Charity registration number1093882
Compainy registratio￿ nurnbei. Tr4378S21 {Englsnd and WNl¢s)
THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
LEGALAND ADMINISTRATJVE INFORMATION
J W AndciEOII
A E Andrcws
JA Drcsner
G Ga(es
S P Sinith
J P Smoothy
(Appoint¢d 7 F¢bNary 2024)
Charlty number
1093882
CiimpaTJy nwmher
04378521
Prlttelpal Y4ddress
St Martins
59 In)perial Avenue
Wesicliff Oli Sea
Englllhd
SSO 8NQ
Reglst¢r¢d office
St Mortins
59 1rn1)erial Av¢nu¢
W￿(clIff Oli Sea
E55CX
England
SSO 8NQ
Audltor
FrllnctÈ James & Partn¢r5 LLP
1386 London Road
L¥igh Sca
Esscx
Eiiglnnd
SS9 2UJ

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
CONTENTS
PaEe
Trustees report
Sthtenient of ¢nL$le￿ responsibilili
Iiidepei)dent Auditorts T¢POrt
Staten)eL)t of finai)ci81 a¢tiviii¥
Bolance $h¢¢t
12
Staiement of ¢&sh flows
13
No¢e8 ￿ Ili¢ fin#n¢ial $th￿￿en
14-24

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATJON LIMITED
TRUSTEES REPORT (INCLUDJNG DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
Th¢ (rusices wrs¢i?I ti)cir awiual rrpoyi and finyncial siatL'm¢nls for the yeoi. ended 31 March 2024.
The fliiancial stalcm¢nts have been pr¢par¢d iii aecordailcc WÉth ilie ae¢ouniing polici&% set out iii ftfile I trj tlie linaiicial
staieiiients aiid comply with Ihe chariLy's goveri)ing docum¢n¢. Ihe Con)ponics Ac( 2006 aiid 'Accouniing aiid Rei)oitiiig by
cliurit5￿.' Statcmeiit of Rceon)niciidcd Prncuee applicil ble to chariiics iheir accounts ii) a¢cordaiiee witli (he Finaiicittl
Rcpoitifig stand￿rd appli¢ablc in th¢ UK und Repiiblic of Tre￿ild (FRS 1021" leffectivc l J8nuury 2019).
otJjcetiv&s and ACtivitlt&
The Ariicles ol-AssoGiation State Ihat Ihc objcct of the Orgartlsalion is to as51$1 io th¢ rclief of th¢ needy ai)d ¢ld¢rly sn *icli
ways 05 th¢ (n￿te¢S thiiik fLI in¢ludiiig through th¢ pyovisioii of itsidcntial homcs. Th¢ ain¢lldn)ent ro lh¢ Articles iii Dtecrt)bcr
201 I Irmoved the rcslr(etion of operatiii& withii) SouthcndaOII-Sc¥¢ 8nd Essex PArticularly m¢llniiig St Mai1ii)$ also iak¢y
Itf¢ry31s froin fui11)er Dfi¢ld TL)cluding ihe l￿dart Boibughs.
In 2012, eh¢ Soutl)cnd on Sea Daiby and Joan Organisation m¢iEed with The Mission of Help 8nd in doing so aequii'ed St
Mortin% R￿Id￿nI)87 Cars hDm¢ for £76.596. Carc is DOW PLDvid¢d in one ￿K]St¢[L{l iL'sidLThtial home a¢ St Mal'lins in W¢siclift'
on Sca wl)i¢h ofycrs dcm¢ntia-si)c¢iali8cd adult C8rc for up to 26 IEsid¢n(s.
Flnliicial Objectlves
Fin&t)¢i8IIyi the carc S￿[Or ¢oiiiinu¥5 10 LXP¥I'iLliCC ¢liall¥nbi¢s 114tityiolly. Our chariiy's finllncial obj¢divLS trinftiii focu4¢d an
en.4uI'iiig cha¢ our op¢rations &Juicrnl¢ ¢nousli iiicome ia eover our liLbiliti¢5 willi any surplus funds invested piimji'ily iiii
engui'ing (h&( S¢ MrLrlins coniinu¢s lo off¢i' o safe, seuiir and ciMnlori#ble hojne for oui. r¢.¢idcnrs. Tlic inoj()I'ity of Incon)c
oming in Its tlie charity is fitsin rL'sid¥nt5' le¢$ wli¢ili¢r paid for privtst¢ly or via thc locftl aillhoriry. E&eh year, tnL*ieeS Irview
residei)Is' f¢c s¢iwiures 10 eii$urc Iliai they aro sei ai a I¢￿1 ihot uvstec¥ feel is..
Adequatc to ¢ovcr our op¢i8linbp costs
Fair, givin¥ coitsid¢Tntioii to Ihe aeces5ibility Df our %ervi¢cs to Ihox with limitcd iiwoinc tsiid in necd of oui. suiiporl
In line with iLifl#tion io eiisuir we meet our liabl11￿$s and ihe chnTity 11) n fi*￿tIY ￿￿pOnSibl¢ fashioi)
In a8reemen¢ wirh Local Authority fee l¢vel$
It 1$ R sad realily tbslt, likc mllny others across the UK, th¢ cost of css¢ntial items such d5 food. ci)ciEy and profe8sitsiitsI le¢s
(SllLh as insurance) hAV¢ IISLn and cany on ¢Joiiig so. li eontinucs to b¢ g difficult limo foi. ull small op¢iUtions' Iiow¢v¢i', it is
trusie¢s' belief tliat clever IManagciii¢nt of Ihc chariiy's finance% will provide a bolsi¢¥ io ft)tUTe tinaiiBial cliallengcs. To tl?is ¢nd.
nd5 fibJ# tl)e sale of a pirJ￿Ily hive bccn iJvL8ted in k liigli intcs'es¢ gavlrtgs uccount. T]1¢ intcrtsi earft¢d 1$ re-inv¢sted foi. tlie
bencfit of r¢sid¢nl.% (in leLimS of repair and main¢¢nal￿ of rh¢ home or rcsid¢nLS bencfit) or in tl)¢ iiirining of tlic cliarity loi. Ilio
bei)efil of the wider Loii]rnuDiiy.
EaLlI yexT. we lliso r¢ceive leg8cie% froits ivill d￿l￿tion¥ wliiL.l? urc alwthys wily #ppreLiJ(¢d. If iherE l% l)0 slipulaiion ¢0
l)ow tliis nJoney is to be used, we will &uoin look Iv ben¢fii resid¢Jit$ L( Si Marlins by pur01￿￿41￿1 iieitts Cor 8tttivi(ies (llaines.
cookery ileins, ¢r¢aiive equipin¢iit) gr use the moiiey io fund re￿irS or improveDieJi(s iIi our l)ome Isucli a$ a iiew woj'kshoi
slicd in th¢ garden). fn ad(lillOD, WC grt involycd irt liiniied fundraisin&¥ such as our Bardeii parli¢5 which ¥encr4Lt
Bnough surplus to fund y(Jdiliunal resident cll*itsii)m¢nl oi. uclivi(ic%.
Eniurlng ovr work dellvers our #SMJ
Iii sliapiiig our objc¢tlVC5. th¢ tri15￿ eonftrii) that the Charity Comiiii$sion'8 gvidtsnee nn public bcncfit, ii)cludins Il)0
guiddllee 'piiblic bcJJcfit.' ￿nn1Th8 a charity (PB32}' ha$ been eoD5idcr¢d and followe¢L Our 5tfil(ebry is review¢d rcgularly t(J
cnsiirc our choriry provides thc peoplc of South¢iMI tsnd n¢ighbouring areas the servi¢c$ amd support required yn the wny they
ii¢ed it. Paroinouxi to thi5 is our provisioii foi. car4 provided in oiir residential hoilic 111 the hcarl of Westcliff. Tl)is i% whcrc our
residcnts live. St M￿￿rE1￿$ is horne to 26 eldth.ly people sufferinu witli a rdnge ol. ctsndition.% iijcludriig d¢m¢iitla, linilry andlor
iJ)mobilily. Tiust¢e3 meet regulaAy and OLE always k￿n to ILnpJDve opcrati01i4LI proc¢5￿6 aiiLI piDced¥re5. id¢i)tify
oppomjnities, solve or8aAisaiioiial ¢lJallenx¥5 and rxploir opptsrtuiiiiies ai)d pabli1￿YhiPS.

