## 



|COi'1te1/tS|||
|---|---|---|
|Chairman's<br>Statement|||
|Trustees'<br>Report|||
|Activities and Achievements|||
|Financial<br>Review|||
|Future Plans|||
|Statement<br>ofTrustees'|Responsibilities|12|
|Independent<br>Auditor's|Report|13|
|Statement<br>of Financial|Activities|17|
|Balance Sheet||20|
|Statement<br>ofCashflows||22|
|Notes tothe Financial Statements|||





## 

## 

## 



## 

## 



## 

## 

## 



## 

## 



## 

## 



## 

## 



## 





## 



## 

## 



## 



## 



## 

## 

## 

## 



## 

## 

## 



## 



## 



|PJ <br>0|O<br> N<br> 0<br>rtI|LLI||LD<br>LA <br>CO<br>m<br>m|O<br>CO<br>cQ|IYI<br>LO<br>r<br>LD<br>rett<br>Ch||ChN<br>Ch|m<br>LD<br>LA<br>N|Cl<br>rtI<br>LA<br>rtt<br>r<br>rtl|||m<br>N|Dt<br>00<br>rtlm|LA<br>t4'<br>r00||ill<br>Yt<br>rttl<br>00||N<br>Ch<br>LA<br>CO<br>CQ|'ct<br>O<br>Ch|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||rtttO|Itr||CO <br>0 <br>O<br>m<br>0|N <br> 4<br>A<br>LD<br> +|O<br>LA<br>tL<br>ch<br> YI||0<br>Ch<br>Ch <br>LA|LD<br> O<br>CO|LO<br>0<br>IYI|||LD<br>t/l|N<br>00<br>N<br>00<br>Ch|Ch<br>tnln0||Ch<br>LA<br>IIlo||Ct<br>0|t4<br> IO<br>00|
|||||||||||||||||||||O|
|C|th<br> 0|||lA||LA<br>LO<br>'ct||LA0|LA||||mo|rln<br>Ch|Cl<br>Ch<br>Ch|m<br>lri|rtl||O<br>Ch|Ch<br>t4'|
|0'a<br>C||||||ttt||LA||ln|||r|00|00<br>m|LD|LO0||CO<br>CA<br>lA|Ch|
|0<br>4l|Vi<br>C|LLI||CQ <br>Ch<br>CQ|O<br> O|00<br>LO<br>Dl||0|ChN|LD|||N<br>Ch|||Ch|Ch||Ch|OO<br>Ch|
|i<br>4l|4|||Ch<br>cQ|LD<br>Ln|LA<br>00||I|m<br>Ch|ott<br>Ch|||Ot|||Ch<br>r|Ch||0<br>Ch|rrt|
|||||m|||||m||||||||||||
|0<br>g <br>L<br>JJ|ih<br> r<br>LL|||O<br>I<br>N|LA<br>m|ID<br>crl<br>rN||LA <br>CQ|0<br>LA<br>LD|LA<br>m<br>CO|||Cl<br>LA||rtr<br>m<br>Ch||Ol<br>LD<br>CO||LA<br>m<br>t4<br>cl|LA<br>LO<br>LD|
|C|||||||||||||||||||||
|||4l|||||||||||||||||||
|||||m||||||||||||CI<br>N|||||
||||||||||||4l<br>L0<br>ti|||4l<br>E|||||||
||||||||||||4l||||||||||
||||4l<br>EJ<br>IC00<br>U<br>E<br>m<br>O<br>ih<br>4I<br>0<br>0<br>C<br>Cl<br>CDcoco||||r0<br>4l<br>"0r<br>4l<br>X<br>LLI|Vt0<br>Ct0<br>c <br>th<br>IC<br>Ct|4l<br>IC<br> .~<br>i<br>(0|I0<br>o|CD<br>4l<br>ar<br>4l<br>X<br>lll<br>4l<br>E0<br>CIr|4l<br>Vi<br>ih0<br>C<br>I0<br>Vl <br>I0U|4I<br>E<br>Ul<br>4l<br> r<br> 0|4l<br>C<br>C0<br>0<br>C<br>IUU<br>4l2|4l<br>O<br>LIC<br>4l<br>'0<br>C<br>Q.<br>4l2|ih<br>C<br>C<br>Cl<br>lG<br>ih<br>\hC<br>IC|r<br>C<br>C<br>E<br>4l<br>JJ<br>2|Vi<br>'Zl<br>ll<br>0<br>0<br>IC<br>0C0<br>LI<br>4lIr|IC<br>0 <br>LL<br>0<br>ID <br>LL<br>IU<br>0 <br>I-|0<br>O4l<br>L<br>IC<br> fJ<br>Vi0CD<br>LI<br> 0<br> I-|





|||||||||||||||||||||fVoo|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|CI<br>P<br>N<br>0 Oj||LLI|LD<br>LA <br>CO<br>M<br>M|O<br>\D<br>CO<br>CO||m<br>ID<br>N<br>Ch||m<br>Ch|I<br>N<br>LA<br>LA<br>N|N<br>Ln<br>N||d<br>o<br>tV|Ch<br>CO<br>N|Ln<br>N<br>r<br>CO||LA<br>00||Ch <br>Cfr<br>co<br>CO|d<br>'tr<br>O<br>m<br>r<br>Ch|IA<br>tU<br>IO<br>LI-|
|||||||||||||||||||||U|
|E|mC||LA<br>CO<br>LA<br>Cl|||Ln<br>00<br>IIl<br>Cl||N<br>LA||Nd<br>Ln|||CO<br>CI<br>crl<br>tE<br>m|5~m<br>Ch<br>IA<br>Ln<br>o<br>fn<br>m o<br>mN||||o<br>Lfl<br>CO<br>LA|0<br>r<br>tll<br>d'<br>00<br>In|0<br>CL<br>Q<br>Q|
|0|LI||||||||||||||||||||
|C|||||||||||||||||||||
|||||||||||||||||||||I-|
|'0<br>'a|'0<br>C|CLI|Cl<br>M<br>p|LA<br>M<br>o<br>CO||LD<br>r<br>m<br>m||N<br>o<br>M|rt <br>M<br>LA<br>LA<br>M<br>N|o<br> d<br>m<br>Ch<br>CO<br>foal||ID<br>m<br>CO<br>LD<br>Ch|o<br>IAo|r<br>Ch <br>IA|m<br>~<br>N<br> d|m<br>r<br>Ln<br>Ln<br>Ch||LD<br>'LD<br>m<br>LD <br>Ch|Ol<br>ffl<br> o<br>Ch<br>ffl||
|Vl|||||||||||||||||||||
|Q<br>IX.'|||||||||||||||||||||
|Q|v||Cl<br>m<br>LA<br>m<br>LD<br>M|N<br>CO||Noo<br>N<br>m||CO <br>Ch|m<br> O<br>A<br>0<br>N|Ch<br>IA<br>CO<br>O<br>m||m<br>Ln|d<br>IA<br>Ln|Gl<br>o <br>LD<br>IA|N<br> o<br>CO <br> d|d<br>O<br>ED||MN<br>M|m<br>Ln||
||C||||||||||||||||||||
|VlQ|||||||||||||||||||||
|||Q|||||||||||||o||||||
||||||||||||0||C||||||||
||||||||||||||Ol||||||||
||||||||||||||E|||||"0|||
||||||||||||tC||Ol|Q||||IC|||
|||Q<br>CIC<br>Q<br>0<br>vI<br>r«C<br>0<br>0 c||C<br>Q<br>+J|I|0|C0<br>CJ<br>0CQQ.<br> x<br>ILI|v)0C<br>LI<br>CIC<br>C<br>'vl<br>fC<br>Cf|Q<br>Q<br>fC|fC<br>0|C<br>t0U<br>Q<br>0<br>4<br>Q<br>E<br>0<br>C <br>QZ|ih<br>C<br>Q<br>E<br>vlQ<br> )<br>C<br>0|C<br>0<br>C<br>t000<br>0<br>QZ|44'0<br>ClC<br>Q<br>E0V<br>QZ|C<br>LL.<br>CQ<br>VIC<br>IC<br>I|C<br>c<br>E<br>Q<br>QZ|0 <br>0<br>IC<br>C<br>LJ<br>0|00<br> 0<br>IDC<br>fC<br>P0 <br>I—|Cl<br>L<br>a<br>IC<br>Vl<br>tg<br> 0<br> I-||





|||2021|2020|
|---|---|---|---|
|Income||3,957,618|3,536,571|
|Interest and Investment<br>Income||167,421|188,607|
|Gross Income<br>in the Reporting<br>Period||4,125,039|3,725,178|
|Total Expenditure<br>in the Reporting|Period|(4,324,635)|(2,710,199)|
|Net income Before Gains and Losses||(199,596)|1,014,979|
|Gains/(Losses)<br>on Investments||16,325|(9,584)|
|Net Income for the Financial Year||(183,271)|1,005,395|





## 

|||||2021|2020|
|---|---|---|---|---|---|
||||Notes|f|f|
|Fixed Assets||||||
|Investments|||11|6,861,460|5,559,460|
|Tangible<br>Fixed Assets|||13|92,536|100,266|
|Total Fixed Assets||||6,953,996|5,659,726|
|Non-Current<br>Assets|||12|347,638|254,566|
|Current Assets||||||
|Investments||||75,694|48,285|
|Debtors|||14|292,625|1,289,186|
|Bank||||5,246,803|3,546,202|
|Total Current Assets||||5,615,122|4,883,673|
|Creditors: Amounts<br>One Year|Falling Due Within||15|(1,496,454)|(645,788)|
|Net Current Assets||||4,118,668|4,237,885|
|Creditors: Amounts<br>One Year|Falling due after||16|(634,140)|(421,734)|
|Total Net Assets||||10,786,162|9,730,443|
|The Funds ofthe Charity||||||
|Unrestricted<br>Fund|||17|175,260|172,817|
|Designated<br>Fund|||17|186,505|270,717|
|Restricted<br>Fund|||17|3,732,900|3,901,939|
|Expendable<br>Endowment||Fund|17|6,691,497|5,384,970|
|Total Charity Funds||||10,786,162|9,730,443|





