| Trustees | J A Reuben | |||
|---|---|---|---|---|
| S D Reuben | ||||
| R Slone | ||||
| D LReuben | ||||
| ESawyer | ||||
| R D Reuben | ||||
| Chadity number | 1094130 | |||
| Company | number | 04481304 | ||
| Registered | office | 4th Floor | ||
| Millbank Tower | ||||
| 2'I-24 Millbank | ||||
| Landon | ||||
| SW1P4QP | ||||
| Independent | Auditors | Gerald Edelrnan | LLP | |
| 73 Carnhill | ||||
| Londan | ||||
| EC3V3QQ | ||||
| Bankers | Barclays Bank | |||
| 1 Churchill Plass |
||||
| London | ||||
| E145HP | ||||
| Investment | advisors | UBSWealth Management | ||
| 5 Broadgale | ||||
| London | ||||
| EC2M 2AN | ||||
| Solicitom | Reed Smith LLP | |||
| Broadgaie Tower | ||||
| 20 Primrose Street | ||||
| London | ||||
| EC2A2RS | ||||
| Property | Advisors | Motcomb Estates | ||
| 4th Floor | ||||
| Migbank Tawer | ||||
| 21-24 Millbank | ||||
| London | ||||
| SW1P4QP |
| Page | ||
|---|---|---|
| Group Trustees' report |
1-4 | |
| Statement of |
Trustees' responsibilities | |
| Independent | auditor's report |
6-8 |
| Consolidated | Statement offinancial activities |
|
| Consolidated | snd Charity balance sheet | 10 |
| Consolidated | Statement ofcash flaws | |
| Notes to consolidated financial statements |
12-31 |
| Unrestdicted Designated |
Unrestdicted Designated |
Total | Tote I | ||
|---|---|---|---|---|---|
| funds | funds | 2022 | 2021 | ||
| Notes | 8 | E | 6 | 8 | |
| I N Donations and legacies Investments |
5 | 90,000 4,464,066 |
90,000 4,484,066 |
4,195,472 | |
| Totalincome | 4,554,066 | 4,554,066 | 4,195,472 | ||
| gxxgg~iture Raising funds Charitable activities Otherexpenses |
1,596,646 3,728,850 |
7,768 | 1,596,646 3,736,618 |
1,677,327 7,185,723 316,757 |
|
| Total expenditure | 5,325,496 | 7,768 | 5,333,264 | 9,179,807 | |
| Net expenditure before |
|||||
| gains and losses on investments |
(771,430) | (7,765) | (779,198) | (4,984,338) | |
| Net gains on investmenis | 13 | (3,148,386) | (3,148,386) | 3,997,985 | |
| Net expenditure for the year |
(3,919,816) | (7,768) | (3,927,584) | (986,350) | |
| Fund balances ai 1 January 2022 | 16,466,536 | 287,451 | 16,733,987 | 17,720,337 | |
| Fund balances at 31 December 2022 | 12,546,720 | 259,683 | 12,806,403 | 16,733,987 |
| Group | Group | Charity | Charity | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |||
| Notes | ||||||
| Fixed assets | ||||||
| Tangible assets Investments |
t6 17 |
70,683,149 15,045,504 |
86,403,882 25,816,248 |
58,579,500 21,210,770 |
54,390,000 31,981,514 |
|
| 85,728,653 | 92,220,130 | 79,790,270 | 86,371,514 | |||
| Current assets | ||||||
| Debtors | 3,712,773 | 1,983,015 | 4,021,495 | 2,012,471 | ||
| Cash at bank and in | hand | 8,890,915 | 14,496,217 | 8,715,338 | 14,004,354 | |
| 12,603,688 | 16,479,232 | 12,736,833 | 16,016,825 | |||
| Creditors: amounts one year |
falling due within | 20 | (3,370,393) | (28,268,179) | (3,120,968) | (27,655,591) |
| Net current (liabilities) Iassets | 9,233,295 | (11,788,947) | 9,615,865 | (11,639,066) | ||
| Total assets less current liabilities | 94,961,948 | 80,431,183 | 89,406,135 | 74,732,448 | ||
| Creditors: amounts more than ons year |
falling due after | 21 | (80,835.723) | (62,377,374) | (80,835,723) | (62,377,374) |
