## Salisbury Cathedral School Limited (A company limited by guarantee) 

ANNUAL REPORT AND FINANCIAL STATEMENTS 

for the year-ended 31 August 2024 

Company number: 04461932 Charity number: 1093554 



## Salisbury Cathedral School Limited (A company limited by guarantee) CONTENTS 

|<br>CONTENTS||
|---|---|
||Page|
|Statutory Information|1|
|Report of the Governors|2 – 10|
|Report of the Auditors|11 - 13|
|Statement of Financial Activities|14|
|Balance Sheet|15|
|Statement of Cash Flows|16|
|Notes to the Financial Statements|17 - 31|





Salisbury Cathedral School Limited (A company limited by guarantee) STATUTORY INFORMATION for the year-ended 31 August 2024 

## MEMBER 

The Cathedral Church of the Blessed Virgin Mary of Salisbury 

## GOVERNORS 

Dr J Fletcher* – _Interim chair of Governors(resigned 22 August 2024)_ Mr J R W Clements _– Chair of Governors (appointed 1 August 2024)_ Mr J Sloan* – _Vice Chair_ 

Mrs S Lumley Mr T M Olliff-Lee* Mr J Sloan* The Revd Canon A Macham** Mr W Ings Mr T J Crarer _(resigned 8 October 2024)_ Mr L Lyon-Taylor Mrs C Firth _(appointed 1 November 2023)_ Mr J W Cooper _(appointed 5 June 2024)_ Mr A C Treadaway _(appointed 24 January 2025)_ 

* Member of the Finance & General Purposes Committee 

** Designated Safeguarding Governor 

## DIRECTORS 

All Governors are recorded at Companies House as Directors. 

## SENIOR LEADERSHIP TEAM 

Head Teacher Deputy Head Teacher Head of Pre-Prep Designated Safeguarding Lead Finance Manager Estates Manager 

Mrs Sally Moulton (appointed 1 September 2024) Mrs Emma Reach Mrs Linda Cunningham-Brown Mrs Karen Thomas Mr Jack Shrubsall (appointed 7 May 2024) Mr Josh Conway (appointed 1 January 2025) 

## ADDRESS & REGISTERED OFFICE 

1, The Close Salisbury Wiltshire SP1 2EQ www.salisburycathedralschool.com 

## ADVISERS 

BANKERS SOLICITORS AUDITORS Lloyds TSB Bank plc Wilsons LLP Fawcetts LLP, 38 Blue Boar Row Alexandra House, Windover House, Salisbury St John’s Street, St Ann Street SP1 1DA Salisbury Salisbury SP1 3SS SP1 2DR 

Company number: 04461932 Charity number: 1093554 

1 



GOVERNORS’ REPORT for the year-ended 31 August 2024 

## Salisbury Cathedral School Limited (A company limited by guarantee) 

The Governors present their annual report together with the audited accounts for the year-ended 31 August 2024. 

## **REFERENCE AND ADMINISTRATIVE INFORMATION** 

Salisbury Cathedral School (SCS) is a company limited by guarantee, incorporated on 14 June 2002, whose sole member is the Cathedral Church of the Blessed Virgin Mary of Salisbury (a corporation which acts through the body known as Chapter). The company is also a registered charity. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing Body** 

Under the terms of the Articles of Association, the Directors are referred to as Governors of whom there shall not be less than eight and not more than fourteen, plus the Chairman. 

## **Recruitment, induction and training of Governors** 

The Cathedral Church of the Blessed Virgin Mary of Salisbury has the power to appoint and remove Governors who are appointed for five year terms. Both the Governing Body and the Cathedral Chapter give careful consideration to new Governor appointments to ensure any skills shortages are filled. New Governors are inducted into the workings of the school, including policy and procedures at induction meetings with the Head and Clerk. Governors are encouraged to attend appropriate external training seminars and conferences. 

## **Organisation** 

The Governors are legally responsible for the overall management of the school and meet at least three times a year. The work of implementing most of their policies is carried out by the members of the Finance and General Purposes Committee (F&GP) who typically meet two weeks before each meeting of the full Governing body. 

The day to day running of the school is delegated to the Head Teacher, supported by their senior leadership team. 

## **Risk Management** 

The Governors examine the major risks that the school faces each financial year. The Charity has developed systems to monitor and control these risks and to mitigate any impact they may have on the school’s future. 

## **Key Management Personnel** 

Key Management Personnel comprises the Senior Leadership Team. The pay for Key Management Personnel is based on SCS Pay Scales and is agreed by Governors. 

## **Volunteers** 

The school benefits greatly from having volunteers. These include work experience students, parents, community  members and Governors. 

## **OBJECTS, AIMS, OBJECTIVES AND ACTIVITIES** 

## **Charitable Objects** 

The objects of the Charity are to promote and provide for the advancement of education and the advancement of religion in accordance with the practices of the Church of England for the benefit of the public. For the furtherance of these objects, the Charity has various permanent endowments and un-endowed trust funds held for special purposes in connection with the development of the school’s facilities and for scholarships, bursaries, prizes and other choral and educational purposes. 

The Charity pursues its objects by running an IAPS accredited Preparatory School, with a Pre-Preparatory department located in the Cathedral Close. 

Company number: 04461932 Charity number: 1093554 

2 



Salisbury Cathedral School Limited (A company limited by guarantee) GOVERNORS’ REPORT _(continued)_ for the year-ended 31 August 2024 

## **Aims & Objectives** 

The aims of the school are: 

1. To ensure all pupils reach their academic potential, through effective teaching, learning and assessment. 

2. To provide wide-ranging and high quality co-curricular and enrichment opportunities for all pupils both within and beyond the curriculum. 

3. To ensure our school and community reflects our Christian foundation by providing the best possible provision for the spiritual, moral, social and cultural development of our pupils. 

4. To provide pupils with the very highest quality of pastoral care by valuing and supporting them in the diversity of their identities, beliefs, interests and needs. 

5. To establish strong partnerships in our community: 

   - By fostering and developing our dedication to a shared purpose with our core partners (parents, 

   - alumni, Salisbury Cathedral and CSA). 

   - Through charitable activities and events with the wider community. 

6. To maintain and further develop a strong business model through careful financial management and an effective commercial strategy. 

7. To nurture and develop our resources with sustainability, coherence and ambition. 

Fulfilling these aims helps to ensure that pupils leave Salisbury Cathedral School having achieved an excellent academic grounding and confidence in their abilities and having benefited from the values, cultures and disciplines of the school. 

In setting objectives and in planning the activities of the school, Governors have given careful consideration to the Charity Commission’s general guidance on public benefit and in particular to the supplementary public benefit guidance on advancing education and on fee charging. 

## **REVIEW OF ACTIVITIES & ACHIEVEMENTS** 

The most noticeable indicator of the school’s success is a healthy pupil role, and a high percentage of Year 8 children being awarded a scholarship, at a time when other similar prep schools are suffering in the current economic climate. Maintaining and improving pupil numbers is one of the school’s key objectives. 

## **Pupil Numbers** 

The number of pupils at the end of the school year was 211 including 18 boarders. 

At the end of the academic year there were 32 new pupils scheduled to start in the autumn term 2024. 

## **Teaching and Learning** 

The school educates and prepares children to meet the standards required to enter the next school most suited to their needs. All pupils at the school gained entry to their first-choice school at 13+ and a number of pupils secured places at local grammar schools at 11+. Many children leaving the school were awarded scholarships to their next school across a range of disciplines. 

The Key Stage 1 and lower Key Stage 2 curriculum, introduced three years ago, was reviewed by the Governors’ Education Committee. Pupil progress is tracked to monitor the effectiveness of teaching in this section of the school, and 

this has been used to develop and enhance policy and practice in the classroom. National benchmarks were used to see how pupils fared in English and Maths, which helped to identify strengths in the delivery of the curriculum, and areas for development. Assessment data consistently shows that SCS attainment is equal to or above the national average in English and Maths, across the age range. 

The newly implemented phonics scheme in pre-prep has been embedded, providing measurable pupils progress and 

Company number: 04461932 Charity number: 1093554 

3 



## Salisbury Cathedral School Limited (A company limited by guarantee) GOVERNORS’ REPORT _(continued)_ for the year-ended 31 August 2024 

ensures a consistent approach. We are seeing excellent outcomes. The previously introduced fine and gross motor programme, Motor Movers, continues to address some of the challenges that we see in children's dexterity. 

In EYFS we completed the EYFS and submitted data to the LEA, this year with a significant proportion of SEND, including an EHCP child. We have a good relationship with the EYFS advisor from the LEA who is supportive and helpful. 

Years 3 & 4 have progressed well with their topic based learning. Significant progress in spelling and reading (on average 16 months in an eight month period) was made in Year 3 as a result of a new spelling scheme being introduced, a range of different teaching strategies, intervention groups and targeted one-to-one teaching. This approach is now extending into Year 4-6 to maximise pupil progress. 

A new KS2 Literacy Leader was appointed in December 2024 and had done a full review of the English provision. A new spelling scheme was introduced, along with writing assessments.  The promotion of a love of reading is to be targeted in the future. 