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
TRUSTEES REPORT UNCLUDING DIRECTORS, REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 NIARCH 2024
Views frorn Our Rolidents, Famllles 9nd Frf¢nd$
FLcdba¥k fi'oii) LxistiThB and poL¥nlièl Lli¢nl$ is always warinly receive4J wi¥J hclps us Iv btaugtt (lie suLL￿ti ufour GU￿L￿nI sei'vicL
as w¢ll as offering us way$ io improvc our otrLrin8. We knld regular niectiiiU5 with r¢5idLI)t$ &nd tl)Lic rajiiili￿ irt whi¥l) WL
sc£k f¢edbaLk on thc hoinc, the cnre received. Il)e food and (he enieitainiiiLnt. RL*idcnts aiid fGinili¢s always r¢8POIi
¢oiislru¢tivcly io our Incetings and surveys flnd IliB level of di&lo8ue widl m4na8LiM<#)i ttppropr¢atc Liid u¥¥ful. Witlioiit
excepLion, t¢¢dlMck is consthnily po$ilivc.
Pot¢nrittl clicni$ wolking (lirougli ￿1r doors for the firsr timc app￿rat¢ thc hoinely feel and ihe wam wcl¢onie by 3tall'. Loiig¢i'
terni r¥sidttnts Ytslue Ihc frieiidly y¢1 prtsfes¢ionJl Yclaiionsliip with their key carer oiid (he ampl¢ spÈce Ihe hoi)ie provid¢s. Old
ai)d Iicw love dic laytsut of oui. hoine wilh its WLdc co￿•dOr8, large ¢omii)unal Tooms aiid ibuiidante ol. wii)dtsws overl()nkii)g
oii). ¢xteiisiv¢, aword-winiiing, d¢mentlil-Inciidly gard¢ii. It is tcstnmeiii fo the dediclltioii ond 1111Yd WOTk ofour 5raff Ihnt Inni)y
of oiir new clientb hav¢ Come to u¥ throuxh word-tsf-niouth or ye￿MM0ndalIott.
Achlevemcnts #nd p¢rfoMi4neo
Gold Framework (GSF}
In aciober 2022 we rcgi.It¢r¢d for tli¢ Gold Stand81'd Frnii)ework, ai) ac¢redi¢ThÉion for ¢ftYe homtg and lica1thcnl￿ pi'oviders Iii
¢arii)u for p¢oplc in Il)e I￿51 ytars of 5ifG. W¢ aTC eontinuing to work iOWArd$ our acc1rdi￿tIon Ihi'ougli trniiiiiig aiid by
ciiib¢ddiii& best prnttice iii our opcrniions. Accrediration requires evideiiciThg whi¢h Inkc% lini¢ aiid rcsourcu to OlBllnis¢ ui)d
pres¢nt. We hopc ¢0 wc¢￿sfi)1IY conelude our Irainiiig and aCCTeditaiion in thc IDst quarter of 2024.
Otlier Aclilevements *Dd Perfoi'm8ncc
Tli¢ Iwt year h&8 y¢#n Ihr Charity Lon501i¢JaLe ils Ill￿&th8 gnd forus on futtsrr L8r¢ provision iii Ihe borough. R¢¥ular In¥eiii)us
with Soutl?end Cily Council (lirouuliou¢ lh¥ ye&r ensured Ilioi lh¢ ¢h4rily'% objecLiV¢% ajid fiiiur¢ bubine%b yirtsleby align will) Llie
8rea'$ deittand for adul¢ car¢. Re&iullli' meetijigs wiUi ¢un)Inissioiiers ai ihe couiicil und ihe outcomes uf ilittse meeLii)¥s ure
mohitored ￿ ¢iisure our servke&% and our resid¢Ji(s are reprcs¢iil¢d. We have a number ofn)o¢k insp#cLiuElS from tlie couiicil
and ¢ur T.IR I safcguardiftg providers both of whom llivc aceessed us as 'good'_
rAiing which wg ure proud 10 ¥chieve dnij
trnly i¢fl¢cts th¢ hard work &nd dilligcncg Jll &iaff Rt St Martins. In addiLlOlI. w¢ w¢re llwarded a S-si&r rnling for kiiLlILn
Iiygi¢nc from SCC wliicli is very we1141vs¢rvLd. OIIT kitchen .slaff work hard ￿ ensure tii¢ir f¢)od pi'¢parotion urc&s hJvg ilic
liigli£%L ofslandards in hygiene and fuijd liindlinb PTAGliL¢s and Iliis is r¢fl¢cted li) Ihe Latcr?n&t serviLcs tliat we pmvidc.
Tlic fiiioncial yollr sioi'i¢d p¢)siiively willi tnjsiees Rureeinbi a new S yetjr siraieby for tlic chai'iry wlii¢li <Juilines plans to ciisiiro
Ihe fi)tui'e-proofJi)8 of opcfations and provides a blucpi'int for ¢lie fiLtUTe growtli of tli¢ cliai'iry. Part of this iiivolvcs exi?llE)din8
OUL" operntions which we Conuiiue (o plan. W¢ arc conrinuing to sellrch for tli¢ righi property io puitliastt io coniplen)ent oui.
exisiiiiby yeThiee$. Tlii5 PTopeTty will need lo bc locaied locally and uliEady opernic Js o care home. 11 nccds to PL'ovid¢ ts hon)c
that dovetail$ into oiir cuitrv¢ s¢rvicc. promoting the vll1u￿ thai wc Iiold detsr. W¢ r¢m&in posltive that we ivill find th¥ rislil
hon)¢.
Addicioiially, trustces ugrecd to 4 prokwi7mme of mo¥n*nanc¢ al St Mortins. ensuring Ilial our current l)on)e I'ttmuin$ a
Loinfoiiabl¢ artd up-lo-daic cnviroDm¢iii for our ro8ideiits. We in¥tydlled u new und addiLional lill wl)icli 1tttr4LAS tlikLi St M#itii)s is
now served by
? lifis covering all floors. Thi$ is a gitat rclicf to smff and re5id¥'nis gs tl)is n¢w additioll minimiges tlic i'isk of
disruption Lause(I by Ihe lift br¢akdown$. M&ny ofgur rcsid¢nts liav¢ Inobilily issues related to age. dernBnfid or fiailty yLbt alL'
keen to LTItLLnlain their iiidcp¢nd¢nce of niov¢inciit Ihrougl)out tlie hoine in D tsfe and 5ecuiE way. Lifts providiiig access to all
floors play L¥s¢ntial ml¢ ID (his. T1￿ lioJn¢ has also b¢ncfite(L froin dio lus￿larIon of a ncw disital sigii in sy%i¢iii whi¥li
Lneans a morL effi¢L¢L)t lind uTrtO-¢l?c minutc moiiitoring of people in and ollt of ille home. Our wLb51tc iieedcd an ovcj'liaul
wlubli wtt compl¢Le(J IEJ OLLob¥r 2023: il lias helped us ¥xp¥nd our reacli with i￿rOni￿tIOft about Dur cl)Arily iiTrd l)oin
whilsi offering diose wl)o wish lo get in ￿uch oil)¢T avenues will) wlii¢h ￿ do so. AdditLOI?ally. J)ew clittirs were
PLir¢lJuscd, providyng ￿￿￿ter suppurl ujid coinfort during mvdlLiine¥.

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS, REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Wc ai¢ Always brateful for Jny IkJnalioLs recei11￿] un41 are alivdys inllnensely graieful whcn family n)¥mbct8 bFiVL yo geuervusly
ID In¢1110ry of u lovcd one. W¢ r¢ceivc donaiion% cvery y¥ar and iliis financial year w¢ were able io puL asidL 50mL' money iu
rttploce an old slorabre shcd wliich was in u Si#Le ofdecay rol. W¢ also Tcecived a nciv piano whieli hos pridL ofpluec in our
ininu liall Ènd is iised reblLilarly by our mor¢ musicAII*Lxinded rttsidenig and visitors we wert hAnded A iiew ielevisi¢)n by
tlic fEki)iily of a ncw rLsidLnl.
Oiii. cliority placc8 git21 in)porllliiCC on our varied aetiviti¢s progroniftie wliich includes a raiige ol. vi$itthis aiid activitic% that
havc ¢ctriitinuEd rhroughout the ycai.. W¢ werc thrilled th receive a visit froi)i our local MP al Ihc tiii?e. Ai)na Ilirtli, who.gpciii a
lavoly llfternoon gpeaking with our visitors and explrjring our deMLniia-friL￿dIY gaTden along willi lier do8. Ixjtiie. Slic ittvit¢d
OTh¢ nf oui. reside1)￿ to Ii¢r #nnuttl c¢nrenkrian lunch ¢v¢nL Our rG%idbiils Bcl l)iucli plca%uiB froiii ii¢w expci'icnces nlld iiioetiiig
new visilon. We h&v¢ b¢¢n joined by SKrc4 thc ih¢rJpy pony gild Monry, oiir PAf dog who visits rcgulurly ott Fi'iduy
Inoiiiings. The year Jlw Saw us w¢lcon)¢ youi)g adults wl)o visii a% pait of thcii. scliool's volui)t¢¢i' prograinn)e 4ueh as MJX
who is a sixth form ytud¢ii¢ ai Wesi¢lilT HI￿ School for Boys th¢ b¢nefii of iiitei'gcncrational intcra¢tion 15 1vell r¢s¢ai'ehed
Md docu>nented. Chii¥tlDll> iy ulway$ o busy tin)e for Irsidcnts and and 2023 did not diwppoi))tl Thc fesiiv¢ yc&boii kicked
OIY wilh a vi5ii IIvLn iouring eompany ivlKJ Put on a Uniq￿lY ¢rc8tivc production of tli¢ foiry illle pani(>iniLne CiiideiEll8. Tl)ere
was also a staff caiol concci1 for relidents and ehurch 8wvi¢u fro1￿ members C*fsi Siviourg in Westcliff.
lil addition 1¢) d)¥5L now visitors, w¢ have oui. s¢alwJrt ind rcgulAr ont¢rtain¢rs who cuntsnue to bring mucli joy ¢0 Si Marlii?s,
SinuLrs and inusiLLan$ 5u¢li as D&vid Johns. Ronnic, MariK dic E-baiul. Adgm fron) tl)L Piano PavdiL)n aiid T1￿ Ladybirds arL'
riuli(ly v¢ry popullr with oiir iuidwils JrKI 8itL'SKi til¢ hoine retsiularly ￿ cd6brai¢ birtlidays and In4jor iv¥nt8.
ThL &unim¢r IMoiill)s our att¢iilioii MDWL. to morc ouidoor putsuiis. This is th¢ iimr wli¥ii our woiid¢i'ful d¢mentill.fi'SLiidly
yurdcii rcAlly comes alivc. With a iicw King 01) lh¢ ihrone, Ihe Si Marlins cgmmunity cclcbrAied his corniiolioii in glylt will) a
wond¢J.fiilly fitlittg Lnd plltrintic garden parry ar￿1)ded by TeEidents families and fricnds. We also hold our rcgulgr sumin¥r
parti¢s iii Ilie gaTden Iw¢uthcr p¢rniiiiingl al(hoii8h we nev￿. forget thai Si Maiiins 1%. at Iiea51, a h(>me to oui. r¢5id¢nl% ond thc
rdcn is ali ¢xicnsion of this. Tho gal.den provid¢$ a l)aven of iranquillity aiid pcace with liitle pocket% of pi'ivacy wh¢r¢
Ividciits sit And enjt)y qui¢t lim¢ alonc oi. with oth¢ts as they choos¢. For ti)osc unable to go out oli their owi), thc ¥#rdcii 18
exteii$ivo enoligh to piDvi(k much nCCd￿ ¢x¢iEise aloJiB a lengthy fikturc of eight potliway.
Fin2llL,lul revlew
ReserveR snd Inves¢mont S¢rAlegy
Tru8tecs coiiiiliU¥ Its IfVlCW tlic orgotii8atlall'l Tcscfv¢5 policy whieh delailq how wJcryc¥ arc sct, olltlines wli&r purpose they ar
piit lo Ind wliy Tl)c ehariry has moncy set isid¢. Thb policy identifies 4 relovaiit arcas foi. special expeiidittii'c, Marnely
coi)iing¢n¢yi ¢osh flow. coiiservatloll Aiid comniitsiicni.
Rcserves ni'e filiidcd by IhL ¢harity'S iocomc wheiher they oli¥ina￿ tlom ￿$Id￿lIs. fc¢s wliicli aiE reLeived both pi'lvn￿IY oiid
Irom Ihe local authoi'ity, tbndimiginB, doi)olio1i￿1eg￿¢•e5 or 8raiit& nei of thc tosts of i?rovidin8 th¢ s¢rviceB foi. which tli¢
IrlBted income is earned.
Tlie orgoni¥#tion produ¢¢s a busi11&ss con(inuity plan and risk 8ssessJncn4 & qilol'terly tasli flow and aniiu81 budge¢ or
4nilcipured cxpcildi￿ye. As & rosuI¢ of tl)¢ review of the activities of tlie organisation, I1￿ tiustecs ¢onsldei' tl)¢ Inogt 8PPiDpI'ia¢¢
Icv¢l of free rese￿￿$ Ith8( is fuTh(ts Mt tied up in fixcd assets, desi8nateA ai)d r¢glri¢t¢d funds) to be appK)ximatcly £500.OQU
which is 6 Th)onihs of ¢xp¢ns¢s.
Tlie funiLs which rem41D above aiid beyond our free r&8crves level will be used iii Pllrt througl)oui the Luinii)y years lo eiisure
pgTdBs of efjuipineiil 7£ nd serviees in Hccordance with Ix)Ih Ihe Or￿T￿nISa11on's ¢Jpiial sp¢i)d siraleuy (for one.Dff Inlljur
investtncnls or iinprov¢ments) and ¥ntsuAI In8inLenance expendilure (for our prowainine of sinall, on-goingy repair woi'kl. Any
surplus lund$ (such a$ frotn iknc salc of ¥i8nifiunl assets) WILI bc kept in l)i8]i in￿r¢s[ &CLounis. eumins Gliw'ily significant
Addiiional inconie unlil su¢h iiine a5 (11￿C furlds can bc PYL lo th¢ usc wide( community.