## 



||||||||Note|Total|Total|
|---|---|---|---|---|---|---|---|---|---|
|||||||||2021|2020|
|||||||||E|E|
|Cash Flows from Operating||Activities:||||||||
|Net cash|generated<br>from/|(used in) Operating|||Activities||21|1,641,331|(190,487)|
|Cash Flows from Investing||Activities||||||||
|Dividends|and Interest from Investments|||||||167,421|188,607|
|Purchase|of Equipment|||||||(4,278)||
|Proceeds|from Sale of Investments|||||||856,725|1,022,623|
|Purchase|of Investments|||||||(800,623)|(987,076)|
|Net cash|provided<br>by/ Investing||Activities|||||219,245|224,154|
|Change<br>in Cash and Cash Equivalents||||in the|Reporting|Period||1,860,576|33,667|
|Cash and <br>Period|Cash Equivalents|at the|Beginning||of the Reporting|||3,647,233|3,613,566|
|Cash and|Cash Equivalents|at the|End|ofthe|Reporting|Period|21|5,507,809|3,647,233|





## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

||||2021|2020|
|---|---|---|---|---|
||||f|f|
|Field House Trust|||50,000|50,000|
|HPC Community<br>Fund|||1,435,897|1,388,889|
|Discovery<br>Fund||||600,000|
|Dyke Exhibition<br>Foundation||||101,585|
|Elizabeth<br>Brie Legacy||||140,000|
|Hobhouse<br>MemorialTrust||||100,000|
|SCCto Early Help|||180,000||
|SCCto Young Carers|||70,000||
|SCCto Corona Virus Fund|||250,000||
|Corton<br>Hill Trust|||75,000||
|UKCF|||96,515||
|Other Donations<br>and Grants||(&f70,000)|1,872,671|1,357,682|
||||4,030,083|3,738,156|
|Included<br>above are:|||||
|Assets and Services Gifted|in|Kind||2,610|



|||2021|2020|
|---|---|---|---|
|||f|f|
|Dividends|on Equities and Fixed Interest Securities|159,166|180,469|
|Interest on Cash Deposits||8,255|8,138|
|||167,421|188,607|





|The costs comprise:|The costs comprise:|||Unrestricted|Restricted|Restricted|Endowment|2021|
|---|---|---|---|---|---|---|---|---|
|||||f||f|f|f|
|Staff Salaries||||89,069|22,230|||111,299|
|Support Costs|||||||||
|Staff Expenses and Other Costs||||84||100||184|
|Staff Training<br>and|Recruitment|||378||562||940|
|Event Costs|||||(164)|||(164)|
|Marketing<br>and Promotion||||1,442||365||1,807|
|Rent and Utilities||||2,055||114||2,169|
|Postage, Printing|and Stationery|||399||52||451|
|ITSupport||||1,611||316||1,927|
|Bookkeeping<br>and|Accountancy||Support|1,061||719||1,780|
|Subscriptions||||1,127||350||1,477|
|Finance Charges and Insurance||||8,105||76||8,181|
|Depreciation||||12,008||||12,008|
|Professional<br>Fees||||422|2,717|||3,139|
|Investment<br>Manager's||Fees||54|(406)||15,057|14,705|
|||||117,815|27,031||15,057|159,903|
|Expenditure<br>on Raising Funds —Previous||||Year|||||
|The costs comprise:||||Unrestricted|Restricted||Endowment|2020|
|||||f|f|||f|
|Staff Salaries||||91,332|20,680|||112,012|
|Support Costs|||||||||
|Staff Expenses and Other Costs||||2,252|1,525|||3,777|
|Staff Training and|Recruitment|||861|147|||1,0QB|
|Event Costs||||2,348|618|||2,966|
|Marketing<br>and Promotion||||2,066|1,101|||3,167|
|Rent and Utilities||||2,403|1,251|||3,654|
|Postage, Printing|and Stationery|||810|116|||926|
|ITSupport||||1,344|354|||1,698|
|Bookkeeping<br>and|Accountancy||||||||
|Support||||2,276|306|||2,582|
|Subscriptions||||1,317|208|||1,525|
|Finance Charges and Insurance||||3,894|115|||4,Q09|
|Depreciation||||8,044||||8,044|
|Professional<br>Fees||||848|7,576|||8,424|
|Investment<br>Managers'||Fees||51|29||15,421|15,501|
|||||119,846|34,026||15,421|169,293|





## 

## 

## 

|||||||Grants|Programme||
|---|---|---|---|---|---|---|---|---|
|||||||Awarded|Delivery|2021|
||||||||f||
|Coronavirus<br>Response|8 Recovery Fund|||||1,075,875|66,076|1,141,951|
|Regular Grants Programmes|||||||||
|Enhance<br>physical<br>and|mental||health, wellbeing||and safety|651,609|40,019|691,628|
|Reduction of isolation|and disadvantage|||||221,823|13,623|235,446|
|Transforming<br>lives through||education||and life|skills*|110,911|6,812|117,723|
|Create stronger communities||||||292,009|17,934|309,943|
|Enriching<br>lives through|arts|and environment||||110,911|6,812|117,723|
|Sub total||||||1,387,263|85,200|1,472,463|
||||"includes grants||toindividuals||||
|HPC Community<br>Fund|Grant||Programme|||1,244,4S1|106,802|1,351,283|
|Other Programmes|||||||||
|VCSE Strategic Coordination|||Project||||13,389|13,389|
|Somerset Social Enterprise||Fund||||130,023|25,600|155,623|
|Enhance Social Enterprise|||||||6,425|6,425|
|Sub Total||||||130,023|45,414|175,437|
|Governance<br>Costs (See page|||33)||||51,806|51,806|
|Returned<br>Grants||||||(12,776)||(12,776)|
|Total||||||3,824,866|355,298|4,180,164|





||||||Grants|Programme|2020|
|---|---|---|---|---|---|---|---|
||||||Awarded|Delivery||
|Regular Grants Programmes|||||E|E||
|Enhance<br>physical<br>and mental||health,|wellbeing|and safety|290,877|39,056|329,933|
|Reduction of isolation<br>and disadvantage|||||310,268|41,660|351,928|
|Transforming<br>lives through|education||and life skills*||192,496|22,132|214,628|
|Create stronger<br>communities|||||116,351|15,623|131,974|
|Enriching<br>lives through<br>arts|and environment||||87,263|11,717|98,980|
|Sub total|||||997,255|130,188|1,127,443|
|||'includes|grants toindividuals|||||
|HPC Community<br>Fund Grant||Programme|||1,161,604|115,703|1,277,307|
|Other Programmes||||||||
|VCSE Strategic Coordination||Project||||29,896|29,896|
|Somerset Social Enterprise|Fund||||53,230|18,643|71,873|
|Enhance Social Enterprise||||||3,953|3,953|
|Sub Total|||||53,230|52,492|105,722|
|Governance<br>Costs (See page||33)||||48,935|48,935|
|Returned<br>Grants|||||(3,080)||(3,080)|
|Total|||||2,209,009|347,318|2,556,327|





||2021|2020|
|---|---|---|
||f|f|
|Mendip|332,943|285,415|
|Sedgemoor|124,853|142,707|
|Somerset West and Taunton|416,179|168,654|
|South Somerset|430,052|324,334|
|Out ofCounty|83,236|48,479|
|Total|1,387,263|969,589|





|Detailed<br>by Fund|||||||
|---|---|---|---|---|---|---|
|||Unrestricted|Restricted|Endowment|2021|2020|
|||f|f|f|f|f|
|Grant Making|||3,824,866||3,824,866|2,209,009|
|Direct Support Costs|||||||
|Staff Salaries||181,679|61,547||243,226|157,599|
|Staff Expenses and Other Costs||299|(722)||(423)|13,531|
|Rent and Utilities||8,055|524||8,579|17,299|
|Marketing<br>and Promotion||5,769|1,238||7,007|25,304|
|Postage, Printing and Stationery||1,596|320||1,916|3,951|
|Staff Training<br>and|Recruitment|1,416|686||2,102|2,626|
|ITSupport||6,444|1,943||8,387|7,549|
|Bookkeeping<br>and|Accountancy||||||
|Support||4,242|1,063||5,305|10,982|
|Subscriptions||4,509|2,148||6,657|6,548|
|Social Investment|Loan Write-||||||
|Off|||||||
|Finance Charges and Insurance||2,194|465||2,659|4,987|
|Business Grants and Support|||||||
|costs|||1,604||1,604||
|Professional<br>Fees||1,905|14,193|375|16,473|48,007|
|||218,108|85,009|375|303,492|298,383|
|Sub Total||218,108|3,909,875|375|4,128,358|2,507,392|
|Governance<br>Costs|||||||
|Management||38,746|||38,746|36,295|
|Audit||9,492|3,354||12,846|9,222|
|Other Costs||214|||214|3,418|
|Total||48,452|3,354||51,806|48,935|
|Total Expenditure|on||||||
|Charitable<br>Activities||266,560|3,913,229|375|4,180,164|2,556,327|





## 

|Charitable<br>Activities —detailed|Charitable<br>Activities —detailed|by|Fund (previous year)|||||
|---|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Endowment||2020|
||||f|f||f|f|
|Grant Making||||||||
|(incl.localgiving. corn)||||2,209,009|||2,209,009|
|Direct Support Costs||||||||
|Staff Salaries|||101,672|55,927|||157,599|
|Staff Expenses and Other Costs|||4,162|9,369|||13,531|
|Rent and Utilities|||9,618|7,681|||17,299|
|Marketing<br>and Promotion|||9,602|15,702|||25,304|
|Postage, Printing|and Stationery||3,238|713|||3,951|
|Staff Training<br>and|Recruitment||1,947|679|||2,626|
|ITSupport|||5,374|2,175|||7,549|
|Bookkeeping<br>and|Accountancy|||||||
|Support|||9,102|1,880|||10,982|
|Subscriptions|||5,270|1,278|||6,548|
|Social Investment|Loan Write-Off|||||||
|Finance Charges and Insurance|||1,646|3,341|||4,987|
|Professional<br>Fees|||3,597|44,410|||48,007|
||||155,228|143,155|||298,383|
|Sub Total|||155,228|2,352,164|||2,507,392|
|Governance<br>Costs||||||||
|Management|||36,295||||36,295|
|Audit|||6,072|3,150|||9,222|
|Other Costs|||3,418||||3,418|
|Total|||45,785|3,150|||48,935|
|Total Expenditure|on Charitable|||||||
|Activities|||201J013|2~355~314|||2,556,327|





## 

## 

|et Incom|e/(Expend|iture)<br>is stated after charging:|||
|---|---|---|---|---|
||||2021|2020|
|Auditor's|Remuneration:||||
|Audit of|Statutory|Financial Statements|10,794|6,588|
|Accounts|Preparation|||1,080|
|Audit —Other|||2,052|1,554|
||||12,846|9,222|



