OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Reference and Administrative Details 1-3
Trustees Annual
Report
4-20
Independent
Auditor's
Report
21-24
Statement of Financial Activities 25
Statement of Financial Position 26
Statement ofcash flows 27
Notes tothe financial statements 28-39

Administrative Administrative Administrative details
Registered Name The Albert Kennedy Trust
Charity Number 1093815
Company Number A company
limited
by guarantee incorporated in England
(No 04494989) and governed by its memorandum and
articles ofassociation.
Principal and Registered Office: 19-20Parr Street
London
N1 7GW
Founder Patron Cath
RJohnson
MBE
Patrons Sir lan McKellen
Charlie Condou
Claire Harvey
Dan Gillespie Sells
Daniel Winterfeldt
Heather Peace
Henry
Holland
Jake Graf
Phyll Opoku-Gyimah
Russell Tovey
Suki Sandhu
Simon Callow (retired August 2021)
Stephen
KAmos
Ambassadors Baroness Barker
Lord Norton of Louth
Kate Green MP
Christopher
Leader
Matt Cain
Chris Attwood
Young Ambassadors Sam
(surnames omitted for safeguarding) Joel
Robyn
Emily
Prime
Liz

Board ofTrustees Terry Stacy MBE, Chair ofTrustees Terry Stacy MBE, Chair ofTrustees Terry Stacy MBE, Chair ofTrustees
Susan Eastoe, Vice Chair
Robert Malcomson,
Treasurer
Amy Prendergast
(appointed
30January 2021)
Asad Dhunna
Colin Douglas (appointed
22
May 2021)
Faz Bukhari (appointed
BJuly
2020)
Helen Johnston
Lee Beattie (appointed
22 May 2021)
Lesley Brook (resigned
2 April
2020)
Martin Collett
Matthew
Campion
Matthew
Haworth
Paul Bates (resigned 14July 2021)
Richard
Bayly (resigned
2 April 2020)
Richard
Macmillan
Sally Hill (resigned 14July 2021)
Stephanie
Dittmer
Thomas
Flynn
Yoni Ejo (appointed
30January 2021)
Key Management Personnel Chief Executive: Tim Sigsworth MBE
Deputy Chief Executive: Carrie Reiners
Director ofCommunications and Campaigns: Kevin Leonce
(joined July 2021),Matt Horwood (left August 2021)
Director of Finance: Joanne McKenna
Director ofServices: Lucy Bowyer
Assistant
Director ofServices:
Hayley Speed
Assistant
Director of People,
Performance and Culture: Hannah
Taylor
Company Secretary Richard
Macmillan
Services Committee Yoni Ejo, Chair
Martin Collett
Helen Johnston
Terry Stacy
Faz Bukhari
Tabz O' Brien (lay member)
Finance and Fundraising Committee Tom Flynn, Chair
Rob Malcomson,
Treasurer
Stephanie
Dittmer
Matt Campion
Will Connolly
(lay member)
Sam Williams
(lay member)

Governance and Risk Committee Richard
Macmillan,
Richard
Macmillan,
Chair
Terry Stacy
Martin Collett
Faz Bukhari
Asad Dhunna
Amy Prendergast
Eve Berteen (lay member)
Communications Committee Susan Eastoe, Chair
Colin Douglas
Lee Beattie
Rafay Agha (lay member)
Alim Kheraj (lay member)
Helen Scott (lay member)
Tereza Litsa (lay member)
Nicola Miller (lay member)
Business Advisory Group Martin Collett, Chair
Matt Campion
Terry Stacy
Mark Edel-Hunt (lay member)
Ste Dunn (lay member)
Bankers CAF Bank
Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ
Co-operative
Bank
1Balloon Street
Manchester
M60 4EP
External Auditor Beever and Struthers
StGeorge's House
215-219Chester Road
Manchester
M15 4JE

