THE NIGHTINGALE CANCER SUPPORT CENTRE (LIMITED BY GUARANTEE)
Company No. 4515844 Charity Registration No. 1094435
ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
187a BAKER STREET ENFIELD LONDON EN1 3JT
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
| CONTENTS | ||
|---|---|---|
| COMPANY INFORMATION | 3 | |
| TRUSTEES’ REPORT | 4 | |
| INDEPENDENT EXAMINER'S | REPORT | 8 |
| STATEMENT OF FINANCIAL | ACTIVITIES | 9 |
| BALANCE SHEET | 10 | |
| NOTESTOTHEACCOUNTS | 11 |
2
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
;
COMPANY INFORMATION
BOARD OF TRUSTEES
S Seth (Chair)
A W Bone
D O'Beirne
A Iqbal
M Walsh
P Alder
P HM O'Mahony (resigned 2 October 2024) T Aylott (resigned 18 September 2024) F Henry (resigned 18 September 2024) J Laban (resigned 18 September 2024) M Fase (resigned 18 September 2024)
Key management personnel
N Jacobs, Chief Executive Officer
BANKERS
Royal Bank of Scotland 30/32 London Road Enfield Middlesex EN2 6DT
INDEPENDENT EXAMINER
Moore Northern Home Counties Limited East Wing, Goffs Oak House Goffs Lane, EN7 5GE
REGISTERED OFFICE 187a Baker Street Enfield EN1 3JT
3
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
REPORT OF THE BOARD OF TRUSTEES
The Trustees are pleased to present their annual directors’ report together with the financial statements of the Charity for the year ending 31 December 2024 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2021).
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity is a company limited by guarantee and was incorporated on 21 August 2002, registration number 4515844.
The Board has the power to appoint additional trustees as it considers fit to do so, and delegates the responsibility for the day-to-day operations to the administrator.
The Board of Trustees meets as a body four times a year with additional meetings as required.
At the Board meetings the Chief Executive Officer's report is tabled, as well as the latest financial information. The reports are discussed within the trustees, and questions asked where necessary.
Two sub-committees, Finance & General Purpose Committee and Operational Management Committee, support the Board. These also meet on a quarterly basis. Each committee prepares a report which is presented to the Board.
New Trustees join the Board at invitation and are chosen with a view to ensuring an appropriate balance of individuals whose skills can make a valid contribution to the operation of the charity. All directors of the company are also trustees of the charity and there are no other trustees.
Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.
PUBLIC BENEFIT
The Trustees acknowledge their duty under the Charities Act 2011 to have due regard to the Charity Commission's published general and sub-sector guidance on public benefit when reviewing our aims and strategy and in planning our future activities. Our links with the community have continued to be developed throughout the year. Activities and events promoting awareness and availability of assistance amongst various social groups continue to be developed throughout the year. The review of activities referred to below highlights the achievements made and plans for the future.
4
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
OBJECTS AND ACTIVITIES
The objects of the charity as defined by the Memorandum of Association are for the relief of adult patients who have been diagnosed as terminally ill with a defined condition or newly diagnosed as having cancer, by the provision of care services to such persons and to carers and relatives, primarily but not necessarily within the London Borough of Enfield, establishing, maintaining and conducting a day centre, day hospice or residential hospice services, including but not limited to the provision of home support, drop in, counselling, complementary therapies during and after the term of illness.
ACHIEVEMENTS AND PERFORMANCE
The core mission of The Nightingale Cancer Support Centre is to improve the quality of life of cancer sufferers, their families and carers and help them cope, whatever their circumstances. We do this by providing practical, emotional and physical support throughout their journey, right from the point of diagnosis.
In an effort to reach as many people as possible, we continued to promote the work of the charity with the overall aim of ensuring that the general public became aware of our work and that individuals affected by cancer know who they can contact for support should they need it. Information was distributed to local hospitals, GP surgeries, pharmacies and church groups. In addition, information events were held at key venues throughout The Borough via the charity's social media sites.
Our services are provided through a programme which encompasses information, individual therapies, counselling and advice sessions as well as our groups and classes. Through this programme we provide telephone support, face-to-face drop-in support and initial assessment appointments, general information and advice, individual counselling and complementary therapies and social events.
During 2024 we provided more services than ever before and received more referrals due to the continuing COVID backlog.
