OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

1

The Whaley Bridge Community Trust

THE WHALEY BRIDGE COMMUNITY TRUST

(A company limited by guarantee)

Report & Financial Statements

Period ended 31 March 2025

Charity Number: 1094147 Company Number: 4372616

2

The Whaley Bridge Community Trust

Contents
Legal and administrative information 3
Report of the Trustees 4
Independent Examiners Report 7
Statement of Financial Activities 9
Statement of Financial Position 10
Notes forming part of the financial statements 11

3

The Whaley Bridge Community Trust

Legal and administrative information

Status

The organisation is a charitable company limited by guarantee, incorporated on 13 February 2002 and registered as a charity on 11 October 2002. Annual accounts have been submitted to Companies House and the Charity Commission since the company was registered.

The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under the Articles of Association. Under those Articles, at the first AGM all trustees retired from office and were re-appointed. At subsequent AGMs one third of all trustees subject to retirement by rotation will retire. Retiring Trustees can be re-appointed.

Trustees

Mrs J Gibson, Chair Cllr Martin Thomas, Chief Executive Officer Mr G A Rowlands, Secretary Mr J McCabe, Treasurer Mrs J O’Donoghue Ms A Leyland Ms M Parker Mrs S Walton Ms K Spencer Ms P Knight Mr D Shaw Mrs J Gregson Mr G Hall Mrs C Smith – since August 10, 2023

Registered Office and operation address

14 Market Street Whaley Bridge High Peak Derbyshire SK23 7LP

Bankers

The Co-operative Bank P.O. Box 250 Delf House Southway Skelmersdale WN8 6WT

4

The Whaley Bridge Community Trust

Report of the Trustees for the period ended 31 March 2025

The Trustees present their report and financial statements for the financial year ended 31 March 2025.

Activities

The company is a charity and exists to advance education and to relieve people living in the Whaley Bridge and surrounding area who are in need because of their social and/or economic circumstances by the provision of a drop-in centre called Footsteps offering facilities and services calculated to relieve such charitable needs.

Mission statement

To provide a centre to offer companionship, conviviality and opportunities to improve quality of life in a social and educational way.

Results

The net outgoing resources for the period 1 April 2024 to 31 March 2025 amounted to £1,795 (£3,531 incoming resources in the year ended 31 March 2024).

Total income for 2024/25 reduced by £4,470 from £34,016 in 2023/24 to £29,546 in 2024/25 principally due to a reduction in donations £1,850 and shop income £1,058 combined with the removal of the non recurring tax refund of £2,290 received in 2023/24 offset by an increase in grant income £933.

Following the purchase of 14 Market Street (20 December 2022) financed by a £130,000 mortgage from The Charity Bank, the accounts reflect the impact of mortgage loan interest (£10,557) and depreciation on the building (£6,000). During 2024/25 the mortgage loan balance reduced from an opening balance of £117,844 to £116,376 as at 31[st] March 2025 (a reduction of £1,468 due to the monthly repayment of debt).

During the year there were 2 fixed asset additions; these being the refurbishment of the lift (£29,550) and an Air Source Heat Pump (£7,464). The lift will be depreciated over 10 years and the Air Source Heat Pump over a 5 year period.

The £1,795 net outgoing resources for the year have been funded from reserves. Footsteps reserves closed the year at £58,990, of which £14,000 has been earmarked as a designated reserve. Footsteps cash position as at 31[st] March 2025 is £24,744. This provides Footsteps with some financial capacity to manage future risks.

Advice and information

The initial objectives in both the Business Plan and the Action Plan centred around the need to establish the financial and accommodation base of the Drop-in centre.

5

The Whaley Bridge Community Trust

We continue to act as a listening post and a place for local people to meet and access the information we make available through our community notice board.

Outreach work

Future strategy

The future strategy of the Trust lies in the development of both the accommodation and the services offered. As noted above, we purchased 14 Market Street and this now provides long term sustainable premises from which Footsteps can operate going forward.

In May 2024 we were awarded a grant of £26,900 by Whaley Bridge Amenity Society to replace the existing passenger lift. The old lift had become inefficient and it is hoped that the replacement will enable disabled people to access all our facilities once again and for us to expand our services and room hire income.

