OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

COMPANY REGISTRATION NUMBER: 04483198 CHARITY REGISTRATION NUMBER: 1093627

Soimech Noiflim Company Limited by Guarantee Financial Statements

31 March 2023

HAFFNER HOFF LTD

Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

Soimech Noiflim

Company Limited by Guarantee

Financial Statements

Year ended 31 March 2023

Pages
Trustees' annual report (incorporating the director's report) 1 to 4
Independent auditor's report to the trustees 5 to 10
Statement of financial activities (including income and
expenditure account) 11
Statement of financial position 12
Statement of cash flows 13
Notes to the financial statements 14 to 20

Soimech Noiflim

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 March 2023

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 31 March 2023.

Reference and administrative details

Registered charity name Soimech Noiflim Charity registration number 1093627 Company registration number 04483198 Principal office and registered Unit 3 Edge Business Centre office Humber Road London NW2 6EW The trustees N Bleier I Mett Auditor Haffner Hoff Ltd Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL Bankers Barclays Bank Plc 1 Churchill Place London E14 5HP

- 1 -

Soimech Noiflim

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2023

Structure, governance and management

Soimech Noiflim is constituted by Memorandum and Articles of Association and is a company limited by guarantee. It was incorporated on 11th July 2002 as a company and the company number is 04483198. It was registered as a charity on 30 August 2002 with a charity number 1093627.

The Charity is run by the trustees who all act in an honorary capacity. A new trustee would receive copies of the previous years' Annual Report and Accounts and a copy of the Charity Commission leaflet 'The Essential Trustee : What you need to know'.

Organisation

The administration of the charity is carried out by the trustees.

Risk Management

The Trustees have assessed the major risks to which the charity is exposed, in particular those related to its investment in property and are satisfied that systems are in place to manage exposure to the major risks.

Objectives and activities

The charity's objects are the relief of poverty amongst the elderly or persons in conditions of need, hardship and distress in the Jewish community; the advancement of the orthodox Jewish religion; the advancement of education, according to the tenets of the orthodox Jewish faith and to promote any charitable purpose for the benefit of the community. The charity has invested in property to achieve these objectives.

Public Benefit

The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit and in particular to its supplementary public benefit guidance relating to the objects of Soimech Noiflim when reviewing the charity's aims and objectives and in planning future activities and setting grant making policy for the year.

Achievements and performance

Rent of £979,405 (2022: 621,952) was received from the charity's investment property being the Travelodge Hotel and Restaurant in Quayside, Newcastle during the year providing a favourable return on investment. The marked increase in income relates to the tenant now paying full rent following recovery from the Covid 19 downturn, as well as a scheduled rent increase. Bank interest received totalled £1,277 (2022: £4).

The charity incurred investment management costs of £252,723 (2022: £157,281), including loan interest of £192,611(2022: £112,038) and support costs of £4,865 (2022: £3,692). The charity made grants totalling £575,000 (2022: £325,000) to charitable institutions in accordance with its objects.

The net income in the year totalled £148,094 (2022: 135,983).

- 2 -

Soimech Noiflim

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2023

Financial review

As at 31 March 2023 the charity's free funds, comprising net current liabilities, were in deficit of £194,953 (2022: £143,047). The trustees are confident that the charity is a going concern as approximately £230,000 of short term creditors represents rent received in advance which does not present cash-flow concerns to the charity.

Investment Policy

Under the Memorandum and Articles of the charity, the charity has the power to invest in any way the trustees wish. The trustees have considered the most appropriate policy for investing funds and have invested in a property, to receive a net annual return of over 4.7% on the value of the property, which the trustees consider satisfactory.

The charity invested in the Travelodge Hotel and Restaurant in Quayside, Newcastle in 2002 and having held the property for 21 years with a satisfactory return, the trustees believe that this investment policy has been vindicated.

Reserves Policy

It is the policy of the charity to utilise up to 60% of the net receipts towards loan repayments until these loans are repaid. The remaining surplus is to be distributed to charities as per the charity's objects.

The Trustees are satisfied that the balance of the unrestricted fund is an acceptable level of reserves given the fact that these reserves are effectively tied up in the investment property itself and will only be available for distribution on eventual sale of the property.

Grant Making Policy

Grants are made to various distributing charities, whose objects are in accordance with those of Soimech Noiflim, the trustees of these charities, distributing the funds in accordance with the wishes of the company's directors. These grants are regularly monitored to ensure compliance with the trustees' wishes.