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS, REPORD (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Risk Managemcnt
Tlie ￿re sec￿r is a liiyl) risk environmeni. with trusw smrf workiiig liard io ￿li117M1$C I'isk in 811 1¢$ forn)8. Oui. sLnioi'
niÈnAbF¢ll)ciii review and assus dic oper8tionAI risks fatying U)c orbvÈnisAli(In pr<KluLinLy i dclailed busines% c(11)tinuily plin,
¢nicr&¥¢nry evaLuiilion plaft and risk reLrister whiLI) identify the busiiicss ¢lireats 8re likely lts Te5iil¢ in servitye disruijiion tu
our rcsidents. In nddilion, our fin2rtce sub-coIMIMillee meets quarterly to Teview tl)e charity's fii)ancial risks io ei)5ure its ass¢is
rcnilliii SCCLire ttnd are invcsttd wiscly. The ¢hariiy h&% ovei. ?00 policies and ￿￿cedu1.£S wliich are reviewed tti ledsl Jnnu4111y to
Yctlc¢i best pr
IctiC¢ iLnd ihe hotkie's operation. Thcge ouilin¢ how tli¢ chariry pmvide5 its eare, lis tLttitiid¢s 10 114 fii)aii¢i21
corin)itm¢nts Lnd liDw th¢5¢ arc undertaken. In a higlily rcgulatcd 8ectoi' luch a cor¢. it is cy$ontial ihllt w< aT¢ ili8iied lo
current ind￿$try b¢sl prnc¢i¢c Ind our s¢alTare tiilly Crtgag￿ Lnd irnined to dcliver t1￿[ care.
Iii wms of finaL)cial L'lsks, ¢ru$i¢cs Ihc senior Ictsdership work togeiher to pr¢vci?t a51d id¢iityfy fi'ttuLI aiid dcccption.
W¢ ale COI)srJntly r¢vi¢wing ond in)provii)8 our proceduLW proeoss¢$ ond au¢hoi'i¥alioL)S to Iiiiiiinii8¢ the i'isk of a))y fintsiieial
Ir￿gUI￿rItIC￿.
Our sUb.¢oiniMitt￿5 wiihin Ihe board en8uI"¢ that c¢rt•in fvndions Ut'il￿ charity arc moDiiored and iwsrccs gain 5PttLialisms ILI
crtaiii ar￿0$. Our Financc and Way Fotwai'd committees ITteel rebkularly io Ltview our firtanbi81 $itu&tton aK&iii¥l budgbl aii(I
Lxplorc our bth$iness illrylel to cn5111r thNI we are maxiinisitt8 Potenrial opponuniiics. Both Ih¢sc c(xi)iiiiirees liavo been
enoriijously succeviul in h¢lpin$ Lhe ¢liAriiy ￿ n4viB*le I1￿ fa$( n￿vErt￿ environment in wliich we operaie und WB Ili#nk all ihe
i¢ust¢¢s Anw)1v￿.
Iii addilion, tiitst¢¥¥ ¢ontinu¢ io inipleLncnL ) raiig¢ of outhorisèiion pro¢¢¥scs willi r¢gar(k& to cl)arily ¥pLiid aiid PkyiDII.
d¢5i¥iied 10 lijnii ilic possibili¢y orrruud giyl Jnoniiof xp¢ndin¥ Icv¢ls.
W¢118vc ￿en forillnale in ilie rpxniiimcnL nf* niin)ber of li.￿41¢eS uvex tli¢ pasi few yur5. E￿.h brlnus a diifLI'¢iiL skills soi
LO bollrd nieetii)us: thLir knowled&ptt and cxpLti¢ncc Iins bcen vitsl in Ii¢lpin¥ ilic ¢hDrily 10 w￿l1)Ur ihc cliallcnbyes of iliL p￿S(4
ycar.4. We hav¢ Irustces wilh ¢xp¢rienLe in Lare, fundrRisinu, financ¢, banking. business. prenii$¢s inAnatsieniciit ii)d Il)e p(bbliL
s¢ctor- a wcal¢h of knowledge rot tli¢ ¢liJrity'S seiiior monks¢menE to drnw on &nd whicl) hos b¢¢n iii%iiuiiieiithl iii driviiig 11)c
chai'ity loiward.
Plrtns for futur¥ periods
TrLlSie¢s agi'ccd a 5 y¢ar pl8D in 2023 and WL. will conlinve LO follow ilie pih ouilined as c105¢1y as PL>$sible. Th¢ plan d¥wiIs
Souiliejid. Wc IIAY¢ been exploring Ihe
straiegic OPPT)rtunilics whi¢li could see di¢ chariiy ¢xpirtd it¥ oifei.iiib lo mor¢ ￿ljIhin *
1)055ibility of PLirLliasiJig anotlier care hume atso loukingi at otlicr ways wc can reLclI Out ¢0 vuli)LraL)l¢ CDnimuniii¢s wiiliiii
SoutliLiid. W¢ liuvg unrivftllLd expertise WiLhin ili¥ <kiiwilia-5pcLialiseil scLlor aiKI we k¢eii lo faLilitarc a¢LL$S io ¢IILS¢
gei'viccs.
W¢ will coxunu¢ (o improvc th¢ èiiviiDnmcnl in wliich tsui. residen￿ liv¢. During 2024 w¢ will %eek lo ins(all CCTV Ilirouglioiit
all ¢omniunal 8reas, r¢modernis¢ our main lift, rcp18￿ gtsrdcn pathway and Trplaee the w<>od flooring Ihe dining aiEA.
upgTrde our IT sysiein.
li) addition 10 repnirs tsnd r¢iiov&tions w¢ plon io undcrtakc a of Si Marli115 to ¢Li&iirc thai IE will ¢ont>iiuB ¢0 providc a
comforrthblc honie for our residei)t¥ far into the fu￿￿. TI￿stee5 ar¢ 0150 Co￿sIdering￿ oihci. wuys 10 odupt iht homc which
involve Seeking to moke our energy consumoion m￿C sustainAbl¢ (e.& thiDu8h 901ui' panclingl.
structu￿ governoncc 8Dd Thanag¢rn¢nt
The cliirity is a Gomp0Dy liTh)ited by gutsronte4 governed by itt Memor01￿￿m 3nd Artic1¢8 of Association dutd 21 F¢bru&ry
2002 and aiMtftd¢d 8th Dceei•ber 2011. The liobiliiy of mwnbers ith Ihc cvcnt of the c(MllPaliy beiiig wound ￿P is liilli￿d to o
.￿1￿ t￿t excc¢ding £10 eoch.
Tl)e aS5¢13 of the original ¢hari¢y weie IranSfe￿¢d iiito the nJLnC of thÈ eharit-ble company in 2WS. The oribTriiial chfii'itys
was foTnJcd in 1946, is u%ed for fuiidrai%ins* primarily focu￿ed oli exis¢in8 legacy aclivity.
whi¢li
Iii April 2012. two local clsari(ie& Si Mailins Rciidential Ltd 8Dd Mis8ioTr of Help, iiiergcd with Uic organisaiion.

THK SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS, REPORD (CONTINUED)
FOR THE YEAR EF4DED 31 MARCH 2024
Thc t￿￿te¢s, who also th¢ diitctots Cor the puiyose of coinpllny law, ¥nd who Mv¢d during thG y¢ar ond up to Ihc d8t¢ of
signattiie of Lhe financial statements wur,.
J W Ai)der8on
A E Aiidrew8
J A Thtsncr
GGO
SPSmith
J P Sixoothy
P Roihwell
OROW
(Appoitt*d 7 Febrn￿y 2024)
{Resi8n¢d 27 Aprtl 2023)
(Resigned 10 Myy 2024)
Atees ai% heavily Iiivolved iii nx)i)itorillB th¢ chprity's operation with res￿18r revh¢ws iiid fjjll bon1￿ iyoetings held every
thi'ec months. Moiitllly visits to the care hthii¢ ait undcrtaken ttnd ttwwes review policies aid procedure$ dlli.lns ethcli visit.
Bvery 4 week period, hvo tsii¥teeg are involved in approving expendiLure in ¢xcess of £l.000 artd tha coufttersigniiig of th¢se
pAyin2nlS. FuTihermore, 2 ttus¢¢¢s are involved in ihe authorisaiioii of slaff sjlary payn)ents, ensuring that st8ff aie ¢onoctly
paid for thc numbei. o(hours 8nd shift$ workcil.
Tile Gharlty does not r¥muner8te its ttw¢¢es; all tswte¢J 8iv¢ th¢ir tim¢ and 8ki118 voluniarlly. Tliere Is a Uil¥t¢¢ Sullcli iii
Deccmb¢r,
Audltoy
Fi'ai)¢is Jin)es & Portfte￿ LLP were appoinl¢d as AUdi￿r ￿ the conipny and a resoliitiott p￿pOsing thftt th¢y be Jt.oppoliited
will be put at a Gen￿17 Meeting.
The tnithes report wa6 approved by the B￿rd of Tn￿te¢s.
J W And¢r8on
'ustee
I l Dec¢mbcr 2024

