OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Charity Registration No. 1093538 Company Registration No. 04402961 (England and Wales)

MUSEUM OF BRANDS LIMITED TRUSTEES' REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2021

MUSEUM OF BRANDS LIMITED

FOR THE YEAR ENDED 31 DECEMBER 2021

Index

Page
Trustees' report 1�17
I���������� a�������� ������ 18�21
Statement of financial activities 22
Balance Sheet 23
Statement of cash flows 24
Notes to the accounts 25�36

MUSEUM OF BRANDS LIMITED

LEGAL AND ADMINISTRATIVE INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2021

Trustees Toby Hoare (Chair) John Noble Kenneth Hawkins Amber Rowe Joanna Lawrence (Resigned April 2022) Wendy Neville Duncan Sanders Chris Griffin (Appointed May 2021) Secretary M Saunders Charity number 1093538 Company number 04402961 Principal address 111 � 117 Lancaster Road London W11 1QT Registered office 111 � 117 Lancaster Road London W11 1QT Auditors Goldwins Chartered Accountants 75 Maygrove Road London NW6 2EG Bank HSBC plc P.O. Box 160, 12A North Street Guildford Surrey GU1 4AF

Page | 1

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

The trustees are pleased to present their annual report together with the financial statements of the charity for the year ending 31st December 2021 which are also prepared to meet the ������������ ��� a ���������� ������ a�� a������� ��� C���a���� A�� ��������.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, Statement of Recommended Practice-Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102. The Trustees confirm that they have paid due regard to the C�a���� C����������� ��b��� b������ ���� ance when deciding what activities the charity should undertake.

Our purposes

The objectives of the charity are to educate the public on design and to the subjects of advertising and packaging and their history by establishing and maintaining a museum to be open to the public for displaying exhibitions.

The purposes of the charity are:

The main objectives of the charity for the year ending 31st December 2021 were to:

Page | 2

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

The strategies �������� �� a������ ��� ��a������ a��� a�� �b�������� ���� ��:

Visitor overview

Objectives and activities

A�� ��� M������� a��������� ���a�� �� ��� a��a������� �� ��a����� ���� ��� ����������. T�� Museum considers all interactions with the exhibition to be learning experiences and encourages a broad range of visitors to enjoy this resource. Building the level of general public visitors increases the number of individuals who benefit from access to the collection. Some audiences are encouraged to visit through the provision of educational products, this also includes outreach provision. Publicity and marketing campaigns aim to increase regional, national and international audiences of all ages and backgrounds. Community activities including an established volunteering programme to engage local people, some of whom may need encouragement or support to access the collection or get involved.

Achievements and performance

Due to lockdowns imposed by the coronavirus pandemic, the Museum was open for 31 weeks across 2021 (closed from new year, reopening 21[st] May) significantly affecting inperson visits and other activities.

During the open months of the year 15,042 people visited the Museum. 96% (76%) of visitors were from the UK, with 85% of visitors from London. International visitors accounted for 4% (24%) of visitors. Prior to the pandemic around 36% of visitors were from overseas.

Page | 3

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

Personal recommendation generated 11% (18%) of visitors, with a further 38% (43%) finding the Museum online. 13% (10%) of visitors gave their reason for hearing about the Museum as local awareness. 13% (10%) of visitors had visited before.

Leading travel website TripAdvisor contains 1,395 independent reviews of the Museum, with its position rising to 32 of 2,422 London attractions in 2021 (42[nd] of 2,343), making this the 14[th ] of 466 museums in London (9[th] ) as of end of 2021. 94% of reviewers rate the Museum Excellent or Very Good.

Permanent collection and temporary exhibitions

Objectives and activities

The Museum of Brands takes visitors on a nostalgic journey through 200 years of social change, culture and lifestyle. The permanent collection currently displays over 15,000 items of daily life from Victorian times to the present day. Through these everyday objects, visitors relive memories and learn how branding and packaging affect our lives. Learning opportunities are targeted to related subjects, including areas such as social history, marketing, branding, business studies, design, intellectual property and communications. Each exhibit contributes to the appreciation of the story of consumer culture as well as graphic art and commercial design.