- e 9,132 (2023: 7,428) individual interventions e 96 (2023: 93) clients referred to other agencies e¢ 1,350 (2023: 865) individual 1-2-1s with clients e 1,138 (2023: 928) counselling hours e 1,633 (2023: 1,640) individual attendances at Fitsteps, Mindfulness and exercise classes e 1,158 (2023: 987) individual attendances at coffee clubs © 2,060 (2023: 1,547) telephone calls to support clients
As one of our clients put it, "| want to thank everyone at the Nightingale from the bottom of my heart for all the love and support | received/receive from everyone there. | wouldn’t have survived without you and | just think you are all so fabulous.”
§
(Company No. 4515844)
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
PLANS FOR THE FUTURE
The trustees are aware that although we go into a new financial year with healthy reserves, we still need to work very hard at fundraising. The cost of running the centre is increasing, disposable income is falling and the trustees would still like to be able to deliver our services free of charge. It is their firm belief that money should not be a barrier to anyone in receiving the support that they need. The impact of Covid-19 meant that many cancer diagnostic and treatment services were reduced or shut down completely and medical staff diverted to manage the coronavirus crisis. Although NHS services have resumed we are aware that with such a backlog there will be a much higher demand for our services. Our Centre will continue to deliver face-to-face support at prepandemic levels and introduce information events targeted directly at those who were diagnosed during lockdown. A strategic fund has been designated to enable the charity to open a second centre on the East side of Enfield and deliver services to more communities that do not find the current centre accessible. The events will allow cancer patients to share their experiences and understand how The Nightingale can help them to come to terms with their diagnosis and help them move forward.
FINANCIAL REVIEW
Income increased from £467k to £713k following receipt of legacies of £274k. Expenses rose from £438k to £488k reflecting the increased activity in the year. The charity made a surplus of £225k (2023: £29k) for the year.
RESERVES POLICY
The trustees have considered the level of reserves required that will allow the charity to continue operating and providing the capacity to explore new sources of funding should any of its funding streams be withdrawn or come to an end with no immediate replacement. The charity is dependent on voluntary income and in recent years legacies have enabled the charity to reduce operating deficits. However, the uncertainty of legacies and the risk of voluntary income not being raised the trustees believe a minimum of 12 month’s forecast expenditure should be held as unrestricted reserves to cover staff costs, property lease costs and other committed expenditure.
DONATIONS
There were no charitable donations during the year,
6
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The Trustees (who are also the directors of the Charity for the purposes of company law) are responsible for preparing the Trustees’ report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (UK Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company. In preparing the financial statements, the trustees are required to:
- e select suitable accounting policies then apply them consistently; e observe the methods and principles in the Charities SORP; e make judgements and accounting estimates that are reasonable and prudent; e prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The trustees are responsible for keeping proper accounting records disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
ACCOUNTANTS
A resolution for the re-appointment of Moore Northern Home Counties Limited was passed at the Annual General Meeting held on 18 September 2024.
This report has been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and was approved and signed on # May 2025.
==> picture [127 x 23] intentionally omitted <==
----- Start of picture text -----
By order of the board of trustees
Sam Seth
----- End of picture text -----
Chair of trustees
7
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE NIGHTINGALE CANCER SUPPORT CENTRE (‘THE COMPANY’)
| report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2024.
Responsibilities and basis of report
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act’).
| report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
The charity’s gross income exceeded £250,000 and | confirm that | am qualified to undertake the examination because | am a member of the Institute of Chartered Accountants of England and Wales, which is one of the listed bodies.