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
STATEMENT OFTRUSTEES RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2024
The irusiees, who Lr¢ lllso the dire¢iots ol Tlie Souuicnd on Sea Darby & Jothn 0[￿VaniS111l0rt Limilcd for IIIL PUiPObC oc
coinpany l&w. ale responsible foi" preparin¥ Ilic Trustces Rep¢)n und the findnciul uuicmcnts in ￿Col.danCe widi applicabl¢ law
dnd Unitcd Kii)gdorn Accounlints S(undards (Un]￿d Kinb¥dDni G¢n¢Tally Ac£cp￿d A¢couiititis Prllcliee).
Coiiipany l￿W rquires tlie fn)8t¢¢s to prqmre fin2nLial stot¢JneniÈ for eaL.li fiiillrKi31 year whiLh bTiV¢ a twe and fllir vicw uf the
state of iffoirs of tlie Cliuriiy and of th¢ incoming resources application of resource% inclu(liiibT the inconic iiid exptndiÈurL.
I'ilie cl)arl￿bjC ¢ompJny lor that year,
li) preparing those finai)cial 5talemeiits, the tnL8tets aye Tequircd ro=
select siiitable accounting polielei and Ihcn apply th¢m ¢￿￿ls￿ni1y.
- obseN¢ ¢h¢ mtthod¥ and pi'ifft¢ipleq iii th¢ Cliarities SORP.
- Imake judgements #nd eslimatcs th#t air rcason8ble and prud¢nf and
pr#p2JL the fittan¢ial sthtcrnents on thL goin&1 cvnc¢m b85is il is inoppropri&te io thar ihe clidriiy will coiiiil)U¥
irt OPCTatiort.
Tli¢ Iruyiees Tesponsibl¢ for keeping adwuale a￿Unlin$ r4¢ords thai diK105e with r¢asonabl¥ a¥¢urnLy OL Hiiy (iitte 11
rinlln¥ial position of the Lliorily at]d enable then) lo ensure thai ihe finantyial staleii￿nls LOLnply w>th Ilie CoinpAI)ies ALt 20U6.
Tli¥y also responsible foi. ¥af¢yuardiiig t￿. 0ts5Cts charily Eliid hence for &kiny i￿$0114b1tt &Leps for IhL pi'¥v¢ntion an<1
d¢*¢tioii of Imud lliid other ini¥ularilics.

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THEI TRUSTEES OFTHE soirrHEND ON SEA DARBY & JOAN ORGANISATION
LIMITEI D
Opliilon
Wc Iiav¢ audifcd ti)e fis)Èncilll slaleineTrts of Th¢ Soudiend on SLY DJTby & Joan Organisatiui LimiL¢d Ithc '¢liai'ity') for Ihe
year ended 31 MaiEh 2024 whicl) Goniprise thc siatcm¢nt of finaThLial a¥liVLtic4, the balanie slieet. tlie stawinci)t of L&%h flows
and Iiotes to tlie fiii8n¢ial ¥iatL'Eth¢nts. i1￿]￿dI1]g xignifi¢ant aL¢ounliiig policies. The fioanLial ￿￿)01*111g fraimewoi'k tliit lia% beeii
appliecl in dieir prepdralion is #pplicable law and Utiiicd Kingdom A¢￿￿ALl1)L Stsndards, iii¢luding fiiiurtcial Ilepoi'liiig
Sialldor(I la2 The Fiiinjicial RL'ptsi'liitrg Siftiidord opJ)licablc in ihe UK Republic of Jivland {UrtiLed Kiiigdoiy Qei)¢rolly
AccepiedA¢cOuniii￿ Prnrti¢¢).
In our opiiiion. t1￿ fiii•iicial ltstcmcnts:
givc a tru¢ aiio fair vithv of tli* stale of I1￿ LI￿rItablE cornpan*¥ atTairs ai ai 31 MaTtsli 2U24 ￿ld of its iiiLoii)iNg
I'LsourL'es appliL'ation of r¥8ouirLs. for tlie yur then ¢nded:
118v¢ ￿en prtspefly pitpArcd in aLcor&111ee with Uni*d Kiiigdoiii Gciietally A￿epted Aecountiiig Prnctiee; and
I￿ve be¢n prepared in acc￿￿￿¢t with the wuirui)cnts of ihc C￿npanIeS A¢% 2006.
Ba¥1& foi. opinlo
We condiLCted our aiidit in o¢¢ordancc witl) Internotional Standa￿$ on Atylliiiig (UK) (ISAS (UK)) appliuble law. Oiii.
r¢sponsibilities under tl)o¥¢ siai)(laLJ4s furiliei. (Ses¢ri￿d ip the Audiliii's Itsiwiisiblllftex f()i' Ilig uiidll of illtt.rin￿IiC1<il
&liil¢w¥nl$ S¢Ltson of our r¢w)i%. Wc or¢ independent of the cl)aYiiy in ac¢ordaiic¢ witli the ethiuul ￿qUite1nents tliat al'e iylevant
to our audit of the findnLial sta¢onienls in the UK, inLluding ihe FRC'S EdiiLal S(Bnthrd, and we h*Lve fjJlfilled our oilieK eU)i¢#l
rLSPOI)sibiliiies in &ccurdanL¢ will) di¢¥e requiremwits. We believe tho audii evidence w¢ l)ave c+biained is suffibieni and
appropriatc to provid¢ a basis for ouropinioo.
Coneluslnni reloflng to gtslng CODcern
Iii Auditing th& fittaiJci41 sthtwnents. we have coi)cluded that th¢ tsuste¢y usc of di¢ going conc¢ni basis of accounting Iii lh¢
PL'¢par8tion of tl)e finanLial stoieiiients is gppropriaic.
Da%ed on llie w¢)i'k we hove perfom)ed. we hive not idenlifled oiiy material ￿1c¢m11n1iN relthlin¥ lu events or roi)diliun% lliul,
individually gr ¢L)Ileelively. Inay ¢asi si¥¢iificsnt doubl wi the cliarity's Bbilily lo ¢tyiiinue as a goinsp ¥unc¢rn for a peri¢)d of 8t
le85L twelve Inorttl)s from when (he finmcial $t¥tiem¢nts are duthorised for is$u¢.
Our respon¥ibili¢i¢S and ili¢ respon$ibiliiI￿ ol Ihe Lrnslo¢5 wilh respeci io going concern Ire d¢S¢rIb￿ in th¢ rclevanL SCCIIODS
ufthis r¢pori.
Olhei. Informthtlun
Ti)c oilier inf(Tri'nia(ioii comprise$ the infomiation included iii Ihe annu81 repori other than die finan¢i&l slaie]n¢iits aiid ¢)ur
#Lidiioes repori Lh¢reon. The tnjstees ar¢ respunsibl¢ fgr the tsllKr informaiion contained wrihin Il)e annuul Irporl. Our opinioii
on the financi*l sta(eiiienlS does noi Gover the otl)ei' infonnation and we do no¢ ¢xpi'ess any forill of 4$suran¢e conclusion
L11ereoA. Ow respvnsibilily i$ 10 read IIJB olhcr infi)rnwlion and. in (bing so, con5idEr wliethw. tile oih¢r inforniolion iy
InNtLrially inconsist¢ni wilh Lhe fin2Mial suienienLS ui our knowlbdgb obiainLd in ili¥ ¢our%' of il)6 audi(. or vil)uwise
to be iiiateriHlly misslalul. Ir we idenlify SULh niaierial in￿￿11St¥ll¢lLS or appaTfyni i￿al￿ri￿1 kiiissth1bi￿￿n(J, w¥ TLquiiLd lo
d¢lcrniinc whLthLr this givcs ri8¢ lo a inulcrial nii%stht¢incnl in Ihc fin4mLial $iDt¢ii)ciits dirrnselv￿. Tf, bD5¢d oi) Ihc work WL
have p¢rfornied, WL coii¢lude tliai iher¢ is a matrrial Inisstatem¢ni ofuits oth¢r inforniulion. ￿ ¥ie IfqUilLd w rei)Drl tliut (acl.
W¢ h*ve nothing to rEport in ihis r¢Bard.
Matters OM whlcli we are required to report by exteption
We havL notliing to rioport in rcsp¥ct of Ui¢ followin8 mAtlers in relati￿1 lo whi¢h thL CliTrrilibs {ALLounls ond Rei)oYl$)
Rc&vla¢ions 2008 requirc 114 to rcporL ￿ yov if. in our opinion:
tli¢ TntoYmJtiofi given in th¢ fiiiuiitiJl staten)CllL% Is Incon615Èent in any n)a(criAI respe¢t iviih tl)e riwtecs ¥oport: ￿.
suffiLi¥nt aceounlin8 re¢ord5 havc bLen kepl or
the finttn¢ial 518￿meftts arc moi in ahrccmciit with the accouDtsn8 rcwrd%: or
we hav¢ r¥Beivc¢J all ihc infviTbiaLion and Lxpl#iiotions wc reqiiiw for uuri1￿11.

