
Trustees' expenses 2,000

2021 2020
E E
Finance
Bank charges 641 1,074
Deferred government grant (19,610) (19,610)
Depreciation oftangible fixed assets 29,715 31,558
10,746 13,022
Governance costs
Accountancy, legal 5 professional fees 3,519 2,205
Total expenditure 71,457 143,391
Net income/(expenditure) 17,547 (20,558)