OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Administrative
Details
Report ofthe Trustees 2 to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 9to 10
Statement ofcash flows
Notes to theFinancial Statements 12to20
TRUSTEES Rev C L Dawson —Chair Rev C L Dawson —Chair
J Rick
EA Brownhi1l
A M Goes (Resigned 15.11.21)
G W Ress
M Cavanagh
COMPANY SECRETARY Rev C L Dawson
REGISTERED OFFICE St Mary's CommunityCentre
Bramall Lane
Shegdeld
S24QZ
REGISTERED COMPANY NUMBER 04317500(England andWales)
REGISTERED CHARITY NUMBER 1094204
INDEPENDENT EXAMINER Smith Craven
Sidings House
Sidings Court
Doncaster
South Yorkshire
DN4 SNU
Yorkshire Bank
Fargate
SheJBeld

OR THE YEAR ENDED 31MAR CH 2022
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 19,017 140,036 159,053 492,518
Charitable
activities
3 8,751 8,751 57,382
Trading activities 4 13,591 13,591 4,078
Rental Income 190,400 190,400 75,812
Investment
income
5 466 466 307
Total 232,225 140,036 372461 630,097
EXPENDITURE ON
Charitable
activities
Direct 131,540 116,936 248,476 345,855
Support 92,230 3,147 95,377 74,065
Total 223,770 120,083 343,853 419,920
NET INCOME 8,455 19,953 28,408 210,177
Extraordinary
Items
10
Transfer offunds
MOVEMENT OF FUNDS 8,455 19,953 28,408 210,177
Total funds brought forward 299,073 9,441 308,514
TOTAL FUNDS CARRIED FORWARD 16 307,528 29,394 336,922 308,514

BALANCE SHEET
AT 31MARCH 2022
2022 2021
Unrestricted Restricted Total Total
Notes Fund Fund Fund Fund
FIXEDASSETS
Tangible assets 12 27,057 6,294 33,351 28,852
Investments 13 20 20 20
27,077 6294 33,371 28,872
CURRENT ASSETS
Debtors 14 53,826 53,826 32,733
Cash at bank 242,388 23,100 265,488 270,969
296214 23100 319314 303702
CREDITORS
Amounts
falling due within one year
15 (15,763) (15,763) (24,060)
NET CURRENT ASSETS 280,451 23,100 303,551 308,514
TOTAL ASSETSLESS
CURRENT LIABILITIES 307,528 29,394 336,922 308,514
NKT ASSETS 308 514
Represented
by:
Restricted
funds
29,394 29,394 9,441
General
funds
307,528 307,528 183,837
Designated
funds
17 115,236
TOTAL FUNDS 16 307,528 29,394 336,922 308,514

Year ended Year ended
Cash flow 31-March-22 31-March-21
notes Total Total
g
Cash provided
by operating
activities
8,338 207,111
Cash flows from investing
activities
Purchase oftangible fixed assets (13,819) (11,935)
Cash used in investing
activities
13,819 11,935
Increase/(Decrease)
in cash and cash equivalents
in the period 5481 196 176
Cash and cash equivalents
at the beginning
ofthe period 270,969 75,793
Total cash and cash equivalents
at the end
ofthe period 265,488 270,969
1. RECONCILIATION
OFNET MOVEMENT IN FUNDS TO NET
CASH FLOW FROM
OPERATING ACTIVITIES
Year ended Year ended
31-March-22 31-March-21
Total Total
Net movement in funds 28,408 210,177
Depreciation charge 9,321 8,094
(Gains)
/
Losses on investments 100
(Increase) / Decrease in Debtors (21,094) 24,383
Increase
/
(Decrease) in Creditors (8497) (35,643)
Net cash used in operating activities 8,338 207,111

NOT
FOR
ES TO THE FINANCIAL STATEMENTS - CONTINUED
THE YEAR ENDED 31MARCH 2022
2, DONATIONS
AND LEGACIES INCOME
2022 2021
f
Government
Grants
2.a 10,602 71,770
Non-Government
Grants
140,036 377,805
General Donations 8415 42,943
159,053 492,518
2.a DONATIONS
AND LEGACIES INCOME
2022 2021
COVID-19 Business Support Grant 40,000
Job Retention Scheme ~10 602 ~31770
10602 ~71 770
3. CHARITABLE ACTIVITIES INCOME
2022 2021
COVID-19 Food Bank Income
Social Supermarket
Flour Project Income
Community
Cafd
7,287
1,464
43,41
4,002
9,770
8,751 57382
4. OTHER TRADING ACTIVITIES INCOME
2022 2021
Catering &Caf6 Income 10,156 3,483
Equipment
Hire
3,435 595
13,591 4,078
5. INVESTMENT INCOME
2022 2021
Bank and Loan Interest Received 466 307
6, NKT INCOME/(EXPENDITURE)
Net income/(expenditure)
is stated after charging/(crediting):
2022f 2021
f,
Depreciation
- owned assets
9,321 8,094