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF THEI SOUTHEN'D ON SEA DARBY & JOAN ORGANISATION
LIMITED
Re$ponslbllllies of trustees
As Cxplrtined more fully in th¢ 5tat¢ment of tnJsi¢cs responsibilities. the iN5tees. who are also the direett)rs of tlie chai'ity for tlic
i)ui'i)oso of coinpony law. are responsibl¢ for thc prcpaTaiion of the finanLi815latLni￿tS foi. b¢ing gatisfi¢d tl)at thcy give
tl'ue and fair vi¢w, aiid for such iniÉrnal c()ntsf*l &s Ihe Intstccs determin¢ is neLe5sary to ¢L)able thc pr¢p2l'ation of fiiianLial
slal¢m#nt5 Ih#i are froni Lll41¢ertÈl mi*S￿l¢M¢nI. wli¢ilier du¢ (o ftllud or em)r. preparii?g tlic fiiiaiicial ¥taLetxett￿.. the
trusiee& are respvijsible for assessiii¥ the chBriiy's ability io wllinue as a biol1￿1 ￿l¢¥rn, disLlo¥iiitstr, as 4ippIiLable, Inatlers
relaied to uoiuji ¢oiic¢Jii llnd using Ili¢ ¥oin¥ coiicerii basis of llccounling Unl￿%$ the Lrust¢eb eiil)er inleiid io IiqLiidllL¢ th¢
cljarilablc compwiiy or to cease opcrations. ui rto realistic ttliemaiive bui t￿ <10 so.
A¥diloi"$ reaponslb115ti¢4 for the xudlt of the finxnrial %t#£em¢nts
We Iiavc b¥¥Th Bppojllt￿ as ovditor under seLiioii 144 of tli¢ Chirities Ath 2011 and r¢port in R¥LordaiiLe witli the ALt aiid
iel¢vanL regulalioiis m¥de or h8viDg eff￿1 ihereuiulu.
Oiir obJe¢live4 are ￿ obioiii r¢uoiiablc asguixncc ahniit whether thc financiol stDiemci)ts as a wliole arc Iree fro1￿ nilltcri41
misstÉieixent, whcili¢i' duc to frjud or erni., ond to issue an 4tuditoes repori tho( includts our ¢)pinion. Rca%oi)nblc &s1iiro1)ce 1% u
high level ol. as8urEncc bui is noi ts 81th1'antce Ihai an Audil conducted ir* tsccordaTrce with JSAS IUKI will always dcte¢l a
ia¢¢i'ial Inissiaicmciit wlieii it eyi$L8. Misslaternciits can 8rise fmm frsud or error aiid air ry>iisidcird niater¢o1 it, ii)dividiially or
iii the ag￿r£￿TraI¢, thcy wuld r¢uonobly be cxp¢¢*4 ￿ iiifliwi¢¢ tho ￿￿1101171C d¢ci$ions of users takeii OD bgsis of tho8¢
Tli¢ extent to which OUT prnce(Lurcs 8r¢ capable of d¢thetinbP Irr¢gu14rilics. includiiw fraud, is dctailcd below.
W¢ idenlified #rems of luws Aiid rcgultsiinns iliai cuuld i*#son8bly be ¢xpc¢l¢(I w Iiavc ¥ inutcrial cffceL on ihL linan¢iil
slJtcnicnt% Iruni our bicn¢ral eoinmerciol and scclor ¢xp¢ricnce' Ihrou&rli verbal and wiiiieii ¢oinrnur5i¢aiion3 willi il)()s¢ ¢li#i'b*td
willi ￿0Ve1'no17¢c 2nd oihcr maiiogeiiienr; thIDugl) cornfftiinication5 with Icyal c￿l￿Se1, nnd via Inspcccio¢i of 11)¢ cl)oi'itoble
¢ompan￿8 rcgultLtoiy aiid legftl correspondertcc.
Wc di$¢u$ged with those charged willi govemwi¢¢ ind oih¢r Im81￿￿ement th¢ policie5 and proccdures itgardii)g complillncc
with lawg ond regulL(ions.
We communicated idenlified laws ond lE8￿1&110￿3 to ollr Icam #nd rcmaincd Alert io Any Indiclliors ol. noi).coiiJpli01)te
IhiDugliout the audit, w¢ al$0 specifically coi?SLd¢red whcie tsLiiI h)w fraud niay occui. wiihiii Ihe charithble compaiiy.
Tl)e potenti41 effe¢t of tl)e5¢ l¥w¥ &rtd Jrgulotionx tsii tl)e finun¢i31 stswncnts vai'ie¥ considerably.
FitTily, the charitablc ¢ompAny is sllbje￿ to laws artd regulations that di￿¢¢1Y 2ffcci Ihc fjnanclal .Iiatemctns. in¢luding'. the
chariidbl¢ comp8ng5 con8ti¢ucion: r¢lcvanl finan¢ial rcportittg standar(Is: Ilic coinpany IAW: Ihc Statcmcni of ReLoixinend¢d
Practice applic8bl¢ to chariti&s preparing Iheir aLcounis in accor¢l411¥¢ iviili FRS 102 leffecrive froi)I l J*nu&ry 2019): and we
gssess the ex[￿1 of coinplian¢e wilh (hc5e laws ond re8ulalions parL ¢)r our piDccdures on tlie r¢ldÉcd fiiwnLial 81Aieii)enl
iiems.
S￿ondIY tlie charit3t*lc coii)pany is Subje￿ to many oth¥r IAWS aiml rcgulations w11￿¢ tlic eonsequ¥Jc&¥ of Moii-coi)Ip1iai)￿.
Lould havb a mai¥ri05 ¢ffeci on lh¥ ¥mounlS or disclosurcs in finanLial s￿r¢In¢ll￿, for insMii¢e Llirougli Ihc iiiiposiii(Jii of
riiics &iid p¢nul¢ies, or throu81i los%$ arising fiY)si1 liLiytion$. W¢ idcnrified the fnllowinbtr areas us LIKk8e moqt likely Lo IiuvL
SLi¢h an llffcci.. legislation dir¢¢ily 8pi)licllble io chariii¢s secior such 0$ ihe Cliill'ilies Aci 2011, 01)¥tstinu 51cci)V￿ rcyordinb
L*re' empluyn)cni I¢￿Ti$l￿tIon. I￿81t1) And s&fely legislation. the rebiulJJu)ry rquircmcnL% of the Charity Ci?mmis%ion; lax
IcEi.%lation paiticulii'ly ii) rclation (o gift aid; UK-GDPR., &iiti-bribery and corruplion legislatloil. and ih¢ c&rc quality
coiiimLS&LOn.
Interiiationol AuditlL)g Standards (UK) liniit tli¢ r¢quir¢d pro¢￿ule5 to idcsillfy noii-COiTwliai)co with tlicse laws aiid T¥gulaiioiis
to the PT()¢edurcs, ai?d i)0 procedur￿ over ond dbovL I1￿se already noknd rcquired. Th&8c limited procedures did iiot identify
any aciuAI or suspcGted iion•compliaiice wilh laws a￿1 r¢BlllLtlOllS thal could Imvc a i)iateriÉl impact 011 ihe fInancial sMteni¢nts,

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF THE SOUTHEND ON SEI A DARBY & JOAN ORGANISATION
LIMITED
In Y¢laiiun to fraud, we performed ilK rtillowinbT %pccifib pl￿￿d[ir¢S in oddition w those already nuicd-
Clidllcnginbj ￿li1]ipli01)S made i)y Inanagemeiii in its significoiil &CCOLiniinUk e81iinatcs in purliculai.: depTo¢iaison'
Idcntifyiiig and testing jouynal entries, in p811icular Any enirics p0￿ed with UliUAual nomiiial Icducr aceouni
¢ombination5, jOLirnal enlri¢4 ptKs*d by senior Inena8¢iMent. joumal entrtes CI￿lting cash oi. any veveiiue nccount aiid
IArso ycor ciid jouiTrals;
PerforniinB nnolyli¢ul proc¢th￿S ￿ identify unexpe¢teil m0venien￿ in accownL balances which mThy be indicative or
Ensui'ing that tCSlinbT undertaken on both the Statun¢iit of FinaneinS Activity (SOFA) aiid the BulaTh¢¢ Slic¢i iii¢lLid¢s
iiumbcr ofilen)s s¢l¢¢led oil a iandoii) basis.
T11¢5c piuccdur¢5 did not idcntify #ny aettjal Si￿pe¢red fTuudulent inrgulority tliai could I￿ve a ￿￿[Cri￿1 impuct on th¢
firtaiicial siaienieiit&
Owin¥ w th¢ iiiheT¢iii liiniiaiioii$ of oil audii, there is an U￿Yo1dable risk thai we mtty Iioi Imve deLec(ed 8L¥ine I￿leriaL
mi5$1u(Em¢nl¥ ILI fiiiatiCiSLI slmlcEnents, ¢vu? Ihou¥h we havc prop¢rly pluiined and peL"foni)ed our audii iii accoid)Iic¢ wilh
Intcrnulion41 Audiring Sihndxi*s (UK). for exDmplc. the fiirthcr r¢moved nonpcoiiipliartee widi laws und ￿￿UlatIo1￿￿ is froin Ilie
cvcnis and Irons&ciions refl¢clcd in finaneilll sim￿ments. th¢ Ic4s likcly I1￿ pluc￿llre$ ili¥t wc are ie4Lltrcd LU Iltidci'illkc
would identify LL In tsddiiion, as willi &ny audil. ren)ains a hi&ili risk of iion-detcclion of iii'¥&rulurities, as Ilitse miglil
involve Lollu%iDn. r(>rbiLry. inienlioi)fil oinissiun.%, mi$represcnta¢i(bn, OT ¢lic override of iniemal Lunlrols. W¢ •rc ii()t rcspunFiblL
for preventinsF non.uiinpliJnLe wilh Inws Dnd reguloiions ur fmi(L and eminot bc expeLted lo detQLi non-voi￿pIl￿nce WiLlI Nll lh¢
IAWS aiid I'¢sullltions or every ineidcftec of fraud.
A tsrthcr de%eripiioi) of our i'csponsibiliiics is avu>l*bl¢ on lh¢ FiiiaTrici81 Rcpodiii8 CounLil'$ web5ile at-. https.'Ilwww.frc.ory.ukl
auditors1￿5pO￿Sibl1[[l￿. This description forms part L>f i)ur audiiorfs r¢poTL
Use ofour report
Tl)is reporL mh41e $olely to die eharily'¥ Lrnsl¢es. as a body. in a¢enrdance with puri 4 of ilie Charitiks (A¥6oui)1$ aL)d R¥iyoTl$)
Reguldlions ?008, Our audit work has b¢¢N undcr(akcn $0 ihat we mi&ilii sts)tc ￿ ihc clioi'ily's Irusiv¥s iliosc maller$ nrc
Jtquired io s18ts 10 lhein in on audi￿￿¥ repoii aiid for iio oilier piio)oqc. To tli¢ fullui exieni permitted by IDW, w¢ do Iioi n¢cept
or Jsyume rnspoJ15ibilily ro aDyon¢ o¢li¢r thali (h¢ charity and thc chariry's inJst¢C5 is o body, tor oui. ¥udii work, foi. tl)is I'¢por¢.
or IiJT Ihe opinions we l)ave fom)ed.
Pjyl I
An
ior SIH(utory Audltor)
(oi. #nd OD b¢lJalf of Fr4nc15 JirnoJ & Partners LLP
20 DeLemb¢r 2024
Ch9rter¢d A¢Eount#nlS
Statutory Audltor
138(i ￿n￿ON Road
Lciuh oil SL'a
Essex
Eiiglaiid
SS9 2UJ
Franci$ JBines & PartncTS LLP rs olikiible for appninli￿nI as auditor of ihc cliariiy l)y virLu¢ of its elib¥ib¥liiy f￿, oppoinll)ieiil as
auditor ufa Eumpany und¢T section 1212 of the CompAnies ALI 2006.