The Museum houses the Robert Opie Collection, collated over more than fifty years by founder Robert Opie. His collection has focused on the history of consumer brands and extends to other aspects of our consumer story: toys and games, travel and transport, leisure and entertainment, along with magazines and newspapers, technology and fashion, as well as the evidence of historic events, major exhibitions and royal occasions. Robert has written over twenty books and has made numerous TV appearances.

The objective of temporary exhibitions is to contextualize the collection with contemporary topics and specific case studies. Temporary exhibitions aim to increase the awareness of the Museum, attract new audiences and generate debate. They act as a vehicle to bring more visitors to the core collection.

Achievements and performance

We reopened at the end of May 2021 with a strong public programme of exhibits and displays.

Lockdown Brands opened in May and ran till December. This interactive display invited visitors to create postcards featuring brands that were important to them during lockdown.

Page | 4

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

The postcards were collated into a display with results tallied and shared to audiences. 2,297 participants cast their votes for a total of 534 brands.

Top 100 Brands opened in May and ran for 12 months. This display case, in collaboration with The Grocer and Nielsen IQ, featured the top 100 grocery brands by value sales as published in The Groc ���� a���a� ������ ��� 2021. The various changes in rank of everyday household brands reflected our different shopping habits during lockdown.

Mr. Men & Little Miss celebrated their 50[th] anniversary in 2021. A collaborative project launched in July and ran till September. A discovery trail helped families spot Mr. Men products from the 1970s onwards in our Time Tunnel. Archive materials from the brand owner including original drawings and special editions were presented in a new display case. C��������� a��������� �������� �a���� a M� . Men hat and other crafts.

Build-a-Brand is an interactive exhibit where visitors can create a range of branded products. The display launched in August and continued into 2022.

A trail celebrating Charismatic Characters throughout the permanent collection helped attract families during October half term. Our Christmas offer in December included a new intergenerational trail highlighting many festive brands and traditions within the permanent collection. Families also engaged with Christmas crafts and take-home activities.

Pro Carton, the European Association of Carton and Cartonboard Manufacturers, returned to the Museum in October with a display that celebrates innovation in environmentally-friendly carton packaging showing the winning entries from the ��a��� E�����a� Ca���� E��������� Awards.

Our temporary exhibition When Brands Take a Stand first opened in March 2020, days before lockdown began, and hence was extended across 2021. The exhibition explores the most inspirational and debated advertising campaigns that take a stand for diversity, inclusion, environmentalism, health, wellbeing and human rights. Brands and advertising have the power to influence society. They affect the way we see ourselves and how we engage with others and the world we live in. When large brands and businesses take a stand on societal and political issues, it resonates strongly with consumers; often positively but sometimes negatively. This exhibition looks at what happens when a frozen food brand takes a stand against palm oil production, a sports brand fights for equal rights, or a chocolate brand celebrates LGBTQ+ pride. In 2021 materials related to the pandemic were added to exhibits.

A voluntary team continued installing a new racking system at the offsite store which will hold an estimated 500,000 objects, a major project that launched in October 2020. In the period April to July in 2021 around 20% of the project was completed, with an estimated 100,000

Page | 5

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

objects moved to new shelves. The project was paused till January 2022 due to reduced team and Museum reopening.

Learning

Objectives and activities

In 2021 ��� M������� ��a����� ����� �a���� ���� ���������� ��������� �� ���� -led activities for students, families and lifelong learners. We continued to offer the new digital learning options developed to engage audiences during 2020-21 lockdowns. When designing new activities, the Museum considers both learning for general public visitors such as families, and formal provision, such as for schools, colleges and universities. The programme is ������ �� ��� �a���� ���������� ����ab�� a�� ��� M������� ������a�� a�� permanent ����b������, ���� a ����� �� ��b����� ��a� �a�� ���� ��������� ����a�� ���� L������� ����� museums, such as Business Studies and Marketing.