Sharing of good practice enabled staff to be more engaged with a wider variety of teaching and learning strategies, and the specific needs of individual pupils in their care. The continued shift away from the Common Entrance (CE) assessment framework at KS3 (Years 7 & 8) was further emphasised by the vast majority of senior schools no longer requiring CE results and moving towards ISEB pre-tests and CAT4 at 11+ and 12+. The system of assessment in Years 7 and 8 for foundation subjects has ensured that a range of assessment techniques are used to ascertain a broad representation of a pupil’s progress and attainment and learning styles. Most Year 8 pupils who were required to sit the CE exams were only expected to complete papers in the core subjects, although SCS pupils also sat CE exams in Latin and French. 

The teaching of Spanish was extended into Year 7 in 2023-24 and was positively received.  It will become a subject taught in Year 5-8 in the following academic year (2024-25). This shows the school’s commitment to developing modern foreign languages. 

The Learning Support Department has introduced child-in-focus plans so teachers can ensure the teaching and learning is suited to the range of abilities and challenges within the classroom. The SEND register has been refined and a monitoring system introduced.  This works alongside a BRAG rating system so all pupils are monitored, both academically and pastorally.  The SENCO meets regularly with the Assistant Head Pastoral (DSL) and the ELSA teacher to ensure all pupils are being monitored.  Dedicated training has been provided for teaching staff on ADHD, ASC and the strategies employed by an occupational therapist.  This training will be ongoing and regular in the future. 

We continue to offer a varied extra-curricular programme, both in terms of the number of clubs offered and opportunities for external visits such trips to museums and outdoor areas of interest.  Where possible, the school continues to provide opportunities for the pupils to explore the local environment. 

## **Music** 

2023-24 was another year of joyful music making, with most of the school taking part in choirs, ensembles and instrumental lessons and a whole raft of performances. In general, there seems to be a change in how people are approaching music lessons with a move away from the traditional ‘learn the piano and another instrument’ approach, and more children choosing to focus on just one instrument, or learning two orchestral instruments rather than the piano. Singing is also a popular choice. It will be interesting to see how this develops in future years. 

Our ensembles continued to offer something for everyone and remain similar to last year; various choirs (for all ages and abilities), a full orchestra, a jazz orchestra, a concert band, a Ceilidh band, and chamber ensembles for each of the principal sections of the orchestra.  We are always reviewing the ensembles on offer to make sure that we are catering for as many instruments as possible. 

As well as our bigger concerts, we had informal concerts nearly every week, allowing pupils to get used to performing regularly. As well as plenty of fine music exam results we had success with music scholarships to senior schools, including awards to Clayesmore, Sherborne, Rugby, King’s Taunton and Godolphin. 

The partnership project ‘Voices InSpire’ continued with great energy, reaching around 600 primary school children from ages 5-10, led by the School’s Director of Music and culminating in a series of concerts in the Cathedral. It was lovely to include our own Year 1 and 2 children in the KS1 project. We are excited to be joining up with the Cathedral’s Education Department for next year’s Voices InSpire, to offer even more to our partnership schools. 

Company number: 04461932 Charity number: 1093554 

4 



## Salisbury Cathedral School Limited (A company limited by guarantee) GOVERNORS’ REPORT _(continued)_ for the year-ended 31 August 2024 

All the school choirs, as well as the whole of Pre-Prep enjoyed singing at the Tree Festival in St Thomas’s. The Christmas Carol Service had some fantastic carols composed by the pupils as well as some of the old favourites, all sung by the whole school. The whole school had the chance to sing together at the end of Prizegiving, where the children sang ‘The Lord Bless You and Keep You’ absolutely beautifully. There is nothing like the sound of children’s voices, with the experienced sound of the choristers blending with the sweet and tuneful sound of the rest of the Prep School, and we are lucky that we hear that sound every single week. 

The School Concert in the Cathedral was another highlight, and it was a pleasure to welcome Sally Moulton to see all of our choirs and larger ensembles in action. The Music Festival (4 simultaneous concerts, non-competitive) in May was brilliant fun and we had so many wonderful performances from all standards and ages. Particular mention should go to the Year 8 children, nearly all of whom played in an ensemble which they rehearsed and got together on their own. Picnic in the Park was a huge success again, raising more funds than ever. We will be looking to improve our PA system and also investigate radio mics for forthcoming shows, and we were also able to give a generous donation to Exeter House. 

High School Musical and Peter Pan were two brilliant musicals put on by Y5&6 and Y 3&4 respectively. The Pre-Prep also delighted in their Summer Garden Party, as well as charming everyone earlier in the year in the Nativity. 

There is never a dull moment in the music department; we are always preparing for performances, services, shows. The team of VMTs is inspirational and Abi Bray’s support on the admin side is essential. Working in a school where music is so important is a joy! 

## **Drama, Debate and Public Speaking** 

At Salisbury Cathedral School, we strongly believe that opportunities for involvement in drama must be exciting and inclusive. All year groups had the opportunity to partake in drama, either as part of the English timetable, play rehearsals and drama club. School productions took place across the school: Nativity (Nursery to Year 2), Peter Pan (Year 3 & 4), High School Musical (Year 5 & 6), Ladies Day (Year 7 & 8).  With the exception of Ladies Day, the plays combined a mixture of music and acting.  Small scale performances were also made to parents at various times throughout the year by the drama club.  2024 will see SCS introducing LAMDA examinations, as the school was approved as a LAMDA examination centre. 

The Year 7 and 8 pupils, as part of their leadership programme, organised a range of information evenings, which involved inviting a series of external visiting speakers to deliver a talk and field questions from the floor. Some pupils in the school took the lead in presenting assemblies to the school (such as during Anti Bullying Week and Green Week) and there have been many opportunities for pupils to develop debating and presentation skills within lessons. 

## **Sport and Physical Education** 

The 2023/24 sporting year at Salisbury Cathedral School was one of incredible growth, achievement, and ambition. Across all disciplines, our pupils showcased their dedication, talent, and resilience, achieving success at numerous events and strengthening our reputation as a school that nurtures excellence in sport. 

One of the most significant developments in 2023-24 was the establishment and expansion of our Sports Scholarship Programme, which now proudly supports 16 scholars. This initiative was designed to provide our most promising athletes with specialist training, mentorship, and an environment that fosters both their physical and mental development. The programme is tailored to each athlete’s needs, ensuring they receive personalised support to reach their full potential both on and off the field. 

Through the scholarship programme, our athletes have gained access to exclusive resources, including nutritional guidance, strength and conditioning programmes, comprehensive fitness assessments, and sports psychology support. These elements have not only enhanced individual performance but also instilled habits and skills that will serve our athletes well beyond their time at Salisbury Cathedral School. 

A key component of the programme is the Performance Sport Programme (PSP), which provides structured pathways for scholars to refine their skills and develop their game understanding. Scholars have benefited from dedicated coaching sessions and exclusive Gifted and Talented events aimed at fostering their sporting development. Additionally, we are looking to build strong connections with local Senior Schools and universities to create pathways for our scholars to continue their sporting journey at the highest level. 

We have ensured, where possible, that the schedule accommodates our choristers, recognising their dual commitments. In instances where clashes arise, their chorister responsibilities take priority, reinforcing our holistic approach to student 

Company number: 04461932 Charity number: 1093554 

5 



Salisbury Cathedral School Limited (A company limited by guarantee) GOVERNORS’ REPORT _(continued)_ for the year-ended 31 August 2024 

development. Beyond the immediate performance benefits, the scholarship programme has positioned our scholars strongly for Senior School applications, providing them with an impressive portfolio of skills and achievements. 

Our teams have excelled across various sporting disciplines this year, competing with distinction in a range of fixtures and tournaments. Notably, we have held our own in large-scale events such as the IAPS tournaments, demonstrating the depth of talent within our squads. Whether on the football pitch, hockey field, netball court, rugby field, or athletics track, our pupils have continually displayed teamwork, determination, and skill. 

The resilience and dedication of our athletes have been evident in their performances, with several standout moments across the seasons. From hard-fought victories to valuable learning experiences, each competition has contributed to the growth and development of our teams and individuals. 

A significant improvement this year has been the resurfacing of the Astro. This has played a crucial role in allowing more fixtures and training sessions to continue throughout the winter months, as the surface no longer floods as easily. The investment in our facilities reflects our commitment to providing the best possible environment for our pupils to train, compete, and develop their sporting abilities. 

Our partnerships with local clubs and sporting venues have been instrumental in supporting our pupils' development and enhancing the sporting experience at Salisbury Cathedral School. Our collaboration with Salisbury Hockey Club provides our pupils with access to high-quality coaching and facilities, ensuring they can train and compete at an excellent standard. Similarly, our partnership with Downton Leisure Centre allows us to utilise additional training space and specialist equipment, broadening the opportunities available to our athletes. 

Farley Cricket Club has been a key partner in providing outstanding cricket facilities, allowing our players to train on well-maintained pitches and improve their game in a competitive environment. Additionally, our relationship with Salisbury Football Club has strengthened our football programme, giving our pupils access to quality pitches and enabling them to engage with local footballing talent. 

