OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

The Salvation of God Ministry (Cherubim & Seraphim Church)

Charity No. 1093623

Trustees' Report and Unaudited Accounts For the year ended 30 June 2022

B M Cooper & Co. Limited

Chartered Certified Accountants

88 Wood Lane

Dagenham Essex RM9 5SL

The Salvation of God Ministry (Cherubim & Seraphim Church) Contents

Pages
Trustees' Annual Report 2 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Notes to the Accounts 7 to 13
Detailed Statement of Financial Activities 14 to 15

Page 1

The Salvation of God Ministry (Cherubim & Seraphim Church) Trustees Annual Report

The Trustees present their report with the unaudited financial statements of the charity for the year ended 30 June 2022.

REFERENCE AND ADMINISTRATIVE DETAILS

Charity No. 1093623

Principal Office

114 - 132 Heathway Dagenham Essex RM10 9NX

Trustees

The following Trustees served during the year: Akins Akinsanmi Caroline Oloyede Grace Immanuel Kayode Odukoya Sunday Adewale

Accountants

B M Cooper & Co. Limited 88 Wood Lane Dagenham Essex RM9 5SL

OBJECTIVES AND ACTIVITIES

The objects of the charity are:

  1. To advance the Christian religion, and

  2. To relieve poverty.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

FINANCIAL REVIEW

The total incoming resources for the year amounted to £37,372 (2021 - £26,772) and the total resources expended amounted to £24,273 (2021 - £36,439), leaving net surplus for the year of £13,100 (2021 - £9,667 deficit) all of which was attributable to general funds. The balance of funds as at 30th June 2022 was £450,053 (2021 - £436,952).

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained level to six month’s expenditure. The Trustees considers that will of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Page 2

The Salvation of God Ministry (Cherubim & Seraphim Church) Trustees Annual Report

STRUCTURE, GOVERNANCE AND MANAGEMENT

The charity was established by a charitable trust deed dated 30th June 2002. The organisation is registered with the Charity Commission with registration number 1093623

Trustees are selected from long standing members of the congregation and people from outside of the church who are familiar with and have an empathy with the Church's objectives.

New trustees are invited and encouraged to attend training courses led by the chair and also read the guidelines and publications issued by the Charity Commission eg 'the Essential Trustee, copies of which are given to new trustees. Trustees are familiar with the working of the church having been drawn from long-standing church members that have the skill-set to offer an empathy with the charity's core values.

The Trustees have assessed the major risks to which the church is exposed, in particular to those related to the operations and finances of the church and are satisfied that systems are in place to mitigate exposure to major risks.

Statement of trustees' responsibilities in relation to the financial statements

The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Signed on behalf of the charity's trustees

..................................................... Akins Akinsanmi Trustee 11 September 2022

Page 3

The Salvation of God Ministry (Cherubim & Seraphim Church) Independent Examiners Report

Independent Examiner's Report to the trustees of The Salvation of God Ministry (Cherubim & Seraphim Church)

I report to the trustees on my examination of the accounts of The Salvation of God Ministry (Cherubim & Seraphim Church) for the year ended 30 June 2022 which comprise the Statement of Financial Activities, the Balance Sheet and the related notes.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011('the Act'). The trustees consider that an audit is not required for this year under the Charities Act 2011, s.144(2) (the 2011 Act) and that an independent examination is needed.

I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

........................................

Mr. B. M. Kalejaiye FCCA ACCA B M Cooper & Co. Limited 88 Wood Lane Dagenham Essex RM9 5SL

11 September 2022

Page 4

The Salvation of God Ministry (Cherubim & Seraphim Church) Statement of Financial Activities For the year ended 30 June 2022

Notes
Income and endowments
from:
Donations and legacies
3
Investments
4
Other
5
Total
Expenditure on:
Charitable activities
6
Other
7
Total
Net gains on investments
Net income/(expenditure)
8
Transfers between funds
Net income/(expenditure)
before other gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
2022
£
37,343
30
-
Total funds
2022
£
37,343
30
-
Total funds
2021
£
26,060
68
644
37,373
12,250
12,022
37,373
12,250
12,022
26,772
4,835
31,604
24,272
-
24,272
-
36,439
-
13,101
-
13,101
-
(9,667)
-
13,101 13,101 (9,667)
13,101
436,952
13,101
436,952
(9,667)
446,619
450,053 450,053 436,952