| Provisions for llabiiities |
||||||
| Deferred tax liability | 24 | (1,319,822) | (1,319,822) | |||
| Net assets | 12,806,403 | 16,733,987 | 8,570,412 | 12,355,074 | ||
| Income funds | ||||||
| ttnrse)go~a~ad Designated funds General unrestricted |
funds | 27 | 259,683 12,546,720 |
267,451 16,466,536 |
259,683 8,310,729 |
267,451 12,087,623 |
| 12,808,403 | 16,733,987 | 8,570,412 | 12,355,074 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Notes | 6 | f. | ||
| Cash flows from operating activities Cash absorbed by operations |
32 | (26,827,055) | (2,542,525) | |
| Investing activities Purchase oftangible fixed assets |
(13,882) | |||
| Purchase ofinvestment property |
(3,679,267) | |||
| Purchase of investments Purchase ofother investments Proceeds from disposal of other inveslments investment income received |
(5,928,725) 12,953,883 1,209,195 |
(10,391) 11718070 1,239,517 |
||
| Net cash generated from investing activities |
4,555,086 | 12,933,314 | ||
| Financing activities Receipt ofloan Repayment ofbcrrowings |
16,666,667 | (1,500,000) | ||
| Net cash generated froml(used in) financing activities |
16,666,667 | (1,500,000) | ||
| Net (decrease)/increase in cash and cash equivalents |
(5,605,302) | a,a90,fag | ||
| Cash and cash equivalents at beginning |
ofyear | 14,496,217 | 5605428 | |
| Cash and cash equivalents at end of |
year | 8,890,915 | 14,496,217 |
| The summary n |
nandal perfor |
mance ofthe charity alone is; |
||
|---|---|---|---|---|
| Total | Total | |||
| 2022 | 2021 | |||
| E | E | |||
| Gift aid receipts Other donaiions |
fram subsidiaries received |
205,368 90,000 |
159,514 | |
| Other incoming resources Costs of raising funds Grants paid Other expenditure |
3,837,671 (1,032,698) (3,718,618) (18,000) |
3,456,110 (965,760) (7,181,724) (3,998) |
||
| Net expenditure | for the year | (636,277) | (4,535,858) | |
| (Losses)/gains | on Investment | assets | (3,148,386) | 3,997,985 |
| Net movement | in funds | (3,784,663) | (537,873) | |
| Fund balances | at 1 Januaty | 2022 | 12,355,074 | 12,892,947 |
| Fund balances | at 31 December 2022 | 8,570,411 | 12,355,074 |
| Below shaws a summary ofthe Irading results ofthe two subsidiaries: |
||
|---|---|---|
| Concorde Sixth (Ulster Terrace No 1)Ltd | Total 2022 |
Tats l 2021 |
| 8 | 5 | |
| Profit and Loss Account Turnaver Management expenses Tax provisions |
55,863 (101,851) |
18,254 (99,908) (108,249) |
| Gross prafit Adminstrative expenses |
(45,988) (96,933) |
(189,903) (50,067) |
| Retained in subsidiary |
(142,921) | (239,970) |
| At 31 December 2022 the net assets and reserves ofthe company were as | ||
| follows: | ||
| Assets and Liabilities Fixed assets Current assets Current liabilities Provisions |
7 103650 22,980 (3,450,808) (451,038) |
7013883 81,964 (3,277,104) (451,038) |
| 3,224,784 | 3,367,705 | |
| Net Assets | ||
| Represented by. |
1 | 1 |
| Share capital Reserves |
3,224,783 | 3 367704 |
| 3,224,784 | 3,367,705 |
| 4 | Income earned from other activities | (Continued) | |||
| Total | Total | ||||
| 2022 | 2021 | ||||
| Spicerlte Ltd | 8 | 5 | |||
| Profit and Loss Account | |||||
| Turnover | 570,531 | 570,854 | |||