| have completed my examination. | confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Charities Act; or 2. the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
==> picture [44 x 16] intentionally omitted <==
----- Start of picture text -----
——_—
----- End of picture text -----
Signed: vs Francis Corbishley Institute of Chartered Accountants of England and Wales Moore Northern Home Counties Limited East Wing Goffs Oak House Goffs Lane Hertfordshire EN7 5GE
==> picture [83 x 42] intentionally omitted <==
----- Start of picture text -----
\foe|een §
----- End of picture text -----
8
(Company No. 4515844)
THE NIGHTINGALE CANCER SUPPORT CENTRE
ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME & EXPENDITURE ACCOUNT)
| Unrestricted | Restricted | Total | 2023 | |||
|---|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | ||
| INCOME | ||||||
| Donations and legacies | 2a | 418,247 | 13,763 | 432,010 | 263,527 | |
| Activities for raising funds | 2b | 213,296 | - | 213,296 | 132,000 | |
| Investments | 2c | 66,107 | - | 66,107 | 71,561 | |
| Other | 1,432 | - | 1,432 | - | ||
| Total income | 699,082 | 13,763 | 712,845 | 467,088 | ||
| EXPENDITURE | ||||||
| Raising funds | 3a | 124,310 | - | 124,310 | 119,336 | |
| Charitable activities | 3b | 349,900 | 13,763 | 363,663 | 318,871 | |
| Total expenditure | 474,210 | 13,763 | 487,973 | 438,207 | ||
| Net income and net | ||||||
| movement in funds for | ||||||
| the year | : | 224,872 | - | 224,872 | 28,881 | |
| RECONCILIATION OF | ||||||
| FUNDS | ||||||
| Balance brought forward | 646,446 | . | 646,446 | 617,565 | ||
| Balancecarriedforward | 871,318 | ” | 871,318 | 646,446 |
The notes on pages 11 to 19 form part of these accounts.
The Statement of Financial Activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
9
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
| BALANCE SHEET | |||||
|---|---|---|---|---|---|
| 2024 | 2024 | 2023 | 2023 | ||
| Note | £ | £ | £ | £ | |
| FIXEDASSETS | |||||
| Tangible fixed assets | 6 | - | - | ||
| Investments | 7 | 1 | 4 | ||
| 4 | 1 | ||||
| CURRENTASSETS | |||||
| Debtors | 8 | 88,450 | 131,491 | ||
| Cash atBankand inHand | ___807,454 | 544,484 | |||
| 895,904 | 675,975 | ||||
| CREDITORS: AMOUNTS DUE | |||||
| WITHIN ONEYEAR | 9 | (24,587)- | (29,530) | ||
| NET CURRENTASSETS | 871,317 | 646,445 | |||
| a | |||||
| TOTALASSETS LESS | |||||
| CURRENT LIABILITIES | ___871,318 | 871,318 | |||
| Represented by: | |||||
| UNRESTRICTED FUNDS | 10 | ||||
| General | 421,318 | 396,446 | |||
| Strategic Development Fund | 450,000 | - | |||
| Contingency Reserve | - | 250,000 | |||
| 871,318 | 646,446 |
For the year ended 31 December 2024 the company was entitled to exemption from audit under S477 of the Companies Act 2006 (the Act) relating to small companies. The members have not required the company to obtain an audit of its accounts for the year under S476. The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
The trustees have prepared accounts in accordance with section 398 of the Companies Act 2006 and section 138 of the Charities Act 2011. These accounts are prepared in accordance with the special provisions of Part 15 of the Companies Act relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company.
The notes on pages 11 to 19 form part of these accounts.
==> picture [389 x 79] intentionally omitted <==
----- Start of picture text -----
The financial statements were approved and authorised for issue by the board and were signed on
its behalf on + ja | 2025,
~
Sam Seth
Chair of Trustees
----- End of picture text -----
10
cccc
(Company No. 4515844)
|
| |
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
NOTES TO THE FINANCIAL STATEMENTS
STATUS OF COMPANY
The company is registered under the Companies Act 2006 as a company limited by guarantee and not having a share capital. The company is a registered charity (number 1094435). Each trustee is a member of the company and, in the event of the company being wound up, has limited liability of up to £10.
-
1 ACCOUNTING POLICIES The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
-
a) BASIS OF PREPARATION The financial statements are prepared in accordance with Financial Reporting Standard 102 as issued by the Financial Reporting Council, the Statement of Recommended Practice “Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2021) (Charities SORP (FRS102)) and the Charities Act 2011. They are prepared on the historical cost basis.
==> picture [385 x 34] intentionally omitted <==
----- Start of picture text -----
The Charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are
initially recognised at historical cost or transaction value unless otherwise stated in the relevant
accounting policy note.
----- End of picture text -----
==> picture [403 x 40] intentionally omitted <==
----- Start of picture text -----
b) INCOME
Income is recognised when the charity has entitlement to the funds, any performance conditions
attached to the item(s) of income have been met, it is probable that the income will be received and
the amount can be measured reliably.