Plans for future periods

It is anticipated that the income of the charity will remain constant and that the charity will continue to support charitable purposes in accordance with its objects.

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

- 3 -

Soimech Noiflim

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2023

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.

The trustees' annual report was approved on 18 December 2023 and signed on behalf of the board of trustees by:

N Bleier Trustee

- 4 -

Soimech Noiflim

Company Limited by Guarantee

Independent Auditor's Report to the Trustees

Year ended 31 March 2023

Opinion

We have audited the financial statements of Soimech Noiflim (the 'charity') for the year ended 31 March 2023 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 5 -

Soimech Noiflim

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 31 March 2023

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- 6 -

Soimech Noiflim

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 31 March 2023

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 7 -

Soimech Noiflim

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 31 March 2023

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

the nature of the industry and sector, control environment and business performance;

results of our enquiries of management about their own identification and assessment of the risks of irregularities;

any matters we identified having obtained and reviewed the company's documentation of their policies and procedures relating to (a) identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance; (b) detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; (c) the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; (d) the matters identified as to how and where fraud might occur in the financial statements and any potential indicators of fraud.

In common with all audits under ISAS (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, UK Corporate Governance Code, UK tax legislation and UK Charity Act.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

As a result of performing the above, we identified no key audit matters relating to the potential risk of fraud.

Our procedures to respond to risks identified included the following:

- 8 -

Soimech Noiflim

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 31 March 2023

reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

enquiring of management concerning actual and potential litigation and claims;

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

obtaining an understanding of provisions and holding discussions with management to understand the basis of recognition or non-recognition of tax provisions; and

in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 9 -

Soimech Noiflim

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 31 March 2023

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

Howard Schwalbe (Senior Statutory Auditor)

For and on behalf of Haffner Hoff Ltd Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

18 December 2023

- 10 -

Soimech Noiflim

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 31 March 2023

2023 2023 2022
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Investment income 5 980,682 980,682 621,956
-------------------------------- -------------------------------- --------------------------------
Total income 980,682 980,682 621,956
================================ ================================ ================================
Expenditure
Expenditure on raising funds:
Investment management costs 6 252,723 252,723 157,281
Expenditure on charitable activities 7,8 579,865 579,865 328,692
-------------------------------- -------------------------------- --------------------------------
Total expenditure 832,588 832,588 485,973
================================ ================================ ================================
-------------------------------- -------------------------------- --------------------------------
Net income 148,094 148,094 135,983
================================ ================================ ================================
Other recognised gains and losses
Gains from revaluation of fixed assets 2,737,000
-------------------------------- -------------------------------- -----------------------------------------
Net movement in funds 148,094 148,094 2,872,983
Reconciliation of funds
Total funds brought forward 11,243,953 11,243,953 8,370,970
---------------------------------------------- ---------------------------------------------- ----------------------------------------------
Total funds carried forward 11,392,047 11,392,047 11,243,953
============================================== ============================================== ==============================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 14 to 20 form part of these financial statements.

- 11 -

Soimech Noiflim

Company Limited by Guarantee

Statement of Financial Position

31 March 2023

2023 2022
Note £
£
£
Fixed assets
Investments 14 15,337,000 15,337,000
Current assets
Debtors 15 12,767 267,413
Cash at bank and in hand 347,389 75,096
-------------------------------- --------------------------------
360,156 342,509
Creditors: amounts falling due within one year 16 555,109 485,556
-------------------------------- --------------------------------
Net current liabilities 194,953 143,047
---------------------------------------------- ----------------------------------------------
Total assets less current liabilities 15,142,047 15,193,953
Creditors: amounts falling due after more than
one year 17 3,750,000 3,950,000
---------------------------------------------- ----------------------------------------------
Net assets 11,392,047 11,243,953
============================================== ==============================================
Funds of the charity
Unrestricted funds:
Revaluation reserve 6,442,684 6,442,684
Other unrestricted income funds 4,949,363 4,801,269
---------------------------------------------- ----------------------------------------------
Total unrestricted funds 11,392,047 11,243,953
---------------------------------------------- ----------------------------------------------
Total charity funds 18 11,392,047 11,243,953
============================================== ==============================================

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 18 December 2023, and are signed on behalf of the board by:

N Bleier Trustee

The notes on pages 14 to 20 form part of these financial statements.