Bloomberg Jeffries
Brookfield Properties Johnson
and Johnson
Burberry Marks and Spencer
Corptel Microsoft Globa
I
Deckers Europe
Ltd
Morrison
Foerster
Depop Proctor and Gamble
Direct Line Ted Baker
Dr Martens Tesco
Ebay The Alchemist
il
in
L
K niv
r
I M
i
r
i n
Harry's Shave Club Victoria Beckham
Ltd
Invesco
CAF Resilience
Fund
London
Hostel Association
City Bridge Trust MRG Prudential
Community
Fund
Clarion Futures Manchester
City Council
Coach Foundation MariaMarina
Foundation
Community
Foundation
for TWIN Morrisons
Foundation
David 5 Ruth Lewis Family Charitable Trust National
Lottery Community
Fund
Emma nue
I Kaye Foundation
Paul Cottingham
Trust
Garfield Weston Foundation Quartet
Community
Foundation
Global Make Some Noise RISE Active Partnership
Henry Smith Charity The Ballinger Charitable Trust
Hyatt Community
Grants
Fund The Evan Cornish
Foundation
Kleinwort
Hambros
Trust The Goldsmiths'
Company
Charity
LandAid
Charitable
Trust The Krietman
Foundation
LGBT+ Futures
Fund
The Pret Foundation
London Community Response Fund Trust for London
London Homeless
Collective
We Love Manchester
16-25 Independent People Interlaw Diversity Network Network
42"'Street Linklaters
Baker McKenzie Mayer Brown
Corptel Norton Rose Fulbright
Caring
in Bristol
Off the Record/Freedom Youth Project
Ebay Uber
Hummingbird
Bakery
Universal
Music

he focus across t he organi sation in 2021/22 is as follows:
Business ~ Complete
and implement
strategy for 2022-27
Development ~ Develop a framework
for measuring
social value
~ Begin multi-year
budget
planning
~ Board recruitment:
chair and vice chair
~ Crisis and business
continuity
planning
for key risks
~ Move into new service centres
in Newcastle
and Southwest
~ Implement
digital transformation
plan: phase 1
~ Introduce
an EDI strategy
~ Carry out ajob role and pay evaluation
exercise
Service Development ~ Complete
a review of housing
options with external consultants
~ Launch
Purple Door Manchester
~ Youth engagement
programme:
forward
plan
~ Audit of digital services and forward
plan
Communications and ~ Campaign
to lobby for universal
and uniform
mandatory
monitoring
Campaigns ~ Marketing
strategy for organisation
~ National
Igbtq+ youth homelessness
survey

Total Total
Unrestricted Restricted funds funds
funds funds 2021 2020
Note f f f f
Income from:
Donations
and legacies
1,406,087 1,406,087 1,728,415
Charitable
activities:
116,998 379,118 496,116 314,546
Other trading
activities
5,291 5,291 112,832
Investments 1,378 1,378 1,381
Total income 1,529,754 379,118 1,908,872 2,157,174
Expenditure
on:
Raising funds 317,687 317,687 427,439
Charitable
activities:
966,300 379,118 1,345,418 1,089,674
Total expenditure 1,283,987 379,118 1,663,105 1,517,113
Net income/(expenditure)
and net movement in funds
for the year 10 245,767 245,767 640,061
Reconciliation
offunds
Total funds brought forward 1,500,640 1,500,640 860,579
Total funds carried forward 1,746,407 1,746,407 1,500,640

Note 31March 2021 31March 2020
f f E E
Fixed assets
Tangible assets 15 69,115 71,270
Current assets
Debtors 16 96,375 145,416
Stock 417
Short term deposits 1,167,477
Cash at bank and in hand 722,358 1,459,919
1,986,210 1,605,752
Creditors: amounts falling due
within one year 17 (308,918) (176,382)
Net current assets 1,677,292 1,429,370
Net assets 1,746,407 1,500,640
Funds ofthe charity:
Restricted
income funds
19
Unrestricted income funds 20 1,746,407 1,500,640
Total funds 1,746,407 1,500,640

2021 2020
f f
Net cash provided
by operating
activities 448,058 686,042
Cash flows from investing activities:
Interest income 1,378 1,381
Purchase oftangible fixed assets (19,770) (78,859)
Proceeds from the disposal offixed assets 250 3,882
Transfer to short-term
deposits
(1,167,477)
Net cash used in investing activities (1,185,619) (73,596)
Increase
in cash and
cash equivalents (737,561) 612,446
Cash and cash equivalents at the beginning ofthe year 1,459,919 847,473
Cash and cash equivalents at the end ofthe year 722,358 1,459,919
Reconciliation
of net
income to net cash flow provided by operating activities
2021 2020
f f
Net income for the year 245,767 640,061
Adjustments
for:
Depreciation
charge
20,921 15,019
Loss/(profit)
on disposal offixed
assets 754 (1,311)
Dividends,
interest and rents from investments
(1,378) (1,381)
Decrease/(increase) in stock 417 (417)
Decrease
in debtors
49,041 15,198
Increase
in creditors
132,536 18,873
Net cash provided
by operating
activities 448,058 686,042
Analysis ofchanges in net funds
At 31
At 1April March
2020 Cash flows 2021
f f f
Short term deposits 1,167,477 1,167,477
Cash and cash equivalents 1,459,919 (737,561) 722,358
1,459,919 429,916 1,889,835