## 

## 

|Employee|Information|Information||2021|2020|
|---|---|---|---|---|---|
|||||f||
|Salaries||||345,769|268,782|
|Employer's|National|insurance|Contributions|30,101|23,255|
|Employer's|Pension|Contributions||17,349|13,841|
|||||393,219|305,878|



|||2021|2020|
|---|---|---|---|
|f60,000|- f70,000|1|1|





## 

## 

|1.IrIvestments|1.IrIvestments|1.IrIvestments|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Fixed Asset Investments|||||||||2021||2020||
||||||||||f||f||
|Listed Investments|||||||||6,600,454||5,458,429||
|Cash Held in Investment|||Portfolio||||||261,006||101,031||
||||||||||6,861,460||5,559,460||
||||||||||2021||2020||
|Listed Investments|are|made||up as||follows:|||E||f||
|Market Value brought||forward|||||||5,458,429||5,823,833||
|Acquisitions<br>at Costs|||||||||800,623||987,076||
|Sale Proceeds|||||||||(856,725)||(1,022,623)||
|Realised Gains/(Losses)|||||||||38,896||(3,035)||
|Unrealised<br>Gains/(Losses)|||||||||1,159,231||(326,822)||
|IVlarket Value Carried||Forward|||||||6I600~454||5,458,429||
|Book Cost Carried|Forward||||||||5,887,116||5,444,816||
|The above investments||comprise fixed asset||||||interest securities and equities ofwhich f2,982,381(2020:|||||
|E4,173,189)are UK|Investments||||and|f3,617,553 (2020:f1,285,240) relate to investments||||held|outside the|U|
|Additional<br>realised gains off155(2020:realised gains f1,165)are shown|||||||||in the Statement|of Financial Activ||iti|
|which relate to foreign||exchange settlements||||||and cash distributions.|||||
|Shareholdings<br>which|individually||||represent||more than 5%ofthe charity's||investments<br>are:||||
|No. Of Shares|||||Investments|||||Market Value|||
|124342|||||COIF|Charities||Investment<br>Fund||E2,228,999|||
|2. Investments<br>—Social||investment||||l.oans|||||||
||||||||||2021||2020||
|||||||||||f||f|
|At Beginning ofthe|Year||||||||302,234||199,841||
|New Loans|||||||||184,495||135,710||
|Loan Repayments|||||||||{77,195)||(45,377)||
|Loan Write Off|||||||||||||
|Loan Interest|||||||||13,798||12,677||
|At End ofthe Year|||||||||423,332||302,851||
|Non-Current<br>Asset|||||||||347,638||254,566||
|Current Asset|||||||||75,694||48,285||





|oes o e nanca tatement|s<br>or te Year Ended|March  I|ont.)|
|---|---|---|---|
|13.<br>Tangible<br>Fixed Assets||||
||Leasehold|Furniture||
||Property and|and||
||Improvements|Equipment|Total|
||E|E|E|
|Cost||||
|At Beginning ofthe Year|167,500|15,506|183,006|
|Additions||4,278|4,278|
|At the End ofthe Year|167,500|19,784|187,284|
|Depreciation||||
|At Beginning ofthe Year|71,118|11,622|82,740|
|Charge for the Year|6,700|5,308|12,008|
|At the End ofthe Year|77,818|16,930|94,748|
|Net Book Value||||
|At Beginning ofthe Year|96,382|3,884|100,266|
|At End of the Year|89,682|2,854|92,536|
|14.Debtors||||
|||2021|2020|
||||E|
|Other Debtors||289,353|1,281,982|
|Prepayments||3,272|7,204|
|||292,625|1,289,186|





|NOiCS tO thC F1DGDC|NOiCS tO thC F1DGDC|lcI1 StBtelYieHtS<br>fO1 thP VPc11 E11CIeC13|1MBl CI1 ZOZI (CO11|t,)|
|---|---|---|---|---|
|15.<br>Creditors: Amounts||falling due within one year|||
||||2021|2020|
||||f||
|Other Creditors|||1,457,158|594,893|
|Accruals|and Deferred|Income|27,159|42,255|
|Other Tax and Social Security|||12,137|8,640|
||||1I496I454|645,788|
||||2021|2020|
|Deferred|Income|||f|
|Deferred|Income Brought Forward|||34,200|
|Released|in Year|||(34,200)|
|Deferred|in Year||||
|16.<br>Creditors: Amounts||falling due after more than one year|||
||||2021|2020|
||||f||
|Other Creditors|||634,140|421,734|
||||634,140|421,734|





||Ol<br>CU<br>CU<br>CD|'O|Cl<br>LO<br>LA|||0 <br>O<br>CA<br>LA<br>LA|0||0 <br>0|O<br> 0<br>Q||0<br>0<br>cl'|CO|LA<br>Cl<br>LA<br>CO|||fn<br>LD <br>Cfl|m<br>LA<br> M<br> R <br>00|CD<br> M|CO<br>CJI<br>ID<br>Cfl|CCI<br>Cfl|CYI<br>m <br>LA|N<br> O|O<br>O <br>O<br>m|CD<br> 4<br>LA<br> 0<br>LA|Cfl<br>LD<br>IYI<br>fV|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||QJ<br>VIC<br>CU|||||Cl<br>CY\|||I|0 <br>0 <br>0|O<br> 0<br> 0|000|I|Cl<br>CD<br>m<br>CI|LA<br>00<br>tE||I|I|I|I|I|||||0<br>Cl<br>IA|
||I-||||||||||||||||||||||||||
||'UI<br>V|Ih<br>Ih||||f4|I|I|I|I|I||||00<br>LD||||||||||||
||CU|Ih<br> 0|||||||||||||||||||||||||
||Ql||||||||||||||||||||||||||
|||Ih|||||||||||||||||||||||||
||Ql||||||||||||||||||||||||||
||Ch|CU|||||||||||||||||||||||||
||CU||||||||||||||||||||||||||
||Ql<br>LrD||||||||||||||||||||||||||
||QJ<br>LJ<br>0|O<br>C|CCI<br>00|||C!<br>AJ|O<br>CO<br>CCC|||I|I|I||m<br>CO|LAR<br>m<br>00|||Lll<br>LD<br>P4|ID||0<br>CCIR|m<br>m|00<br>CD<br>LA||OO<br>O <br>AJ|00<br> m<br>C(t|
||Ql|JC|CYI||||||||||||CYl|||||CYI|||Cl||||
|||LLJ|||||||||||||||||||||||||
||r<br>0|Ih<br>l<br>O<br>I/I||||LA<br>CO<br>CYI|||||||||0<br>Ol||m <br>ID<br>CA|Q<br>O <br> O|ID<br> 0<br> R|Cfl<br>CYI||CCI<br>00<br>m|CJI<br>LD|I|I||
||Ol <br>C<br>CU<br>CU|0|00|||CO<br>m|ON<br>m<br>00|mOO<br>AJ 0 0<br>O<br>N|||Q<br>Cl<br>Cl<br>O|I|I|0||||CI<br>AJ<br>00|LA<br>CCI<br>CCI<br>Ct'|CO<br>CO<br>CYI <br>LA<br>'LD|00<br> R<br>LA|CO<br>00<br>CCI|0 <br>CO <br>00<br>IA|0<br> O0|LA<br>IA|00<br>LA<br>LA|
||CD|||||||||||||CV||||Cfl||00||LD|||||
|CU||||||0||0C|||||||||||Cl|||1D|||Ql<br>C||
|QJ|||||||||||||||||||||||||Ql||
|C<br>Ql<br>I<br>0C<br>0<br>OJ<br>E|||CU<br>C<br>QJ<br>a<br>LL0<br>QJ|QJ<br>C<br>CU<br>QJC<br>ih<br>C<br>c<br>'CU<br>U<br>C<br>QJ<br>CU<br>tg<br>C<br>Ih,<br>QJ 5<br>CD<br>Ca|||C<br>g<br>C<br>CU<br>E<br>Q<br>Ql|I<br>CU<br>QJ<br>OJ<br>tL<br>C0<br>l<br>CL<br>00<br>CL|I/I|QJ<br>E <br>0<br>C<br>QJ <br>0<br>0|0<br>CU<br>QJ<br>C<br>II<br> —c<br>00<br>Vl<br>QJ<br>IUI-<br>&,<br> 0<br>cU<br>CU<br>00 Il0||QJ<br>E<br>0<br> in|0<br>QJ<br>CUC00<br>QJ<br>CI<br>CU<br>0I-|Vl<br>'O<br>CD<br>a<br>L<br>CD<br>CU<br>0I-|VI<br>N<br>GJ|0<br>LL<br>4J<br>QJ|QJ<br>o<br>0|LL.<br>QJ<br>I<br>CL<br>QJ<br>LLJ<br>CU<br>Q<br>OJ|C<br>&. <br>C<br>U <br>Z|VlC<br> 0<br>CU<br>CL <br> c<br>Vl<br>IU<br>CC|LL<br>QJ<br>I<br>CL<br>L<br>CU<br>V0<br> In<br>QJ<br>I/I|CU<br>OJ<br>CL<br>CL<br>&C<br>L0<br>CUC<br>0<br>U <br>+<br>Ql<br>QJ<br>E<br>0|8<br>U<br>Q.|Q<br>C<br>+<br>CU<br>E—<br>o o0<br>00<br>0<br>CU<br>O<br>In<br>C<br>I/l<br>CU||
|Vl|||||||||||||||||||||||||||