----- End of picture text -----
|
For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor's intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.
Gift Aid income is recognised when entitled, receipt is probable and when the amount can be recognised with reasonable accuracy.
In accordance with the Charities SORP (FRS 102), the economic contribution of general volunteers is not recognised in the accounts. We are very grateful to the contributions made by our volunteers in providing various support services and counselling.
- c) INTEREST RECEIVABLE Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable.
11
0
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
NOTES TO THE FINANCIAL STATEMENTS
-
d) DEBTORS Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
-
e) CREDITORS AND PROVISIONS Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
-
f) FINANCIAL INSTRUMENTS The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
==> picture [401 x 81] intentionally omitted <==
----- Start of picture text -----
g) FUND ACCOUNTING
Unrestricted funds are available to spend on activities that further any of the purposes of the charity.
Designated funds are unrestricted funds of the charity which the trustees have decided at their
discretion to set aside to use for a specific purpose.
Restricted funds are amounts which have been specified for use for particular areas of the charity's
work or for specific projects being undertaken by the charity.
----- End of picture text -----
==> picture [342 x 10] intentionally omitted <==
----- Start of picture text -----
The nature and purpose of each fund is explained in note 10 to the financial statements.
----- End of picture text -----
|
-
h) EXPENDITURE Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
e Costs of raising funds comprise the costs of commercial trading and associated support costs. e Expenditure on charitable activities includes the costs of all activities undertaken to further the purposes of the charity and their associated support costs.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include office costs, finance, personnel, payroll and governance costs which support the charity's programmes and activities. These costs have been allocated between costs of raising funds and expenditure on charitable activities as set out in note 4.
- i) TANGIBLE FIXED ASSETS Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the costs of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
==> picture [244 x 9] intentionally omitted <==
----- Start of picture text -----
Improvements to leasehold property — over the life of the lease
----- End of picture text -----
Assets greater than £1,000 are capitalised.
==> picture [9 x 7] intentionally omitted <==
----- Start of picture text -----
1Z
----- End of picture text -----
(Company No. 4515844)
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
NOTES TO THE FINANCIAL STATEMENTS
-
i) INVESTMENTS Investments are stated at cost at the balance sheet date.
-
j) .OPERATING LEASES Rental charges are charged on a straight-line basis over the term of the lease.
-
k) GOING CONCERN The Directors assess whether the use of going concern is appropriate, i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The Directors make this assessment in respect of period of one year from the date of approval of the financial statements. The Trustees have considered the impact of Covid-19 pandemic on the Charity and do not believe there to be any change in the going concern of the Charity. The Directors conclude that there are no material uncertainties about the Charity’s ability to continue and accordingly the financial statements are prepared on a going concern basis.
-
l) CRITICAL JUDGEMENTS AND ESTIMATES There are no significant areas of judgement or key assumptions and uncertainty that effect items in the financial statements with respect to the next reporting period for the year ended 31 December 2024.
| 2a | DONATIONS AND LEGACIES | 2024 | 2023 | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| i | £ | £ | £ | ||
| Donations | 50,163 | - | 60,163 | 104,284 | |
| GiftAid refunded | 5,153 | - | 5,153 | 5,700 | |
| Trusts and grants | 89,270 | 13,763 | 103,033 | 73,243 | |
| Legacies | 273,661 | - | 273,661 | 80,300 | |
| 418,247 | 13,763 | 432,010 | 263,527 |
In 2023, £247,775 of trusts and grants income was unrestricted and £15,752 was restricted.
2b ACTIVITIES FOR RAISING FUNDS
| ACTIVITIES FOR RAISING | FUNDS | |||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Unrestricted | Restricted | Total | Total | |
| = | £ | £ | = | |
| Fundraising events | 213,296 | -___. | 213,296 | 132,000 |
| 213,296 | - | 213,296 | 132,000 | |
| In2023,allinvestmentincomewasunrestricted. |
13
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
NOTES TO THE FINANCIAL STATEMENTS
2c INVESTMENT INCOME
| INVESTMENT INCOME | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Unrestricted | Restricted | Total | Total | |
| £ | £ | £ | £ | |
| Interest income | 19,056 | - | 19,056 | 2,897 |
| GiftAid receivable from subsidiary | 47,051 | - | 47,051 | 68,664 |
| 66,107 | - | 66,107 | 71,561 |
In 2023, all investment income was unrestricted.