r4
x"

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
BALANCE SHEET
AS AT 31 MARCH 2024
2024
2023
Notes
Fixed assets
TaL)8Lble a88e¢s
13
862.258
846,964
Curr¢nt ts$sets
Debtor$
Cash at bank And in hand
14
15,413
2.340.880
31,062
2J70,978
2,356293
2.402,040
Credltors: Amounts fAlllng due wllhln on¢
yeLr
15
(98.479)
{79,878)
Net eurrent Assets
2,257,814
2,322,162
Thtsi aJ$¢t$ less eurrellt Il&blllt1¢9
3,120,072
3.169,126
The funds ofthe chAtlly
ResiTi¢ted income ￿lld$
Uiirc5tYi¢ted thnd8
X8
19
31.471
3,088.601
41,201
3,127,925
3,120.072
3.169.126
Th¢ coiiipany is ¢J)tiiled io lh¢ ex￿￿p(lO￿ froLI) the audit requiremeni ￿ntaIned Jection 477 of the Cijfftpanies Act 2006, for
the year ended 31 ma￿]} 2024, although audit hos bcen Ca￿led out undér section 144 of tli¥ CIIoL'ities Act 2011.
Th¢ dIL￿ctorS acknowledg¢ tli¢ir irsponsibiliiies for complying wtth ihe ￿qUU￿ments of the Colnpanies Act 2006 wilh I￿￿1)¢¢1
to 8c¢ountinB records 8nd ¢lie preparation of financial sthtements.
Tl)e in￿nb￿At liave i)01 iequii'ed th¢ eompBny EO obtain art Riidi¢ of its financial slal¢muits uiid¢r tlie trquii¢in¢o(s of tl)e
ConJpani¢s Act 2006, for (he yeAr in questlDn in occoithncc with section 476.
These financial ststemenrs hav¢ b¢¢n ￿TPared in accordance with the provi8ion$ &pplirAbl¢ to Com￿nieS 8ubjeot to th¢ 5mAII
compRni¢% r¢8ime.
The financi41 slwtFmzn￿ ￿re ApwoY¢d by th¢ tsu#tts oll 11 De￿nE￿2024
J %VAnd¢rson
Colnpany r¢8iSti¥tiO¥J number 04378S21 (Eng18nd and WaL¢s1
12-

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
sTATEmEr￿ OF CASH FLOWS
FOR THE YEAR EIYDED 31 MARCH 2024
2024
2023
Notes
Co8h nows from opergtlng *edvltlos
Cil sh ￿enerated frornl(absnrbcd by) opu'alions
34,976
(31.OS5)
Invesdng acllvltic5
Piir¢lia%e of ￿nsIble fixed as¥i¢¥
ProLeeds frorn disi)osal of tsn8ibk fixed osse
(65,074)
1,225.0()O
N¢t ca$li (used Inygtnerfited from lThve$tlTr#
*¢tlvitios
(65.074)
1,213,17J(
Net casli Msed financlng Aettvlt5¢4
Nel {d¢cYeJs¢)Ilnereasc In cash and ¢a$h equivalenls
{30.098)
1,182,124
C'ash Ind ¢asli ¢quivlllcnls ai beginnin8 of year
2.370,978
1,18B,854
Casli ¥nd cwh equlvaleiits at t￿d ofye¥r
2.34U.880
2,37U,978
13-

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
A¢Lountlng policlei
Charity InformxliD
Th¢ Stsuili¢nd on Seg Darby & Joan Organi5AiiOfL Limi1￿ is a wival¢ Lom￿nY lijniied by guai?nl¢# iliLorp¢)ral￿￿ ii)
EThglfftnd Liid Walcs. Tl)c r¢8islcrcd ofi¢# Is St M•rtins. 59 Imp¢rial Avbrtuq WestLliff Oil SLa, E58LX. SSO SNQ. Fnglniid.
1.1 AcCo￿ntIng conventlo
Tlie fLnan¢ial 51alcinents ljave been pRpared in au01￿aliLe with Ihc ¢haTi(y's [uoverniiig doLum¢nt]. the Coinpaiiitt% Acl
2006. Fks 102 "Tlie Fina￿¢141 Reporting Stsndard ¥pplicJbl¢ in (he UK and RepublLL of ir¢lund" {"FRS 102") and Il)c
ChllriLi¢s SOR￿ 'AccounliDg 8Dd Reporting by Cllariiies.. StaiemdD( of R¢Lomii)¢nde¢J Prac(ice applicabl¢ Iu Lliii'ilits
pr6parin& t]￿.1r *LLouAls in aLLLTrrdlln￿ wilh il)L FinAnLi41 R¢P￿rting Siandard AppIiLabl¢ in Ili# UK 81)d RLpubliL Lbf
Ir¥land IFRS 1021" lerreLliv¢ l Janu£￿ 2019). T1￿ Llthrity 15 8 Public BinefLI &iiiiy definLd by FRS 102.
The fiiiunLidl staltrtienis Air pitparcd ID StÈrlbll& whieh is th¢ fijnetional cU￿¢Y of tli¢ charity. Moiietsry attlountg iii
Ih¢se finantial stateinenL¢ Are rounded to ncarcsi £.
T1￿ finlftelal slaiemLrtts have been prciilred un(k.r ili¥ l)isiorieal ¢ost eonv¢oliun, lJnodifLcd ic+ include Il)I r¥valua¢ion of
freehold prop¥riies and lo snclud¢ inv¢sirn¢EiI prop¢rtl¢S 81)d Lerlain final￿1￿1 inkirniiienlA Ai fair vAluel. Tl)e i>rii?6ipal
QLcoun¢ing poliLies &dopted Pre geL oui b¢l¢)w.
l.2 Cytslng CODcerll
At (lic ¢ime of #ppruving th¢ fiithncial SlAiemeni$. tl)e ITU￿¢¢$ liave o reasonabltt expcciation rliat lh¢ cliariiy lios &dcquiic
rL'sour¢e$ tu kontinue in op¢ralional cxislcnce for th¢ for￿L¢ab]L fu[u￿. Thus th¥ trustees conlinu¢ lo Bdopi thL gL¥ing
conLem bagis of accoun¢irtB in prep8ring Ille financihl Statements.
1.3 CttllrltoblL, fund$
Uiir¢$trici¢d fuiids air avwi18blc for tst the discrciion of th¢ (ni1￿¢$ in furd?eTartcc ot their chiritable objc¢iivcs.
Deslgnaled Aii)ds ¢ompriqe filnds which have bctn set )iide ai thc discr¢¢ion of the truytCC5 for spctifie piirpAx¢y. Tl)G
piirpose¥ and use$ of the dcsi8llUtcJ funds Lr¢ se( out in lh¢ iiotcs to the financial sthwiicnts.
Restricted fviids subjeci w spceific eondi¢ions hy donorn or 8ltlit0￿ w to how they nthy be ￿$cd. ThL' puiposcs and
US￿ of th¢ rcsti'i¢ted fiinds or¢ sci out in thc li0￿$ io th¢ financial s(Otemenls.
1.4 Incom¢
Incom¢ 1$ recoBtiiged when Ihe ch¥rily is lebwally enliil¢d LO il #fw any per[onnan￿ co1￿1[lon5 l)ave beeii In¢l, Ihe
xinouiits Gan be Ineasured reliably, il IS pi'obxblc Ihat irteome will be r¢c¢ived.
C8$h donations are rt¢ogiii5wi on r¢¢#ipl. Oilw donalion5 arL rwnis¢d th¢ ¥harity h85 been no(ified of Il>g
donation, iinlegs peiforin2nce ￿nditI¢mis require defe￿1 ol lh¢ 4inounL IDcom¢ lax r¥Lov¥rabl# vLlaitoii to d¢)LialiL))1S
rbL'Liveil und¢i' Gift Aid OT d¢eds of coyei)ai1l 15 r¢cogniscd at thc time oftli¢ donoiion.
LcgJ¢itts arL' rccowiis¢d on rcrxipl or oihcrwis¢ if (Jic charily has bccn noiified of£n iinpen¢Jing (lisiributioi). Ilic aiiioutsl
is known, and I'¢¢cipl is cxpcckd. Ifilic an)ouiii is rtot known, IIK lcycy is Ir¢&(cd d5 J Lvnlinuen( #ssel.
14-