|||||||||||||||||CD|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||m|t(}||N<br>Ct}|CO<br>00||LA<br>O|(V)|Ct}|LA|N|OO|CD|
|||||O|Ct}0<br>Lt}<br>N|p<br>Ct}||Ct}<br>C(}||LA<br>(Y)|LD<br>LA||Q|LO<br>m|tV<br>m<br>r|C<br>QJ|
||||||||||||||||tt}|E|
|||||||||||||||||Ql|
|(JJI<br>QJ||||I|I|I||||Od|LA<br> 0|||L(}<br>O||El}<br>tt(|
|r||||||||||CO|||||||
|(UI-|||||||||||(Y)|||LD||tt}C|
|||||||||||||||||LI|
|||||||||||||||||Ct}|
|||||||||||||||||0'|
|||||||||||||||||rt.|
|||||||||||||||||QJ|
||(h|||||||||||||||CL|
||(J}||||||||||||||||
|(Q|Ml|||||||||||||||QJ|
|QJ||||||||||||||||QJ|
|t}C|||||||||||||||||
|QJ <br>I/}|Vl<br> r<br>tg|||||||||||||||I-|
|(5|U||||||||||||||||
|Ql<br>Ir|||||||||||||||||
|II}<br>QJ<br>QJ|r<br>QJ<br>X|||&Y}<br>0 <br>0<br>ON|W<br> 0<br>CJ}<br>CO|Lt}<br>LD||0<br>LD<br>CP<br>CO<br>CO|||LO <br>LD<br>CO|0<br>CO<br>N|Vl||r}<br>LD<br>CD<br>Ct}||
||Lll|||||||(Yl|||||||||
|t}t}<br>r|(JJ<br>I|W||C(} <br>N|N<br>Ct}<br>C(}|LD <br>Ct}<br>(D|O|00<br>Lt}0||CO <br>Gl|CO<br> O|Ct} <br>Q|0<br> O|0<br>CJ}|CO<br>Ct}||
|0<br>r|D0<br>CC|||Lt}|O<br>(D|C(}|CO|N<br>CO<br>(D<br>(t}||||||(Y)|LJ}<br>CO<br>ft}||
|QJ||||CJ}<br>0|Ct}<br>lA<br>C(}|CO<br>O||0<br>O||N|L(}<br>C(}|CO<br>L(}|0|m<br>CJ}|C}}<br>tt}<br>O}||
|tQ<br>((}||||O<br>Ltl|CO|O|C7)|L(}<br>CJ}||PN||||LD0|O||
|m|||||LA|||LA|||||||Ct}||
|||||||||(Y)|||||||||
|||||||||||||||0|||
|||||||||||||||QJ|||
||||i<br>0<br>(I '<br>u<br>CJ <br>D|EIJ<br>-0<br>4-<br>r<br>0<br>(UC<br> 0 <br>V)<br>C)|0<br>C<br>C(}<br>QJ<br> 0|c<br>LL<br>QJ<br>QJ<br>\<br>C5 <br>0<br>0<br>C5|LL<br>QJ<br> 0<br>QJ<br>'LJ|LJ<br>l3<br>QJ<br>I<br>QJ<br>t}<br>(C<br>0<br>I—<br>C(}|LL<br>O<br>I<br>QJ <br>CJ|v) <br>L<br>L-<br>(C<br> 0<br>CJ<br>C5|II)0<br> r<br>LL<br>m<br>QJ<br>LIJ<br>C0<br>C5|QJ<br>QJ<br>I0 <br>c0<br>0<br>0|LJL<br>QJ<br> 0<br>QJ<br> Li|E0<br>LJC<br>r<br>QJ0<br>0<br>0<br>I—|DzD<br>Cl<br>I-<br>CL'I-<br>I-0I-||





|||||||||||||||||N|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||||||iD|
|QI<br>m <br>IU|Q<br> P||tYI|CO<br>Ch<br>LO<br>LAO|Ch<br>LA<br>P|CO <br>cl|N<br>P<br>LA<br>iD<br>m|O<br>Ln|Ch<br> O<br>'ID<br>N||m0 <br>O|+ <br> ~<br>ct'<br>CO|N<br>LA|tYI<br>O<br>Ch|Ch<br>Ch<br>ID<br>ID|ID<br>00<br>C)|
||QI<br>4||||||||||||||||
||C<br>tU<br>L<br>I|||O~|P<br> m|ID|Ch<br>N|I|LA<br>LD<br>A||In<br>LA|ID<br>IYI|Ch||mln<br>rtD||
||Ql<br>ih||||||||||||||||
|Itl|0||||||||||||||ln|00|
|QI|ItlC<br>IUQ||IYI|IYI<br>CO<br>Ch<br>tYI|iD<br>M|LA<br>ID|CO<br>CO|M<br>Ch<br> O|CO<br>N||Ch <br>N<br>0<br>N|O<br>LD<br>LA|m<br>Ch<br>m<br>N|co<br>LA|Ch<br>00|fV<br>00<br>Ch|
|QJ|'o||||||||||||||||
|i|QI|||||||||||||||O|
|ui0 <br>CC|C<br> o.<br>W|W|||CO<br>CO|ct|||||tYI|Ch<br> N|CO<br>Ch<br>H|O<br>ID<br>N|LA|Oct<br>tYI<br>cl'|
|UU<br>C<br>Eo|QI<br>V<br> 0<br>I/I||||||||||||CO|0|tn<br>ID|O<br>tn<br>r<br>Ch|
|C|IY|W|||||||||||Ch|LO||i0'|
|QI|||O<br>CO|iD<br>LA<br>O|Ch<br>IYI|CO<br>Ch|LD<br> O|Ch|N<br>LA|||CO<br>m|N<br>LA<br>Ch|m<br>N|O<br>Ch<br>ct|m<br>cl'<br>O|
|tU<br>CO|CD|W|CO<br>N|CO|NmN|CO|Ch<br>ChN|N<br>Ch|h.||p0<br>Ch|||O|CO<br>IA|m<br>Ch|
||||UO <br>C|(g|||||||||||||
||||i||||||||||||||
||||tU<br>QI<br>Z<br>0|+<br>C<br>E<br> 0||||0C|||||||||
||||i|||LI|||||||||||
||||tU||||||||||||||
|||||LLI||||C|||||||||
|C<br>QI<br>E<br>00C|||C<br>C<br>IU<br>4<br>IU<br>QI<br>CI ~<br>0<br>0 0<br>IJI<br>i/i<br>C<br>IU<br>loth <br>QJ<br>QI<br>L<br>QI<br>Qi<br>E<br>E <br>0 0 <br>I/l<br>I/I||LL<br>C<br>Q<br>IU<br> 2<br>QI<br>i<br>QI<br> E<br> 0<br>I/l|Ql<br>4-c e <br>Q<br>PU<br>I— QI<br>0<br>QI<br>EC,<br>E<br>I-||o<br>Li<br>v)<br>IU<br>o<br>i2<br>QI<br> I-|I/I<br>I—0<br>O <br>4-<br>EJ<br>CL|0C<br>al<br> 0<br>C<br>0|i/I<br>C<br>LA <br>C.0 <br>U<br>Iti <br>O|C<br>LI<br> 0<br>Ql<br>0<br>QI<br> 'a <br>0<br>C<br> 0<br> Q|I/I<br>C<br>Lt<br>I/i<br>QJ<br> 4-0<br>QI<br>LL.|C<br>ON<br>(U)<br>l3<br>0<br>0<br>O|aC<br>C<br>E<br>0<br>0I-|aC<br>0I-|





||QJ <br>tg<br>tg<br>CCJ|0||CO|||ON<br>IYI<br>CO||0 <br>0 <br>N|0 <br> 0 <br>0 <br> R|0<br> 0<br> 0<br> 0 <br>cl|0<br>N||||O<br>N<br>CO<br>Ctl|CO<br>CO<br>Ul<br>CO||||0 <br>CO <br>00<br>Ul|0<br> 0<br>O<br>tYI|CCJ<br>Ul<br>Ul|OO<br>L/1<br>Ul<br>ttl|CD|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||||||||||||||||C|
||Ql<br>VIh<br>tg|||CJI<br>Ol||||||CO|!|N<br>C!|0<br>UO||U)|O0<br>O<br>CO||||||||CD<br>Cl|QJ<br>E<br>QJ<br>tg<br>t/I|
||||||||||||||||||||||||||tg|
||0|I/I||||CO|I|!|I|I||CO|||||||||||||tgC|
||tg<br>QJ|Ih<br>Ih||||m<br>m||||||CYI|||||||||||||aC<br>tg|
||CU|||||||||||||||||||||||||
||QJ<br>vl<br>tg|Ih<br>tgU|||||||||||||||||||||||0Q.<br>Et:|
||QJrD||||||||||||||||||||||||QJ<br>Ql|
||||||||||||||||||||||||||I-|
||Ih <br>QI<br>tJ<br>0<br>O|~ <br>QJ<br>C<br>Ql<br>X|t4|Ul<br>Cll<br>Cl||N|O<br>00<br>Ol<br>Ul|||||O<br>Ol<br>Cll|Ctl<br>Ul<br>000<br>m|||ICJ<br>N <br>O|0<br>CO|I/I<br>Ol|||O<br>I/l<br>UO<br>I/I||0O<br>0|Ctt<br>CO<br>OlN||
|||LU||||||||||||||||||||||||
||E <br>C|Ih<br>CJ<br> o<br>Ih<br>QJ||CJ\<br>00<br>Cl<br>m||I/l||!|||CI00<br>0<br>ct|Ul|3<br>tm|||0<br>O<br>0 <br>O<br>O<br>UD|A <br> A<br>A <br>Ol<br>m|0<br>CO<br> 0||I/I<br>CD|Cl<br>IYI0<br>ttl|||Ul<br>0||
|||CZ'.||||||||||||||||||||||||
|||||Cl<br>CI||m<br>CllN|O0|N|O <br>0|0<br> 00|||CV||LD <br>N|O<br> 0<br>O|0 <br>CO<br>Cl|0|CO|0<br>CO||C)<br>0<br>O|ECJ<br>!Q|N||
|||||||UD|Cll||N|Ol|||teal||m|N|Ol||I/l|UO||||O||
|||||IYI|||CO||||||UO||LID|Ctl||||Ol|||Ul|'LO||
||||||||||||||C!l|||||||||||||
|||||||||||||||||||||l3C||||||
|L||||||||||||||||||||U||||||
|tg<br>QJ<br>0<br>QJ!<br>CL<br>C<br>0<br>QJ<br>E<br>tg<br>I/O||||0<br>U<br>tttI—<br>U<br>QJ<br>QI<br>I—<br>C|0<br>a<br>QJ<br>tgCM<br>QJ0|0C<br>QJCv<br>C<br>'tg <br>tg<br>C<br>OD|C<br>D<br> ~ <br>QJ<br>0 <br>tg<br>E<br>QJ<br>D-|a<br>U<br>QI<br>I/I<br>Ih<br>C<br> 0<br>P<br> o.<br>tg<br>CC|z)<br>I/J|QJ!<br>QJ<br>E0<br>C<br>QI|QJ<br>tgC<br>Ih<br>QJ<br>IJ<br>tg<br>gtl<br>QJ|C<br>U0<br>IUC<br>gtl<br>th0<br>tg<br> 0|'CD<br>0<br>C<br>tg<br>0I-|I/j<br>CLI <br>CJ<br>Ih<br>CLI|0C<br> (5<br>QJ<br>IJ|o<br>Ih<br>CI|C<br>E<br>o<br>CJ(J<br> Z|LLI<br>I/I<br>UJ<br>QJ<br>Ih!o.<br>I<br>QJ<br>LU<br>tg<br>0<br>I/l<br>QJIJC<br>C<br>UJ|IhC0<br>IU<br>CL<br>gtl<br>C<br>I/I<br>tU<br>tl|QJ<br>QJ0<br>QJ!<br>CL<br>QJ<br>C<br>UJ<br>tg<br>0<br>4<br>QJ<br>I<br>QI<br>E0<br>C/I|QJ0<br>CL<br>!<br>(UC00<br>QJ<br>QJ<br>E0<br>I/I|Ih<br>0 <br>O. <br>O.|QJ!<br>C<br>+<br>o <br> o<br>C<br> C<br>D<br>tg|L0<br>tg<br>C<br>00<br> o<br>UJ<br>I/I||





