OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees J A Reuben
S D Reuben
R Slone
D LReuben
ESawyer
R D Reuben
Chadity number 1094130
Company number 04481304
Registered office 4th Floor
Millbank Tower
2'I-24 Millbank
Landon
SW1P4QP
Independent Auditors Gerald Edelrnan LLP
73 Carnhill
Londan
EC3V3QQ
Bankers Barclays Bank
1 Churchill
Plass
London
E145HP
Investment advisors UBSWealth Management
5 Broadgale
London
EC2M 2AN
Solicitom Reed Smith LLP
Broadgaie Tower
20 Primrose Street
London
EC2A2RS
Property Advisors Motcomb Estates
4th Floor
Migbank Tawer
21-24 Millbank
London
SW1P4QP

Page
Group Trustees'
report
1-4
Statement
of
Trustees' responsibilities
Independent auditor's
report
6-8
Consolidated Statement offinancial
activities
Consolidated snd Charity balance sheet 10
Consolidated Statement ofcash flaws
Notes to consolidated
financial statements
12-31

Unrestdicted
Designated
Unrestdicted
Designated
Total Tote I
funds funds 2022 2021
Notes 8 E 6 8
I
N
Donations
and legacies
Investments
5 90,000
4,464,066
90,000
4,484,066
4,195,472
Totalincome 4,554,066 4,554,066 4,195,472
gxxgg~iture
Raising funds
Charitable
activities
Otherexpenses
1,596,646
3,728,850
7,768 1,596,646
3,736,618
1,677,327
7,185,723
316,757
Total expenditure 5,325,496 7,768 5,333,264 9,179,807
Net expenditure
before
gains and losses on
investments
(771,430) (7,765) (779,198) (4,984,338)
Net gains on investmenis 13 (3,148,386) (3,148,386) 3,997,985
Net expenditure
for the year
(3,919,816) (7,768) (3,927,584) (986,350)
Fund balances ai 1 January 2022 16,466,536 287,451 16,733,987 17,720,337
Fund balances at 31 December 2022 12,546,720 259,683 12,806,403 16,733,987

Group Group Charity Charity
2022 2021 2022 2021
Notes
Fixed assets
Tangible assets
Investments
t6
17
70,683,149
15,045,504
86,403,882
25,816,248
58,579,500
21,210,770
54,390,000
31,981,514
85,728,653 92,220,130 79,790,270 86,371,514
Current assets
Debtors 3,712,773 1,983,015 4,021,495 2,012,471
Cash at bank and in hand 8,890,915 14,496,217 8,715,338 14,004,354
12,603,688 16,479,232 12,736,833 16,016,825
Creditors: amounts
one year
falling due within 20 (3,370,393) (28,268,179) (3,120,968) (27,655,591)
Net current (liabilities) Iassets 9,233,295 (11,788,947) 9,615,865 (11,639,066)
Total assets less current liabilities 94,961,948 80,431,183 89,406,135 74,732,448
Creditors: amounts
more than ons year
falling due after 21 (80,835.723) (62,377,374) (80,835,723) (62,377,374)
Provisions
for llabiiities
Deferred tax liability 24 (1,319,822) (1,319,822)
Net assets 12,806,403 16,733,987 8,570,412 12,355,074
Income funds
ttnrse)go~a~ad
Designated
funds
General
unrestricted
funds 27 259,683
12,546,720
267,451
16,466,536
259,683
8,310,729
267,451
12,087,623
12,808,403 16,733,987 8,570,412 12,355,074

2022 2021
Notes 6 f.
Cash flows from operating
activities
Cash absorbed
by operations
32 (26,827,055) (2,542,525)
Investing
activities
Purchase oftangible
fixed assets
(13,882)
Purchase ofinvestment
property
(3,679,267)
Purchase of investments
Purchase ofother investments
Proceeds from disposal of other inveslments
investment
income received
(5,928,725)
12,953,883
1,209,195
(10,391)
11718070
1,239,517
Net cash generated
from investing
activities
4,555,086 12,933,314
Financing
activities
Receipt ofloan
Repayment
ofbcrrowings
16,666,667 (1,500,000)
Net cash generated
froml(used
in)
financing
activities
16,666,667 (1,500,000)
Net (decrease)/increase
in cash and cash
equivalents
(5,605,302) a,a90,fag
Cash and cash equivalents
at beginning
ofyear 14,496,217 5605428
Cash and cash equivalents
at end of
year 8,890,915 14,496,217

