| Reference a | nd adm | inistrative | details | ||
|---|---|---|---|---|---|
| Registered | charity | name | Shah Walayat | Foundation | |
| Charity registration | number | 1093750 | |||
| Principal office | 16Francis Street | ||||
| Halifax | |||||
| HX1 5JY | |||||
| The trustees | |||||
| Dr Imran Rangzeb | |||||
| Mr Zafar Iqbal | |||||
| Mr Syed Mohammad | Haider | ||||
| Ahmad | |||||
| Mr Haji Shaukat | Ali | ||||
| Independent | examiner | Durrani 8 Co | |||
| 72 Cardigan Street |
|||||
| Luton | |||||
| Bedford shire | |||||
| LU1 1RR |
| 2022 | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| Note | funds f |
Totalfunds f |
Total funds | |||
| Income and endowments | ||||||
| Donations and legacies |
4 | 136,235 | 136,235 | 185,775 | ||
| Total income | 136,235 | 136,235 | 185,775 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 5,6 | 55,084 | 55,084 | 28,796 | |
| Total expenditure | 55,084 | 55,084 | 28,796 | |||
| Net income and net movement | in funds | 81,151 | 81,151 | 156,979 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward |
349,792 | 349,792 | 192,813 | |||
| Total funds carried forward | 430,943 | 430,943 | 349,792 |
| 31 March 2022 | ||||
|---|---|---|---|---|
| Note | 2022 | 2021 f |
||
| Fixed assets Tangible fixed assets |
12 | 267,530 | 267,809 | |
| Current assets Debtors Cash at bank and in |
hand | 13 | 99 181064 |
581 99152 |
| 181,163 | ||||
| Creditors: amounts | falling due within one year | 14 | 1,750 | |
| Net current assets | 179,413 | 99,733 | ||
| Total assets less current liabilities | 446,943 | 367,542 | ||
| Creditors: amounts | falling due after more than one year | 15 | 16,000 | 17,750 |
| Net assets | 430,943 | 349,792 | ||
| Funds ofthe charity Unrestricted funds |
430,943 | 349,792 | ||
| Total charity funds | 16 | 430,943 | 349,792 |
| value, over the useful econo | mic life ofthat asset a |
s follows: |
|---|---|---|
| Freehold property |
15%reducing | balance |
| Plant and machinery | 15%reducing | balance |
| Fixtures and fittings | 15%reducing | balance |
| are assigne Donations |
d to those units. and legacies |
||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| F | |||||
| Donations | |||||
| Student contributions | 2,462 | 2,462 | 1,492 | 1,492 | |
| Community | support | 44,966 | 44,966 | 137,214 | 137,214 |
| Trustees and street fundraising | 77,845 | 77,845 | 27,518 | 27,518 | |
| Grants | |||||
| Grants receivable type 1 | 10,962 | 10,962 | 19,551 | 19,551 | |
| 136,235 | 136,235 | 185,775 | 185,775 |
| Expend | iture on charitable |
activities by fund type |
|||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| Activity Support |
type 1 costs |
800 54,284 |
800 54,284 |
1,694 27,102 |
1,694 27,102 |
| 55,084 | 55,084 | 28,796 | 28,796 |
| Activities | ||||||
|---|---|---|---|---|---|---|
| undertaken | Totalfunds | Total fund | ||||
| directly | Support costs | 2022 f. |
2021 f |
|||
| Activity type Governance |
1 costs |
800 | 54,284 | 800 54,284 |
1,694 27,102 |
|
| 800 | 54,284 | 55,084 | 28,796 | |||
| 7. | Analysis ofsupport costs | |||||
| Analysis of | ||||||
| support costs | ||||||
| activity 1 |
Total 2022 | Total 2021 | ||||
| E | ||||||
| Wages and salaries Rates and water |
22,000 8,124 |
22,000 8,124 |
5,760 1,847 |
|||
| Telephone Other office |
costs | 1,448 74 |
1,448 74 |
691 340 |
||
| Legal and professional fees Repairs and maintenance Depreciation Light and heat Insurance |
2,460 6,805 279 8,160 4,934 |
2,460 6,805 279 8,160 4,934 |
875 5,231 328 8,534 4,844 |
|||
| Grants and donations | 800 | 800 | ||||
| 55,084 | 55,084 | 28,450 | ||||
| 8. | Net income | |||||
| Net income | is stated after charging/(crediting): | |||||
| 2022 | 2021 | |||||
| Depreciation | oftangible fixed assets | 279 | 328 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Fees payable to the independent | examiner for: | |||||
| Independent | examination | ofthe financial statements | 875 | 875 | ||
| Staffcosts | ||||||
| The total staff costs and | employee | benefits for the reporting | period are analysed as follows: | |||
| 2022 f |
2021 | |||||
| Wages and salaries | 22,000 | 5,760 | ||||
| The average | head count | ofemployees during the year was |
1 (2021:1). | |||
| No employee | received employee | benefits ofmore than f60,000 during the | year (2021:Nil). |
| 12. | no trustee expenses have been incurred; or Tangible fixed assets |
|||
|---|---|---|---|---|
| Freehold | Fixtures and | |||
| property | fittings | Total | ||
| Cost | ||||
| At 1 April 2021 and 31 March 2022 | 405,988 | 18,132 | 424,120 | |
| Depreciation | ||||
| At 1 April 2021 | 140,038 | 16,273 | 156,311 | |
| Charge for the year | 279 | 279 | ||
| At 31 March 2022 | 140,038 | 16,552 | 156,590 | |
| Carrying amount |
||||
| At 31 March 2022 | 265,950 | 1,580 | 267,530 | |
| At 31 March 2021 | 265,950 | 1,859 | 267,809 | |
| 13. | Debtors | |||
| 2022 | 2021 | |||
| F | ||||
| Other debtors | 99 | 581 |
| 13. | Debtors (continued) |
Debtors (continued) |
|||
|---|---|---|---|---|---|
| The debtors above include the following | amounts | falling due after more than one year: | |||
| 2022 | 2021 | ||||
| f | |||||
| 99 | 581 | ||||
| 14. | Creditors: amounts | falling due within | one year | ||
| 2022 | 2021 | ||||
| f | F | ||||
| Accruals and deferred | income | 1,750 | |||
| 15. | Creditors: amounts | falling due after | more than | one year | |
| 2022 | 2021 | ||||
| F | |||||
| Accruals and deferred | income | 1,750 | |||
| Other creditors | 16,000 | 16,000 | |||
| 16,000 | 17,750 |
| At | At | |||||
|---|---|---|---|---|---|---|
| 1 | April 2021 | Income | Expenditure | 31 March 2022 | ||
| General | funds | 349,792 | 136,235 | (55,084) | 430,943 | |
| At | At | |||||
| 1 | April 2020 | Income | Expenditure | 31 March 2021 | ||
| f. | ||||||
| General | funds | 192,813 | 185,775 | (28,796) | 349,792 |
| Unrestricted | Total Funds | ||
|---|---|---|---|
| Funds | 2022 | ||
| Tangible fixed assets Current assets Creditors less than 1 year |
267,530 181,163 (17,750) |
267,530 181,163 (17,750) |
|
| Net assets | 430,943 | 430,943 | |
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| F | |||
| Tangible fixed assets Current assets Creditors less than 1 year |
267,809 99,733 (17,750) |
267,809 99,733 (17,750) |
|
| Net assets | 349,792 | 349,792 |