| Management expenses |
(323,732) | (531,307) | |||
| Gross profit Adminstrative expenses Amount gift aided lo parent undertaking Fair value gain on investment properties |
246,799 (41,431) (205,368) |
39,547 (30,288) (159,514) 150,255 |
|||
| Retained in subsidiary |
|||||
| At 31 December 2022 the nel assets and reserves ofthe company ' |
were as | ||||
| follows. | |||||
| Assets and Liabilities | |||||
| Fixed assets Current assets |
5,000,000 557,358 |
5,000,000 753,925 |
|||
| Current liabilities | (1,123.667) | (1,320,234) | |||
| Provisions | (868,784) | (868,784) | |||
| 3,564,907 | 3,564,907 | ||||
| Net Assets | |||||
| Represented by'. Share capital Reserves |
3 3,564,904 |
3 3,564,904 |
|||
| 3,564,907 | 3,564,907 | ||||
| 5 | Income frominvestments | ||||
| 2022 | 2021 | ||||
| Rental income | 3,254,871 | 2,805,700 | |||
| Other income | 1,209,195 | 1,389,772 | |||
| 4,464,066 | 4,195,472 |
| 6 | Raising funds | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Investment property Ground rents |
management | 413,253 | 620,222 | |||
| Management fees Rates Legal tt professional Loan interest |
fees | 186,936 37,064 36,987 581,363 |
122,560 517 23,760 432,243 |
|||
| Olher expenses | 341,043 | 478,025 | ||||
| 1,596,646 | 1,677,327 | |||||
| 7 | Charitable activities |
|||||
| 2022 | 2021 | |||||
| E | E | |||||
| Grant funding activities Support costs Including |
(see note 9) governance |
costs (see note 10) | 3,718,617 18,001 |
7,181,723 4,000 |
||
| 3,736,618 | 7,185,723 | |||||
| 8 | Other expenses | |||||
| 2022f | 2021 E |
|||||
| Deferred Iax charge | 316,757 | |||||
| 316,757 |
| 9 | Grants payable | Total | Total | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| Paid duding the year Grants lo Inslituilons |
27,459,657 | 9 4,427,791 |
||
| Grants to individuals | 85,877 | 75,506 | ||
| Donations Could 19 |
33 | 1,046,386 | ||
| 27,525,534 | 5,549,683 | |||
| Committed amounts |
||||
| Total brought forward Total carried forward (see note 23) |
(59,699,117) 35,892,200 |
(56,067,077) 59,699,117 |
||
| 3,718,617 | 7,181,723 |
| 9 | Grants payable | (Continued) | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| 8 | 8 | |||||
| salem dation Air Ambulance Service ARK Schools Arl of Wishes Bede Foodbank BFC Foundation BICOM Brain Girds UK British Friends Of Boys Town Jeru British Film Institute British Heart Foundation Cambridge University Carers Trust Centrepoint Chabad Community Security Trust CW+ Diabetes UK Design Museum Fashion East Fashion Trust Fauna 8 Flora International Gabrielles Angel Foundation Great Ormond Street Hospital Greenhouse Sports Halacaust Educational Trust Injnmd Jockeys Fund Jewish Care Juvenile Diabetes Research Foun |
10,000 180,000 47,152 15,000 5,000 5,000 53,333 755,488 10,000 528,000 5,000 25,000 625,000 53,333 6,763 12,583 8,777 35,000 10,000 75,000 8,000 25,000 11,262 |
135,000 10,000 11,184 22,995 120,000 70,000 10,000 472,390 25,000 50,000 10,000 25,000 8,000 25,000 20,000 |
||||