|||||CO<br>lD|CA<br>CO<br>LA|O <br>0<br>0|4<br>LA<br>N<br> A|CO<br>O<br>O<br>LA<br>Ql<br>LA||A4<br>r|M<br>(Tl<br>m|CO<br>M<br>LA|CO<br>N<br>O|m<br>Ch<br>O<br>m|Olm<br>Ol<br>CD<br>Ch|N<br>ON0|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|VlL<br>Ql<br>4<br>Vlr||||I|I|0<br>Clo|I|CQ0||CO <br>Al|~|N<br>CO|Cl<br>LD|||2<br>Ql|
|lC<br>I-||||||||m||||||||V}|
|||||||||||||||||tU|
|||||||||||||||||Ur|
||Vl0|||||Cl0||0<br>Ln<br>Cl||||I|I|I|o<br>LAO<br>cl'|fCr<br>'U<br>lC|
||Vlr|||||||||||||||00.|
||CC|||||||||||||||Qi|
||C5|||||||||||||||IX|
|||||||||||||||||QJ|
|||||||||||||||||Ql|
|QlUL|Ql|W||GQ<br>O|CO<br>m|LD<br>ct<br>LA|Al|LA|||CV<br>LA<br>Cl|Al<br>pv<br>N|LA<br>m<br>LD|Cl|O<br>ill||
|0<br>Ql|Ql0.<br>X|||Al0<br>Al|LA|LA<br>LD|\D|m<br>PV|||LA<br>CO||LA|LA|Ch<br>CO||
|CC|||||||||||||||||
|bCr<br>2<br>C||||0<br>lD<br>PV|N<br>GO <br>0<br>LD<br>Al<br>LA|0<br>LD<br>rt|P|Ln<br>Ln<br>LA<br>m||m <br>LA<br>O<br>M|~ <br>LA0<br>CT) <br> 0|0 <br>Al<br> R|o<br>m<br>LD<br>LA|Ql<br>CB|lnm<br>M||
|||||CB<br>LA|CO|LA<br>lD<br>m <br>LA|(7l<br> 0<br>LD|CQ<br>0||M<br>M<br>Ln<br>Ln|LA<br>N<br>m<br>O|N<br>m<br>m<br>A|d<br>(7i<br>QQ|m<br>CO<br>LD|'LD||
|||||CO||CB|LA||||||||LA||
|||||||||||||||Al|Ch||
|||||||||tV|||||||N||
|Q||||||||||||||C|||
|VI|||||||||||||||||
|||||||||||||||Ql|||
|IU|||In|Vl<br>nD|||VI0C<br>II—|0|I'|Vl<br>CO|ln<br>C||Vl<br>C<br>LL|E0<br>C|dzD||
|U<br>~Q<br>LG<br>E<br>Cl<br>Cn|||LL<br>Ln<br>G|4-<br>lG <br>C<br> d|O<br> ')<br>cC <br>0 <br>C<br>0 <br> d|l3<br> d<br> 0<br>C<br> 0<br>O|Cl<br>In<br>Ql<br>Ql<br>II—0<br>Ql<br>U|'g<br>Ql<br>lC<br>0<br>Xl<br>CA|I<br>D<br>i-<br>CIl<br>I- <br>C<br>LC|Vl<br>UC<br>I<br>lQ<br>C<br> 0<br>Ql<br>IJ<br> d|U<br>N<br>CON<br>Vl<br>Ql<br>Ql<br>Vl<br>U<br>Ql<br>Qi r<br>cf d<br>I<br>a<br>0<br>0<br>0<br>r r<br>0 0<br>ddZ|||Ql<br>E<br>00C<br>0I-<br>JD<br>Vl|d<br>I-<br>IXI-<br>IX<br>I-0I-||





||||LD<br>CO||CO|Nm<br>CLI|0|ct|Ctl<br>LD|CO|Ltl<br>LA0|Ctl<br> 0|tD|CO|CO<br>m<br>00|LD <br>A<br>CLI|0<br>Q<br> O|00<br>Ch|M<br>LD|Ol<br>LA<br>Ctl|CD<br>C4|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||iV|||~U'<br>LD|LA|LA<br>CLI<br>N|Ch<br>tV||00|LA<br>LA|CO|LA<br>CCI<br>m|O<br>Ctl|LA<br>O|O<br> 0|CO|N<br>00|N<br>Ctl|C4|
||||||||||||||||||||||E|
||||||||||||||||||||||CI|
|Cl<br>Itr|||||LD0|||LA<br>N<br>CO|LD|Ctl<br>CO|LA<br>LA<br> R|LA<br>Cf'<br>A4<br>Ct|m|Q<br>m|||||CO0|ID|tg|
||||||||||||||||||||||r|
|a<br>CI<br>tg<br>CI|Cl<br>0||||0 <br>LD<br>cn|0<br>m<br>LA|Ctl<br>ctj||LA <br>LA<br>Ol<br>O|0 <br>W<br>CLI<br>CO|0 <br>CO<br>CLI|0<br>CO<br>Ct|tYl|m<br>00<br>N|cn<br>Ctl|LA||LA<br>CO|LA<br>LD<br>M<br>LA|LA<br>LD|ar<br>tg<br>0<br>CL|
||||||||||||||||||||||CI|
|a<br>Cl|r||||||||||||||||||||fY|
|vI||||||||||||||||||||||
||||||||||||||||||||||Cl|
|tg|||||||||||||||||||||Cl|
|LrD|||||||||||||||||||||I-|
|I|||||||||PLI|LD<br>LA|LA|0||R<br>Ol<br>Ct\|CLI<br>Ol|LD||LA||Cti0||
|0||||||||||||||||||||||
|Cl||||||||||||||||||||||
|ggr<br>E0r|||||I|I|I|I|I|I|LA<br>CO<br>LA<br>0|I|I|I|I|I|0<br>00|I|I|I||
||||m||LA <br>LA|tent<br> 0<br>CII<br>LD|0 <br>m|CFI<br> 0<br>N|m<br>LA<br>CLI<br>cti<br>P4|||CLI<br>LA<br>Q<br>LD|00<br>Ctl<br>LD<br>CLI|m<br>Cjl<br>CO|LA0<br>hl|CO|I|Q<br>CO<br>CO|m<br>Ctl<br>ct<br>0|oo<br>LAI<br>O<br> 0||
|fg||||||||||||||||||||||
|Cl||||||||||||||||||||||
|0<br>Cj|||0r<br>tg<br>I|000||0r||||CD0r|||||(—<br>Cl<br>J3|||||||
|a<br>0<br>r<br>E<br>Cl<br>IA||-H<br>I<br>tij<br>E<br>0<br>c<br>LLI|CIr<br>Uj<br>I<br>mr<br>LL0<br>CI<br>Cl|!—<br>0<br>vl<br>Ll-0<br>OJ<br>I<br>VI<br>Cj|u<br>U <br>CL<br>05|r<br>E<br>E0<br>r<br>0 <br> r<br>tg|0<br>U|u<br>Uj<br>'13 <br>m<br>CD|u<br>(D<br>U<br>Cl<br>CL<br> 0<br>m<br>CD|L0<br>m<br>tg<br>0<br>CD|0<br>r<br>0 <br>x<br>Uj<br>O|U<br> Q<br>vj<br>0<br>Uj<br>CLU<br>Lu|r<br>u0<br>I<br>0<br>0<br>E|0r<br>u<br>CI<br>vl<br>Uj|tg<br>tg<br>(g<br>0C<br>0<br>u<br>L<br>Cl<br>tg<br>vj<br>tg<br>Cl<br>0<br>tU<br>tg<br>our|||tg<br>tg<br>U<br>I|LL<br>u<br>r|"0<br>C<br>u<br>0<br>x<br>Vl<br>Vl<br>z||