Reserves Policy

The Trustees have established a policy to provide a reserve amount from the receipt of unrestricted funds to enable the Trust to operate particularly in bidding for funds and where awards can only be paid after goods and services have been purchased. Current designated funds stand at £14,000.

The reserves also help ensure the financial viability of the Charity by providing some financial headroom to either invest in the Charity to ensure the long term future of Footsteps by making overpayments on the mortgage, or to manage unforeseen risks arising in the future.

6

The Whaley Bridge Community Trust

Risk Review

The Trust has carried out reviews of health and safety policies including a risk assessment of fire evacuation procedures. Internal risks have been minimised by adopting internal policies. Work is being carried out on the development of financial procedures to limit risks in this area.

Responsibilities of the trustees

Company law requires the Trustees to prepare the financial statements for each financial period which give a true and fair view of the state of affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial period. In preparing those financial statements, the Trustees should follow best practice and:

The trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 1985. The Trustees are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

7

The Whaley Bridge Community Trust

Independent Examiner’s Report to the Trustees of Whaley Bridge Community Trust for the period ended 31 March 2025

I report on the accounts of the Trust for the year ended 31[st] March 2025, which are set out on pages 9 to 14.

Respective responsibilities of trustees and examiner

The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year (under section 43(2) of the Charities Act 1993 (the 1993 Act)) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner’s report

My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

8

The Whaley Bridge Community Trust

Independent examiner’s statement

In connection with my examination, no matter has come to my attention:

(1) which gives me reasonable cause to believe that in any material respect the requirements

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Philip McCabe (CPFA).

Date:

9

The Whaley Bridge Community Trust

Statement of Financial Activities (Income and Expenditure Account) for the period ended 31 March 2025

Notes
Incoming Resources
Donations & Fund Raising
Activities
Grant – UK SPF
Grants – Other
Interest
Gift Aid from donations
Activities to generate funds:
Footsteps
Hire of computer suite
Total incoming resources
9,10
Resources expended
Running costs
Property expenses
Depreciation
3a
Depreciation – grant funded
3b
Grant Funding
7
Mortgage Interest
Total resources expended
9,10
Net (outgoing) incoming
resources
Opening funds
Funds at 31 March 2025
2, 9
Unrestricted
funds
£
Restricted
funds
£
2025
Total
Funds
2024
Total
funds
£
3,325
-
3,325
5,175
1,659
574
-
-
1,659
574
-
1,300
394
394
369
-
-
-
2,290
22,669
-
22,669
23,727
925
-
925
1,155
29,546
-
29,546
34,016
6,395
-
6,395
6,411
6,443
-
6,443
6,350
7,837
-
7,837
6,741
110
1,121
1,231
-
(1,121)
(1,121)
-
10,557
10,557
10,983

31,342
-
31,342
30,485
(1,796)
-
(1,796)
3,531
60,786
-
60,786
57,255
58,990
-
58,990
60,786

10

The Whaley Bridge Community Trust

Statement of Financial Position as at 31 March 2025

Notes
Fixed assets
Tangible assets – Property
Tangible assets – Other
Tangible Assets – Grant Funded
Total Fixed Assets
3,8
Current assets
Debtors and prepayments
4
Investment Account
Cash at bank and in hand
Creditors: Amounts due in one year
Net current assets
5
8
Total assets less current liabilities
8
Creditors falling due after more than one
year
5,6,7
Net assets
Represented by:
Unrestricted funds
Restricted funds
Designated funds
Total funds
8
£
301
19,389
5,054
2025
£
136,500
11,582
28,319
2024
£
142,500
5,955
-
176,401
23,048
148,455
310
17,495
12,370
24,744
(1,696)
30,175
(1,814)
28,361
199,449
(140,459)
176,816
(116,030)
58,990 60,786
44,990
-
14,000
46,786
-
14,000
58,990 60,786

For the year ending 31[st] March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

11

The Whaley Bridge Community Trust

Notes forming part of the financial statements for the period ended 31 March 2025

1. Accounting policies

Building 25 years
Lift 10 years
Fixtures and fittings 5 years
Air Inverter 5 years
Coffee Machine 5 years

12

The Whaley Bridge Community Trust

2. Net incoming resources for the period

This is stated after charging:

This is stated after charging:
2025
£
Depreciation 9,068
Capital Grants (1,121)

Taxation

The charitable company is exempt from corporation tax on its charitable activities.