Income fro m donations and legacies
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
f f f f
Donations and gift aid 1,375,706 1,375,706 1,573,629
Coronavirus job retention scheme 28,981 28,981
Legacies 1,400 1,400 154,786
1,406,087 1,406,087 1,728,415
2020 Comparatives 1,713,415 15,000 1,728,415
Income from charitable activities
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
f f f f
Young People Support 75,782 312,632 388,414 180,170
Youth Engagement 5,153 5,153 25,500
Purple Door 41,216 61,333 102,549 108,876
116,998 379,118 496,116 314,546
2020 comparatives 122,823 191,723 314,546

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
f f f f
Sale of merchandise 5,291 5,291 16
Fundraising Events 112,816
5,291 5,291 112,832
All funds in 2020 were unrestricted

2021 2020
f f
1,378 1,381

Direct Staff Support
Costs Costs Costs 2021 2020
f f f f
Costs ofGenerating Funds
Fundraising costs 60,963 172,928 83,796 317,687 427,439
Costs ofCharitable Activities
YP support 176,329 421,478 203,832 801,639 589,982
Youth engagement 15,454 43,310 20,990 79,754 75,017
Housing 68,910 56,211 27,262 152,383 94,943
Digita I comms and resea rch 43,508 167,802 81,120 292,430 308,645
Governance 19,212 19,212 21,087
384,376 861,729 417,000 1,663,105 1,517,113

Generating Charitable
funds activities 2021 2020
f f f f
Premises cost 6,673 26,579 33,252 30,917
Admin 5,713 22,754 28,467 28,102
Staff expenses, recruitment 5training 5,135 20,455 25,590 22,493
Legal% professional fees 1,729 6,886 8,615 6,282
Support staff costs 64,432 256,644 321,076 243,751
83,682 333,318 417,000 331,545

Analysis ofgovernance
costs
Governance Total Total
2021 2020
f f
Audit fees 6,906 6,906 5,856
Trustee costs 12,306 12,306 15,231
19,212 19,212 21,087

10. Net Income (expenditure) Net Income (expenditure) Net Income (expenditure) for the year
This is stated after charging/(crediting): 2021
f
2020
f
Depreciation 20,921 15,019
Loss/(profit)
on disposal
offixed assets 754 (1,311)
Operating
lease rentals:
Property 85,917 68,817
Other 1,468 2,088
Auditor's
remuneration
—audit fees 6,906 5,856
11. Staff costs
Staff costs during the year were as follows: Total Total
2021 2020
f f
Wages and salaries 967,469 772,567
Nationallnsurance 89,761 74,762
Pension 60,457 48,079
1,117,687 895,408
Holiday
pay accrual
2,466 1,236
Recruitment,
training
and HR 69,570 53,257
Travel accommodation 8 subsistence 18,672 41,347
90,708 95,840
1,208,395 991,248
Allocated as follows:
Cost of raising funds 242,590 187,486
Charitable
activities
965,805 803,762
1,208,395 991,248

2021 2020
f f
Trustee recruitment 8 training 12,141 11,298
Trustee expenses 165 3,933
12,306 15,231

Government Grants recognised
in the accounts
were as follows:
2021 2020
f f
Manchester City Council 28,100 28,100
Hackney Council 15,000
28,100 43,100

Tangible fixed assets
Office Leasehold
furniture 5 Improvements
equipment Total
Cost f f
At 1April 2020 30,000 59,757 89,757
Additions 9,943 9,827 19,770
Disposals (3,778) (3,778)
At 31March 2021 36,165 69,584 105,749
Depreciation
At 1April 2020 8,527 9,960 18,487
Charge for the year 7,857 13,064 20,921
Disposals (2,774) (2,774)
At 31March 2021 13,610 23,024 36,634
Net book value
At 31March 2021 22,555 46,560 69,115
At 31March 2020 21,473 49,797 71,270

16. Debtors 2021 2020
f f
Trade debtors 16,058 15,201
Other debtors 20,078 17,116
Prepayments
and
accrued income 60,239 113,099
96,375 145,416
17. Creditors: amounts falling due within one year 2021 2020
f f
Trade creditors 66,133 50,779
Other creditors and ace rua Is 70,442 70,275
Deferred income (note 18) 137,493 32,537
Taxation and social security costs 34,850 22,791
308,918 176,382
18 Deferred income 2021 2020
f f
Balance as at 1April 32,537 35,208
Amount released to income from charitable activities (32,537) (35,208)
Amount deferred in the year 137,493 32,537
Balance as at 31March 137,493 32,537