|CO<br>CO||||||CO<br>CO0|{D <br>LA<br>0<br>CO|N<br>Ctl<br>M<br>N<br>m<br>N|CO<br>m<br>Cra <br>CO<br>m|{D<br> 0<br>Cta<br>ctl|Ln<br>{D<br>r||0|CO<br>M<br>«tl<br>LD|m<br>N<br>0|N<br>LA<br>Ol|O<br>r<br>crl<br>00|m<br>r||||0|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||||||||th|crl||||c|
|||||||||||||||||||||||QI|
|||a<br>QI<br>Vlr<br>toI-|||||CO <br>N|~<br>LA|LA|an <br>0<br>N<br>N|0||m<br>rl' <br>CQ|M<br> 0<br>LA|CO <br>N<br>Dl<br>N|0<br>LD<br>LD<br>N|Ol<br>00<br>ah<br>OO|||||E<br>to<br>LA<br>tt{<br>c|
|||||||||||||||||||||||to|
|||tJ<br>Ql{0||W||CO|N<br>Crl|N|0 <br>O|Cta<br> N <br> N|N<br> 0<br>N||an|CQ<br>M<br>cra|cl<br>LD|{A<br>CQ<br>m|rO|tV<br>crl||||LL<br>U|
|||to|0|||LD|N|Cl|CO|N||||||LA|Ol|00||||to|
|||QP<br>IX<br>0|IPIr||||||||||||||ttl|m||||0D.|
|||QI|to|||||||||||||||||||QP|
|||QP<br>ac||||||||||||||||||||QP<br>QP|
|||D|||||||||||||||||||||
|||||||||||||||||||||||I|
||||||||0<br>CO<br>I|W<br>m<br>ctl|Ol<br>N<br> c|LD<br>an<br> m|N<br>oo||CII|OQ<br>O|N<br>C{l|||LD|||||
|||L<br>0|||||||||||||||ah|{A|||||
|||QP||||||||||||||||N|||||
|||taor|||||I|I|I||||||||00|{D|||||
|||E0r|L<br>0<br>QI||||||||||||||ah<br>O<br>CV|r<br>{D<br>N<br>crl<br>m|||||
|M||||||CI<br>{D|{D <br>Dl<br>LA|M<br>{D<br>r|CO <br>Ctl<br>oQ|N<br>LA<br>m|crI<br>CQ||Cta|LA<br>CO|Cta<br>M<br>N|{D0|ttlO<br>atl|N<br>crl|||||
|m<br>M||||||N|N<br>CO<br>r4|crl<br>10<br>N|co<br>N<br>R|m|Ctl||CQ<br>CT\|an<br>M|LD|CI|Co<br>{D|an<br>CO|||||
||||||||||||||||||ah|CO|||||
||~u||||||||||||||||||||||
||{/||||||||||||||||||||||
|||||||LL|||||||||||||||||
||n~|to||||{lc <br>C|c<br>QP||||||||||||||||
|||CP|||||||||||||||||||||
|||||||to|||||||||||||||||
|c<br>E<br>00<br>CC|~lJ~<br>{u<br>Cf3<br>{u<br>~t<br>JI<br>0|0<br>QP<br>faI0c<br>0<br>E<br>CP|||0 <br>00<br>GI<br>Q<br>i3 <br>LL<br>CP<br>u1|0<br>{o <br>0 <br>c<br>{0<br>w<br>to<br> 0|00<br>{<br> c<br> Q<br>{PI<br>p<br>{PI<br>I/Ito<br>QP<br>0<br>an|c <br>c<br>QP<br>E<br>0|U<br>QP<br> c<br>to<br>I—<br>c<br>E|0<br>D<br>c<br>Q <br>D-|4/<br>1/I<br> 0<br>1<br>CL<br> {n|+<br>QP<br>F<br>Q<br>Q <br>0|apa<br>C<br>2<br>to<br> c0 <br>{II <br> 0|0<br>LL<br>0<br>QP<br> O<br>c<br> p<br> Q|apI0<br>LL<br>CO<br>'cE<br>{PI<br>)<br>&C<br>c0<br>0<br>C)|0c<br>1/I<br>QP<br>QP<br>0<br>iZ|0c<br>c<br>QP<br>E<br>0<br>r<br>0I-|'8r<br>to<br>0I-|Qp|LL <br>'c <br>0<br>II<br>at. <br>(J|{Pa<br>L<br> (g<br> 0<br>{PI<br> H||





## 

## 

|||Unrestricted|Restricted|Endowment|Total|
|---|---|---|---|---|---|
|||Funds|Funds|Funds|Funds|
|||f|f|f|f|
|Investments||97,767|63,260|6,700,433|6,861,460|
|Fixed Assets||92,536|||92,536|
|Non-Current|Assets||347,638||347,638|
|Current<br>Assets/(Liabilities)||171,462|3,956,142|(8,936)|4,118,668|
|Non-Current|(Liabilities)||(634,140)||(634,140)|
|||361,765|3,732,900|6,691,497|10,786,162|



|||Unrestricted|Restricted|Endowment|Total|
|---|---|---|---|---|---|
|||Funds|Funds|Funds|Funds|
|||f|f|f||
|Investments||83,736|67,786|5,407,938|5,559,460|
|Fixed Assets||100,266|||100,266|
|Non-Current|Assets||254,566||254,566|
|Current Assets||259,532|4,001,321|(22,968)|4,237,885|
|Non-Current|(Liabilities)||(421,734)||(421,734)|
|||443,534|3,901,939|5,384,970|9,730,443|





## 

|payments<br>under non-cancellable<br>operating<br>leases, whic|h fall due as follows:||
|---|---|---|
||2021|2020|
||E|E|
|Within one year|7,441|10,256|
|Between two and five years|37,204|27,176|
|Over five years|26,131|22,248|
||70,776|59,680|



||Unrestricted|Restricted|Endowment|Total|
|---|---|---|---|---|
||Funds|Funds|Funds|Funds|
|||E|||
|Income Fund|62,075|(62,075)|||
|E Brie Legacy|(90,000)||90,000||
|Other|39,779|(17,316)|(22,463)||
||11,854|(79,391)|67,537||



|||Unrestricted|Restricted|Endowment|Total|
|---|---|---|---|---|---|
|||Funds|Funds|Funds|Funds|
||||f|||
|Income|Fund|58,645|(58,645)|||
|Other||56,157|44,432|(100,589)||
|||114,802|(14,213)|(100,589)||





## 

|21.<br>Reconciliation|of|Net Income to Net|Net Income to Net|Cash Flow from Operating|Activities||
|---|---|---|---|---|---|---|
||||||2021|2020|
||||||f|E|
|Net Income for the Reporting|||Period (as per the Statement of||||
|Financial Activities)|||||1,055,719|872,451|
|Adjustments<br>for:|||||||
|Depreciation<br>Charges|||||12,008|8,044|
|Gains/(Losses)<br>on Investments|||||(1,198,127)|329,857|
|Dividends<br>and Interest||from Investments|||(167,421)|(188,607)|
|Increase/(Decrease)|in|Debtors|||996,561|(1,184,618)|
|Increase<br>in Creditors|||||1,063,072|75,396|
|(Increase)<br>in Social Investments|||||(120,481)|(103,010)|
|Net Cash provided<br>by/||(used in) Operating||Activities|1,641,331|(190,487)|
|Analysis ofCash and|Cash Equivalents||||||
|Cash in Hand|||||5,246,803|3,546,202|
|Cash Held in investment||Portfolio|||261,006|101,031|
|Total Cash and Cash|Equivalents||||5,507,809|3,647,233|



## 



|Notens to the|Notens to the|!"ill'111c18!|St3tBHTPI1|ts for t|!1LVPBI E1|lc!c'c!31MB|Ich 2021|Icortt,)|
|---|---|---|---|---|---|---|---|---|
|23.<br>Financial||Instruments|||||||
|Categorisation||offinancial instruments|||||||
|||||||2021||2020|
|||||||||f|
|Financial|assets|measured<br>at|fair value through||||||
|income and expenditure<br>account||||||6,600,454||5,458,429|
|Financial|assets|that are debt|instruments||||||
|measured|at amortised<br>cost|||||6,223,766||5,232,066|
|||||||12,824,220||10,690,495|
|Financial|liabilities<br>measured||at amortised|cost||2,118,457||1,162,055|
|Item ofincome, expenditure,|||gain or losses||||||
||||||Income|Expense|Net gains|Net losses|
|2021||||||f|f|f|
|Financial assets measured<br>at fair value through<br>income and expenditure<br>account|||||167,421||1,198,282||
||||||167,421||1,198,282||
||||||Income|Expense|Net gains|Net losses|
|2020||||||f|f|f|
|Financial assets measured<br>at fair value through<br>income and expenditure<br>account|||||188,607|||(329,857)|
||||||188,607|||(329,857)|





## 

|Notes to the Fina||c|ial<br>S|tatem|ents<br>fo|r the|Year Ended|31March 2021|Icont.)|
|---|---|---|---|---|---|---|---|---|---|
|24.<br>Grants payable||||||||||
|||||||||2021|2020|
|||||||||f|f|
|Organisations||||||||3,794,398|2,184,423|
|Individuals||||||||43,244|27,666|
|Returned<br>Grants||||||||(12,776)|(3,080)|
|Total Grants Payable||||||||3,824,866|2,209,009|
|Coronavirus<br>Response||and Recovery|||Fund|||||
|Grants overf2,000||||||||||
|N2K Theatre|||||||||2,000|
|1stTaunton<br>(Wilton) Scout Group|||||||||2,000|
|2BU Somerset<br>CIC|||||||||12,500|
|7 Starlings<br>CIC|||||||||2,424|
|able2achieve|||||||||4,900|
|Accessible Transport<br>West Somerset|||||||||2,880|
|Actiontrack|||||||||5,000|
|Active and In Touch|||||||||2,000|
|Age UK Somerset<br>(3grants)|||||||||20,000|
|Anglo Boxing Sports Community||||Centre|||||5,000|
|Apple FM|||||||||2,500|
|ARK AT EGWOOD CIC|(3||grants)||||||9,420|
|Art Care Education|||||||||3,000|
|Arts Taunton|||||||||4,000|
|Autism Somerset- Autism|||Community||Network|CIC (Gra|nt Payment||10,000|
|Avalon Community<br>Centre CIC|||||||||3,360|
|Axe Valley Men's Shed|||||||||4,350|
|BIBIC|||||||||4,000|
|Bournemouth<br>Churches|||Housing Association||||||2,500|
|Bridgwater<br>Cricket Club|||||||||4,628|
|British Flag Carnival<br>Club|||||||||2,065|
|Bruton Town Council|(2||grants)||||||3,000|
|Buddha Maitreya<br>Soul|Therapy|||Centre|||||2,500|
|Carry Me Kate Parenting|||Services CIC||(2 grants)||||5,600|
|Cary Cares|||||||||2,500|
|Catalys-ability<br>C.I.C (2|grants)||||||||6,000|
|Cavaliers<br>Carnival<br>Club|||||||||2,000|
|Centre for Sustainable||Energy||(2 grants)|||||7,150|
|Chard WATCH C.I.C. (2||grants)|||||||2,500|
|Cheddar<br>Valley Plus|||||||||2,000|
|Children's<br>World<br>(3grants)|||||||||8,500|
|Citizens Advice Mendip|||||||||2,500|