3. Tangible fixed assets

3a Non Grant Funded

Cost
Brought fwd 1 April 2024
Additions
Carried fwd at 31st March 2025
Depreciation
Brought fwd 1 April 2024
Charge for the year
Carried fwd at 31 March 2025
Net book value at 31 March 2025
Net book value at 31 March 2024
Freehold
Buildings
£
Fixtures &
Fittings
£
Air
Inverter
£
Total
£
150,000
-
3,480
-
3,216
7,464
156,696
7,464
150,000
(7,500)
3,480
(696)
10,680
(45)
164,160
(8,241)
(6,000)
(696)
(1,141)
(7,837)
(13,500)
(1,392)
(1,186)
(16,078)
136,500
2,088
9,494
148,082
142,500
2,784
3,171
148,455

3b Grant Covered

Cost
Brought fwd 1 April 2024
Additions
Carried fwd at 31st March 2025
Depreciation
Brought fwd 1 April 2024
Charge for the year
Carried fwd at 31 March 2025
Net book value at 31 March 2025
Net book value at 31 March 2024
Lift
-
29,550
29,550
-
(1,231)
(1,231)
28,319
-

13

The Whaley Bridge Community Trust

4. Debtors

Prepayments – Insurance Premium
5.
Creditors
Amounts falling due within one year
Mortgage (Note 6)
Amounts falling due after more than one year
Mortgage(Note 6)
Deferred Capital Grant (Note 7)

6.
Debt Analysis
Due within one year
Mortgage
Due after more than one year
Mortgage
Total Debt
2025
£
301
2025
£
1,696
1,696
114,680
25,779
140,459
2025
£
1,696
1,696
114,680
114,680
116,376
2024
£
310
2024
£
1,814
1,814
116,030
-
116,030
2024
£
1,814
1,814
116,030
116,030
117,844

The debt relates to the mortgage arranged to purchase the building from which ‘Footsteps’ operates. The mortgage term agreement is 25 years and building acts as security for the mortgage.

7.
Capital grants (Restricted Funds)
Balance at 1 April 2024
Received in the year
Transferred to Income & Expenditure

Balance at 1 April 2025
£
-
26,900
(1,121)
25,779

The grant received for the lift refurbishment was £26,900. The grant is being released to the Income and Expenditure account over the life of the related assets.

14

The Whaley Bridge Community Trust

8. Analysis of net assets between funds

Tangible fixed assets
Current assets
Current liabilities
General
Funds
£
Designated
Funds
£
Total
Funds
£
176,401
-
176,401
9,048
14,000
23,048
(140,459)
-
(140,459)
44,990
14,000
58,990

9. Movements in funds

Restricted
Funds
General Funds
Unrestricted
Funds
General Funds
Designated
Funds
As at 31
March 2024
£
Incoming
Resources
£
Outgoing
Resources
£
Transfers
£
As at 31
March 2025
£
-
-
-
-
-
46,786
29,546
(31,342)
-
44,990
14,000
-
-
-
14,000
60,786
29,546
(31,342)
0
58,990

Purposes of restricted funds

Restricted funds relate to grants received to partially fund specific items of fixed assets and general expenses.

Purposes for designated funds

Designated funds are held to enable the trust to operate and bid for funds where awards can only be made after goods and services have been purchased.

15

The Whaley Bridge Community Trust

10. Statement of Financial Activities for the period ended 31 March 2025

Income
Donations
Gift Aid
Grants – UK SPF
Grants – Other
Footsteps
Hire of Premises
Interest
Total income
Expenditure
Repairs and maintenance
Groceries
Security
Electricity
Telephone
Water
Insurance
Licence
Health & Safety
Furnishings
Cleaning
Books & Magazines
Equipment
Council Tax
Subscriptions
Depreciation
Amortised grant - lift
Interest

Total expenditure
Net (Outgoing)/Incoming
Resources
Total
Funds
2025
£
3,325
-
1,659
574
22,669
925
394
29,546
2,409
2,861
142
2,800
772
476
613
754
1,214
492
94
29
-
172
10
9,068
(1,121)
10,557
31,342
(1,796)
Total
Funds
2024
£
5,175
2,290
1,300
23,727
1,155
369
34,016
939
2,600
194
4,282
552
427
605
224
899
456
69
-
1,337
177
-
6,741
10,983
30,485
3,531