The Museum has continued to offer activities to all school groups ranging from Early Years (Nursery) to Key Stage 4 (A-level), Further and Higher Education groups up to lifelong learners such as U3A. All taught activities gave pupils the opportunity to experience objects from our handling collection: a distinct benefit of museum visits.

The Professional Development Programme, now in its fourth year, comprised eight workshops, masterclasses and talks during 2021, with 100% of these held in virtual or in hybrid format. We are grateful for the continued support of this programme by The Ma�������� T����.

2021 was the final year of a major learning project Brand Memories , generously supported by the Garfield Weston Foundation, Linbury Trust and City Bridge Trust. This project, finishing in August, reached 35,600 beneficiaries over two years and eight months, including those living with dementia, their families and carers, professionals and students working in the fields of dementia and elderly care, and in-person and online senior visitors and their families and friends.

In November 2021, we launched Living Brands, a three-year project to take the learning and new ideas emerging from Brand Memories to a national audience. This new project is the M������� ����� �a����a� �����a�� initiative and will connect with 63,000 participants across the UK. Living Brands is supported by the National Lottery Community Fund, Garfield Weston Foundation, Linbury Trust and City Bridge Trust.

Page | 6

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

Achievements and performance

During 31 open weeks of the year 1,900 (2,404) in-person learners attended sessions at the Museum with a further 3,416 (12,431) people engaging with digital learning experiences. Pre-pandemic, our in-person learning audience exceeded 17,000 per year.

The most popular student workshop was Brand Evolution, followed by Customer Profiling and Gender in Advertising. Taught workshops contributed £10,891 (£10,688) income for the Museum in 2021. Group bookings, ranging from self-guided student groups to lifelong learners such as U3A, generated a further £7,117 (£6,696).

Accessibility to the collection is increased with the steady expansion of the learning programme through new resources. Worksheets add value to self-guided visits, as a more affordable option for school or university groups with limited budgets or time. Visiting tutors and students from primary to higher education continue to have access to free printed resources covering 40 different subjects to support self-led learning during group visits.

I� 2021 ��� M������� P���������a� D���������� P����a��� a���a���� a ���a� �� 15,382 professionals, including 272 in-person attendees (181). Highlights included hybrid talks on topics like Marketing and Economic Growth (Rory Sutherland), digital webinars brand and � marketing stories, such a Big Drop Marketing Alcohol-free Beer, by founder James Kindred, partner talks with the British Brands Group and regular favourites like the Decoding the Face series with Adrianne Carter. Seven new talks were added to our archive of podcasts of past talks, which attracted 15,110 users. The contribution generated from this activity totalled £1,362 (£1,658).

The Museum built on its year-round family learning offer by creating new activities including downloadable games and at-home crafts related to the collection. During reopened months �a������ ���� �������� ba�� ���� ���������� craft tables and new discovery trails. 158 families (79) visited the Museum in 2021, with 63 of these families during the month of August.

A learning project team delivered the final year of the grant-funded project Brand Memories . In 2021 the project achieved target with a total of 13,987 beneficiaries. While the pandemic prevented us from delivering in-person sessions to this vulnerable audience, online materials for reminiscing at home or in care homes were downloaded 5,191 times during 2021. The project team advised organisations including the National Trust, Royal Mint Museum, Kensal House and Leighton House on developing their own dementia offers.

Page | 7

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

Volunteers

Objectives and Activities

The Museum continues to recognise the high value of its thriving volunteer programme and relies on on-going support from individuals in the local and London-wide community. Museum volunteers and interns are supported by in-house training, CV and job application advice, and references. Pastoral support is offered to volunteers if circumstances arise while they are volunteering at the Museum.

Achievement and Performance

In 2021 the Museum was supported by a total of 96 volunteers (99 in 2020). These volunteers consisted of 49 on Front of House, 32 on learning (12 working remotely between January and June), five on Wellbeing (Living Brands dementia programme), six on Garden, and four remote university interns on specific projects during closed months.

