| Page | |||
|---|---|---|---|
| Trustees' report |
|||
| Independent examiner's |
report | ||
| Statement ofhnancial |
activities | ||
| Balance sheet | |||
| Notes to Ihe financial | statements |
| Settlor | Gillian Dickinson | ||||
|---|---|---|---|---|---|
| Charity number | 1094362 | ||||
| Principal address | C/o Womb(a Bond Dickinson | (UK) LLP, | |||
| One Trinity | |||||
| Broad Chare | |||||
| Newcastle upon Tyne |
|||||
| NE12HF | |||||
| Independent | examiner | Philip Holt FCAFCIE | |||
| High Park Farm | |||||
| Kirkbymoorside | |||||
| York | |||||
| YO62 7HS | |||||
| Lloyds Sank Pic | |||||
| 102Grey Street | |||||
| Newcasfie Upon Tyne |
|||||
| NE99 1SL | |||||
| Solicitors | Wamble Bond Dickinson | (UK) | LLP | ||
| St Ann's Wharf | |||||
| 'l12 Quayside | |||||
| Newcastle Upon Tyne |
|||||
| NE1 3DX | |||||
| Investment | advisors | Investec Wealth 8 investment | Limited | ||
| Quayside House, Canal |
Wharf, | ||||
| Leeds | |||||
| Yorkshire | |||||
| LS115PU |
| 2021 | 2D20 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 8 | f | |||||
| Income from: | |||||||
| Income and endowments | from: | ||||||
| Investments income |
2 | 43,299 | 53,800 | ||||
| Total income | 43,298 | 53,800 | |||||
| Expenditure on: |
|||||||
| Raising funds | |||||||
| Investment management |
costs | 13207 | 13284 | ||||
| Charitable activities |
|||||||
| Grants payable Governance |
3 | 15,200 | 108,493 | ||||
| Other | |||||||
| costs | 4 | 11,409 | 12,683 | ||||
| Total charitable expenditure |
39,816 | 134,460 | |||||
| Net income l(expenditure) | for the year | 3,483 | (80,660) | ||||
| Other recognised | gains | and (Iosses): | |||||
| Net gains/(losses) | on revaluation | offixed assets | 336,740 | (223,704) | |||
| Net movement in |
funds | 338,223 | (304,364) | ||||
| Fund balances at 6April 202D | 1;191,227 | 1,495,591 | |||||
| Fund balances at | 5April | 2021 | 1,530rk50 | 1,191,227 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 8 | 5 | 5 | |||||
| Fixed assets | ||||||||
| Investments | 1,663,375 | 1,340,270 | ||||||
| Current assets | ||||||||
| Debtors | 3,459 | 5,850 | ||||||
| Cash at bank and in hand | 38479 | 33,351 | ||||||
| 41,938 | 39,201 | |||||||
| Cmditorsr | amounts | fallmg | due within | |||||
| one year | 8 | (140,863) | (129,250) | |||||
| Net cunant | liabiliges | (98,926) | (90,049) | |||||
| Total assets less current liabilities | 1,564,450 | 1,250,227 | ||||||
| Creditors: | amounts | falling | due after | |||||
| more than | one year | (34,000) | (59,000) | |||||
| Net assets | 1,830~0 | 1,191,227 | ||||||
| Funds ofthe Chsdty | ||||||||
| Designated | fund - investment | fund | 10 | 1,663,375 | 1,340,276 | |||
| Unreshicted | general funds | (132,925) | (149,049) | |||||
| 1,530,450 | 1,191,227 |
| 2 | Investments | income | ||
|---|---|---|---|---|
| 2021f | 2020f | |||
| income from | listed investments | 43,288 | 53.368 | |
| Interest receivable | 33 | 431 | ||
| 43,299 | 53,800 |
| Grants payable | ||||
|---|---|---|---|---|
| 202'I | 2020 | |||
| 6 | E | |||
| Grant to instiMions- 2 |
grants (2020:7grants) | 15,200 | 105,493 | |
| Grants to insStutlons | from unrestrlcted | funds comprtse: | ||
| The Samiing Foundation | 75,000 | |||
| Northern Citrines Marching Band |
2,700 | |||
| Enter CIC | 1,450 | |||
| Cheesebum Sculpture |
2,000 | |||
| Birtrheads Wild |
10,000 | |||
| Hexham Abbey Heritage | 3,888 | |||
| National Youth Choir | 'I2,500 | 15.000 | ||
| Baflilfgste Museum | 1,155 | |||
| 15,200 | 108,493 | |||
| Reconciliadon ofgrants payable: | ||||
| Commitments et 8April |
2020 | 183,144 | 251,775 | |
| Commitments made in |
the year | 15,200 | 108,493 | |