These partnerships represent a strong investment in the future of sport at Salisbury Cathedral School. They not only enhance our pupils' training experience but also provide them with opportunities to engage with external clubs, fostering relationships that will support their sporting journeys beyond their time at the school. By working closely with these organisations, we continue to expand the sporting landscape available to our pupils, ensuring they have access to the best possible resources and coaching. 

## **Public Benefit and Community Links** 

## **Choral Scholarships** 

The school is part of the Cathedral’s foundation and is intrinsically linked to the life of the Cathedral. The Cathedral and associated endowments fund choral scholarships for up to 40 boy and girl chorister and probationer choristers. In the case of financial need, the school works very closely with parents to identify and source additional means tested funding. During the year, 20 of the choristers were in receipt of such additional funding. The aspiration, in partnership with the Cathedral, is that all potential choristers who are successful at voice trials ought to be able to take up a place in the choir irrespective of parental means. In order to facilitate this, the school employs the services of an external provider to ensure that each family’s circumstances are scrutinised in detail and more objectively. 

## **Chorister activities** 

The work of Salisbury Cathedral Choir is based upon the eight sung services per week during term time, work which is taken extremely seriously. The Chorister schedule from last academic year did not change, with the children alternating weekends and Monday and Friday services. This worked well and gave a much better balance between singing and time off.  Chorister recruitment remains a challenge but our numbers are holding up well. 

In addition to the regular pattern of worship, the choir continued its programme of giving concerts in the diocese, helping the churches at Piddlehinton, Compton Chamberlayne, Martin and Durweston raise money for their own needs. We collaborated with other choirs, notably the choir of St Matthew's Westminster in a week-long celebration of the music of 

Charles Villiers Stanford, marking the 100th anniversary of his death in 1924. We sang services alongside the Cathedral's own Junior and Youth Choirs and also with the girl choristers of Winchester Cathedral. The choristers also took part in the Southern Cathedrals Festival in Winchester. 

Company number: 04461932 Charity number: 1093554 

6 



Salisbury Cathedral School Limited (A company limited by guarantee) GOVERNORS’ REPORT _(continued)_ for the year-ended 31 August 2024 

The three Salisbury Cathedral 'From Darkness to Light' Advent Processions once again attracted large congregations and people's love of choral music was addressed by our performances of Handel's Messiah, Bach's Cantata 140, the Christmas Oratorio Parts 5 & 6 and James MacMillan's Seven Last Words from the Cross. Salisbury Cathedral Choir took part in an exciting concert with the Bournemouth Symphony Orchestra and Chorus and the Salisbury Musical Society, which featured the second performance of Awakening, a new work by Paul Carr. The choristers were proud to be involved in John Challenger's newly-released recording of The Planets by Gustav Holst, and enjoyed its annual important trip to Salisbury District Hospital to sing Christmas carols. 

Future plans for Salisbury Cathedral Choir include a performance of Bach's St John Passion and the Southern Cathedrals Festival which comes to Salisbury in July 2025. Furthermore, a choir tour to Holland is planned for Spring 2025 which will include performances in Amsterdam, Haarlem and Utrecht. 

## **Use of Facilities** 

Two local adult choirs use the school's facilities for rehearsals in the evenings. The Cathedral’s Junior Choir and Youth Choir also regularly rehearse in the school. In addition, the community use our premises for various events throughout the year. 

## **Policy Review** 

Governors keep under review the school’s Fee Remission policy to inform development of policy and help ensure the objective of wider access is achieved _._ Our current Fee Remission policy is 8% of Gross Fee Income, to enable more pupils to benefit from means tested support _._ 

## **Assistance for staff** 

As part of our emphasis on attracting and retaining high calibre staff we currently offer a discount scheme where staff members choose to educate their children at our school if they meet the criteria in our Fee Remission policy. 

## **Bursaries** 

This year the value of means tested bursaries totalled £286,559 (2023: £310,498) and represented 7.5% of our gross fees (2023: 8.9%). 

## **Community Involvement** 

Links with local schools have continued, such as musical outreach work with local primary schools, and St Osmund’s School using our school field for their sports days; refreshments and support from our sports leaders was also provided. During school holiday periods, the School’s facilities are made available to visiting choirs singing the daily services in the cathedral and, during both term and holiday periods, to various local sports clubs, choirs and other community groups. 

The Voice Inspire programme, led by our Director of Music, is an outreach programme for a number of local primary schools, culminating in termly group concerts in the Cathedral, to which their parents are invited. 

Our links with Exeter House, a local special school, enabled our choristers to rehearse and sing alongside pupils from Exeter House.  The evening song, performed by SCS chorister and Exeter House pupils was an emotional highlight of the year. 

## **Charity support** 

The school supports various charity endeavours throughout the academic year, including the Salisbury based Children’s Chance, providing extra-curricular opportunities for disadvantaged children. In addition, the school supported Salisbury’s food bank charity, the Trussell Trust. Our annual Children in Need and Remembrance Day events raised funds for important charities, and enabled our pupils to learn the value of philanthropy and the part they can plan in helping the lives of others. Collections from chapel services have helped to provide funding for international relief efforts. 

## **Fund Raising** 

Our Development Officer continued to organise events to raise funds for the school, and progress was made over the year with the planning and fundraising for the garden project. An organ recital took place to thank guests for their donations towards the refurbishment of the school organ and support of our organ scholars. Alumni events took place to maintain connections between former SCS pupils and teachers, and providing opportunities to raise funds for the school. 

The school parent association, The Friends, and the chorister parent group, AMICI, ran various events to raise funds for the school and the choral foundation respectively. 

Company number: 04461932 Charity number: 1093554 

7 



Salisbury Cathedral School Limited (A company limited by guarantee) GOVERNORS’ REPORT _(continued)_ for the year-ended 31 August 2024 

## **FINANCIAL REVIEW AND RESULTS FOR THE YEAR** 

The results for the year are set out on page 14 of the financial statements. 

The school’s total income for the period 1 September 2023 to 31 August 2024 after adjusting for school bursaries and other remissions was £3,690,056 (2023: £3,515,266). School expenditure was £3,850,597 (2023: £3,613,627). This resulted in a loss before gains on investments of £158,901 (2023: £98,361) 

At the end of the year, the net assets of the school were £505,043 (2023: £645,555) out of which £145,638 (2023: £256,116) were represented by unrestricted reserves. Restricted funds amounted to £89,154 (2023: £139,217) and the endowment funds amounted to £270,251 (2023: £249,222). Restricted and endowed funds are not available for the general purpose of the charity but must instead be used for their intended purpose. 

As a Charity the parents of our pupils have the assurance that all the income of the school must be applied for educational purposes. As an educational Charity we enjoy tax exemption on our educational activities and on our investment income and gains provided these are applied for our charitable aims. 

As a Charity we are also entitled to an 80% reduction on our business rates on the property we occupy for our charitable purposes (ending in April 2025). The financial benefits we receive from these tax exemptions are all applied for educational purposes and indirectly help us to maintain our bursary policies. However, as an educational charity, we are unable to reclaim VAT input tax on our costs as we are an exempt supplier for VAT purposes. 

From 1 January 2025 onwards, our school fees will be subject to VAT following changes to Government policy. At this point the school will become VAT registered and will be able to reclaim VAT input tax on qualifying expenditure. 

We also pay tax as an employer through the national insurance contributions we make. 

In addition to the very substantial benefits our School brings to our pupils, the local community and society through the education we offer, the contribution of our choirs, our musical and sports outreach and bursary programme create a social asset without cost to the Exchequer. 

## **Developments and Maintenance** 

The school continues to invest in the maintenance of its fabric and resources, with this year's focus being on general maintenance around the school, improvements to general teaching rooms in the Bishop’s Palace and the other buildings on the kitchen garden site, improvement and refurbishment work carried out at the swimming pool changing facilities and work on the outdoor environment around the pre-prep area. 

## **Reserves and Financial Health** 

The Governors regularly review the finances, budgets and spend against budget as part of the effective stewardship of the school. 

The deficit within unrestricted funds for the year has decreased the school’s unrestricted funds at the year-end to £145,638 (2023: £256,116). 

The school holds reserves for a number of purposes, including funding current and future spending on fixed assets, financing the school’s working capital and providing a contingency against the risks and uncertainties inherent in running an independent school. The Governors’ policy is to hold sufficient reserves to cover three months of recurring expenditure and to spend any surpluses generated by the school on improving its facilities. Three months of expenditure is £962,239 and therefore the Governors are taking steps to build reserves to this level including increasing the use of school facilities for external lettings, building pupil numbers and creating efficiency savings where possible. 

## **Investment policy** 

Salisbury Cathedral School Limited seeks to achieve steadily growing income and the preservation of its capital assets in real terms. It works within the parameters of the Church of England’s ethical investment policy and has its own investment policy reviewed by Governors. 