Page 5

The Salvation of God Ministry (Cherubim & Seraphim Church) Balance Sheet At 30 June 2022

Charity No. 1093623
Fixed assets
Tangible assets
10
Current assets
Cash at bank and in hand
Creditors:Amount falling due within one year
11
Net current assets
Total assets less current liabilities
Net assets excluding pension asset or liability
Total net assets
The funds of the charity
Restricted funds
12
Unrestricted funds
12
General funds
Reserves
12
Total funds
Approved by the trustees on 11 September 2022
2022
£
210,000
210,000
240,953
240,953
(900)
240,053
450,053
450,053
450,053
450,053
450,053
450,053
2021
£
211,742
211,742
226,110
226,110
(900)
225,210
436,952
436,952
436,952
436,952
436,952
436,952

And signed on their behalf by:

................................................... Kayode Odukoya Trustee 11 September 2022

Page 6

The Salvation of God Ministry (Cherubim & Seraphim Church) Notes to the Accounts For the year ended 30 June 2022

1 Accounting policies

Basis of preparation

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Income
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity
income becomes entitled to, and virtually certain to receive, the income and the amount
of the income can be measured with sufficient reliability.
Income with related Where income has related expenditure the income and related expenditure is
expenditure reported gross in the SoFA.
Donations and Voluntary income received by way of grants, donations and gifts is included in the
legacies the SoFA when receivable and only when the Charity has unconditional
entitlement to the income.
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the
donations and gifts gift/donation to which it relates.
Donated services These are only included in income (with an equivalent amount in expenditure)
and facilities where the benefit to the Charity is reasonably quantifiable, measurable and
material.
Volunteer help The value of any volunteer help received is not included in the accounts.
Investment income This is included in the accounts when receivable.
Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value
revaluation of fixed at the end of the year.
assets
Gains/(losses) on This includes any gain or loss on the sale of investments.
investment assets

Page 7

The Salvation of God Ministry (Cherubim & Seraphim Church)

Notes to the Accounts Expenditure

Taxation

The charity is exempt from tax on its charitable activities.

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

useful life:
Music Equipment 10% on cost
Motor Vehicles 20% on cost
Fixtures and Fittings 10% on cost

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Page 8

The Salvation of God Ministry (Cherubim & Seraphim Church) Notes to the Accounts

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

Page 9

The Salvation of God Ministry (Cherubim & Seraphim Church) Notes to the Accounts 2 Statement of Financial Activities - prior year

Income and endowments from:
Donations and legacies
Investments
Other
Total
Expenditure on:
Charitable activities
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
3
Income from donations and legacies
Tithes and offerings
Thanksgiving
Anniversary
Building fund
Other Income
Benevolent fund
4
Income from investments
Bank interest receivable
Unrestricted
£
19,937
9,066
4,378
409
638
2,915
37,343
Unrestricted
£
30
30
Unrestricted
funds
2021
£
26,060
68
644
26,772
4,835
31,604
36,439
(9,667)
(9,667)
(9,667)
446,619
436,952
Total
2022
£
19,937
9,066
4,378
409
638
2,915
37,343
Total
2022
£
30
30
Total funds
2021
£
26,060
68
644
26,772
4,835
31,604
36,439
(9,667)
(9,667)
(9,667)
446,619
436,952
Total
2021
£
19,818
3,810
365
-
1,425
642
26,060
Total
2021
£
68
68

Page 10

The Salvation of God Ministry (Cherubim & Seraphim Church) Notes to the Accounts 5 Other income

Gift aid
6
Expenditure on charitable activities
Expenditure on charitable
activities
Missionary
Benevolence and love
offerings
Evangelism
Honorarium
Governance costs
Accountancy fees
Legal and professional fees
7
Other expenditure
Premises costs
Amortisation, depreciation,
impairment, profit/loss on
disposal of fixed assets
General administrative costs
8
Net income/(expenditure) before
transfers
This is stated after charging:
Depreciation of owned fixed assets
9
Staff costs
Unrestricted
£
4,700
317
6,054
150
900
129
12,250
Unrestricted
£
6,169
1,742
4,111
12,022
2022
£
1,742
Total
2022
£
-
-
Total
2021
£
644
644
Total
2022
£
4,700
317
6,054
150
900
129
12,250
Total
2022
£
6,169
1,742
4,111
12,022
Total
2021
£
700
1,240
1,995
-
900
-
4,835
Total
2021
£
23,883
2,759
4,962
31,604
2021
£
2,759

No employee received emoluments in excess of £60,000.

