| Page | ||
|---|---|---|
| Report ofthe Trustees | 1to5 | |
| Independent Examiner's Report |
6 to | 7 |
| Statement ofFinancial Activities | ||
| Balance Sheet | 9 to | 10 |
| Notes to the Financial Statements | 11 to | 17 |
| Detailed Statement of Financial Activities | 18 to | 19 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| Notes | E | f | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable | activities | ||||
| Community | sports centre | 88,892 | 122,435 | ||
| investment | income | 112 | |||
| Total | 89,004 | 122,833 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Bar costs | 16,114 | 60,061 | |||
| 16,114 | 60,061 | ||||
| Community | sports centre costs | 55,343 | 83,330 | ||
| Total | 71,457 | 143,391 | |||
| NET INCOME/(EXPENDITURE) | 1?,547 | (20,558) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds | brought forward | 228,886 | 249,444 | ||
| TOTAL FUNDS CARRIED FORWARD | 246,433 | 228,886 |
| BALANCE SHEET 31MARCH 2021 |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| Notes | E | E | |
| FIXEDASSETS | |||
| Tangible assets | 808,800 | 832,555 | |
| CURRENT ASSETS | |||
| Stocks | 500 | 2,659 | |
| Debtors | 3,324 | 4,530 | |
| Cash at bank and in hand | 84,931 | 69,004 | |
| 88,755 | 76,193 | ||
| CREDITORS | |||
| Amounts falling due within one year |
10 | (3,960) | (13,090) |
| NET CURRENT ASSETS | 84,795 | 63,103 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 893,595 | 895,658 | |
| CREDITORS | |||
| Amounts falling due after more than one |
|||
| year | (647,162) | (666,772) | |
| NET ASSETS | 246,433 | 228,886 | |
| FUNDS | |||
| Unrestricted funds |
246,433 | 228,886 | |
| TOTAL FUNDS | 246,433 | 228,886 |
| Long leasehold | 2% on cost | |
|---|---|---|
| Improvements to property |
15%on reducing | balance |
| Plant and machinery | 25% on reducing | balance |
| Fixtures and fittings | 15%on reducing | balance |
| Computer equipment |
33%on cost |
| The average monthly |
The average monthly |
number | ofemployees | ofemployees | during the year was as follows: | ||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Bar staff | 2 | 2 | |||||
| No employees received emoluments |
in excess off60,000. | ||||||
| COMPARATIVES FOR THE STATEMENT OF | FINANCIAL ACTIVITIES | ||||||
| Unrestricted | |||||||
| funds | |||||||
| E | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Charitable | activities | ||||||
| Community | sports centre | 122,435 | |||||
| Investment | income | 398 | |||||
| Total | 122,833 | ||||||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Bar costs | 60,061 | ||||||
| 60,061 | |||||||
| Community | sports centre costs | 83,330 | |||||
| Total | 143,391 | ||||||
| NET INCOMElf EXPENDITURE) | (20,558) | ||||||
| RECONCILIATION OF |
FUNDS | ||||||
| Total funds | brought forward | 249,444 | |||||
| TOTAL FUNDS CARRIED FORWARD | 228,886 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Improvements | |||
| Long | to | Plant and | |
| leasehold | property | machinery | |
| E | E | E | |
| COST | |||
| At 1April 2020 | 1,167,196 | 56,068 | 40,605 |
| Additions | 5,960 | ||
| At 31March 2021 | 1,167,196 | 62,028 | 40,605 |
| DEPRECIATION | |||
| At 1April 2020 | 371,146 | 37,923 | 29,349 |
| Charge for year | 23,344 | 3,616 | 1,689 |
| At 31March 2021 | 394,490 | 41,539 | 31,038 |
| NET BOOK VALUE | |||
| At 31March 2021 | 772,7D6 | 20,489 | 9,567 |
| At 31March 2020 | 796,05D | 18,145 | 11,256 |
| Fixtures | |||
| and | Computer | ||
| fittings E |
equipment E |
Totals f |
|
| COST | |||
| At 1April 2020 | 63,317 | 1,718 | 1,328,904 |
| Additions | 5,960 | ||
| At 31March 2021 | 63,317 | 1,718 | 1,334,864 |
| DEPRECIATION | |||