The summary
n
nandal
perfor
mance
ofthe charity alone is;
Total Total
2022 2021
E E
Gift aid receipts
Other donaiions
fram subsidiaries
received
205,368
90,000
159,514
Other incoming resources
Costs of raising
funds
Grants
paid
Other expenditure
3,837,671
(1,032,698)
(3,718,618)
(18,000)
3,456,110
(965,760)
(7,181,724)
(3,998)
Net expenditure for the year (636,277) (4,535,858)
(Losses)/gains on Investment assets (3,148,386) 3,997,985
Net movement in funds (3,784,663) (537,873)
Fund balances at 1 Januaty 2022 12,355,074 12,892,947
Fund balances at 31 December 2022 8,570,411 12,355,074

Below shaws a summary
ofthe Irading results ofthe two subsidiaries:
Concorde Sixth (Ulster Terrace No 1)Ltd Total
2022
Tats l
2021
8 5
Profit and Loss Account
Turnaver
Management
expenses
Tax provisions
55,863
(101,851)
18,254
(99,908)
(108,249)
Gross prafit
Adminstrative
expenses
(45,988)
(96,933)
(189,903)
(50,067)
Retained
in subsidiary
(142,921) (239,970)
At 31 December 2022 the net assets and reserves ofthe company were as
follows:
Assets and Liabilities
Fixed assets
Current assets
Current
liabilities
Provisions
7 103650
22,980
(3,450,808)
(451,038)
7013883
81,964
(3,277,104)
(451,038)
3,224,784 3,367,705
Net Assets
Represented
by.
1 1
Share capital
Reserves
3,224,783 3 367704
3,224,784 3,367,705

4 Income earned from other activities (Continued)
Total Total
2022 2021
Spicerlte Ltd 8 5
Profit and Loss Account
Turnover 570,531 570,854
Management
expenses
(323,732) (531,307)
Gross profit
Adminstrative
expenses
Amount
gift aided lo parent undertaking
Fair value gain on investment
properties
246,799
(41,431)
(205,368)
39,547
(30,288)
(159,514)
150,255
Retained
in subsidiary
At 31 December 2022 the nel assets and reserves ofthe company
'
were as
follows.
Assets and Liabilities
Fixed assets
Current assets
5,000,000
557,358
5,000,000
753,925
Current liabilities (1,123.667) (1,320,234)
Provisions (868,784) (868,784)
3,564,907 3,564,907
Net Assets
Represented
by'.
Share capital
Reserves
3
3,564,904
3
3,564,904
3,564,907 3,564,907
5 Income frominvestments
2022 2021
Rental income 3,254,871 2,805,700
Other income 1,209,195 1,389,772
4,464,066 4,195,472

6 Raising funds
2022 2021
Investment
property
Ground
rents
management 413,253 620,222
Management
fees
Rates
Legal tt professional
Loan interest
fees 186,936
37,064
36,987
581,363
122,560
517
23,760
432,243
Olher expenses 341,043 478,025
1,596,646 1,677,327
7 Charitable
activities
2022 2021
E E
Grant funding
activities
Support costs Including
(see note 9)
governance
costs (see note 10) 3,718,617
18,001
7,181,723
4,000
3,736,618 7,185,723
8 Other expenses
2022f 2021
E
Deferred Iax charge 316,757
316,757

9 Grants payable Total Total
2022 2021
Paid duding
the year
Grants lo Inslituilons
27,459,657 9
4,427,791
Grants to individuals 85,877 75,506
Donations
Could 19
33 1,046,386
27,525,534 5,549,683
Committed
amounts
Total brought forward
Total carried forward (see note 23)
(59,699,117)
35,892,200
(56,067,077)
59,699,117
3,718,617 7,181,723

9 Grants payable (Continued)
2022 2021
8 8
salem
dation
Air Ambulance
Service
ARK Schools
Arl of Wishes
Bede Foodbank
BFC Foundation
BICOM
Brain Girds UK
British Friends Of Boys Town Jeru
British Film Institute
British Heart Foundation
Cambridge
University
Carers Trust
Centrepoint
Chabad
Community
Security Trust
CW+
Diabetes UK
Design Museum
Fashion East
Fashion Trust
Fauna 8 Flora International
Gabrielles
Angel Foundation
Great Ormond Street Hospital
Greenhouse
Sports
Halacaust
Educational
Trust
Injnmd Jockeys Fund
Jewish Care
Juvenile Diabetes Research Foun
10,000
180,000
47,152
15,000
5,000
5,000
53,333
755,488
10,000
528,000
5,000
25,000
625,000
53,333
6,763
12,583
8,777
35,000
10,000
75,000
8,000
25,000
11,262
135,000
10,000
11,184
22,995
120,000
70,000
10,000
472,390
25,000
50,000
10,000
25,000
8,000
25,000
20,000
LAC
MA
Lync Institute
Make a Wish Foundation
Mayo Clinic
Nancy Reuben
Primary
School
National
Horse Racfng College
Newcastle
West End Foodbank
Noiwccd
Others
Palo for Life
Princess Grace Hospital
Monaco
Racing ta School
Royal Foundation
Royal Free Charity
Royal Marsden Cancer Charity
Serpentine
Trust
Sephardic Academy
of Manhattan
Temple of the Arts
Thames Hospice
Ukraine
donations
University
ofOxford (Reuben
Coll
ege) 5,000
500,000
8,000
59,284
100,000
174,555
7,450
21,186
5,000
10,000
10,000
17,000
5,000
38,736
53,333
80,379
23,950,167
42,706
7,310
255,000
8,000
50,000
323,204
21,186
1,323,821
1,457,500
-21-