Page 11

The Salvation of God Ministry (Cherubim & Seraphim Church) Notes to the Accounts

10 Tangible fixed assets

10 Tangible fixed assets
Land and
buildings
£
Cost or revaluation
At 1 July 2021
210,000
At 30 June 2022
210,000
Depreciation and
impairment
At 1 July 2021
-
Depreciation charge for the
year
-
At 30 June 2022
-
Net book values
At 30 June 2022
210,000
At 30 June 2021
210,000
11 Creditors:
amounts falling due within one year
Accruals and deferred income
Music
Equipment
Motor
Vehicles
Fixtures and
Fittings
£
20,941
20,941
20,941
-
20,941
-
-
Total
£
246,045
£
8,104
8,104
7,762
342
8,104
-
342
£
7,000
7,000
5,600
1,400
7,000
-
1,400
2022
£
900
900
246,045
34,303
1,742
36,045
210,000
211,742
2021
£
900
900
12 Movement in funds
Restricted funds:
Unrestricted funds:
General funds
Revaluation Reserves:
Total funds
13 Analysis of net assets between funds
Fixed assets
Net current assets
At 1 July
2021
436,952
436,952
Incoming
resources
(including
other
gains/losses)
£
37,373
37,373
Resources
expended
£
(24,272)
(24,272)
Unrestricted
funds
£
210,000
240,053
450,053
At 30 June
2022
£
450,053
450,053
Total
£
210,000
240,053
450,053

Page 12

The Salvation of God Ministry (Cherubim & Seraphim Church) Notes to the Accounts 14 Reconciliation of net debt

Cash and cash equivalents
Net debt
At 1 July
2021
£
Cash flows
£
At 30 June
2022
£
226,110 14,843 240,953
226,110
226,110
14,843
14,843
240,953
240,953

Page 13

The Salvation of God Ministry (Cherubim & Seraphim Church) Detailed Statement of Financial Activities For the year ended 30 June 2022

Income and endowments from:
Donations and legacies
Tithes and offerings
Thanksgiving
Benevolent fund
Anniversary
Building Fund
Other Income
Missionary
Investments
Bank interest receivable
Other
Gift aid
Total income and endowments
Expenditure on:
Charitable activities
Missionary
Benevolence and love offerings
Evangelism
Honorarium
Governance costs
Accountancy fees
Legal and professional fees
Total of expenditure on charitable
activities
Premises costs
Rates
Light, heat and power
Premises cleaning
Premises repairs and
maintenance
Unrestricted
funds
2022
£
19,937
9,066
2,915
409
4,378
638
-
37,343
30
30
-
-
37,373
4,700
317
6,054
150
11,221
900
129
1,029
12,250
2,303
1,287
750
1,829
6,169
Total funds
2022
£
19,937
9,066
2,915
409
4,378
638
-
37,343
30
30
-
-
37,373
4,700
317
6,054
150
11,221
900
129
1,029
12,250
2,303
1,287
750
1,829
6,169
Total funds
2021
£
19,818
3,810
642
-
365
-
1,425
26,060
68
68
644
644
26,772
700
1,240
1,995
-
3,935
900
-
900
4,835
1,642
1,896
3,454
16,891
23,883

Page 14

The Salvation of God Ministry (Cherubim & Seraphim Church) Detailed Statement of Financial Activities

General administrative costs,

including depreciation and
amortisation
Depreciation of Music
Equipment
Depreciation of Motor Vehicles
Depreciation of Fixtures and
Fittings
Bank charges
General insurances
Software, IT support and related
costs
Stationery and printing
Sundry expenses
Telephone, fax and broadband
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net income/(expenditure)
Net income/(expenditure) before
other gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
342
1,400
-
287
1,551
457
220
-
1,596
5,853
12,022
24,272
-
13,101
13,101
-
13,101
436,952
450,053
342
1,400
-
287
1,551
457
220
-
1,596
5,853
12,022
24,272
-
13,101
13,101
-
13,101
436,952
450,053
810
1,400
549
165
2,373
384
310
1,278
452
7,721
31,604
36,439
-
(9,667)
(9,667)
-
(9,667)
446,619
436,952

Page 15