## 

|Notes to thP FllMI1cldl St|B|tcHleilt|s|fol th||Yeti EBclecl 3j.MBrc|h 2021Icollt.)|
|---|---|---|---|---|---|---|---|
|24.Grants Payable coifit d||||||||
|Christ Church<br>First School Parents,||Teachers||and Frie|nds Assoc||3,000|
|Citizens Advice Sedgemoor|||||||3,500|
|Citizens Advice South Somerset|(2 grants)||||||12,550|
|Citizens Advice Taunton<br>(2grants)|||||||11,915|
|Citizens Advice West Somerset|||||||3,000|
|Community<br>Council for Somerset||(3grants)|||||21,678|
|Conquest<br>Centre|||||||2,730|
|Coronavirus<br>Community<br>Help Taunton|||||||3,700|
|Creativity<br>Works|||||||2,885|
|Cruse Bereavement<br>Care Somerset|||||||3,000|
|Cultivating<br>Community|||||||2,500|
|Deafinate Matters<br>CIC|||||||2,500|
|Dulverton<br>Good Neighbours<br>(2grants)|||||||6,000|
|EAQ Manor Farm CIC (3grants)|||||||10,500|
|Edventure<br>Frome Community<br>Interest Company|||||||7,120|
|Elim Connect Centre<br>(2 grants)|||||||6,500|
|Elmwood<br>Learning Support Centre|||||||4,000|
|Engage Voluntary<br>Sector Development|||||||4,000|
|Escapeline<br>(2grants)|||||||6,250|
|Exmoor Studios CIC|||||||2,000|
|Exmoor Youth Project|||||||2,500|
|Family Counselling<br>Trust Somerset|||||||5,000|
|Feed Avalon<br>CIC (3grants)|||||||10,000|
|Focus Counselling|||||||3,000|
|Fortitude Wellbeing<br>CIC (2grants)|||||||4,600|
|Friends of Fairmead<br>(working<br>in association||||with Fair|mead Sp||3,000|
|Frome Community<br>Drivers c/o Sustainable|||Frome CIC|||(Grant Pay|4,000|
|Frome Medical Practice CIC|||||||5,000|
|FusePerformance|||||||4,873|
|Galmington<br>Social Club|||||||2,500|
|Gemini<br>Carnival<br>Club|||||||4,500|
|Girlguiding<br>Somerset International|||||||2,000|
|Heads Up|||||||2,200|
|Holly S.Hawthorn<br>Forest School|(2 grants)||||||5,300|
|Home-Start West Somerset|||||||10,000|
|In the Mix Youth Project (2 grants)|||||||3,550|
|Josephine's<br>Star|||||||2,500|
|Knights Templar Community<br>Church School|||(2 grants)||||4,100|
|Langport and Huish Episcopi Youth||Group|||||3,000|
|Langport<br>Church Community<br>Trust||(2grants)|||||6,000|
|Living Paintings<br>(2 grants)|||||||2,000|
|Love Glastonbury|||||||4,000|
|Magdalen<br>Environmental<br>Trust|||||||2,000|
|Make the Sunshine<br>CIC|||||||2,000|





## 

|Notes to the Financial|||Statem|ents<br>f|or the Year Ended 31M|arch 2021 (cont.)|
|---|---|---|---|---|---|---|
|24.Grants Payable cont'd|||||||
|Marie Curie Cancer Care||||||15,000|
|Marina Sydenham<br>Juvenile|Carnival|||Club||2,070|
|Martock Christian<br>Fellowship||||||2,000|
|Martock Parish Council||||||2,000|
|Men in Sheds Taunton||||||5,000|
|Mencap Taunton||||||2,000|
|Mencap Taunton||||||2,217|
|Mendip Community<br>Credit|Union|||||8,665|
|MHA Communities<br>South Somerset &Mendip|||||District|4,500|
|Mind<br>in Somerset<br>(3grants)||||||13,QQQ|
|Minehead<br>EYE CIC (2grants)||||||7,000|
|Monks Yard||||||2,000|
|Moorvale Creative<br>CIC||||||2,500|
|Move the Mind CIC||||||3,000|
|Neroche Woodlanders<br>Ltd|(2||grants)|||6,250|
|North Taunton<br>Partnership|(3grants)|||||9,750|
|Nourish<br>(2grants)||||||4,6QO|
|Nova Sports and Coaching|(2||grants)|||5,000|
|Oasis Carnival<br>Club||||||3,720|
|On Your Bike (Recycle) Ltd||||||2,750|
|Openstorytellers<br>Ltd||||||7,609|
|Polonia<br>&Friends||||||2,175|
|Project Factory CIC||||||2,500|
|Purple Elephant<br>Productions||CIC (3grants)||||3,000|
|Radio Ninesprings||||||2,500|
|RAISE South West CIC||||||2,464|
|Raise SW Grant payment||||||5,000|
|Rare Species Theatre C.I.C (2|||grants)|||5,300|
|Reach Out (SW) CiC||||||2,500|
|Relate Dorset and South Wiltshire||||||3,000|
|Reminiscence<br>Learning<br>(2grants)||||||12,000|
|Rusty Road to Recovery<br>CIC||||||4,320|
|Second Step||||||4,100|
|Seed of Hope CIC||||||3,960|
|Shambles<br>Carnival<br>Club||||||5,000|
|Shared Earth Learning Co-op||||||2,500|
|Shared Earth Learning Co-op||||||4,000|
|Smart Communities<br>Ltd (2grants)||||||18,970|
|Somerset Activity and Sports||Partnership||||16,634|
|Somerset Art Works||||||3,000|
|Somerset Arts Therapies<br>Centre (SATC)||||||3,000|
|Somerset Child Contact Centres||||||5,000|





## 

|Notes to the Financial|Stat|eme|nt|s<br>for the Year Ended 31Mar|ch 2021 I( ont.)|
|---|---|---|---|---|---|
|24 Giants<br>Payable cQntid||||||
|Somerset Counselling<br>Centre|(3grants)||||7,021|
|Somerset Federation ofYoung Farmers|||Clubs<br>(3grants)||4,750|
|Somerset<br>Local Food Ltd|||||4,000|
|Somerset Mental<br>Health<br>in Agriculture|||Group||4,250|
|Somerset Parent Carer Forum|CIC Ltd (2grants)||||4,500|
|Somerset Sight<br>(2 grants)|||||10,000|
|Somerset Time For Youth<br>(3grants)|||||2,250|
|Somerset Youth Volunteering|Network||||3,000|
|Somerton<br>Recreation<br>Ground|Trust||||5,000|
|South Somerset<br>Live At Home|Scheme||||3,000|
|Spark Somerset<br>(4grants)|||||27,550|
|St Andrews<br>Church,<br>High Ham|||||5,000|
|St Georges<br>Hall and Playing<br>Field|||||4,000|
|St Margaret's<br>Hospice|||||2,000|
|St Peters' Church Yeovil|||||6,700|
|Stand Against Violence|||||9,660|
|Stogursey<br>Parish Council<br>(3grants)|||||4,250|
|Stoke St Michael War Memorial<br>Hall|||||2,500|
|Stowey Bears Pre School|||||2,000|
|Street and District Swimming|Club||||3,000|
|SWEDA (3grants)|||||10,250|
|Sweet Track Counselling<br>Services &||The|Friends ofSweet Trac||2,500|
|Taunton<br>Scrubbers (2grants)|||||2,500|
|Tavern<br>Fight Academy|||||2,000|
|The Balsam Centre|||||10,000|
|The Be A Good Neighbour<br>Scheme||(2 grants)|||5,500|
|The Cafe Abundance<br>CIC|||||10,000|
|The Charltons<br>Memorial<br>Hall and Playing|||field Trust (Grant P||2,000|
|The Community<br>Youth Project|(Somerset)|||(3grants)|6,500|
|The Food Forest Project|||||5,100|
|The Friends ofThe Princess Theatre|||||5,000|
|The Friendship<br>Club Shepton<br>Mallet|||||2,500|
|The Frome Shed|||||2,000|
|The Hub Yeovil Community<br>Support||Charity||(2grants)|4,000|
|The Lawrence Centre<br>(2grants)|||||5,000|
|The Magdalen<br>Environmental|Trust|(2grants)|||4,000|
|The Marketeers<br>Carnival<br>Club|(2 grants)||||2,212|
|The Meeting House Arts Centre Limited|||||5,000|
|The Mendip School (3grants)|||||8,400|
|The Minehead<br>Hope Centre<br>(2grants)|||||2,700|
|The Nelson Trust|||||10,000|
|The Nurture<br>Shed<br>(2 grants)|||||3,500|
|The Old Stores Studio|||||2,900|





## 

## 

## 

|24.Grants payable cont'd||||||||
|---|---|---|---|---|---|---|---|
|The Open Door|||||||5,000|
|The Pod Youth Club (2grants)|||||||8,000|
|The Quantock<br>Foodbank|||||||2,000|
|The Redstart<br>Learning<br>Partnership|||||||3,000|
|The Salvation<br>Army|||||||2,000|
|The Salvation<br>Army Street|||||||2,000|
|The Salvation<br>Army Watchet|||||||2,000|
|The Space (2grants)|||||||6,054|
|The West Somerset Inter Cultural||Friendship|||Group (2|grants)|3,000|
|The Willow Set Preschool and Sun||Up|Sun|Down Club||(Grant Pay|2,300|
|Ups and Downs Southwest<br>(2 grants)|||||||20,000|
|Wassail Theatre Company|||||||3,000|
|We Hear You (2grants)|||||||10,000|
|Wellington<br>Community<br>Counselling||CIC (2||grants)|||8,350|
|Wells Vineyard<br>(4grants)|||||||5,100|
|Westcountry<br>Savings and Loans|||||||5,000|
|Westfield<br>United Reformed<br>Church||(2|grants)||||15,000|
|Weston-super-Mare<br>Foodbank|||||||2,000|
|Westonzoyland<br>Carnival<br>Ciub|||||||2,600|
|White Ribbon Alliance<br>UK|||||||2,000|
|Wick carnival<br>club|||||||2,000|
|Williton<br>Parish Council|||||||2,000|
|WINCANTON<br>WAR IVIEMORIAL HALL|||||||2,500|
|Wiveliscombe<br>Area Partnership|||||||3,500|
|Wiveliscombe<br>Community<br>Swimming|||Pool|Club|||4,000|
|Wivey Cares<br>(2grants)|||||||6,000|
|Wookey Hall Refurbishment<br>Committee|||||||2,026|
|Yeovil Art Space|||||||3,500|
|Yeovil Art Space|||||||5,000|
|Yeovil Community<br>Church|||||||9,000|
|Yeovil Community<br>Meals Service|||||||5,000|
|Yeovil Counselling<br>and Pregnancy|Crisis Trust,||||Counselling4Y||3,000|
|Yeovil Counselling<br>and Pregnancy|Crisis Trust,||||Counselling4Y||5,000|
|YMCA Taunton<br>(4grants)|||||||5,916|
|Young Somerset|||||||4,000|
|Youth Resource Services (The Rendezvous,||||Sherborne)||Ltd (Gra|5,593|
|Sub Total|||||||995,714|
|Grants to Organisation<br>less than K2,000(79)|||||||80,161|