Company number: 04461932 Charity number: 1093554 

8 



Salisbury Cathedral School Limited (A company limited by guarantee) GOVERNORS’ REPORT _(continued)_ for the year-ended 31 August 2024 

## **FUTURE PLANS** 

The Governors are committed to improving facilities and are working with the Governors’ Development Committee in looking at ways in which this can be realistically achieved. The Governors support the school’s senior leaders in recognising the importance of having a paid member of school staff helping to run the development office. 

The agenda for future capital projects centres on 

- improving facilities for the Early Years Foundation Stage outdoor learning area 

- move the groundsman’s maintenance facility to create space for new changing rooms, thus freeing up space elsewhere for two new general-purpose classrooms for the Prep department 

- improving the front entrance lobby and visitor welcome facilities 

- providing additional lavatories and hospitality space for visitors 

- rationalising administrative office accommodation 

The Governors are working with the Cathedral Chapter to further secure the long-term future of the School. 

## **RISK MANAGEMENT** 

The Governors have given consideration to the major risks to which the school is exposed. The governing body has ultimate responsibility for managing any risk faced by the school. Detailed consideration of risk is delegated to the F&GP and from there to each of the other sub-committees. The risk management process and the resulting report identifies risks, assesses their impact and likelihood and, where necessary recommends controls to mitigate and monitor those risks that are identified as high. 

## **Principal risks and uncertainties** 

The board continues to identify and review the major risks to which the school is exposed. In particular, and in common with all independent schools, the school now faces financial risks caused by external forces, including VAT being levied on school fees (effective 1 January 2025) and the removal of Business Rates Relief (effective April 2025). These could become significant if pupil numbers diminish to any significant extent. We mitigate this through the provision of a desirable education, the extension of our nursery to an all year-round provision and welcoming two-year-olds (effective January 2025) and the marketing of these provisions. 

The school also faces a growing number of compliance and legislative requirements which the school’s management need to be aware of and adhere to. In the opinion of the Board, the school has established resources and review systems which, under normal conditions, should allow these risks to be managed to an acceptable level in its day-to-day operations. 

Company number: 04461932 Charity number: 1093554 

9 



Salisbury Cathedral School Limited (A company limited by guarantee) GOVERNORS’ REPORT _(continued)_ for the year-ended 31 August 2024 

## **STATEMENT OF GOVERNORS' RESPONSIBILITIES** 

The Governors (who are also directors of the company for the purposes of company law and trustees of the charity for the purposes of charity law) are responsible for preparing the Report of the Governors (including the Strategic Report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

Company law requires the Governors to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.  In preparing those financial statements, the Governors are required to: 

select suitable accounting policies and then apply them consistently; observe the methods and principles in the Charities SORP 2020 (FRS 102); make judgements and accounting estimates that are reasonable and prudent; 

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; 

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation 

The Governors are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006.  They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## **STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS** 

So far as the Governors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each Governor has taken all the steps that he or she ought to have taken as a Governor in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information. 

## **AUDITORS** 

The auditors, Fawcetts LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting. 

## **ON BEHALF OF THE BOARD OF GOVERNORS** : 

The Governors (in their capacity as directors of the company and trustees of the charity) approve the Report of the Governors and the Strategic Report for the year ended 31 August 2024. 

………………………………………………… James Clements – Chair of Governors 

Dated: 21 May 2025 

Company number: 04461932 Charity number: 1093554 

10 



INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SALISBURY CATHEDRAL SCHOOL LIMITED (A COMPANY LIMITED BY GUARANTEE) 

## **Opinion** 

We have audited the financial statements of Salisbury Cathedral School Limited (the ‘charitable company’) for the year ended 31 August 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies.  The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice). 

- In our opinion the financial statements: 

- give a true and fair view of the state of the charitable company's affairs as at 31 August 2024 and of its incoming resources and application of resources for the year then ended; 

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 

- have been prepared in accordance with the requirements of the Companies Act 2006. 

## **Basis for opinion** 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## **Conclusions relating to going concern** 

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report. 

## **Other information** 

The other information comprises the information included in the Report of the Governors, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard. 

## **Opinions on other matters prescribed by the Companies Act 2006** 

In our opinion, based on the work undertaken in the course of the audit: 

- the information given in the Report of the Governors, which includes the directors’ report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and 

- the directors’ report included within the Report of the Governors have been prepared in accordance with applicable legal requirements. 

Company number: 04461932 Charity number: 1093554 

11 



INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SALISBURY CATHEDRAL SCHOOL LIMITED (A COMPANY LIMITED BY GUARANTEE) 

## **Matters on which we are required to report by exception** 

In light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the Report of the Governors. 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: 

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or 

- the financial statements are not in agreement with the accounting records and returns; or 

- certain disclosures of Governors' remuneration specified by law are not made; or 

- we have not received all the information and explanations we require for our audit. 

## **Responsibilities of Governors** 

As explained more fully in the Statement of Governors’ Responsibilities set out on page nine, the Governors (who are also directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Governors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the Governors are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Governors either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so. 

## **Auditors' responsibilities for the audit of the financial statements** 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

## **Identifying and assessing potential risks related to irregularities** 

Irregularities, including fraud, are non-compliance with laws and regulations. We design procedures, in line with our responsibilities, as set out in the auditor's responsibilities for the audit of the financial statements section, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, are detailed below. 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations we consider the following: 

- the nature of the charity sector, control environment and financial performance; 

- results of our enquiries of management about their own identification and assessment of the risks of irregularities; 

- any matters we identified having obtained and reviewed the charity's documentation of their policies and procedures relating to: 

   - identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance; 

   - detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; 

   - the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations 

- the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud. 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following area: revenue and resource recognition.  In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. 

We have also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements.  The key laws and regulations we considered in this context included the UK 

Company number: 04461932 Charity number: 1093554 

12 



rNDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SALISBURY
CATHEDRAL SCHOOL LIMITED (A COMPANY LIMITED BY GUARANTEE)
Companies Aci and tax legislation.
Audit response to risks identified
As a result of performing the above, we identified revenue and profit recognition a key audit matter rel&ted to the poiential
risk of fraud. Our procedures to respond ¢0 risks identified included the following..
r¢viewing the financial slalement disclosures and testing to supporting documentation to assess compliance with
provisions of relevant laws and regulations described as having a direct effect on the financial statements.
enquiring of management concerning actual and potentikl litigation and claims.
perfonning analyti¢al procedures tr) identify any unusual or unexp¢¢led relationships that may indicate risks of material
misstatement due to fraud-
reading minutes of meetings of those charged with govcrnance;
in addressing the risk of fraud through management override of Controls, te$iing the appropriateness of jouinal entries and
other adjustments. assessing whether the judgements made in making accounting estimates are indicative of a potential
bi4s,' and evaluating the business rationale of any significant transactions that are unusual or outside the nonnal Course of
business.
Wc Ulso communicated relevant idenlified laws and regulations and polenlial fraud risks to all engugement team m¢inb¢rs
and remained alert to any indications of fraud or non-compliance wilh laws and regulations throughout the audit.
Owing lo the inherent limitations of an audil, there is an un8voidable risk that we may not have detected some nialerial
misstatements in the financial SLqtemenLS. even though we have properly planned and perfornied our audit in accordance
with auditing stsndards. For example. the further removed non-compliance with laws and regulations (irregularities) is
from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures
required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-
detection of irre8ularilics, as these may involv¢ collusion, forgery, inl¢ntional omissions, misrepreseiilations, or the
override of inleinal controls. We are not responsible for preveniing non-complian¢e and cannot be expected to detect
non-compliance with all laws and regulations.
A fijrther description of our responsibilities for the audii of the financial siatemenls is loeated on the Financial Reporting
Council's website at wwiv.frc.or8.uklaudilorsresponsibilili¢s. This description forms part of our auditor's report.
Use of our report
This report is made solely to the ch#rilable company's members, as a body, in aecordance witk Chapter 3 of Part 16 of
the Companies Act 2006. Our audit work has been undertaken so thal we might stale to the cliaritable company's members
those Inalters we are required to stale lo them in a Report of ihe Auditors and for no other purpose. To the fijllest exlenl
permitted by law, we do not Aecept or assume responsibility to anyone other than the charitable company and the charitsble
co
ony's meinbers as a body, for our audit work, for this report. or for the opinions we have fornied.
Imon
am FCA DChA (Senior Statutory Auditor)
for and on behalf of Fawcetls LLP
Chai'iered Accountants
and Siatutoiy Auditors
Windover House.
St Ann Streei
Salisbury SPI 2DR
fl
Dated..
Company number.. 04461932
Charity number.. 1093554
13