The charity also benefits from the involvement and support of its volunteers who makea vital contribution towards their achievements.
The wholly owned subsidiary Nightingale Hospice Trading Limited is incorporated in the United Kingdom (company number 07098712) and pays all of its profits to the charity under the gift aid scheme. Nightingale Hospice Trading Limited operates three shops on behalf of the charity.
3. ANALYSIS OF EXPENDITURE
| 3. | ANALYSIS OF EXPENDITURE | ||||
|---|---|---|---|---|---|
| 2024 | 2023 | ||||
| Unrestricted | Restricted | Total | Total | ||
| £ | £ | £ | £ | ||
| 3a) | Costs of raising funds | ||||
| Fundraising costs | 54,745 | - | 54,745 | 54,761 | |
| Support costs | 69,565 | - | 69,565 | 64,575 | |
| 124,310 | - | 124,310 | 119,336 |
In 2023, £118,773 of expenditure was unrestricted and £563 was restricted.
3b) Charitable activities
| Services provided | 130,573 | 13,763 | 144,336 | 116,335 |
|---|---|---|---|---|
| Supportcosts | 208,695 | - | 208,695 | 193,726 |
| Governance costs | 10,632 | - | 10,632 | 8,810 |
| 349,900 | 13,763 | 363,663 | 318,871 |
In 2023, £303,682 of expenditure was unrestricted and £15,189 was restricted.
| 3c) | Governance | costs | ||||
|---|---|---|---|---|---|---|
| Accounting | 8,172 | - | 8,172 | 6,350 | ||
| Independent | review | 2,460 | - | 2,460 | 2,460 | |
| 10,632 | ~ | 10,632 | 8,810 |
In 2023, all expenditure was unrestricted.
14
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
NOTES TO THE FINANCIAL STATEMENTS
| 4 | SUPPORT COSTS | ||||
|---|---|---|---|---|---|
| Fundraising | Charitable | ||||
| Activity | Activity | Total Cost | 2023 | ||
| £ | £ | c | £ | ||
| Salaries | 35,662 | 106,988 | 142,650 | 146,995 | |
| Rent | 7,000 | 21,000 | 28,000 | 28,000 | |
| Office expenses | 5,138 | 15,415 | 20,553 | 5,891 | |
| Stationery & postage | 216 | 648 | 864 | 2,067 | |
| Telephone | 1,317 | 3,951 | 5,268 | 6,001 | |
| Insurance | 1,259 | 3,776 | §,035 | 5,151 | |
| Marketing Printing Utilities |
5,284 4,208 2,566 |
15,851 12,623 7,698 |
21;135 16,831 10,264 |
1,327 1,303 6,975 |
|
| Premises | 3,957 | 11,871 | 15,828 | 14,831 | |
| Miscellaneous | 2,958 | 8,874 | 11,832 | 39,760 | |
| 69,565 | 208,695 | 278,260 | 258,301 |
In 2023, support costs were split between £64,575 fundraising and £193,726 charitable activities. Of the costs allocated to fundraising, £563 were allocated to restricted and £64,012 to unrestricted. Of the costs allocated to charitable activities, £15,189 were allocated to restricted and £192,037 to unrestricted.
| 5 | PAID EMPLOYEES | ||
|---|---|---|---|
| 5a) | Staffcosts | 2024 | 2023 |
| £ | £ | ||
| Grosswages | 213,149 | 196,405 | |
| Employer's national insurance costs | 13,147 | 12,060 | |
| Employer's pension | 4,248 | 3,978 | |
| 230,544 | 212,443 |
There were no employees with emoluments over £60,000.
The trustees did not receive any emoluments or reimbursement of expenses.
The key management personnel comprise the trustees and the Chief Executive Officer. The total employee benefits of the key management personnel were £58,673 (2023 - £55,982),
| 5b) | Average number offull-time equivalent employees in the year | ||
|---|---|---|---|
| 2024 | 2023 | ||
| Fundraising | 1 | 1 | |
| Charitableactivities | 5 | 5 |
15
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
NOTES TO THE FINANCIAL STATEMENTS
| 6 | TANGIBLE FIXED ASSETS | |
|---|---|---|
| Leasehold | ||
| improvements | ||
| £ | ||
| Cost | ||
| At 31 December 2023 and 2024 | 150,717 | |
| Depreciation | ||
| At 31 December 2023 and 2024 | 150,717 | |
| Net Book Value | ||
| At31December2023and2024 | - |
7 INVESTMENTS £ Cost At 31 December 2023 and 2024 1
The charity holds 1 share of £1 in its wholly owned trading subsidiary company Nightingale Hospice Trading Limited. These are the only shares allotted, called up and fully paid.