- 12 -

Soimech Noiflim

Company Limited by Guarantee

Statement of Cash Flows

Year ended 31 March 2023

2023 2022
£ £
Cash flows from operating activities
Net income 148,094 135,983
Adjustments for:
Dividends, interest and rents from investments (979,405) (621,952)
Other interest receivable and similar income (1,277) (4)
Accrued expenses 59,037 63,961
Changes in:
Trade and other debtors 254,646 45,969
Trade and other creditors 10,516 3,475
-------------------------------- --------------------------------
Cash generated from operations (508,389) (372,568)
Interest received 1,277 4
-------------------------------- --------------------------------
Net cash used in operating activities (507,112) (372,564)
================================ ================================
Cash flows from investing activities
Dividends, interest and rents from investments 979,405 621,952
-------------------------------- --------------------------------
Net cash from investing activities 979,405 621,952
================================ ================================
Cash flows from financing activities
Proceeds from borrowings (200,000) (200,000)
-------------------------------- --------------------------------
Net cash used in financing activities (200,000) (200,000)
================================ ================================
Net increase in cash and cash equivalents 272,293 49,388
Cash and cash equivalents at beginning of year 75,096 25,708
-------------------------------- ----------------------------
Cash and cash equivalents at end of year 347,389 75,096
================================ ============================

The notes on pages 14 to 20 form part of these financial statements.

- 13 -

Soimech Noiflim

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 31 March 2023

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is Unit 3 Edge Business Centre, Humber Road, London, NW2 6EW.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of investment property measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

Although the short term funds are in a negative position, the trustees are confident that the charity is a going concern as approximately £230,000 of short term creditors represents rent received in advance which does not present cash-flow concerns to the charity.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements did not require management to make judgements, estimates or assumptions that affect the amounts reported at the year end besides for valuation of investment property.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Incoming resources

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

- 14 -

Soimech Noiflim

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

3. Accounting policies (continued)

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in income or expenditure.

If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.

4. Limited by guarantee

The Charity is a Company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £l0.

5. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Income from investment properties 979,405 979,405 621,952 621,952
Bank interest receivable 1,277 1,277 4 4
-------------------------------- -------------------------------- -------------------------------- --------------------------------
980,682 980,682 621,956 621,956
================================ ================================ ================================ ================================

6. Investment management costs

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Agents Commission 18,174 18,174 9,316 9,316
Property repairs and maintenance
charges 41,403 41,403 35,927 35,927
Loan Interest 192,611 192,611 112,038 112,038
Legal & Professional Fees 535 535
-------------------------------- -------------------------------- -------------------------------- --------------------------------
252,723 252,723 157,281 157,281
================================ ================================ ================================ ================================

- 15 -

Soimech Noiflim

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

7. Expenditure on charitable activities by fund type

Unrestricted
Total Funds
Unrestricted Total Funds
Funds
2023
Funds 2022
£ £ £ £
Grants payable 575,000
575,000
325,000 325,000
Support costs 4,865
4,865
3,692 3,692
-------------------------------- -------------------------------- -------------------------------- --------------------------------
579,865
579,865
328,692 328,692
================================ ================================ ================================ ================================
Expenditure on charitable activities by activity type
Grant funding
Support
Total funds Total fund
of activities
costs
2023 2022
£ £ £ £
Grants payable 575,000
265
575,265 325,000
Governance costs
4,600
4,600 3,692
-------------------------------- ----------------------- -------------------------------- --------------------------------
575,000
4,865
579,865 328,692
================================ ======================= ================================ ================================
Analysis of support costs
Analysis of
support costs Total 2023 Total 2022
£ £ £
General office 265 265 942
Governance costs 4,600 4,600 2,750
----------------------- ----------------------- -----------------------
4,865 4,865 3,692
======================= ======================= =======================
Analysis of grants
2023 2022
£ £
Grants to institutions
Newpier Ltd 115,000 65,000
Rontades Ltd 115,000 65,000
The Richmond Trust 115,000 65,000
Beauland Ltd 115,000 65,000
Greatgreen Ltd 115,000 65,000
-------------------------------- --------------------------------
575,000 325,000
-------------------------------- --------------------------------
Total grants 575,000 325,000
================================ ================================

8. Expenditure on charitable activities by activity type

9. Analysis of support costs

10. Analysis of grants

The above grants were made to institutions and went towards the following purposes; the relief of poverty, relief of those in need by reason of ill health or disability, the advancement of Jewish religion and the advancement of Jewish religious education.