THE SOUTHEND ON SEA DAIIBY & JOAN ORGANISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THEYEAR ENDED 31 MARCH 2024
Ac£ount1￿￿ pollcies
ICDntlnued)
.S Expcndltuit
Expenditui'e ig tt¢ogniGed once there is a legal or constiiictivc obliEation to ir8itsf¢r ¢¢onoii)ic bcnefit to d Iliii'd pai'ty, il IS
pIDbablc il)llr a llYLnxfei' of ecoiiomic benefits will bc rcquir¢d in s¢ttl¢meiiL and thc amount of tlie oblillaiioii ¢01) bo
measured reliably.
Ex'pendiDJre is t1￿$r1ed by xtLVl¢y. Tl)c c¢Jsts of e2¢h 8clivity are mftdc up of thc iolal ot dir¥ot ￿51S and sl)ared tiost5.
in¥liiding support costs involved in u¢￿ertAkI1lg cach 4ciivily. D1￿cl LO$ts aiiributable tu a single o¢tivity aK alloLaled
directly l() thai aciivily. Shai'¢41 wl)i¢h Lonlribuis ￿ more thart 01)¢ a¢Livily drtd suppo1% Losls wl)icli al'e not
&iiribuiable to # $ing]e a¢liviry are APPOrtione41 belw¢en thos¢ ncliviries on tt basis consislenl wi(li I1￿ of reb0urc￿.
L¥nlral Losts ar¢ ill¢a￿d on th¢ Ix*sis of (line spent, and dem'iaiioD LhDrgeA are &llocRLed OL) Ili¢ portion of tl)tt
asget'$ u￿.
1.6 Tgnglblc fixed asscts
T&n8ible fixed ait iiiiti#lly m¢4sured al cost ttnd sub5¢qU¢ntly mCQSUTed at ¢os¢ or Yuluution. nel of dcpr¢ciolioii
and uny inlpaimienl low.
D¢prc¢iolion i¥ Y¢eognised so fys to writs off lh¢ ¢051 ￿ valuition of a8s¢¢s le￿ their I'¢sidulll vntues over iheii. ug¢th1 livcs
on (h¥ followiii&i b03tb'.
Frcchold land aiid biiildlngs
Plant and equipnienL
Fixtures and filtiiigs
SU y¢ars sirnight line
5 years 5(rYi￿}[ lin¢
3 y¢&rs straiglit line 115% 51r8ight liiie
Th¢ 8Jin OY io$$ irising on tho disposal of 411 a$set is determined as thc difftrciiee b¢tweei) thL stsle procccds gnd the
c£irryIn￿ v¥lue of Ihe o¥scL und i¥ recognis¢d in the stsicm¢nt or riiunciul ￿tivIties.
The Col￿panY kn adopted ) policy of coiilinuolly upgrnding and developing iu frecliold, thi￿ muliiiuSiiin8 a I'¢$idiiuI
value in exeess to th¢ ¢osi of the fyeehold propcL1iC8. TherefoiA no depr¢ciutlon is provided in r¢sp¢¢i of freehold
pyopcrry.
1,7 Imp#irmont of Ilxed asse¢$
Ai ¢o¢h reptsriing cnd d914 IIIL cliari(y rLViCWS ihL ¢anying oinounts of its thngiblc oss¢(s ts dw#iininc wlicili¥r LIIL•rtt is
Bny i114Sicaiioii ihJL Uios¢ ¥ssets have su(fcTcd dli impaiTIIILIIL Ios5. If tti)y such indic#iioii ¢xi$i%, Ihb rLLMivci'abl¥ JrnQLlllt of
tli¢ *¥sLL 1$ rstimJled in Trrder to d¢L¢nninc ilje cxt¢ni oftlie impairm¢nL losg (if inyj.
1.8 Casli and cash equlyilenls
Casli and ¢thsli equiv8l¢LILS iiicludc in haiid. d¢posits Iicld J¢ call with bAi)ks, oth¢i' 8hoit-t¢rm liquid iiiv¢$tJncii18 will)
Or1￿1n￿l maiuriiies L>f ihrL'O tnontlis or1¢5& and bank ovcrdr4fts. Bunk ovrrdiYft5 tsrc $l)own withirt boii.0win￿S in euri'enl
1.9 Flnlnctol Instrurnents
The chariry h&s elccied to apply the provision5 of S¢dion I I '8￿1G Financiul I118m￿l￿1[s, eiid Scetion 12 '0thLr
Finrlncilll InstNrnents1ssues' ofFRS 102 to all of its finarKial instNinciits.
FinanLial ins(rumentS ILTe reLoBni¥ed in ¢h¢ ¢liarit￿$ balancc sheel wlien tIK thii¢y ￿￿rnes puity to Ihe Lontl'abtual
psovision5 of tl)e insiivmenL
Financial assets aiid liabililics are offse4 willi ihe Jjei amouiils pr¢s¢nkd iii Ih¢ fuiAtt¢i#l stalejnciits. Ivk¢i) there is a
I¢￿811Y enforceablc ri&ht ￿ sel oifih¢ r¢co¥ni5ed amounLs and there 1% an in*niion to settle on a ftel bdsis or lo rcalise Ili¢
#lid settl¢ Ilie liabili(y simultarte¢iusly.
15-

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
NOTES TO THE FINANCIALSTATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Accounti￿g pollcles
(Conttnued)
B&slcf114dlltlal ttssels
Basic finoiici&l assets, which iiKlud¢ d¢biors aiid ¢ll$h oiid bank balancts, inytihlly Ln¢a¥ur¢d at Iraiisactioii yi'ice
includiii&i trznsaction costs and are £ubs4uc#tly eaThicd at Amortis¢d ¢osi ￿Ing the effective iiiteitst method unleb5 thc
o1'iunbYeinent constitute5 & financin¥ transaction, where the transttction is Iiiea5ur¢d at the p￿¥ent VSLlue of the fuiuiL'
Irceipt$ discouiited at a market Izl¢ of intelf5L Fin)n¢ial W¢L8 classified receivable within on¢ y¢ar are not am011ise(L
B4T¥l¢J711¢7Ncialllablllu¢&
BasTC fLnBntiLI li2bilLlies. ineludiiig creditois fynd bank loans initially iEcognis¢d #t ttnTh$ncrion pi'ic¢ unlcss th¢
anii)gemciii constitu￿￿. a fiiiaii¢iiig rratts#¢liort, whtre the debt Instr￿￿£￿1 is iiietssurLd At tlie PTes¢i)t tue of Ilic fuiui'c
poymen¢& discounTed at a market rltte of inter¢s1. Financial liabilities cla$$ified ali payable within onc yeir llre not
amortised.
Debt i11s¢run)¢i*s are sub8equ¢iitly tsrried at amortiwl cosi, using lh¢ ¢ff¢¢iivc irtreiist rnt¢ med)¢J(L
Tra(k ¢￿ditOrS are obligotions to pay for good5 Dr servi¢es tliat I￿ve been acquired in Lhe ordinary LOUTse of op¢iitioJ)s
rtoin suppliers. Amounts PRy¥Lblt Hre clButfic(l as Lurrcni liBbilili¢8 ifpayinenl is du¢ wiiliin one year or less. If no¢, tl)tty
ure pr￿ttnI¢￿ 95 IWli.Lwrreni liabilities. TTud¢ ¥f¢Llilors are NLogniseJ inilially JI transaction priLe aiid $Libsequenily
In¢asurLd a¢ amortised w¥t U8lll8 I1￿ ¢fr￿liv¢ ini¢rc41 Incti)￿.
Financial likbiliii¢s 8re d¢rKognis¢d wbl￿ ihe charily's ¢ontraciu81 oblig&tion% Èxpir¢ or arL discliurwl or 6￿¢¢12¥d.
l.l(l Emplfiyee b¢n¢flts
Tlie cost of iny unused lioliday eniitlerncnt 18 r¢¢ognis¢d iii the period in which the eniploy¢e'8 seiviees arc reLeivcd.
Terminaiion benefiLi are recogni8¢d iinmediately as tsn expense WI￿￿ tiK ¢li#riry is d2moii%trably conimiltcd 10 ¢iiniiiotc
th¢ ¢mployment of emptoyc¢ or 10 provide iemiinalion buKfilS.
1.1 l Retlrement bencfiti
Payments 10 defiiKd contribution ffiiran¢nt bencfit sch¢nKs •r¢ charged os an ¢xp¢n$c al they fall du¢,
Crlil¢ol ac¢ountlng es¢lmaies And judgements
In th¢ upplieaiioii of the ¢harity'$ aecoutliing policies. th¢ tNste&4 arc requiTcd 10 mAkc judgemeTht$, ¢stil￿￿te8 lli)d
Assumptioiis about the canying ainounl of fys$¢t5 Jnd liabilities Ihni not It&dily upparent fi'oni other ¥oiir¢es. Th¢
estimat¢S 11 nd associated assumptioiis Aw based on lii%rorieal e%￿rienCe And otl)er facto￿ that are conyidel'od ￿ be
IEl¢vant. A¢￿11 resul(s may diffo. from these esiirnaw.
Tlio estimates and iind¢rlyinG a5SllLmptlON reviewed on on ongoing basig. Rcvisions to aceouniing csiin)8L¢S yre
reco8nis¢d in thc p¢iiod in wliich ¢siim¥i¢ 1$ revise(I wliett tlie rcvi%ion #fY¢¢is oiily that pcriod. or in tlic pci'iod or
th¢ revision aiid £uWre perityi$ where the rcvision affects boih cuttenl 8nd fuluLE pÈriods.
Incoine frnm donntlnTL% aJLd legacles
Unre$lritled
ResÈrieled
funds
2V24
Total Unrestricted Rcstrlcted
fMrsd5
rund$
21123
2023
Totsl
2024
2024
2023
Doi)a¢ion8 and gifts
tiyanL
5.653
5.653
16J42
16,342
3,OOU
3.000
5.653
5.653
16,342
3.UUO
151,342
16-

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
NOTES TO THE FINANCIALSTATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Ineome fyom donotlons gnd l¢oi¢les
(CrJntlnuLYl)
IncomL from ¢liAritablt attlvlties
Uni'estri¢t¢d
fuiids
2024
UnrL15trlct¢d
funds
2023
Resldents feL$
Rcsidcnts fexs
Sundiy ii)come
,018.459
971.827
,097
Servlces to residen¢$
SeJvicc¥ 10 residcrtts
4.735
5,85g
1.076.683
985,782
Otlier Income
Unrcstrlered Unrcsti'lctod
fund$
rundb
2021
2023
N¢t 8ain on dispo941 of tsngible fix￿ osset$
647,lJU
17-

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
NOTES TO THE FINANCIALSTATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Expenditurc on rh21'lt#ble acllvitles
GoverttgllCL
L05ts
2024
CDvern#nce
L'llsts
2023
Dirett eosts
Siaff Los
Dcprxi*tion and impairmeot
Ca¢ering eApen5C%
Insurnnc¢
R¢biistfLtion fe
FrinLin¥. pos￿￿4 siation¥ry And odv¢rii8lllg
Suiidry exp¢iises
841,433
48,229
5¥.640
14,221
5,105
2,790
6,174
40,290
3,806
6,813
239
15,843
44,561
872
78
4,733
743,542
3S.424
52.5S I
13,841
6,9?4
1.718
19,254
39,826
5,335
6.Ci95
2A4
15,346
43,101
844
6U
5,8S8
T¢lLphon¥
Ratc5
Go1th11
CleaninL7 co¥lS
Maintenanec
Bank ch#rgos
DBS ¢l)ar8CS
Otlier di8riiubl¢
1,093,829
990,603
Share ofsupport ¥nd govern¥nce costs {s¢t note 7)
Goveman4¢
36,010
1.129,839
1.031,869
Analys1$ by fund
Ui)rcsiri¢(cd ￿ndS
Endowineiit fuiids- deSi￿la￿d
R&¢trickd fuiids
1.120,109
999,44S
25.694
12,730
9.730
1.129,8.39
.037,86Y
SuppDrt cost5 allocated to 4¢tivitles
Governan¢e
costs
2024
Total
2023
Goiiernuncc
36,010
47,266
18-