## Salisbury Cathedral School Limited (A company limited by guarantee) STATEMENT OF FINANCIAL ACTIVITIES (and statement of income and expenditure) for the year-ended 31 August 2024 

|**Notes**<br>**Unrestricted**<br>**Funds**<br>**£**<br> <br>**INCOME AND ENDOWMENTS FROM:**<br>**Charitable activities:**<br>Fees receivable<br>2<br>3,329,755<br>Other educational income<br>3a<br>274,826<br>**Other trading activities:**<br>Investment income<br>3b<br>-<br>Rents, lettings and other income<br>40,389<br>**Donations**<br>11,679<br>**Total income**<br>3,656,649<br>**EXPENDITURE ON:**<br>**Charitable activities:**<br>Teaching costs<br>1,881,992<br>Educational support costs<br>1,440,539<br>Premises<br>419,096<br>**Total expenditure**<br>5<br>3,741,627<br>**Gains on investments**<br>Unrealised (losses)gains on<br>investments<br>10<br>-<br>**Net income/(expenditure)**<br>**(83,338)**<br>Transfers between funds<br>(25,500)<br>**Net movement in funds**<br>**(110,478)**<br>Funds brought forward at<br>1 September 2023<br>256,116<br>**Fund carried forward**<br>**at 31 August 2024**<br>145,638|**Restricted**<br>**Funds**<br>**£**<br> <br> <br>-<br> <br>-<br> <br>7,263<br> <br>-<br> <br>26,144<br> <br>33,407<br> <br>-<br> <br>55,870<br> <br>53,100<br> <br>108,970<br> <br>-<br> <br>**(75,563)**<br> <br>25,500<br> <br>**(50,063)**<br> <br>139,217<br> <br>89,154|**Endowment**<br>**Funds**<br>**£**<br> <br>-<br> <br>-<br> <br> <br> <br>-<br> <br>-<br> <br> <br>-<br> <br> <br> <br>-<br> <br> <br> <br>-<br> <br>-<br> <br>-<br> <br> <br> <br>-<br> <br>21,029<br> <br>**21,029**<br> <br>-<br> <br>**21,029**<br> <br>249,222<br> <br>270,251|**Total**<br>**2024**<br>**£**<br>3,329,755<br>274,826<br> <br>7,263<br> <br>40,389<br> <br>37,823<br>3,690,056<br>1,881,992<br>1,496,409<br> <br>472,196<br>3,850,597<br> <br>21,029<br>**(137,872)**<br> <br>-<br>**(139,512)**<br> <br>644,555<br> <br>505,043|**Total**<br>**2023**<br>**£**<br>3,000,383<br>225,220<br>7,167<br>75,534<br>208,962|
|---|---|---|---|---|
|||||3,515,266|
|||||1,663,697<br>1,492,974<br>456,956|
|||||3,613,627|
|||||(4,533)|
|||||**(102,894)**|
||||||
|||||-|
|||||**(102,894)**|
|||||747,449|
|||||644,555|



All income and expenditure arises from the charity’s continuing activities. The notes on pages 17 to 31 form part of these financial statements. 

Company number: 04461932 Charity number: 1093554 

14 



Salisbury Cathedral School Limited (A company limited by guarantee) BALANCE SHEET as at 31 August 2024 

|Salisbury Cathedral School Limited (A company limited by guarantee)(A company limited by guarantee)<br>BALANCE SHEET<br>as at 31 August 2024gust 2024ust 2024|Salisbury Cathedral School Limited (A company limited by guarantee)(A company limited by guarantee)|Salisbury Cathedral School Limited (A company limited by guarantee)(A company limited by guarantee)|Salisbury Cathedral School Limited (A company limited by guarantee)(A company limited by guarantee)|
|---|---|---|---|
||**Notes**|**Notes**<br>**2024**|**2023**|
|||**£**|**£**|
|**FIXED ASSETS**||||
|Intangible assets|8|4,424|10,732|
|Tangible assets|9|246,495|287,980|
|Investments|10|10<br>270,351|249,322|
|||521,270|548,034|
|**CURRENT ASSETS**||||
|Stock|12|12<br>35,281|40,225|
|Debtors|13|13<br>206,834|109,141|
|Cash at bank and in hand||983,872|777,788|
||1,225,987|1,225,987|927,154|
|**CREDITORS**: Amounts falling due within one year|14  (1,075,864)|14  (1,075,864)|(625,200)|
|**NET CURRENT ASSETS**||150,123|301,954|
|**TOTAL ASSETS LESS CURRENT LIABILITIES**||671,393|849,988|
|**CREDITORS**: Amounts falling due after more than one year|15|15<br>(166,350)|(205,433)|
|**NET ASSETS**||505,043|644,555|
|Representing:||||
|**ENDOWED FUNDS**|17|17<br>270,251|249,222|
|**RESTRICTED FUNDS**|18|18<br>89,154|139,217|
|**UNRESTRICTED FUNDS**||||
|General Fund||145,638|256,116|
|**TOTAL FUNDS**|19|19<br>505,043|644,555|



These financial statements have been prepared in accordance with the special provisions for small companies under part 15 of the Companies Act 2006. The financial statements were approved and authorised for issue by the Board of Governors on 21 May 2025 and signed on its behalf by: 

…………………………………………… Mr James Clements, Governor 

Company number: 04461932 Charity number: 1093554 

15 



Salisbury Cathedral School Limited (A company limited by guarantee) STATEMENT OF CASH FLOWS for the year-ended 31 August 2024 

|**Note**<br>**2024**<br>**£**<br>**CASH FLOWS FROM OPERATING ACTIVITIES**<br>Net cash provided by operating activities<br>22<br>254,217<br>**CASH FLOWS FROM INVESTING ACTIVITIES**<br>Purchase of tangible fixed assets<br>(17,510)<br>Interest received<br>-<br>Dividends received<br>7,263<br>Proceeds on sale of tangible assets<br>300<br>**NET CASH (USED IN)/PROVIDED BY INVESTING**<br>**ACTIVITIES**<br>(9,947)<br>**CASH FLOWS FROM FINANCING ACTIVITIES**<br>New loans in year<br>-<br>Loan repayments<br>(38,186)<br>**NET CASH (USED IN)/PROVIDED BY FINANCING**<br>**ACTIVITIES**<br>(38,186)<br>**(DECREASE) / INCREASE IN CASH IN THE YEAR**<br>**206,084**<br>**CASH AND CASH EQUIVALENTS AT 1 SEPTEMBER**<br>777,788<br>**CASH AND CASH EQUIVALENTS AT 31 AUGUST**<br>**983,872**|**2023**<br>**£**<br>(68,088)<br>(60,730)<br>9<br>7,158<br>1|
|---|---|
||(53,562)|
||-<br>(36,343)|
||(36,343)|
|||
||**(157,993)**|
||935,781|
||**777,788**|



Company number: 04461932 Charity number: 1093554 

16 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

- 1 ACCOUNTING POLICIES 

## GENERAL INFORMATION 

Salisbury Cathedral School Limited is a private charitable company limited by guarantee, incorporated and registered in England and Wales. 

The address of the charitable company’s registered office and principal place of business is 1 The Close, Salisbury, Wiltshire, SP1 2EQ. 

The company’s principal activities are disclosed in the Governor’s Report. 

## BASIS OF PREPARATION 

These financial statements have been prepared in accordance with FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (‘FRS 102’) and under the historical cost convention, with the exception of investments which are included at market value. In accordance with the Statement of Recommended Practice - Accounting and Reporting by Charities (SORP) (as amended for accounting periods commencing from 1 January 2019) and the requirements of the Companies Act 2006. 

Salisbury Cathedral School Limited meets the definition under FRS102 of a public benefit entity. 

These financial statements are prepared in sterling which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest whole £1, except where otherwise indicated. 

## GOING CONCERN 

In considering whether the going concern basis is appropriate, the Governors have considered income and expenditure and cash-flow projections prepared for the period to 31 August 2025 with longer term projections to 31 August 2030 also being considered. These projections have been based on known and expected pupil numbers and costs and indicate that the school will have sufficient cash and reserves to be able to meet its liabilities as they fall due. 

In light of the above the Governors have concluded that there are no material uncertainties over the school’s ability to continue as a going concern for a period of at least 12 months and as such it is appropriate to use the going concern basis in the preparation of these financial statements. 

## INTANGIBLE FIXED ASSETS 

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. 

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases: 

Computer software 20% straight line basis 

TANGIBLE FIXED ASSETS 

Motor vehicles, major items of office equipment and major property improvements have been capitalised and are being depreciated over their estimated useful economic lives. Routine repairs to properties are written off in the year of acquisition, because it is not considered that they have any recoverable value. Fixed assets are initially recorded at cost. Items costing less than £500 are written off as an expense as acquired. 

The following rates of depreciation are used: Motor vehicles 20% straight line basis Furniture and office equipment 10% - 33% straight line basis Property improvements 10% straight line basis 

Company number: 04461932 Charity number: 1093554 

17 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

- 1 ACCOUNTING POLICIES ( _continued_ 

## STOCK 

Stocks are stated at the lower of direct cost or net realisable value. Stocks comprise of catering raw material and consumables and uniform stock. Provisions are made for obsolete stock. 

## INVESTMENTS AND INVESTMENT INCOME 

Investments are included at market value at the balance sheet date. Any gain or loss on revaluation is taken to the statement of financial activities. Investment income is accounted for in the period in which the charity is entitled to receipt. 