- 16 -

Soimech Noiflim

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

11. Auditors remuneration

2023 2022
£ £
Fees payable for the audit of the financial statements 2,950 1,925
======================= =======================
Fees payable to the charity's auditor and its associates for other services:
Other non-audit services 900 825
======================= =======================

12. Staff costs

Nil Nil

The average head count of employees during the year was Nil (2022: Nil).

No employee received employee benefits of more than £60,000 during the year (2022: Nil).

13. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

14. Investments

Investment
properties
£
Cost or valuation
At 1 April 2022 and 31 March 2023 15,337,000
==============================================
Impairment
At 1 April 2022 and 31 March 2023
Carrying amount
At 31 March 2023 15,337,000
==============================================
At 31 March 2022 15,337,000
==============================================

All investments shown above are held at valuation.

Investment properties

The investment property has been revalued by the trustees as at the year end using a variety of valuation tools. The trustees consider the current carrying value to be the fair value.

15. Debtors

2023 2022
£ £
Rent Received 12,767 267,413
============================ ================================

- 17 -

Soimech Noiflim

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

16. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans and overdrafts - secured 200,001 200,001
Accruals and deferred income 293,955 234,918
Social security and other taxes 56,667 50,541
Other creditors 4,486 96
-------------------------------- --------------------------------
555,109 485,556
================================ ================================
Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts - secured 3,750,000 3,950,000
========================================= =========================================

17. Creditors: amounts falling due after more than one year

18. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At Gains and At 31
1 April 2022 Income Expenditure losses March 2023
£ £ £ £ £
General funds 4,801,269 980,682 (832,588) 4,949,363
Revaluation reserve 6,442,684 6,442,684
---------------------------------------------- -------------------------------- -------------------------------- -------------- ----------------------------------------------
11,243,953 980,682 (832,588) 11,392,047
============================================== ================================ ================================ ============== ==============================================
At Gains and At 31
1 April 2021 Income Expenditure losses March 2022
£ £ £ £ £
General funds 4,665,286 621,956 (485,973) 4,801,269
Revaluation reserve 3,705,684 2,737,000 6,442,684
----------------------------------------- -------------------------------- -------------------------------- ----------------------------------------- ----------------------------------------------
8,370,970 621,956 (485,973) 2,737,000 11,243,953
========================================= ================================ ================================ ========================================= ==============================================

- 18 -

Soimech Noiflim

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

19. Analysis of net assets between funds

Unrestricted Total Funds
Funds 2023
£ £
Investments 15,337,000 15,337,000
Current assets 360,156 360,156
Creditors less than 1 year (555,109)
(555,109)
Creditors greater than 1 year (3,750,000)
(3,750,000)
---------------------------------------------- ----------------------------------------------
Net assets 11,392,047 11,392,047
============================================== ==============================================
Unrestricted Total Funds
Funds 2022
£ £
Investments 15,337,000 15,337,000
Current assets 342,509 342,509
Creditors less than 1 year (485,556)
(485,556)
Creditors greater than 1 year (3,950,000)
(3,950,000)
---------------------------------------------- ----------------------------------------------
Net assets 11,243,953 11,243,953
============================================== ==============================================

20. Analysis of changes in net debt

At
At 1 Apr 2022 Cash flows 31 Mar 2023
£ £ £
Cash at bank and in hand 75,096 272,293 347,389
Debt due within one year (200,001) (200,001)
Debt due after one year (3,950,000) 200,000 (3,750,000)
----------------------------------------- -------------------------------- -----------------------------------------
(4,074,905) 472,293 (3,602,612)
========================================= ================================ =========================================

21. Related parties

Mr Norman Bleier and Mr Ian Mett, trustees of the charity, are also trustees of Rontades Ltd. During the year, grants of £115,000 were given from the charity to Rontades Ltd.

Mr Norman Bleier is also a trustee of Greatgreen Ltd. During the year, grants of £115,000 were given from the charity to Greatgreen Ltd.

Mrs Janet Bleier, wife of Mr Norman Bleier, is a trustee of Beauland Ltd. During the year, grants of £115,000 were given from the charity to Beauland Ltd.

The objects of the above-mentioned charities are all in line with the objects of Soimech Noiflim

Mr Norman Bleier and Mr Ian Mett are directors of Blair Estates Ltd. During the year payment of £18,174 was made to Blair Estates relating to property management fees. These transactions were at arm's length.

- 19 -

Soimech Noiflim

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

22. Taxation

Soimech Noflim is a registered charity and therefore is not liable to income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

- 20 -