| LAC MA Lync Institute Make a Wish Foundation Mayo Clinic Nancy Reuben Primary School National Horse Racfng College Newcastle West End Foodbank Noiwccd Others Palo for Life Princess Grace Hospital Monaco Racing ta School Royal Foundation Royal Free Charity Royal Marsden Cancer Charity Serpentine Trust Sephardic Academy of Manhattan Temple of the Arts Thames Hospice Ukraine donations University ofOxford (Reuben Coll |
ege) | 5,000 500,000 8,000 59,284 100,000 174,555 7,450 21,186 5,000 10,000 10,000 17,000 5,000 38,736 53,333 80,379 23,950,167 |
42,706 7,310 255,000 8,000 50,000 323,204 21,186 1,323,821 1,457,500 |
|||
| -21- |
| 9 | Granbr payable | (Continued) | (Continued) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Yad Vashern | 20,754 | |||||||||||
| 27,575,535 | 4,503,297 | |||||||||||
| 10 | Analysis ofgovernance | and support | costs | |||||||||
| Governance | 2022 | 2021 | ||||||||||
| costsf | f | f | ||||||||||
| Audit fees | 18,000 | 18,000 | 4,000 | |||||||||
| 18,000 | 18,000 | 4,000 | ||||||||||
| Trustees | ||||||||||||
| Nane af the Trustees (or |
any persons | connected | with them) received | any remuneration | or benefits | from the | ||||||
| charily during the year. No | expenses were refunded | to lhe Trustees | in | the year, | ||||||||
| 12 | Net movement | in funds | 2022 f |
2021 f |
||||||||
| Net movement | in funds Is |
stated after | charging/(crediting) | |||||||||
| Fees payable to ihe company's statements |
auditor | for the audit af the company's | finanaal | 18,000 | 4,000 | |||||||
| (Loss)/gain an |
investment | revaluation | (1,575,591) | 3,997,985 | ||||||||
| 13 | Nst gains on Investments | |||||||||||
| 2022 | 2021 | |||||||||||
| Revaluation of |
investments | (2,175,591) | (169,547) | |||||||||
| Loss on sale ofInvestmenls | (1,572,'795) | |||||||||||
| Revalulion ofInvestment |
properties | 600,000 | 14,098,805 | |||||||||
| (3,148,386) | 3,997,985 |
252ofthe Taxation ofChargeab |
le Gains Act 1992to |
the extent that t | hese ars applie | d to its charita | le objects. | |
|---|---|---|---|---|---|---|
| 16 | investment Properties |
Freehold | Leasehold | Plant end | Total | |
| Group | Investment | Invesiment | machinery | |||
| prcpskies | properties | |||||
| E | E | |||||
| Cost At 1 January 2022 Additions Dtsposals Revaluation |
55,766,323 3,679,267 600,000 |
10,637,559 | 270,688 (270,688) |
66,674,570 3,679,267 (270,688) 600,000 |
||
| Al 31 December 2022 | 60,045,590 | 10,637,559 | 70683149 | |||
| At 1 January 2022 Eliminated in reaped of disposals |
270,688 (270,688) |
270,688 (270,688) |
||||
| Carrying amount At 31 December 2022 |
68,045,590 | 10,637,659 | 70,683,'l48 | |||
| At 31 DeCember 2021 | 55,766,323 | 10,637,659 | 66,403,882 | |||
| Ittstoric Cos( | ||||||
| Historic cost of the properties | are as per below: | |||||
| A'I31December2022 | 30,290,705 | 5,642,044 |
| 705 | 5642044 | |||
|---|---|---|---|---|
| A'I 31 December 2022 | 30,290, | ,, | ||
| Charity | Freehold | Leasehold | Plant snd | Tetel |
| Inveshnent | Investment | machinery | ||
| prcperass | properties | |||
| E | ||||
| Cost At I January 2022 Additions Revaluation |
53,952,441 3,589,500 600,000 |
437,559 | 270,688 | 54,660,688 3,589,500 600,000 |
| At 31 December 2022 | 58,141,941 | 437,559 | 270,688 | 58,850,188 |
| At 1 January 2022 At 31 December 2022 |
270,688 | 270,688 270,688 |
||