## CONSOLIDATED FINANCIAL STATEMENTS 

The charitable company has taken advantage of the exemption in section 402 of the Companies Act from the requirement to prepare consolidated financial statements. Consequently, these financial statements present the financial position and financial performance of the charitable company as a single entity. 

## OPERATING LEASES 

The rent payable under the leases for the school buildings, Boarding House and grounds are related to the level of the fees, and is charged as expenditure in the period to which it relates. Rent payable under other operating leases is charged as expenditure on a straight line basis over the lease terms. 

## FEES AND SIMILAR INCOME 

Fees receivable and charges for services are accounted for in the period in which the service is provided. Fees receivable are stated after deducting allowances, scholarships and other remissions granted by the school from its restricted funds. 

## DONATIONS AND FUND ACCOUNTING 

Donations received for the general purposes of the charity are included as unrestricted funds. Donations for purposes restricted by the wishes of the donor are taken to “restricted funds” where these wishes are legally binding on the Governors. Donations required to be retained as capital in accordance with the donor’s wishes are accounted for as “endowments” – permanent or expendable according to the nature of the restriction. Designated funds are those allocated to specific projects out of unrestricted funds, in accordance with Governors’ decisions. 

## EXPENDITURE 

Expenditure is allocated to the charity’s principal activity where the costs can be identified as being directly related to that activity. All costs that cannot be identified as relating directly to the charity’s principal activity are categorised as either support costs or governance costs and are allocated based upon a suitable ratio applicable to the nature of the cost involved. The irrecoverable element of VAT is included with the item of expense to which it relates. 

Governance costs comprise the costs of running the charity including strategic planning for its future development and external audit, any legal advice for the Governors, and all the costs of complying with constitutional and statutory requirements, such as the costs of Board and Committee meetings and of preparing statutory accounts and satisfying public accountability. 

Company number: 04461932 Charity number: 1093554 

18 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

- 1 ACCOUNTING POLICIES ( _continued_ 

## PENSION COSTS 

The school operates defined contribution group personal pension schemes for teachers and other employees. 

## CASH AND CASH EQUIVALENTS 

Cash and cash equivalents include cash in hand, deposits held at call with banks and, other short-term liquid investments with original maturities of three months or less. 

## ACCEPTANCE DEPOSITS 

Acceptance deposits are paid to the school to secure a place for the child at the school. Deposits held form part of the general funds of the school until the child leaves the school at which point they are credited without interest to the final payment of the fees or other sums due to the school. Deposits are held as creditors on the balance sheet and are classified as owing within one year and over one year based on when they are expected to be credited against income. 

## FINANCIAL INSTRUMENTS 

The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of listed investments which are subsequently measured at fair value. 

## FINANCIAL ASSETS 

Fees and other debtors which are receivable within one year are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

A provision for impairment of debtors is established when there is objective evidence that the amounts due will not be collected according to the original terms of the contract. Impairment losses are recognised in income and expenditure for the excess of the carrying value of the trade debtor over the present value of the future cash flows discounted using the original effective interest rate. Subsequent reversals of an impairment loss that objectively relate to an event occurring after the impairment loss was recognised, are recognised immediately in income or expenditure. 

## FINANCIAL LIABILITIES 

Creditors and provisions are recognised when the charitable company has a present obligation resulting from a past event that will probably result in a transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. 

## TERMINATION BENEFITS 

Termination benefits are recognised immediately as an expense when the charitable company has demonstrably committed to terminating the employment of an employee or to provide termination benefits. 

Company number: 04461932 Charity number: 1093554 

19 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

- 1 ACCOUNTING POLICIES (continued) 

## CRITICAL AREAS OF JUDGEMENT 

In preparing the financial statements, the trustees are required to make estimates and judgements. The matters detailed below are considered to be the most important in understanding the judgements that are involved in preparing the financial statements. 

## Bad debt provisions 

The school has recognised bad debt provisions where there is uncertainty whether specific accounts receivable are collectable. The judgements, estimates, and associated assumptions necessary to calculate these provisions are based on historical experience and other reasonable factors. 

## 2 FEES RECEIVABLE 

|FEES RECEIVABLE|||
|---|---|---|
|Gross fees receivable<br>Less:<br>Means tested bursaries<br>Scholarships<br>Discounts<br>Add back discounts and scholarships paid out of restricted funds<br>All income from fees receivable was unrestricted in both 2024 and 2023.|**2024**<br>**£**<br>3,799,487<br>(286,559)<br>-<br>(212,848)<br>3,300,080<br>29,675<br>3,329,755|**2023**<br>**£**<br>3,469,675<br>(310,498)<br>(1,050)<br>(200,672)|
|||2,957,455|
|||42,928|
|||3,000,383|
||||



## 3 (a) OTHER EDUCATIONAL INCOME 

|(a) OTHER EDUCATIONAL INCOME|||
|---|---|---|
|Reimbursements:<br>Chorister Holidays<br>Sundry Income<br>Recoverable extras and related income<br>Registration fees<br>Uniform Shop income|**2024**<br>**£**<br>63,000<br>-<br>63,000<br>180,525<br>3,500<br>27,801<br>211,826<br>274,826|**2023**<br>**£**<br>64,567<br>1,263|
|||65,830|
|||123,451<br>4,600<br>31,339|
|||159,390|
|||225,220|



All income from other educational activities was unrestricted in both 2024 and 2023. 

Company number: 04461932 Charity number: 1093554 

20 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

- 3 (b) INVESTMENT INCOME 

|(b) INVESTMENT INCOME|||
|---|---|---|
|Bank interest received<br>Dividend income|**2024**<br>**£**<br>-<br>7,263<br>7,263|**2023**<br>**£**<br>9<br>7,158|
|||7,167|



The income from investments was £7,263 (2023: £7,167) of which £0 (2023: £9) was unrestricted and £7,263 (2023: £7,158) was restricted. 

## 4 ANALYSIS OF TOTAL EXPENDITURE 

|Charitable expenditure:<br>Teaching costs<br>Educational support costs:<br>Staff training & recruitment<br>Household expenses<br>Property and grounds<br>Other school running costs<br>Marketing costs<br>Loss/(profit) on disposal of<br>fixed assets<br>Premises<br>Governance costs|**Staff costs**<br>**£**<br>1,846,913<br>-<br>-<br>77,006<br>625,174<br>-<br>-<br>-<br>-<br>2,549,093|**Depreciation**<br>**and**<br>**amortisation**<br>**£**<br>-<br>-<br>-<br>-<br>6,600<br>-<br>-<br>58,703<br>-<br>65,303|**Other**<br>**costs**<br>**£**<br>35,079<br>30,020<br>206,583<br>-<br>477,989<br>56,144<br>(300)<br>413,793<br>16,893<br>1,236,201|**Total**<br>**2024**<br>**£**<br>1,881,992<br>30,020<br>206,583<br>77,006<br>1,109,763<br>56,144<br>(300)<br>472,496<br>16,893<br>3,850,597|**Total**<br>**2023**<br>**£**<br>1,663,697<br>7,697<br>200,403<br>58,046<br>1,168,588<br>46,240<br>1,391<br>455,565<br>12,000<br>3,613,627|
|---|---|---|---|---|---|



The expenditure on charitable activities was £3,850,597 (2023: £3,613,627) of which £3,741,627 (2023: £3,487,120) was unrestricted and £108,970 (2023: £126,507) was restricted. 

Company number: 04461932 Charity number: 1093554 

21 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

- 5 STAFF COSTS 

|STAFF COSTS|||
|---|---|---|
|Wages and salaries<br>Social security costs<br>Pension costs|**2024**<br>**£**<br>2,141,604<br>194,411<br>213,078<br>2,549,093|**2023**<br>**£**<br>2,020,980<br>162,639<br>194,789|
|||2,368,418|



|The average numbers of employees, analysed by function, were:<br>Teaching<br>Household<br>Maintenance<br>Administration|**2024**<br>**Number**<br>50<br>17<br>3<br>8<br>78|**2023**<br>**Number**<br>45<br>19<br>2<br>12|
|---|---|---|
|||78|



The number of employees whose emoluments (excluding pension contributions) exceeded £60,000 were: 

||**2024**|**2023**|
|---|---|---|
||**Number**|**Number**|
|£60,000-£70,000|1|-|
|£150,000-£160,000|-|1|



Contributions to pensions were made in respect of these employees of £9,423 (2023: £21,800). 

Termination payments were made payable in respect of these employees of £nil (2023: £24,648). 

The Governors have not received remuneration for their services in either year. No Governors were reimbursed any travel or expenses in either year. 

