OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Trustees'
report
Independent
examiner's
report
Statement
ofhnancial
activities
Balance sheet
Notes to Ihe financial statements

Settlor Gillian Dickinson
Charity number 1094362
Principal address C/o Womb(a Bond Dickinson (UK) LLP,
One Trinity
Broad Chare
Newcastle
upon Tyne
NE12HF
Independent examiner Philip Holt FCAFCIE
High Park Farm
Kirkbymoorside
York
YO62 7HS
Lloyds Sank Pic
102Grey Street
Newcasfie
Upon Tyne
NE99 1SL
Solicitors Wamble Bond Dickinson (UK) LLP
St Ann's Wharf
'l12 Quayside
Newcastle
Upon Tyne
NE1 3DX
Investment advisors Investec Wealth 8 investment Limited
Quayside
House, Canal
Wharf,
Leeds
Yorkshire
LS115PU

2021 2D20
Notes 8 f
Income from:
Income and endowments from:
Investments
income
2 43,299 53,800
Total income 43,298 53,800
Expenditure
on:
Raising funds
Investment
management
costs 13207 13284
Charitable
activities
Grants payable
Governance
3 15,200 108,493
Other
costs 4 11,409 12,683
Total charitable
expenditure
39,816 134,460
Net income l(expenditure) for the year 3,483 (80,660)
Other recognised gains and (Iosses):
Net gains/(losses) on revaluation offixed assets 336,740 (223,704)
Net movement
in
funds 338,223 (304,364)
Fund balances at 6April 202D 1;191,227 1,495,591
Fund balances at 5April 2021 1,530rk50 1,191,227

2021 2020
Notes 8 5 5
Fixed assets
Investments 1,663,375 1,340,270
Current assets
Debtors 3,459 5,850
Cash at bank and in hand 38479 33,351
41,938 39,201
Cmditorsr amounts fallmg due within
one year 8 (140,863) (129,250)
Net cunant liabiliges (98,926) (90,049)
Total assets less current liabilities 1,564,450 1,250,227
Creditors: amounts falling due after
more than one year (34,000) (59,000)
Net assets 1,830~0 1,191,227
Funds ofthe Chsdty
Designated fund - investment fund 10 1,663,375 1,340,276
Unreshicted general funds (132,925) (149,049)
1,530,450 1,191,227

2 Investments income
2021f 2020f
income from listed investments 43,288 53.368
Interest receivable 33 431
43,299 53,800

Grants payable
202'I 2020
6 E
Grant to instiMions-
2
grants (2020:7grants) 15,200 105,493
Grants to insStutlons from unrestrlcted funds comprtse:
The Samiing Foundation 75,000
Northern
Citrines Marching Band
2,700
Enter CIC 1,450
Cheesebum
Sculpture
2,000
Birtrheads
Wild
10,000
Hexham Abbey Heritage 3,888
National Youth Choir 'I2,500 15.000
Baflilfgste Museum 1,155
15,200 108,493
Reconciliadon ofgrants payable:
Commitments
et 8April
2020 183,144 251,775
Commitments
made
in
the year 15,200 108,493
Grants paid during the year (27,700) (255,040)
Commitmenls
at 5April
2021 170,644 183,144
Commibnents
at 6Aprl( 2021 are payable asfollows:
Within one year 136,644 124,144
Alter more than one year 34,000 59,000
170,644 183,144

Governance cos ts
2021 2020
E E
Other governance costs comprise;
Administragon fees $,340 10,561
Brokers fees 425 248
Independent Examination fee 840 818
Website redesign and running costs 804 1,058
f1,408 12,683

Fixed asset invsstmenta Fixed asset invsstmenta Fixed asset invsstmenta Fixed asset invsstmenta
2021f 2020
Market value brought forvrsrd 1&$40,276 1,802,089
Acquisi8ons
at
cost 225,806 207,822
Market value ofdlsposals (241,339) (247,275)
Net gains /(losses) on revaluation during the year 3$5,741 (223,704)
Cash movements during the year 2,791 1,544
Market vsfue carried forward 1,663,375 1,340,278
Htatortcat cost:
At 5April 2021 1,313,232 1,299,320
The valuation of investments prepared by investec Wealth & Investment as at 5 April 2021 gives the
following
a8ocstion
ofinvestments by market value which are held:
2021f 2020f
Fixed Interest 385,098 358,531
Equities 1,129i496 841,350
Hedge Funds 69.488 80,449
Property 57,064 80,508
Cash 22,231 19,440
1,663,375 1;340,278
These investments have the foltowing geographicat spread:
2021f 2020f
United Kingdom 720,399 605,804
Asia/Pacific 187,712 175,578
North America 335,815 383,320
Europe 132,$16 175,578
International 184,078
Other 12$,255
1,663,375 1,340,278

7 Debtors 2021 2020
E E
Prepayments and accrued income 3/58 5,850
3,459 5,850
8 Creditors: amounts
faging due within ane
year 2021 2020
E
Creditors 480
Grants payable 'l38,644 124.144
Independent Examination fee 640 816
Accrusls 3,$79 3,810
140,863 129,250
9 Creditors: amounts
faglng due after more
than one year 2821 2020
E E
Grants payable 34,000 59,000
34,000 59,000
fg Analysis ofnst assets between funds
Net current Long term
Investments liebiliSes
E
liabigties
f
Total
f
Fund balances at5April 2021 are represented by:
Unrestricted Income Funds
Designated funds —investment fund 1,683,$75 1,683,375
Unrestrided general funds (98,825) (34,000) (132,92S)
1,88$,3'75 (98,928) (34,000) 1.530.450
Net current Long term
investments liabilities liabilities Total
E E E E
Fund balances at 5April 2020 are represented by:
Unrestricted Income Funds
Designated funds - investment fund 1,340,276 1,340,276
Unreseicted genera! funds (90,049) (59,000) (149,049)
1,340,278 (90,049) (59,000) 1,191,227