DIRECT COSTS Unrestricted Restricted Total
fimds funds
f,
Wages 99,836 87,721 187,557
Social security 4,626 3,661 8,287
Partnership
payments
1,540 1,540
Pension costs 4,215 3,335 7,550
Advertising 1,250 1,250
Sundry costs 1,667 1,667
Motor Expenses 118 4,225 4,343
Cleaniug 9,542 9,542
License fees 10,000 10,000
SCC Grant expenditure 206 206
Foods, Social supermarket &catering 11,605 11,605
Bad debts 286 286
Timebank
projects
440 440
Staff and volunteer expenses 1,042 1,042
Staff training 3,161 3,161
131,540 116,936 248,476
SUPPORT COSTS Unrestricted Restricted Total
funds funds
Accountancy 9,239 9,239
Rates aud water 4,847 4,847
Insurance 7,948 7,948
Light and heat 30,583 30,583
Depreciation 6,174 3,147 9,321
Bank charges
Telephone 2,081 2,081
Postage 3,906 3,906
Repairs and renewals 27 442 27452
92230 3,147 95,377

9. STAFF COSTS STAFF COSTS
The average monthly number of employees during the year was as follows:
2022 2021
Direct charitable
work
9 10
Management and administration 2 2
12 12
No employees
received emoluments
in excess off60,000.
10. EXTRAORDINARY ITEMS
The amounts included in extraordinary items were as follows:
2022 2021
Subsidiary Company Loan Written Off (100)
Subsidiary Company Investment Write Off 100

Unrestricted Restricted Total
funds
funds funds
f.
INCOME AND ENDOWMENTS FROM
Donations and legacies 155,779 336,739 492,518
Charitable
activities
57,382 57,382
Trading activities 4,078 4,078
Rental income 75,812 75,812
Investment
income
307 307
Total 293,358 336739 630,097
EXPENDITURE ON
Charitable
activities
Direct 6,788 339,067 345,855
Support 70,918 3,147 74,065
Total 77,706 342,214 419,920
NET INCOME 215,652 (5,475) 210,177
RECONCILIATION OF FUNDS
Total funds brought fonvard 85,749 12,588 98,337
Extraordinary
Items
Transfer offunds (2,328) 2,328
TOTAL FUNDS CARRIED FORWARD 299,073 9,441 308,514

Cafd Fixtures, Computer Motor Totals
Refurbishment Fittings and Equipment Vehicles
Equipment
COST
At 1 April 2021 32,896 14,150 47,046
Additions 13,819 13,819
Disposats
At 31March 2022 46,715 14,150 60,865
DEPRECIATION
At 1 April 2021 14,657 3,537 18,194
Charge for year 5,783 3,538 9,321
Disposals
At 31March 2022 20,440 7,075 27,515
NET BOOK VALUE
At 31March 2022 26,275 7,075 33,350
At 31March 2021 18,239 10,613 28,852

FIXEDASSETINVE STS
Shares in
gmup
~TVALUE undertakings
At 1 April 2021 20
Investment
written offin
the year
At 31March 2022 20
NET BOOK VALUE
At 31March 2022 20
At 31March 2021 20
There were no investment assets outside the UK.
The market value ofthe investments is considered tobe the same as its original cost.

2022 2021
Unrestricted
Trade debtors 44,991 16,148
StMary's Conference and Catering Ltd (In Administration) Loan 8,752
Prepayments 7,635 7,833
Other debtors 1,200
53,826 32,733
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR
2022 2021
Unrestricted
Trade creditors 11,642 8,209
Social security and other taxes 3,115
Other creditors 3,795 5,704
Accrued expenses 326 7,032
15,763 24,060

OR THK YEAR END OR THK YEAR END ED 31MARCH 2022 ED 31MARCH 2022 ED 31MARCH 2022
16,
MOVEMENT
IN FUNDS
At Net Trausfer of At
01.04.21 Income Funds 31.03.22
Unrestricted
funds
299,073 8,455 307,528
Restricted funds 9,441 19,953 29,394
TOTAL FUNDS 308 334 28 408 336922
Net movement in funds, included in the above are as follows:
Net
Incoming Resources Income
resources expended
f. I
Unrestricted
funds
232/25 (223,770) 8,455
Restricted funds 140,036 (120,083) 19,953
TOTAL FUNDS 372
61
343 853 28,408
Comparatlves for movement In funds
Net Transfer of At
At Movement Funds 31.3.21
01.04.20 in funds
f.
Unrestricted
funds
85,749 215,652 (2,328) 299,073
Restricted funds 12,588 (5,475) 2,328 9,441
TOTAL FUNDS 98337 210,177 308,514
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended In Funds
Unrestricted
funds
293,358 (77,706) 215,652
Restricted funds 336,739 (342,214) (5,475)
TOTAL FUNDS 630,097 (419,920) 210,177