9 Granbr payable (Continued) (Continued)
Yad Vashern 20,754
27,575,535 4,503,297
10 Analysis ofgovernance and support costs
Governance 2022 2021
costsf f f
Audit fees 18,000 18,000 4,000
18,000 18,000 4,000
Trustees
Nane af the Trustees
(or
any persons connected with them) received any remuneration or benefits from the
charily during the year. No expenses were refunded to lhe Trustees in the year,
12 Net movement in funds 2022
f
2021
f
Net movement in funds
Is
stated after charging/(crediting)
Fees payable to ihe company's
statements
auditor for the audit af the company's finanaal 18,000 4,000
(Loss)/gain
an
investment revaluation (1,575,591) 3,997,985
13 Nst gains on Investments
2022 2021
Revaluation
of
investments (2,175,591) (169,547)
Loss on sale ofInvestmenls (1,572,'795)
Revalulion
ofInvestment
properties 600,000 14,098,805
(3,148,386) 3,997,985


252ofthe Taxation ofChargeab
le
Gains Act 1992to
the extent that t hese ars applie d to its charita le objects.
16 investment
Properties
Freehold Leasehold Plant end Total
Group Investment Invesiment machinery
prcpskies properties
E E
Cost
At 1 January 2022
Additions
Dtsposals
Revaluation
55,766,323
3,679,267
600,000
10,637,559 270,688
(270,688)
66,674,570
3,679,267
(270,688)
600,000
Al 31 December 2022 60,045,590 10,637,559 70683149
At 1 January
2022
Eliminated
in reaped of disposals
270,688
(270,688)
270,688
(270,688)
Carrying
amount
At 31 December 2022
68,045,590 10,637,659 70,683,'l48
At 31 DeCember 2021 55,766,323 10,637,659 66,403,882
Ittstoric Cos(
Historic cost of the properties are as per below:
A'I31December2022 30,290,705 5,642,044
705 5642044
A'I 31 December 2022 30,290, ,,
Charity Freehold Leasehold Plant snd Tetel
Inveshnent Investment machinery
prcperass properties
E
Cost
At I January 2022
Additions
Revaluation
53,952,441
3,589,500
600,000
437,559 270,688 54,660,688
3,589,500
600,000
At 31 December 2022 58,141,941 437,559 270,688 58,850,188
At 1 January 2022
At 31 December 2022
270,688 270,688
270,688
Carrying
amount
At 31 December 2022
S8,141,941 437,559 270,688 68,679,500
At 31 December 2021 53,952,441 437,559 54,390,000

Fixed asset investments
Group Group Charity Charity
2022 2021 2022 2021
Notes 8 6 8
Investments in subsidiaries 28 6,165,266 6 165266
Listed investments 15,045,504 25,816,248 15,045,504 25,816,248
15,045,504 25,816,248 21,210,770 31,981,514
Movements
in fixed asset investments
Gra up Bonds and
Equities
8
Vsluagon
At1 January 2021
Additions at cost
25,816,248
5,928,725
Net change
in value
in the year
(2,175,791)
Capital repayment
and dispose)a
I14,523,678)
At 31 December 2022 15,045,504
Carrying amount
At 31 December 2022
15,045,504
At 31 December 2021 25,816,248