| Carrying amount At 31 December 2022 |
S8,141,941 | 437,559 | 270,688 | 68,679,500 |
| At 31 December 2021 | 53,952,441 | 437,559 | 54,390,000 |
| Fixed asset | investments | |||||
|---|---|---|---|---|---|---|
| Group | Group | Charity | Charity | |||
| 2022 | 2021 | 2022 | 2021 | |||
| Notes | 8 | 6 | 8 | |||
| Investments | in subsidiaries | 28 | 6,165,266 | 6 165266 | ||
| Listed investments | 15,045,504 | 25,816,248 | 15,045,504 | 25,816,248 | ||
| 15,045,504 | 25,816,248 | 21,210,770 | 31,981,514 |
| Movements in fixed asset investments |
|
|---|---|
| Gra up | Bonds and Equities |
| 8 | |
| Vsluagon At1 January 2021 Additions at cost |
25,816,248 5,928,725 |
| Net change in value in the year |
(2,175,791) |
| Capital repayment and dispose)a |
I14,523,678) |
| At 31 December 2022 | 15,045,504 |
| Carrying amount At 31 December 2022 |
15,045,504 |
| At 31 December 2021 | 25,816,248 |
| Group | Group | Charity | Charity | ||
|---|---|---|---|---|---|
| 18 | Financial instruments | 2022 f. |
2021 6 |
2022 f |
2021 f |
| Carrying amounl offinancial assets |
|||||
| inslrumenls measured at fair value through loss |
profit or 15,045,504 |
25,816,248 | 15,045,504 25,816,248 | ||
| 19 | Debtors | Group 2022 |
Group 2021 |
Charity 2622 |
Charity 2021 |
| Amounts falling due within one year: |
6 | f. | f | f. | |
| Trade debtors Amounts due from subsidiary undcnakings Other debtors Prepayments and accrued income |
535,551 2,511,330 665,892 |
478,948 1,186,380 317,687 518,807 713,483 2,152,912 636,293 |
404,203 373,483 940,994 293,791 |
||
| 3,712,773 | 1,983,015 4,021,495 |
2,012,471 | |||
| included within debtors ls an amount duu f282,936(2021;f187,936)and Concorde These loans are interest free and with no |
lu lhe charitable company Sixth (Ulster Terrace No. set lerms for repayment. |
from the subsidiaries Splcerlte 1) Limited off430,547 (2021. |
1 imilud of 6185,546). |
||
| 20 | Creditors: amounts falling due within one year Group 2022 |
Group 2021 |
Charity 2022 |
Charity 2021 |
|
| 6 | f. | f | |||
| Other taxation and social security Trade creditors Grant commitments Qlher creditors Accruals and deferred income |
23 96,807 399,102 2,099,034 392,553 382,897 |
57,070 75,200 25,836,970 1,824,606 474,333 |
96,807 394,992 2,099,034 149,006 381,129 |
54,900 5,730 25836 970 1,695,937 62,354 |
|
| 3,370,393 | 28,268,179 | 3,120,968 | 27,655,891 |
| 21 | Cmdttors: amounts fsging d |
us a1ter more th | an one year | |||
|---|---|---|---|---|---|---|
| Group | Group | Charity | Charity | |||
| 2022 | 2021 | 2022 | 2021 | |||
| E | E | E | E | |||
| Loans and overdrafls | 47,042,557 | 28,515,226 | 47,042,557 | 28,515,226 | ||
| Grant commitments | 23 | 33,793,166 | 33,862,148 | 33,793,166 | 33,862,148 | |
| 80,835,723 | 62,377,374 | 80,835,723 | 62,377,374 | |||
| 22 | Loans and overdrafts | |||||
| 2022 | 2021 | |||||
| E | E | |||||
| Other loans | 47,042,557 | 28,515,226 | ||||
| Paysbte alter one year | 47,042A87 | 28,515,226 |
| 23 | Grant Commitments | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 8 | 8 | |||
| ARK Schools Holocausl Educational Trust |
135,000 50,000 |
315,000 25,000 |
||
| Friends ofisrael | 5,000 | |||