| Grants paid during the year | (27,700) | (255,040) | ||
| Commitmenls at 5April |
2021 | 170,644 | 183,144 | |
| Commibnents at 6Aprl( 2021 are payable asfollows: |
||||
| Within one year | 136,644 | 124,144 | ||
| Alter more than one year | 34,000 | 59,000 | ||
| 170,644 | 183,144 |
| Governance | cos | ts | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | E | ||||
| Other governance | costs | comprise; | |||
| Administragon | fees | $,340 | 10,561 | ||
| Brokers fees | 425 | 248 | |||
| Independent | Examination | fee | 840 | 818 | |
| Website redesign | and running costs | 804 | 1,058 | ||
| f1,408 | 12,683 |
| Fixed asset invsstmenta | Fixed asset invsstmenta | Fixed asset invsstmenta | Fixed asset invsstmenta | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021f | 2020 | |||||||||
| Market value brought forvrsrd | 1&$40,276 | 1,802,089 | ||||||||
| Acquisi8ons at |
cost | 225,806 | 207,822 | |||||||
| Market value ofdlsposals | (241,339) | (247,275) | ||||||||
| Net gains /(losses) | on revaluation | during | the year | 3$5,741 | (223,704) | |||||
| Cash movements | during the year | 2,791 | 1,544 | |||||||
| Market vsfue carried forward | 1,663,375 | 1,340,278 | ||||||||
| Htatortcat cost: | ||||||||||
| At 5April 2021 | 1,313,232 | 1,299,320 | ||||||||
| The valuation | of | investments | prepared | by investec | Wealth | & Investment | as at 5 April 2021 | gives the | ||
| following a8ocstion |
ofinvestments | by market value which are | held: | |||||||
| 2021f | 2020f | |||||||||
| Fixed Interest | 385,098 | 358,531 | ||||||||
| Equities | 1,129i496 | 841,350 | ||||||||
| Hedge Funds | 69.488 | 80,449 | ||||||||
| Property | 57,064 | 80,508 | ||||||||
| Cash | 22,231 | 19,440 | ||||||||
| 1,663,375 | 1;340,278 | |||||||||
| These investments | have the | foltowing | geographicat | spread: | ||||||
| 2021f | 2020f | |||||||||
| United Kingdom | 720,399 | 605,804 | ||||||||
| Asia/Pacific | 187,712 | 175,578 | ||||||||
| North America | 335,815 | 383,320 | ||||||||
| Europe | 132,$16 | 175,578 | ||||||||
| International | 184,078 | |||||||||
| Other | 12$,255 | |||||||||
| 1,663,375 | 1,340,278 |
| 7 | Debtors | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| E | E | |||||||||
| Prepayments | and accrued income | 3/58 | 5,850 | |||||||
| 3,459 | 5,850 | |||||||||
| 8 | Creditors: | amounts faging due within ane |
year | 2021 | 2020 | |||||
| E | ||||||||||
| Creditors | 480 | |||||||||
| Grants payable | 'l38,644 | 124.144 | ||||||||
| Independent | Examination fee | 640 | 816 | |||||||
| Accrusls | 3,$79 | 3,810 | ||||||||
| 140,863 | 129,250 | |||||||||
| 9 | Creditors: amounts faglng due after more |
than | one year | 2821 | 2020 | |||||
| E | E | |||||||||
| Grants payable | 34,000 | 59,000 | ||||||||
| 34,000 | 59,000 | |||||||||
| fg | Analysis ofnst assets between funds | |||||||||
| Net current | Long term | |||||||||
| Investments | liebiliSes E |
liabigties f |
Total f |
|||||||
| Fund balances at5April 2021 are represented | by: | |||||||||
| Unrestricted | Income Funds | |||||||||
| Designated | funds —investment | fund | 1,683,$75 | 1,683,375 | ||||||
| Unrestrided | general funds | (98,825) | (34,000) | (132,92S) | ||||||
| 1,88$,3'75 | (98,928) | (34,000) | 1.530.450 | |||||||
| Net current | Long term | |||||||||
| investments | liabilities | liabilities | Total | |||||||
| E | E | E | E | |||||||
| Fund balances at 5April 2020 | are represented | by: | ||||||||
| Unrestricted | Income Funds | |||||||||
| Designated | funds - investment | fund | 1,340,276 | 1,340,276 | ||||||
| Unreseicted | genera! funds | (90,049) | (59,000) | (149,049) | ||||||
| 1,340,278 | (90,049) | (59,000) | 1,191,227 |