Group Group Charity Charity
18 Financial instruments 2022
f.
2021
6
2022
f
2021
f
Carrying
amounl offinancial assets
inslrumenls
measured
at fair value through
loss
profit or
15,045,504
25,816,248 15,045,504 25,816,248
19 Debtors Group
2022
Group
2021
Charity
2622
Charity
2021
Amounts
falling due within one year:
6 f. f f.
Trade debtors
Amounts
due from subsidiary
undcnakings
Other debtors
Prepayments
and accrued income
535,551
2,511,330
665,892
478,948
1,186,380
317,687
518,807
713,483
2,152,912
636,293
404,203
373,483
940,994
293,791
3,712,773 1,983,015
4,021,495
2,012,471
included
within debtors
ls an amount
duu
f282,936(2021;f187,936)and Concorde
These loans are interest free and with no
lu lhe charitable
company
Sixth (Ulster Terrace No.
set lerms for repayment.
from the subsidiaries
Splcerlte
1) Limited off430,547 (2021.
1 imilud of
6185,546).
20 Creditors: amounts
falling due within one year
Group
2022
Group
2021
Charity
2022
Charity
2021
6 f. f
Other taxation and social security
Trade creditors
Grant commitments
Qlher creditors
Accruals and deferred income
23
96,807
399,102
2,099,034
392,553
382,897
57,070
75,200
25,836,970
1,824,606
474,333
96,807
394,992
2,099,034
149,006
381,129
54,900
5,730
25836 970
1,695,937
62,354
3,370,393 28,268,179 3,120,968 27,655,891

21 Cmdttors: amounts
fsging d
us a1ter more th an one year
Group Group Charity Charity
2022 2021 2022 2021
E E E E
Loans and overdrafls 47,042,557 28,515,226 47,042,557 28,515,226
Grant commitments 23 33,793,166 33,862,148 33,793,166 33,862,148
80,835,723 62,377,374 80,835,723 62,377,374
22 Loans and overdrafts
2022 2021
E E
Other loans 47,042,557 28,515,226
Paysbte alter one year 47,042A87 28,515,226

23 Grant Commitments
2022 2021
8 8
ARK Schools
Holocausl Educational
Trust
135,000
50,000
315,000
25,000
Friends ofisrael 5,000
Cambridge
University
University
ofOxford (Reuben College)
Community
Security Trust
Nancy Reuben
Primary
School
Norwood
259,683
32,703,166
25,000
5Oa,aoo
100,000
337,451
56 134316
25,000
250,000
50,000
CW+ 1,875,000 2,500,000
The Design Museum
Pdncess Grace Hospital
Jewish care
Others
Monaco 150,000
21,186
50,000
3,165
21,186
25,000
1,165
Carers Trust 20,000 10,000
35,892,200 59,699,118
Compttssd as follows:
Due in less than ane year
Due in mare than ane year
2,099,034
33,793,166
25,836,970
33,862,148
35,892,200 59,699,118
24 Provisions for liabilities 2022 202'I
5 E
Deferred tax liabilities 1,319,822 1,319,822
Movements
in provisions'.
Total
8
At 1 January 2022 (1,319,822)
At 31 December 2022 (1,319,822)

General and Revaluation Revaluation Revaluation Total as at Total as at
Designated reserve 31.12.2022 31.12.2021
fundsf
Balance at 'i January 2022 (21,945,418) 38,679,405 16,733,987 17,720,337
Income 4,554,066 4554,066 4 195472
Expenditure (5,333,264) (5,333,264) (9,179,807)
Revaluagon in the year;
Investment property 600,000 600,000
Quoted investments (3,748,388) (3,748,386) 3,997,985
Balance at 31 December 2022 (22,724,616) 35,531,019 12,806,403 16,733,987
Designated funds
Movement in funds
Balance at 1 Transfers Resources Balance at 31
January expended December 2022
2022
f
f f f
Cambridge Liniversity - Postgraduates 267,451 (7,768) 259,683
267,451 (7,768) 259,683

Subsidiaries Subsidiaries
The charity holds more than 20%ofthe share capital ofthe following companies
Name of undertaking and country of Nature ofbusiness Class of % Held
incorporation or residency
shareholding Direct
Concorde Sixth (Ulster Terrace England &Wales Property investinent Ordinary 100
No 1) Lld
Concorde Sixth
(Ulster Terrace England &Wales Dormant Ordinary 100
No 2) Ltd
Concorde Sixth
Regents
Park
England &Wales Dormant Ordinary 100
Ltd
Spicerite Limited England &Wales Properly Investmenl Ordinary 100

Analysis ofnet assets between funds
General Designated Total
unrestricted funds
funds
Fund balances at 31 December 2022 ars represented by:
Tangible assets 70,683,149 70,683,149
Investments 15,045,504 15,045,504
Current assets/(liabigiies) 8,973,612 259,683 9,233,295
Long term liabilities (82,155,545) (82,155,545)
12,546,720 259,663 12,806,403

33 Covtd Donations Covtd Donations
2022 2021
6
Latet Humanltadan Aid 960,543
Newcastle City Council 85,843
1,046,386