8 DEBTORS
| DEBTORS | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Prepayments | 7,000 | 7,000 |
| Accrued income | 13,414 | 9,209 |
| Owed by subsidiary undertaking | 59,702 | 105,848 |
| Other debtors | 8,334 | 9,434 |
| 88,450 | 131,491 |
16
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
NOTES TO THE FINANCIAL STATEMENTS
9 CREDITORS
==> picture [373 x 96] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|2024|2023|
|£|£|
|Trade|creditors|4,296|7,219|
|Social|security|and|other taxes|5,961|1,144|
|Accruals|and|deferred|income|12,055|17,393|
|Other|creditors|2,275|3,774|
|24,587|29,530|
----- End of picture text -----
Creditors includes deferred income of ENil (2023: £10,000) related to nil (2023: 1) grants received in advance.
==> picture [407 x 259] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Deferred|income|brought|forward|10,000|38,971|
|Deferred|income|released|(10,000)|(28,971)|
|Incoming|resources|deferred|-|-|
|Deferred|income|carried|forward|-|10,000|
|10|ACCUMULATED|FUNDS|
|Opening|Closing|
|Balance|Income|Expenditure|Transfer|Balance|
|£|£|£|£|£|
|Restricted|Funds|-|13,763|13,763|2|-|
|Unrestricted|Funds|
|General|Fund|396,446|699,082|474,210|(200,000)|421,318|
|Designated|Funds|
|-|Strategic|Development|
|Fund|-|-|-|450,000|450,000|
|-|Contingency|Reserve|250,000|-|-__|(250,000)|-|
|646,446|699,082|474,210|-|871,318|
|Total|Funds|646,446|712,845|487,973|i|871,318|
----- End of picture text -----
The Restricted Funds was one grant towards service.
The Designated Fund for the Contingency Reserve represents the fund which was set up by the trustees to manage risk of uncertainty. This has now been released back to general reserves and a new Strategic Development Fund has been set up for the development of services on the east side of Enfield which will make the services accessible to different communities.
47
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No. 4515844)
NOTES TO THE FINANCIAL STATEMENTS
11. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Tangible | ||||
|---|---|---|---|---|
| Fixed | Net Current | |||
| Assets | Assets | Total | 2023 | |
| £ | £ | £ | £ | |
| Restricted Funds | - | ~ | - | - |
| Unrestricted Funds | 1 | 871,317 | 871,318 | 646,446 |
| TotalFunds | 1 | 871,317 | 871,318 | 646,446 |
12 TAXATION
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- PENSION SCHEME
The company offers a stakeholder pension scheme fo all employees.
14 CAPITAL COMMITMENTS
There were no capital commitments at the balance sheet date.
15 CONTINGENT LIABILITIES
There were no contingent liabilities at the balance sheet date.
16 OPERATING LEASE COMMITMENTS
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases in respect to land and buildings, as follows:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Payable: | ||
| Within one year | 28,000 | 28,000 |
| Between one and five years | 36,630 | 64,630 |
| 64,630 | 92,630 |
18
THE NIGHTINGALE CANCER SUPPORT CENTRE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
(Company No, 4515844)
NOTES TO THE FINANCIAL STATEMENTS
17 RELATED PARTY TRANSACTIONS
Nightingale Hospice Trading Limited, a wholly owned subsidiary of the Charity, intends to donate its annual taxable profit of £47,051 (2023: £68,664) to the Trust.
At the year-end debtors include £47,051 (2023: £68,664) in respect of donations to be received from Nightingale Community Hospice Trading. It also includes £12,651 (2023: £37,184) in respect of money paid out by the Trust on the company's behalf.
18 LIABILITY OF MEMBERS
The charity is a company limited by guarantee and as such each member has guaranteed to contribute a sum not exceeding £10 to the assets of the company in the event of it being wound up and unable to pay its debts.
19