## **Remuneration of key management personnel** 

The remuneration of key management personnel is as follows: 

||**2024**|**2023**|
|---|---|---|
||**£**|**£**|
|Aggregate compensation (including employer’s NI)|356,161|<br>540,260|



Company number: 04461932 Charity number: 1093554 

22 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

|6|EXPENDITURE|||
|---|---|---|---|
|||**2024**|**2023**|
|||**£**|**£**|
||Charitable activities expenditure includes:|||
||Operating lease charges – Building & land|105,000|108,067|
||Operating lease charges - Other|16,177|16,704|
||Depreciation and amortisation|65,303|41,613|
||(Profit) / Loss on disposal of fixed assets|(300)|470|
||Governance costs include:|||
||Auditor’s remuneration:|||
||Audit services|16,893|16,021|



|7<br>INTANGIBLE FIXED ASSETS<br>COST<br>At 1 September 2023<br>Additions – separately acquired<br>At 31 August 2024<br>AMORTISATION<br>At 1 September 2023<br>Charge for the year<br>At 31 August 2024<br>NET BOOK VALUE<br>At 31 August 2024<br>At 31 August 2023|**Computer**<br>**software**<br>**£**<br>31,538<br>-|
|---|---|
||31,538|
||20,806<br>6,308|
||27,114|
|||
||4,424|
||10,732|



Company number: 04461932 Charity number: 1093554 

23 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

## 8 TANGIBLE FIXED ASSETS 

|**Property**<br>**improvements**<br>**Motor**<br>**vehicles**<br>**£**<br>**£**<br>COST<br>At 1 September 2023<br>658,637<br>84,339<br>Additions<br>-<br>-<br>Disposals<br>-<br>(20,710)<br>At 31 August 2024<br>658,637<br>63,629<br>DEPRECIATION<br>At 1 September 2023<br>475,458<br>55,739<br>Charge for the year<br>24,799<br>6,600<br>Elimination on disposal<br>-<br>-<br>At 31 August 2024<br>500,257<br>41,629<br>NET BOOK VALUE<br>At 31 August 2024<br>158,380<br>22,000<br>At 31 August 2023<br>183,179<br>28,600<br>9<br>(a) INVESTMENTS IN FUNDS<br>Market value at 1 September 2023<br>(Loss) on revaluation<br>Market value at 31 August 2024<br>Cost at 31 August 2024<br>Cost at 31 August 2023<br>The holdings in charitable common investment funds consist of:<br>CBF Church of England Investment Fund<br>Units <br>Value|**Furniture**<br>**and**<br>**equipment**<br>**£**<br>204,137<br>17,510<br>-<br>221,647<br>127,936<br>27,596<br>-<br>155,532<br>66,115<br>76,201<br>**2024**<br>**£**<br> <br>11,584<br> <br>270,251|**Total**<br>**£**<br>947,113<br>17,510<br>(20,710)<br>943,913<br>659,133<br>58,995<br>(20,710)<br>697,417<br>246,495<br>287,980<br>**Common**<br>**Investment**<br>**Funds**<br>**£**<br>249,222<br>21,029|
|---|---|---|
|||270,251|
|||104,141|
|||104,141|
|||**2023**<br>**£**<br>11,584<br>249,222|



Company number: 04461932 Charity number: 1093554 

24 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

- 9 (b) INVESTMENTS IN SUBSIDIARIES 

|(b) INVESTMENTS IN SUBSIDIARIES|||
|---|---|---|
||**2024**|**2023**|
||**£**|**£**|
|Investments in subsidiaries|100|100|



## 10 SUBSIDIARIES 

These financial statements are separate company financial statements for Salisbury Cathedral School Limited. 

Details of the company’s subsidiaries at 31 August 2024 are as follows: 

||**Name of undertaking**|**Registered**|**Nature of**|**Class of**|**% Held Direct**|
|---|---|---|---|---|---|
|||**office**|**business**|**shareholding**||
||Salisbury Cathedral School|a)|Dormant|Ordinary|100.00|
||Enterprises Ltd|||||
||a) 1 The Close, Salisbury, Wiltshire, SP1 2EQ|||||
|11|STOCK|||||
|||||**2024**|<br>**2023**|
|||||**£**|<br>**£**|
||Uniform|||35,091|<br>40,035|
||Food|||190|<br>190|
|||||35,281|<br>40,225|
|12|DEBTORS|||||
|||||**2024**|<br>**2023**|
|||||**£**|<br>**£**|
||Fees|||120,925|<br>77,081|
||Prepayments and accrued income|||85,909|<br>31,977|
||Other debtors|||-|83|
|||||206,834|<br>109,141|
|13|CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR|||||
|||||**2024**|<br>**2023**|
|||||**£**|<br>**£**|
||Fees received in advance|||843,909|<br>344,009|
||Trade creditors|||56,418|<br>30,285|
||Amounts owed to subsidiary|||100|<br>100|
||Other taxation and social security|||43,103|<br>38,693|
||Refundable deposits|||6,750|<br>11,970|
||Accruals and deferred income|||20,921|<br>14,754|
||Other creditors|||63,914|<br>147,206|
||Bank loan|||40,749|<br>38,183|
|||||1,075,864|<br>625,200|



- 11 STOCK 

Company number: 04461932 Charity number: 1093554 

25 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

## 14 CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 

|EDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR|||
|---|---|---|
|Refundable deposits<br>Bank loan|**2024**<br>**£**<br>40,500<br>125,850<br>166,350|**2023**<br>**£**<br>38,831<br>166,602|
|||205,433|



The school has two bank loans which are due for repayment by 2027, interest is payable at 5.74% on the fixed rate bank loan and 2.93% plus the Bank of England base rate on the variable rate bank loan. 

15 FINANCIAL INSTRUMENTS 

|CARRYING AMOUNT OF FINANCIAL ASSETS<br>Financial assets measured at fair value through profit and loss|**2024**<br>**£**<br>**2023**<br>**£**<br>270,251<br>249,222|
|---|---|



## 16 ENDOWMENTS 

|Scholarship funds<br>Windsor Prize Fund<br>Fitzgerald Scholarship Trust<br>Head Master’s Fund<br>Scholarship funds<br>Windsor Prize Fund<br>Fitzgerald Scholarship Trust<br>Head Master’s Fund|**Balance at**<br>**31 August**<br>**2023**<br>**£**<br>194,144<br>17,685<br>15,685<br>21,708<br>249,222<br>**Balance at**<br>**31 August**<br>**2022**<br>**£**<br>197,675<br>18,007<br>15,970<br>22,103<br>253,755|**Movement in funds**<br>**Income**<br>**£**<br>**Gains**<br>**£**<br>**Transfers**<br>**to other**<br>**funds**<br>**£**<br>-<br>16,382<br>-<br>-<br>1,492<br>-<br>-<br>1,323<br>-<br>-<br>1,832<br>-<br>-<br>21,029<br>-<br>**Income**<br>**£**<br>**(Losses)**<br>**£**<br>**Transfers**<br>**to other**<br>**funds**<br>**£**<br>-<br>(3,531)<br>-<br>-<br>(322)<br>-<br>-<br>(285)<br>-<br>-<br>(395)<br>-<br>-<br>(4,533)<br>-|**Balance at**<br>**31 August**<br>**2024**<br>**£**<br> <br>210,526<br> <br>19,177<br> <br>17,008<br> <br>23,540|
|---|---|---|---|
||||<br>270,251|
||||**Balance at**<br>**31 August**<br>**2023**<br>**£**<br> <br>194,144<br> <br>17,685<br> <br>15,685<br> <br>21,708|
||||<br>249,222|



The above losses consist of revaluations in investment assets. 

The Endowment Funds are represented by fixed asset investments. The income of all the funds must be used for restricted purposes as explained in note 17. 