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
NOTES TO THE FINANCIALSTATEMENTS (CONTINUED)
FOR THEYEAR ENDED 31 MARCH 2024
Support eosts #llocated to activili¢s
(Continued)
2024
2123
CoverTranc¢ ¢ost8 cttrniprlse:
PIK)fessional fc¢s
Auditnrs reniuii¢r41ion
21,610
14,400
36,450
10.816
36.010
47,266
Net movcm¥nt in T￿ndS
2024
212.1
Ic nor ii)ovemei)( in funds is ¥¢al￿ aftcr cliaiEi1181(crtdilingl:
D¢pre¢ia¢ion ¢)f owned ian8ible flxed ass¢L8
L0561(profii) on dispo.¥il ofiarbgible fixed
48.2291
35,424
1640.276)
TruslL
None of tlie trust￿ lor any pcrnons Connect￿ with them) r¢¢¢ived ony rem￿li¢￿tiOn or ben¢fits fron) th¢ ¢liai'ity during
thc year. How¢v¢r ¢xp¢nses paid on behalf ol-trustees dtsriiig IIK year lotr41¢d £1.099 (2023 - £2,024) for expe1￿$.
10 Ei mploy¢Ls
Tlle average IiiOL)thly nun)b¢r of ¢mployccs during the year was:
21124
Nuinbei.
2023
Nuinber
Carc 5ervi¢es
MRilltenttn¢e
A<tministi7tion
33
33
Total
36
35
Employmcnt eo8tS
2024
2023
Waues ¥iid salttri¢$
So¢ial sccuri¢y ￿$1S
Ollicr pensioi costs
767.306
54.178
19,949
673,090
S2,841
841,433
743,542
Th¢rc no ¢mployee$ wliosc 8nniial remuiieration wa6 1))tyr rhtsn £60,000.
19-

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
NOTES TO THE FINANCIALSTATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
11 Other expendltui'e
Unres¢rlcied
fumds
2024
Re$lrieted
runds
Tbial UDresirlcted
funds
2023
Rcstrleted
rund5
2023
Totul
2024
2024
Nct Irjss on di$po%al of
tangibl¢ fixed assers
l J51
6.8S4
6.854
12
'raxAIIo
Th¢ chori¢y 1$ ¢X¢mPt fro1￿ taxation on its oeiivities bec4us¢ 011 118 iticome 1$ applicd for charithbl¢ i)urposes.
13 Tan%lble fl%¢0 tsjstts
Frttknold l*nd
bolldlngs
Ththi
ulpnietht
titllthtts
Cost
A¢ l April 2023
A¢idiLion¥
Disptssals
72S,O(y)
23,841
5¥,8115
262.76R
6,189
(2,820)
65,074
12.¥201
Ai 31 Mur¢h 2024
7?5,000
82.726
?66.137
I,U73,863
DeproelAtlon llnd li￿patrI￿6￿1
AL I ApL'iI 2023
Depr￿S￿lI0￿1 gharyed iii the year
Elli￿1￿￿(¢d iii respect of dispo$ols
23,175
11.944
141.470
36.285
11.269)
164,645
48,229
Il,2691
At I l MnrLh 2024
35,119
176,4116
211,605
C*i'rying onirjuiit
At 31 March 2024
7?5.000
47,607
89.651
862,258
At 31 Ma￿h 2023
725,000
666
121,298
846,964
Loiid &iid buildings with tt cllryng amouiii of £725,000 were revalueil ai 30 sesxcrn￿r 2013 by Chtsrt¢r¢d SIiLvcyors.
ii)dcpcndciit vollleTS noi coniieclcii wilh thc chai'ity on th¢ b051$ of mark¢t valuB. Thc volualion ¢onfoThs to Int￿77￿11￿11￿I
Valuation Standards and wus ba5cd on ¥¢c¢nt market transactions on arn)'8 l¢nBth tcrms for gimildi. propcrti¢s.
On adopLion of FRS102 the trusteLi look advantagc of trafbSltionJl affangeinents and tl)¢ valu&tion abovB was fiDzcn
as deemed ￿5(. No further v8luations aF¢ Itquir¢¢J. however. iinpaim¢nt revi¢w$ are undertaken i'egu18rly.
-20-

THE SOUTHEND ON SE( A DARBY & JOAN ORGANISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
14 DcbtDrs
2024
2023
Amounts ftslllng due wlthln ono yellr:
Trnde (k.blo
ri'cpaymeiits aiid accnjed incoino
.527
6,8¥6
22,814
15.413
31,062
IS Croditors: Amotsnts fÉlllmE dv¢ withln y¢&r
2024
2023
N*Jte$
Olher (axtttion and sociol security
DEf¢rr¢d ittLoine
TL'8d¢ ¢redilors
Oth¢i' ¢itditors
Ac¢nJAIs
11.795
26.170
23.818
2.576
34,120
10,842
25,021
29,744
2,325
16
98.479
79,878
16 DLferred InLome
2024
Oiher dcfeTTcd incom¢
26.170
25,021
Defenrd inLom¢ is includcd in the financial stal¢Ni¢nts as follows:
2024
21123
D¢f#rr¢d in¢orn￿ is included within:
Curr¢nt lijbilities
26,170
25,021
Moveni¢iits in IhL ycilr:
Defer￿￿ iiiLomc ui l April YJ23
Rclctssed f¥oiii previous pei'iod
R¢sowces dLf¢tr¥d in thc y
25,021
(25,021)
26,170
25,021
Dcfcrrcd in￿rne at 31 Mairh 2024
26.170
25.021
17
Retlrcmcnt bLJtteflt $ehoJncs
2024
2023
Dtfincd contribution sehemos
Ch2rgc (D profil or Iu5s in resped ofdefirn.d contribuiion 5LhLmes
11,880
12,405
21-

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
NOTES TO THE FINANCIALSTATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
l Y Rtt5reincnt benefit 5ch¢mes
(Continued)
T1￿ ¢liarity opcra￿S a dcfined ¢ontriburion p¢nsion ￿h¢m¢ all qualifyiii& ¢mploy¢es. Th¢ assets of LI￿ sclicmc ar¢
held Separately froin tliose ufilic Ll)ariiy in an Indep￿de￿IlY Adminisi¢rcd fund.
18 R¥$irlLted funds
The re$iricied funds uf thc chariiy compiiw il)¢ unexp¢nded balattces of donaLions and brajls Iield oil tribSE subjecl 10
$peLifJc condiiions by doiiors 8S to l)OW Lhcy m&y be used.
At l Aprll 2023
RLSOUIC¢S
Lixpended
TransfLr$
At 31 MArLh
2024
re50ur¢es
Infection Control grant
41,201
(9,7301
31,471
Prevlou5 ytAr:
At l Aprll 2022
Incomlng
resouiles
Resoui'ces
¢xpend*d
TrAnsfers
At 31 MaiLh
2023
lrtfeuion ¢ontrol Blini
RetNitment lund srnnt
52549
{16,584)
(3,000)
5.236
41,201
3.000
52,549
14),$84
S,236
41,201
The I￿trIcted fuiids irprescnls scpnrntè grnnt monics ￿¢￿1Ved to assist with addiÉioiiul rcquiitnients YL& a dirc¢t iinpbet of
COVID-59. Thr gmni rnoney was 11scd ￿ fvnd ptsitha4cs of infection eonrrol equipmwit. Tliis b¢i118 dep1￿Cla￿d ovci.
tli¢ use￿1 ¢cononiir lila ol'the assets.
A9 Unreslrtcted fund$
The unreslricted lund5 01.thc chority coinprise thc iinexpend¢d ￿lanCeS ol'donations ai)d graiiÉS which llre i)oi subj¢¢t lo
specifi¢ condiLioiis by doiior$ QLid 8ran(ors ns lo how they may be used. Th¢se iiiclude dc#igi?at¢d funds whicli Iiave bccn
s¢1 aside oui of unr¢5¢ri¢icd fvnds by tlie trus*c5 foi. sp¢cifi¢ PUTPQ5CS.
At l Apyll 2023
Ii)¢omin
re50ufLLa
ResouTet$
¢xpeiidcd
TrAnsfers
At 31 Marcl)
2024
3.088,601
Genernl fjJThds
3,127.925
1.082.336
(1.121.660)
At 31 M*rcli
2023
Previoub year:
At l April 2022
Ineomlng
rcsourtes
Resoureos
tipeDdtd
Tr#nsfLrs
G¢ncYal funds
2.493.800
1.649.254
(999,44S)
{15,684}
3,127.925
-22-

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITLD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THEYEAR ENDED 31 MARCH 2024
20 Analysls of net assets between funds
Unr¢5trlct¢d
fund5
2024
RutrScted
funds
2024
TotAI
2024
At 31 Marcll 2024:
Tangibl¥ a55Cts
Curr¢ni us%isliliabili¢i¢$)
830,787
2,257.814
31,471
862,258
2,257,814
3,088,601
31,471
3,120.072
Unrc$trfcted
funds
2023
R¢stri¢tcd
funds
2023
Total
2023
At ?J March 21>23:
TaiiLTibl# ¥Jssei¥
Curi'cnl as9c1￿(lIabilil1￿1)
805,7CI3
2,322,162
41,201
846,9C)4
2,322,162
3.127.925
41.201
3,169.126
21
RI.11t￿l par¢y trirtssictlons
Th¢rt no dis¢losabl¢ related party Li•nsDctions durinÉ the y¢nr (2023- nonc).
22 SubJldl8rlcs
Tl)e elinriwble eompony lias A wholly owned subsid¢Ary called T7￿ Mislion of Help with tlic Oli￿ Of providijibi ¢lioi'itabl¢
4visiance ro th¢ poor Jnd needy.
The Mi¥sion of Flelp is donnaiit And thot had hry siKnifJ¢&iit a¢counting trnitsnciions duriiis thc a¢ctsuiiting p¢riod. No
v8lue h¢15 bc¢n atti'ibut¢d lo tliis subsidirtry undth'takinbt in ili¢ accourtrs.
23 Cthsh g¢n¢rAted from op¢rAtlons
2024
2023
(D¢fiGitysurpus foi. the yeTrr
(49,034)
607,531
Adjusin)en15 for..
Lossllsuinl oii disposAI of l#n8ible fixed assets
D¢pre¢ialion ajid iinpairmeiit ofthftgible fixeil ￿5s￿l5
1640.276)
35,424
48,229
MoveineiiL% irt Woi'kin¥ c&pital-.
Dcci'eoscl{incre&se) in debtors
In¥re&￿1(dCc1ea$e) li) ¢r¢ditOTS
Incrtasc in defcrrcd i￿Orne
15,649
19,527)
{49,228J
25,a21
1.149
C#sh geReroted froml(absoi*od by) oper#lioDS
(31,055)

THE SOUTHEND ON SEA DARBY & JOAN ORGANISATION LIMITED
NOTES TO THE FINANCIALSTATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
24
Analysts of In n¢t funds
TliE ¢huriiy had no rnaieriaj debi durin8 ih¢ ycar.
-24-