| Cambridge University University ofOxford (Reuben College) Community Security Trust Nancy Reuben Primary School Norwood |
259,683 32,703,166 25,000 5Oa,aoo 100,000 |
337,451 56 134316 25,000 250,000 50,000 |
||
| CW+ | 1,875,000 | 2,500,000 | ||
| The Design Museum Pdncess Grace Hospital Jewish care Others |
Monaco | 150,000 21,186 50,000 3,165 |
21,186 25,000 1,165 |
|
| Carers Trust | 20,000 | 10,000 | ||
| 35,892,200 | 59,699,118 | |||
| Compttssd as follows: Due in less than ane year Due in mare than ane year |
2,099,034 33,793,166 |
25,836,970 33,862,148 |
||
| 35,892,200 | 59,699,118 | |||
| 24 | Provisions for liabilities | 2022 | 202'I | |
| 5 | E | |||
| Deferred tax liabilities | 1,319,822 | 1,319,822 | ||
| Movements in provisions'. |
||||
| Total | ||||
| 8 | ||||
| At 1 January 2022 | (1,319,822) | |||
| At 31 December 2022 | (1,319,822) |
| General and | Revaluation | Revaluation | Revaluation | Total as at | Total as at | ||
|---|---|---|---|---|---|---|---|
| Designated | reserve | 31.12.2022 | 31.12.2021 | ||||
| fundsf | |||||||
| Balance at | 'i January 2022 | (21,945,418) | 38,679,405 | 16,733,987 | 17,720,337 | ||
| Income | 4,554,066 | 4554,066 | 4 195472 | ||||
| Expenditure | (5,333,264) | (5,333,264) | (9,179,807) | ||||
| Revaluagon | in the year; | ||||||
| Investment | property | 600,000 | 600,000 | ||||
| Quoted investments | (3,748,388) | (3,748,386) | 3,997,985 | ||||
| Balance at | 31 December 2022 | (22,724,616) | 35,531,019 | 12,806,403 | 16,733,987 | ||
| Designated | funds | ||||||
| Movement | in funds | ||||||
| Balance | at | 1 | Transfers | Resources | Balance at 31 | ||
| January | expended December 2022 | ||||||
| 2022 f |
f | f | f | ||||
| Cambridge | Liniversity - Postgraduates | 267,451 | (7,768) | 259,683 | |||
| 267,451 | (7,768) | 259,683 |
| Subsidiaries | Subsidiaries | |||||||
|---|---|---|---|---|---|---|---|---|
| The charity holds more | than 20%ofthe | share capital ofthe | following | companies | ||||
| Name of undertaking | and country of | Nature ofbusiness | Class of | % Held | ||||
| incorporation | or residency | |||||||
| shareholding | Direct | |||||||
| Concorde Sixth | (Ulster | Terrace | England | &Wales | Property | investinent | Ordinary | 100 |
| No 1) Lld Concorde Sixth |
(Ulster | Terrace | England | &Wales | Dormant | Ordinary | 100 | |
| No 2) Ltd Concorde Sixth |
Regents Park |
England | &Wales | Dormant | Ordinary | 100 | ||
| Ltd | ||||||||
| Spicerite Limited | England | &Wales | Properly | Investmenl | Ordinary | 100 |
| Analysis ofnet assets between funds | ||||
|---|---|---|---|---|
| General | Designated | Total | ||
| unrestricted | funds | |||
| funds | ||||
| Fund balances at 31 December 2022 ars represented | by: | |||
| Tangible assets | 70,683,149 | 70,683,149 | ||
| Investments | 15,045,504 | 15,045,504 | ||
| Current assets/(liabigiies) | 8,973,612 | 259,683 | 9,233,295 | |
| Long term liabilities | (82,155,545) | (82,155,545) | ||
| 12,546,720 | 259,663 | 12,806,403 |
| 33 | Covtd Donations | Covtd Donations | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 6 | |||||
| Latet Humanltadan | Aid | 960,543 | |||
| Newcastle | City Council | 85,843 | |||
| 1,046,386 |