| At 1April 2020 | 56,213 | 1,718 | 496,349 |
| Charge for year | 1,066 | 29,715 | |
| At 31March 2021 | 57,279 | 1,718 | 526,064 |
| NET BOOK VALUE | |||
| At 31March 2021 | 6,038 | 808,800 | |
| At 31March 2020 | 7,104 | 832,555 |
| NOTES TO THE FINANCIAL STATEMENTS - continued | NOTES TO THE FINANCIAL STATEMENTS - continued | |||||
|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31MARCH 2021 | ||||||
| 8. | STOCKS | |||||
| 2021 | 2020 | |||||
| f | f | |||||
| Stocks | 500 | 2,659 | ||||
| 9. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | |||||
| f | f | |||||
| VAT | 1,283 | 216 | ||||
| P repayments | 2,041 | 4,314 | ||||
| 3,324 | 4,530 | |||||
| 10. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | |||||
| f | f | |||||
| Trade creditors | 1,014 | 9,556 | ||||
| Social security and other | taxes | (131) | 399 | |||
| Wages creditor | 445 | 919 | ||||
| Pension creditor | 76 | 116 | ||||
| Accruals and | deferred | income | 2,556 | 2,100 | ||
| 3,960 | 13,090 | |||||
| 11. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE YEAR | ||||
| 2021 | 2020 | |||||
| f | f | |||||
| Deferred government | grants | 647,162 | 666,772 | |||
| 12. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| At 1.4.20 | in funds | 31.3.21 | ||||
| f | f | |||||
| Unrestricted | funds | |||||
| General fund | 228,886 | 17,547 | 246,433 | |||
| TOTAL FUNDS | 228,886 | 17,547 | 246,488 |
| Movement | |||||
|---|---|---|---|---|---|
| Income | Expenditure | in funds | |||
| f | f | f | |||
| Unrestricted | funds | ||||
| General fund | 89,004 | (71,457) | 17,547 | ||
| TOTAL FUNDS | 89,004 | (71,457) | 17,547 | ||
| Comparatives | for movement | in funds | |||
| Net | |||||
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.20 | |||
| f | f | ||||
| Unrestricted | funds | ||||
| General fund | 249,444 | (20,558) | 228,886 | ||
| TOTAL FUNDS | 249,444 | (20,558) | 228,886 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Movement | |||||
| Income | Expenditure | in funds | |||
| f | f | f | |||
| Unrestricted | funds | ||||
| General fund | 122,833 | (143,391) | (20,558) | ||
| TOTAL FUNDS | 122,833 | (143,391) | (20,558) |
| 2021 | 2020 | ||
|---|---|---|---|
| f | f | ||
| INCOME AND ENDOWMENTS | |||
| Investment income |
|||
| Deposit account interest | 112 | ||
| Charitable activities |
|||
| Bar sales | 14,721 | 113,835 | |
| Other income | 600 | 1,225 | |
| Rents received | 458 | 2,310 | |
| Donations | 10,760 | ||
| JRSfunding (covid support for wages) |
18,224 | ||
| Room hire income | 386 | 5,065 | |
| Grants from Kirklees | for covid support | 43,743 | |
| 88,892 | 122,435 | ||
| Total income | 89,004 | 122,833 | |
| EXPENDITURE | |||
| Barcosts | |||
| Opening stock | 2,659 | 3,898 | |
| Purchases | 13,955 | 58,822 | |
| Closing stock | (500) | (2,659) | |
| 16,114 | 60,061 | ||
| Centre costs | |||
| Wages | 21,802 | 23,516 | |
| Pensions | 409 | 521 | |
| Rates and water | 1,641 | 4,231 | |
| Insurance | 3,111 | 3,588 | |
| Light and heat | 6,442 | 12,791 | |
| Telephone | 1,133 | 2 127 | |
| Events | 692 | ||
| Property Rgrounds | maintenance | 5,547 | 16,146 |
| Sundries | 993 | 2,491 | |
| 41,078 | 66,103 | ||
| Support costs | |||
| Management | |||
| Trustees' expenses | 2,000 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Finance | |||||
| Bank charges | 641 | 1,074 | |||
| Deferred government | grant | (19,610) | (19,610) | ||
| Depreciation | oftangible fixed assets | 29,715 | 31,558 | ||
| 10,746 | 13,022 | ||||
| Governance | costs | ||||
| Accountancy, | legal 5 | professional | fees | 3,519 | 2,205 |
| Total expenditure | 71,457 | 143,391 | |||
| Net income/(expenditure) | 17,547 | (20,558) |