Company number: 04461932 Charity number: 1093554 

26 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

## 17 RESTRICTED FUNDS 

|**(a)**<br>**Usage of funds**<br>Scholarship funds<br>Windsor Prize Fund<br>Fitzgerald Scholarship Trust<br>Head Master’s Fund<br>John Robinson Fund<br>Ouseley Trust<br>Tindall Trust<br>Ukrainian bursary<br>Dupuy Science Prize<br>Pipe Dreams<br>Swimming pool<br>Sustainability Fund<br>Friends of SCS<br>Griffiths Organ Sponsorship<br>Garden Project<br>**(a) Usage of funds**<br>Scholarship funds<br>Windsor Prize Fund<br>Fitzgerald Scholarship Trust<br>Head Master’s Fund<br>John Robinson Fund<br>Ouseley Trust<br>Tindall Trust<br>Ukrainian bursary<br>Dupuy Science Prize<br>Pipe Dreams<br>Swimming pool<br>Sustainability Fund<br>Friends of SCS<br>Griffiths Organ Sponsorship<br>Other|**Balance at 1**<br>**September**<br>**2023**<br>**£**<br>22,816<br>3,372<br>8,068<br>2,352<br>1,752<br>14,999<br>2,535<br>-<br>546<br>24,013<br>-<br>53,150<br>-<br>5,614<br>-<br>139,217<br>**Balance at 1**<br>**September**<br>**2022**<br>**£**<br>17,990<br>2,864<br>7,845<br>2,092<br>1,885<br>23,659<br>13,410<br>3,293<br>546<br>5,300<br>10,831<br>-<br>-<br>-<br>2,600<br>92,315|**Movement in funds**<br>**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Transfers**<br>**to other**<br>**funds**<br>**£**<br>7,263<br>(750)<br>- <br>-<br>-<br>- <br>- <br>-<br>- <br>1,200<br>-<br>- <br>120<br>-<br>- <br>15,000<br>(14,000)<br>- <br>10,500<br>(10,324)<br>- <br>-<br>-<br>- <br>-<br>-<br>- <br>765<br>(14,240)<br>- <br>-<br>- <br>- <br>-<br>(53,100)<br>- <br>11,075<br>(9,888)<br>- <br>9,784<br>(5,341)<br>- <br>3,200<br>(1,327)<br>- <br>58,907<br>(108,970)<br>-<br>**Movement in funds**<br>**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Transfers**<br>**to other**<br>**funds**<br>**£**<br>5,576<br>(750)<br>- <br>508<br>-<br>- <br>223<br>-<br>- <br>1,873<br>(1,613)<br>- <br>157<br>(290)<br>- <br>8,500<br>(17,160)<br>- <br>10,500<br>(21,375)<br>- <br>350<br>(3,643)<br>- <br>-<br>-<br>- <br>27,779<br>(9,066)<br>- <br>6,079<br>(16.910)<br>- <br>106,250<br>(53,100)<br>- <br>21,357<br>-<br>(21,357) <br>5,614<br>-<br>- <br>-<br>(2,600)<br>- <br>194,766<br>(126,507)<br>(21,357)|**Balance at**<br>**31 August**<br>**2024**<br>**£**<br> <br>29,329<br> <br>3,372<br> <br>8,068<br> <br>3,552<br> <br>1,872<br> <br>15,999<br> <br>2,711<br> <br>-<br> <br>546<br> <br>10,538<br> <br>-<br> <br>50<br> <br>1,187<br> <br>10,057<br> <br>1,873|
|---|---|---|---|
||||<br>89,154|
||||**Balance at**<br>**31 August**<br>**2023**<br>**£**<br> <br>22,816<br> <br>3,372<br> <br>8,068<br> <br>2,352<br> <br>1,752<br> <br>14,999<br> <br>2,535<br> <br>-<br> <br>546<br> <br>24,013<br> <br>-<br> <br>53,150<br> <br>-<br> <br>5,614<br> <br>-|
||||<br>139,217|



Company number: 04461932 Charity number: 1093554 

27 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

## **(a) Usage of funds** 

## **Scholarship funds** 

The income from the endowments of these funds is to provide particular academic and music scholarships to pupils at the Cathedral School. 

## **Head Master’s Fund** 

This fund may be spent at the Head Master’s discretion for the benefit of the Cathedral School or its pupils. 

## **Windsor Prize Fund** 

This fund was set up to provide two annual prizes for musical ability, one to a chorister the other to a non-chorister. The prize has been awarded against fees due. 

## **John Robinson Memorial Fund** 

This fund was donated by the Sarum Voices committee to assist a new probationer/chorister, who might otherwise be financially challenged, to have instrumental lessons for one year. 

## **Ouseley Trust Fund** 

This fund was set up to provide funding to named choristers. 

## **Tindall Trust** 

This fund was set up to support the music department’s outreach work. 

## **Hardship Bursary** 

This fund was set up to assist individuals who were in financial difficulties, particularly due to the impact of COVID-19. 

## **Ukrainian Bursary** 

This fund was set up to help the school cover the costs of giving places to two Ukrainian pupils. 

## **Dupuy Science Prize** 

This fund was donated by a parent to create an annual prize that recognises achievement in Science. 

## **Pipe Dreams** 

This fund was created in order to raise funds to refurbish the school organ as well as to create two organ scholarships. 

## **Swimming pool** 

This fund was created to raise funds in order to refurbish the swimming pool plant equipment and changing rooms. 

## **Sustainability Fund** 

This fund was created to raise funds for projects that reduced carbon emissions and help contribute to an efficient and sustainable school environment. 

Company number: 04461932 Charity number: 1093554 

28 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

## **Friends of SCS Fund** 

This fund was created for fundraising activities undertaken by the PTA. All funds are transferred to unrestricted funds during the year. 

## **Griffiths Organ Sponsorship Fund** 

This fund was set up to provide funding for organ scholars. 

## **Other restricted funds** 

This fund was donated by a parent of an ex-student to be used, at the discretion of the school, to help other families in need of financial assistance 

## 18 ANALYSIS OF NET ASSETS BETWEEN FUNDS 

Fund balances at 31 August 2024 are represented by the following net assets: 

|Intangible fixed assets<br>Tangible fixed assets<br>Investments<br>Current assets<br>Current liabilities<br>Long term liabilities|**Unrestricted**<br>**Funds**<br>**£**<br>4,424<br>246,495<br>100<br>1,136,833<br>(1,075,864)<br>(166,350)<br>145,638|**Restricted**<br>**Funds**<br> <br> <br>**£ **<br>-<br>-<br>-<br> <br>89,154<br>-<br>-<br>89,154|**Endowment**<br>**Funds**<br>**£**<br>-<br>-<br>270,251<br>-<br>-<br>-<br>270,251|**Total**<br>**£**<br>4,424<br>246,495<br>270,351<br>1,225,987<br>(1,075,864)<br>(166,350)|
|---|---|---|---|---|
|||||505,043|



Fund balances at 31 August 2023 are represented by the following net assets: 

|Intangible fixed assets<br>Tangible fixed assets<br>Investments<br>Current assets<br>Current liabilities<br>Long term liabilities|**Unrestricted**<br>**Funds**<br>**£**<br>10,732<br>287,980<br>100<br>787,937<br>(625,200)<br>(205,433)<br>256,116|**Restricted**<br>**Funds**<br> <br> <br>**£ **<br>-<br>-<br>-<br>139,217<br>-<br>-<br>139,217|**Endowment**<br>**Funds**<br>**£**<br>-<br>-<br>249,222<br>-<br>-<br>-<br>249,222|**Total**<br>**£**<br>10,732<br>287,980<br>249,322<br>927,154<br>(625,200)<br>(205,433)|
|---|---|---|---|---|
|||||644,555|



Company number: 04461932 Charity number: 1093554 

29 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

## 19 PENSIONS 

## Royal London Pension Fund 

The School operates a defined contribution scheme with Royal London for its teaching staff. 

The pension charge for the year includes contributions payable to the scheme of £193,170 (2023: £166,136) and at the year-end £48,378 (2023: £47,223) was payable and included within creditors. 

## Support Staff Pension Fund 

The School operates a defined contribution scheme. Total employer contributions for the year were £18,239 (2023: £18,653). 

The total pension contributions outstanding at 31 August 2024 amounted to £4,599 (2023: £5,539). 

## 20 COMMITMENTS 

At the reporting date, the total of the school's future minimum lease payments under non-cancellable operating leases was: 

|Leases which expire:<br>Within one year<br>In one to five years|**2024**<br>**£**<br>120,979<br>16,716<br>132,395|**2023**<br>**£**<br>119,901<br>12,494|
|---|---|---|
|||132,395|



## 22 NOTES TO THE STATEMENT OF CASH FLOWS 

Reconciliation of net income to net cash inflow from operating activities: 

|Net income<br>Depreciation of tangible assets<br>Amortisation of intangible assets<br>Loss/(profit) on disposal of fixed assets<br>Revaluation of investments<br>Interest received<br>Dividends received<br>(Increase)/decrease in stocks<br>Decrease/(increase) in debtors<br>Increase/(decrease) in creditors|**2024**<br>**£**<br>(139,512)<br>58,995<br>6,308<br>(300)<br>(21,029)<br>-<br>(7,263)<br>4,944<br>(97,693)<br>449,767<br>254,217|**2023**<br>**£**<br>(102,894)<br>52,711<br>6,308<br>1,391<br>4,533<br>(9)<br>(7,158)<br>(7,932)<br>(17,500)<br>2,462|
|---|---|---|
|||(68,088)|



Analysis of changes in net funds: 

||**At**|**1**|**September**|**Cash flow**|**At**|**31 August**|
|---|---|---|---|---|---|---|
||||**2023**|||**2024**|
||||**£**|**£**||**£**|
|Cash at bank and in hand|||777,788|206,084||983,872|



Company number: 04461932 Charity number: 1093554 

30 



Salisbury Cathedral School Limited (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2024 

- 23 TRANSACTIONS WITH RELATED PARTIES 

## **(a) Transactions with the Member** 

The School’s land and buildings are leased from The Cathedral Church of the Blessed Virgin Mary of Salisbury and from trusts managed and controlled by them. The rent payable during the year-ended 31 August 2024 was £105,000 (2023: £106,213). 

The Cathedral Church of the Blessed Virgin Mary of Salisbury reimbursed expenses incurred by the School for administering the choirs and accommodating them during school holidays at a cost of £63,000 (2023: £63,000). The Cathedral also made contributions to school fees of £329,401 (2023: £297,336). 

No amounts were outstanding at the year-end (2023: £nil). 

## **(b) Transactions with Governors** 

There were no transactions with Governors during the year ended 31 August 2024. 

## **(c) Transactions with Subsidiary Company** 

At the balance sheet date, the charity owed Salisbury Cathedral School Enterprises Limited £100 (2023: £100). 

Company number: 04461932 Charity number: 1093554 

31 

