OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reportofthe Trustees 1to5
lndependentExaminefsReport 6
Statement ofFinancialActivities 7
Balance Sheet I
Notes tothe FinancialStatements 9to12

31.03.22 31.03.21
UnrestrictedFunds
GeneralDesignated
Notes €
Restricted
Funds
t
Total
Funds
Total
Funds
INCOMEAND
ENDOWMENTSFROM:
Donations and legacies
Charitable activities
lnvestmentincome
2
3
4
8,474
5,810
480
8,474
5,810
480
8,947
2,396
369
Other 5 20,50; 20,500 65,316
Total 14,744 20,500 35,2M 77,028
EXPENDITURE ON:
Fundraising Costs 6 1,533 1,533 1,415
Charitable activities 6 4,022 20,000 24,022 54,629
Governance Costs
Total
6 360
5,915
20,000 360
29,915
450
56,494
NET
rNcoME/(EXPENDTTURE) 8,849 500 9,349 20,5U
RECONCILIATION OF
FUNDS
FundsTransfer
TotalFundsbrought
forward 13,736 72,687 86,423 65,889
TOTALFUNDSCARRIED
FORWARD
22,595 73,187
95,772
86,423

31.03.22 31.03.21
Notes
CURRENT ASSETS
Cash atbankandin hand 96,196 86,850
96,196 86,850
CREDITORS
Amounts fallingduewithinoneyear I (424) (427)
NET CURRENTASSETS 95.772
86.423
NETASSETS 95,772
86,423
FUNDS 11
Unrestrictedfunds 22,585 13,736
Restrictedfunds 73,187 72,687
TOTALFUNDS 95,772 86,423

Restrictedfunds can only beused in accordancew
donor/grantprovider.
ith the requirements set outbyt he
2. DONATIONSANDLEGACIES
31.03.22 31.03.21
€€
lndividual&Corporate donations
Friends' membership donations
7,213
1,261
9,474
7,551
1,396
8,947

3. CHARITABLE ACTIVITIES
Fundraising 5,810
31.03.22f
2,396
31.03.21
f
4. INVESTMENTINCOME
31.03.22 31.03.21
Bank lnterest 480 369
5. OTHERINCOME
31.03.22 31.03.21
GrantsReceived 20,500
65,316
E
6. ANALYSIS OF EXPENDITURE
31.03.22f 31.03.21
t
FundraisingExpenses
PrizeDraws andQuizPrizes 1,180 1,200
On-linefundraising fees 149 215
Fundraising events costs 204
1,533 1,415
Charitableactivities
Physiotherapist fees &Pool stafftrainingcosts
Grants TowardsPoolOperating&CapitalCosts
23,955 il,62;
Sundry expenses 67
24,022

54,629
Governance Costs
lndependentExaminefsFees & othergovernancecosts 360 450
7. NETTNCOME/(EXPENDTTURE)
Net income/(expenditu re) is statedaftercharging/(crediting):
Independent Examinefsfees
31.03.22
g€
360
31.03.21
360

31.A3.22 31.03.21
E
424 427

31.03.22 31.03.21
UnrestrictedFunds
GeneralDesignated
€t
Restricted
Funds
Total
Funds
t
Total
Funds
CurrentAssets
Cash at Bank 23,009 73,187 96,196 86,850
Gurrent
Liabilities
Accruals (424) (424) (427)
Total 22.585 73,187 95,772 86,423
11.MOVEMENT INFUNDS
At1.4.21 Transferslncome ExpenseN31.03.22
g€
UNRESTRICTEDFUNDS
GeneralFunds 13,736 (3,e55) 14,7U (1,960)
22,585
PoolRunningCosts 3,955 (3,955)
Total UnrestrictedFunds
13,736
14,704 (5,915)
22,585
At1.4.21 Transferslncome ExpenseAt 31.03.22
RESTRICTEDFUNDS t €€
PoolRunning Costs 62,187 20,500 (20,000)62,687
Pool Hoist Project 10,500 - 10,500
TotalRestrictedFunds 72,687 20,500(20,000)73,187