|Notes to the Financial Stat||men|ts<br>for t|he Year Ended 31Marc|h 2021 (cont.)|
|---|---|---|---|---|---|
|24. Grants payable cont'd||||||
|Regular Grants||||||
|Organisations<br>receiving f2,000or||more||||
|1"Banwell Scout Group|||||2,500|
|2BU Somerset<br>CIC|||||10,000|
|Adventure<br>Therapy|||||32,952|
|Age UK Somerset|||||18,300|
|AKA Dance|||||2,500|
|Albermarle<br>Centre payee The Albemarle|||Ltd||35,000|
|Apple FM|||||2,500|
|ARC (formerly Taunton<br>Association||for the Homeless)|||10,000|
|BearCat Collective|||||2,277|
|BIBIC|||||2,500|
|Boxing Martial<br>Arts CIC|||||2,500|
|Bridgwater<br>5.Taunton<br>Deaf Club|||||4,510|
|Broadway and Horton Cricket Club|||||2,000|
|Butleigh<br>Playing<br>Fields Associaion|||||2,080|
|Carymoor<br>Environmental<br>Trust|||||2,500|
|Centre for Sustainable<br>Energy|||||4,500|
|Chard Evolution<br>Majorettes payee||Chard|Evolution||2,000|
|Cheddar<br>Village<br>Hall|||||4,000|
|Chedzoy<br>playing<br>Field Association|payee||Chedzoy|Playing Fiel|2,500|
|Children's<br>World|||||2,500|
|Children's<br>World|||||2,500|
|Citizens Advice Mendip|||||5,000|
|Citizens Advice Mendip|||||10,775|
|Citizens Advice South Somerset|||||30,000|
|Citizens Advice South Somerset|||||13,795|
|Citizens Advice Taunton|||||5,120|
|Clapton<br>8 Wayford<br>Village Hall|||||2,500|
|Clowns|||||3,100|
|Combe Critters Baby5Toddler Group payee Combe Critters|||||2,434|
|Community<br>Council for Somerset|||||58,760|
|Creativity<br>Works|||||2,000|
|Cruse Bereavement<br>Care Somerset|||||2,500|
|Devon Community<br>Foundation|||||3,300|





|Notes to the Financial||Statements<br>for the Year Ended 31M|arch 2021 (cont.)|
|---|---|---|---|
|24.Grants payable cont'd||||
|Diversity Voice|||15,000|
|Edventure<br>Frome Community||Interest Company|15,000|
|ELIM Connect Centre|||10,000|
|Forum 21|||16,000|
|Frome Falcons Powerchair|Football Club||2,494|
|Frome Market Health<br>Hub|||5,000|
|Frome Medical Practice CIC|||17,600|
|Globe Carnival<br>Club|||2,500|
|Heads<br>Up|||45,500|
|Henhayes<br>Centre|||2,500|
|Home-Start<br>West Somerset|||65,5oo|
|Huish Tigers RFC|||2,500|
|Ilton Cricket Club|||2,000|
|Langport<br>and Huish Episcopi||Youth Group|2,500|
|Langport<br>Dementia<br>Action Alliance|||2,530|
|Limelight Theatre|||2,500|
|Lord's Larder Yeovil Foodbank|||2,000|
|Love Glastonbury|||2,500|
|Lydford Sports Club|||2,500|
|Matt's Respite Retreats|||2,500|
|MHA Communities<br>South Somerset &Mendip District|||8,000|
|Middlezoy<br>Community<br>Project|||2,000|
|MOORLINCH<br>CHURCH<br>HALL|||2,500|
|Neroche Woodianders<br>Ltd|||55,824|
|New Horizons Somerset<br>CIC|||2,201|
|Nova Sports and Coaching|||2,472|
|Oake and District Village<br>Hall||and Recreation Ground|2,000|
|People First Dorset|||3,080|
|Promise Works|||94,000|
|Purple Elephant<br>Productions||CIC|47,708|
|RAISE South West CIC|||25,000|
|Re-engage|||2,120|





|||||SOI11eI'Setj<br>COMMUNITY<br>i FOUNDATION||
|---|---|---|---|---|---|
|Notes to the Financial Statements||||for the Year Ended 31March 2021 (cont.)||
|24. Grants payable cont'd||||||
|Rotary Club of Frome Selwood|||||4,650|
|Rusty Road to Recovery CIC|||||2,500|
|Second Step|||||10,000|
|Second Step|||||5,000|
|Shapwick<br>and Polden Cricket Club|||||2,180|
|Shepton<br>Mallet Men Shed|||||2,434|
|Somerset Activity and Sports Partnership|||||4,800|
|Somerset Archaeological<br>and|Natural||History|Society|16,000|
|Somerset<br>Child Contact Centres|||||2,500|
|Somerset Counselling<br>Centre|||||59,211|
|Somerset Parent Carer Forum|CIC|Ltd|||10,000|
|Somerset Sight|||||2,000|
|Somerset Wildlife Trust|||||50,000|
|Somewhere<br>House Somerset|||||4,000|
|South Cadbury<br>Village<br>Hall|||||3,500|
|Spark Somerset|||||13,750|
|Sparkford<br>Cricket Club|||||2,000|
|SSAFA Somerset|||||11,300|
|St Margaret's<br>Hospice|||||5,250|
|St Peter and St Paul Parochial|Church||Council||15,000|
|Sutton Bingham 5 District Canoe Club|||||2,272|
|SWEDA|||||5,000|
|The Balsam Centre|||||98,673|
|The Catalyst payee CAST|||||10,000|
|The Hub At Bridgwater|||||2,500|
|The Mendip School|||||2,500|
|The Nelson Trust|||||15,500|
|The Somerset Project CIC|||||5,000|
|Toppers Carniva<br>I Club|||||2,500|
|Wanstrow<br>Allotment<br>Group|||||2,500|
|Wassail Theatre Company|||||2,500|
|Wellington<br>Community<br>Counselling||CIC|||3,360|
|Wells Art Contemporary|||||2,000|
|Wells Swimming<br>Club|||||2,500|





|Notes to the Financial Statements|Notes to the Financial Statements|for the year ended 31March ZOZ1 Icont.)|
|---|---|---|
|24.Grants payable cont'd|||
|West Somerset Advice||8,040|
|Westfield<br>Community<br>Association||2,500|
|Whitstone<br>School Eco Club||2,500|
|Wiltshire<br>Community<br>Foundation||3,300|
|Wiveliscombe<br>Community|Centre|2,500|
|Wivey Cares||5,000|
|Wombat Cricket Club||5,000|
|Yarlington<br>Housing Group||2,500|
|Yeovil Community<br>Church||74,500|
|YMCA Brunel Group||11,500|
|Reversal People First Dorset||(7,500)|
|SUB-TOTAL||1,247,652|
|Grants to Organisation<br>less|than f2,000(124)|96,367|
|Grants to Individuals||43,244|
|SUB-TOTAL||139,611|
|Hinkley Point CCommunity|Fund Grants||
|Accessible Transport<br>West|Somerset|36,000|
|Bishops Hull Hub Limited||10,000|
|Burnham-On-Sea<br>Junior Rugby Football Club||1,700|
|Clifton Diocese||25,000|
|Combwich<br>Motor Boat &Sailing Club||2,160|
|Community<br>Council for Somerset||6,294|
|Crafty Teacup Limited||4,199|
|Dunster Marsh Junior Playing Field||1,500|
|Dunster Marsh Junior Playing Field Association||1,500|
|Fortitude<br>Wellbeing<br>CIC||7,478|
|Halsway<br>Manor||2,600|
|Haygrove<br>School||50,000|
|Inspired to Achieve||79,388|
|Life Cycle UK||99,790|





|Notes to the Financi|Notes to the Financi|a|l S|tate|ment|s<br>for|the Year Ended 31|March 2021 Icont.f|
|---|---|---|---|---|---|---|---|---|
|24. Grants payable cont'd|||||||||
|Minehead<br>Amateur<br>Boxing|||Club|||||1,000|
|Minehead<br>Museum||||||||5,000|
|Minehead<br>TownWatch|||||||||
|Navigate||||||||150,891|
|Nether Stowey Village<br>Hall|||and|Recreation||Ground|CIO|1,250|
|North Petherton<br>Playing||Fields||Charitable||Trust||80,000|
|Onion Collective||||||||80,000|
|Otterhampton<br>Parish|Council|||||||3,290|
|Otterhampton<br>Village|Hall|||||||200,000|
|PROMISEworks||||||||33,111|
|Quantock<br>Hills AONB|Service|||||||90,000|
|Quantock<br>Orienteers||||||||3,460|
|Sedgemoor<br>Playday||||||||1,500|
|Somerset<br>Child Contact Centres||||||||5,000|
|Somerset Education|Business Partnership|||||||40,000|
|Somerset Sight||||||||85,000|
|Spaxton School PTFA||||||||5,000|
|St Francis of Assisi PCC||||||||4,479|
|St Marys Church||||||||2,000|
|State ofTrust||||||||49,421|
|Stogursey<br>Parish Council||||||||1,860|
|Stogursey<br>Parochial<br>Church|||Council|||||37,393|
|Stowey Bears Pre School||||||||5,000|
|The Bluebirds Theatre Company||||(Bluebird||Theatre|CIC)|4,600|
|The Duke F.C.||||||||2,000|
|The Nurture<br>Shed||||||||4,900|
|The Space||||||||3,000|
|Wembdon<br>Parklands|and Community||||Together|||5,995|
|Willowdown<br>Primary|Academy|||PTFA||||5,000|
|Wombat Cricket Club||||||||5,000|
|Woolavington<br>Village|Hall|||||||1,322|
|SUB TOTAL||||||||1,244,481|





|Notes to the Financia<br>24.Grants payable cont'd|Notes to the Financia<br>24.Grants payable cont'd|l Statements<br>for the Year Ended 3|1March 2021 Icont.j|
|---|---|---|---|
|Somerset Social Enterprise||Fund Grants||
|Creative Innovation|Centre|CIC|8,500|
|Frome Cheese and Grain|||6,190|
|Root Connections|||6,667|
|Frome Memorial Theatre|||6,000|
|Heart ofthe Village|||34,000|
|Live Naturally|||36,666|
|We're Eco|||23,500|
|WHY Gallery|||8,500|
|SUBTOTAL|||130,023|
|Returned<br>Grants|||(12,776)|
|TOTAL GRANTS|||3,824,866|
|Somerset Social Enterprise||Fund Loans (excl.fees)||
|Heart ofthe Village|||66,000|
|Live Naturally|||73,332|
|Root Connections|||13,333|
|We're Eco|||30,000|
|Total Loans Awarded|||182,665|