19. Analysis ofmovements in restricted restricted funds
Balance at 1 Income Expenditure Balance at 31
April 2020 March 2021
f
CAF Resilience
Fund
31,806 (31,806)
City Bridge Trust 30,000 (30,000)
Clarion Futures 500 (500)
Coach Foundation 18,934 (18,934)
Comic Relief 12,409 (12,409)
Community
Foundation
TWIN 8,000 (8,000)
David S.Ruth Lewis Family Trust 12,500 (12,500)
Emmanuel
Kaye Foundation
12,500 (12,500)
Global Make Some Noise 47,641 (47,641)
Henry Smith Charity 29,500 (29,500)
Hyatt Community
Grants
Fund 5,153 (5,153)
Kleinwort
Hambros
Trust
1,000 (1,000)
LandAid
Charitable
Trust
5,000 (5,000)
LGBT+ Futures 5,000 (S,ooo)
LHA London 40,250 (40,250)
London Funders 19,815 (19,815)
MRG Prudential
Community
Fund 2,500 (2,500)
Manchester
City Council
19,000 (19,000)
MariaMarina
Foundation
10,000 (10,000)
Morrisons
Foundation
3,000 (3,000)
National
Lottery Community
Fund 14,625 (14,625)
Quartet
Community
Foundation
5,000 (5,000)
The Ballinger Trust 10,000 (10,000)
The Evan Cornish
Foundation
8,527 (8,527)
The Goldsmiths'
Company
Charity 8,958 (8,958)
The Kreitman
Foundation
5,000 (S,ooo)
The Pret Foundation 10,000 (10,000)
We Love Manchester 2,500 (2,500)
Total 379,118 (379,118)
Balance at 1 Income Expenditure Balance at 31
April 2019 March 2020
AXA Healthcare 500 (500)
The Ballinger Charitable Trust 10,000 (10,000)
Charity Service Discretionary Fund 1,200 (1,200)
City Bridge Trust 27,500 (27,500)
Community
Foundation
TWS.N 2,000 (2,000)
DWF Foundation 1,200 (1,200)
Evan Cornish
Foundation
5,000 (5,000)
Fine and Country 1,000 (1,000)
The Goldsmiths'
Company
Charity 18,958 (18,958)

Hackney VCS Grants Programme Hackney VCS Grants Programme 15,000 (15,000)
Leathersellers'
Charitable
Fund 10,000 (10,000)
LNER CCIF 25,000 (25,000)
London Hostel Association 30,000 (30,000)
Manchester
City Council
19,000 (19,000)
NPT Transatlantic 2,969 (2,969)
Pret Foundation 7,159 17,396 (24,555)
SirJames Knott Trust 5,000 (5,000)
Corporate
Partners
15,000 (15,000)
Total 7,159 206,723 (213,882)

Analysis ofmovem ent
in U
nrestricted
fu
nds
Balance Income Expenditure Transfers Balance at
at 1April 31March
2020 2021
f f f f f
General fund 762,582 1,528,354 (1,260,651) 54,746 1,085,031
Designated
funds:
Development
Projects and
National
Growth
345,465 1,400 (23,336) 323,529
Contractual
obligations
392,593 (54,746) 337,847
Total Designated Funds 738,058 1,400 (23,336) (54,746) 661,376
Total Unrestricted Funds 1,500,640 1,529,754 (1,283,987) 1,746,407
Balance Income Expenditure Transfers Balance at
at 1April 31March
2019 2020
f f f f f
General fund 467,685 1,795,665 (1,251,165) (249,603) 762,582
Designated
funds:
Development
Projects and
National
Growth
242,745 154,786 (52,066) 345,465
Contractual
obligations
142,990 249,603 392,593
Total Designated Funds 385,735 154,786 (52,066) 249,603 738,058
Total Unrestricted Funds 853,420 1,950,451 (1,303,231) 1,500,640

Unrestricted Funds
General Designated Restricted Total
fund Funds funds 2021
f f f f
Tangible fixed assets 69,115 69,115
Net current assets 1,015,916 661,376 1,677,292
1,085,031 661,376 1,746,407
Unrestricted Funds
General Designated Restricted Total
fund Funds funds 2020
f f f f
Tangible fixed assets 71,270 71,270
Net current assets 691,312 738,058 1,429,370
762,582 738,058 1,500,640
Property Equipment
2021 2020 2021 2020
f f f f
Less than one year 81,153 81,348 398 1,392
One to five years 7,693 85,618
88,846 166,966 398 1,392