The volunteering programme remains a useful way for those who are looking for work to gain skills. Students were our biggest group at 37%, while there is generally an equal split between job seekers 27% and those already employed 28%. 8% of our volunteers are retired. Volunteers of all ages contribute to the Museum, with the highest numbers coming from the youngest age ranges of 18-25 (42%) and 26-35 (32%). 36-56 have the lowest at only 7% while those aged 57+ is at 19%. The volunteering program has an ethnic diversity comparable to that of the RBKC area, however, those who are Asian, Black and other ethnically diverse people are underrepresented at 16%. 30% are white British and 54% are ������� ����� , reflected the international make-up of our team. The gender profile of our volunteers remains consistent with previous years, with a female majority at 76% while 24% are male and 0% are non-binary. 7% of our volunteers consider themselves to have a disability.

The Museum offers practical support to job-seekers by providing mentoring about careers in museums and heritage and signposting employment opportunities. Exit feedback shows that experience gained has a very positive effect on volunteer employability. Programmes have high levels of retention. A quarterly survey shows that 71% of volunteers feel that they learned new skills and that their involvement had helped them in their careers.

Volunteers contributed a total of 5,544 hours in 2021 (3,410). The continued positive uptake on volunteering is due to allocating dedicated resources for volunteer management, embedding volunteering into all new and existing programmes, and creating appealing roles to encourage commitment. Based on the London Living Wage of £11.05, the in-kind value of the volunteer contribution in 2021 was £61,261 (£36,658).

Page | 8

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

In response to the continuing �a������, ��� M������� b�a�� ���b��� ��a��� a ������a� ���� during 2021. Trustee workstreams were set up to support essential planning while team members were on furlough, including reviewing purpose, staffing, business development, reopening plans, rent, fundraising, curation, and collections. 51 trustee meetings were held during 2021, including a full board meeting every month.

T�� M������� ���a�� CEO ������b���� ��� �a�� ��� ���� Jan-May 2021 covering the furloughed team, coordinating the board, and managing financial and legal matters. A brand and digital consultant gave 22 days pro-bono to lead a project to engage digital audiences with the stories from our collection.

The Museum would like to thank all volunteers for their ongoing support. Many people generously give their time for free, including the Museum �� board members, advisors and the ���� ������a�� ��a��. T��� ������� �� �������a� �� ��� M������� ��������� ������ a�� success.

Marketing and PR

Objectives and Activities

The Museum sets out to attract a wide range of audiences from adults, seniors and families �� �������� ����������a�� a�� ��a����� a�������� �� a�� a���. T�� M������� �b������� �� �� ������� ��� ����a���� �����; ��� M������� ���� �����a��, �� ���b��a���� �� th a programme of temporary exhibitions, events and family-focused activities.

Achievements and Performance

M��� �� ��� M������� ��������, 29% (43%) found out about the Museum online. The website attracted 115,507 (241,734) unique visitors. The most vis ���� �a��� ���� W�a��� O� , Learn and Visit. O����� �a������� �a������ ������ ������ ��� M������� ��a�� ������ 20 21. These included National Trust, London Pass, Viator/TripAdvisor, South Eastern Trains, Art Fund, Kensington & Chelsea Art Weekend, Time Out London, Travel Zoo and Tiqets.

The Museum continues to use social media channels to showcase activities across all departments including exhibitions, learning, venue hire, retail, volunteering, family activities, talks, outreach, reminiscence and more. In 2021 the Museum has seen an increase in following on Facebook, Twitter, LinkedIn and Instagram. Total followers reached 29,992 by end of 2021, an increase of 12% (26,800). From March 2021, paid advertising on Facebook generated 642,270 impressions.

Page | 9

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

T�� M����� �a� ���� �����������; �a�� (�����a� ��������� �� ��� M������� ���� a�� �a�� visitors), venue hire, learning and professional development. The main newsletter is sent each month whilst all others are sent 4-5 times per year. Total database size increased to 16,597 (15,177), with 1,420 people signing up via the website during 2021.

Fundraising

Objectives and Activities

The 2021 fundraising plan required significant and ongoing changes in response to the �a������. T�� M������� b�a�� a�� team accessed emergency funding opportunities and ������ ��� ��� �a�� �� �a��� ����� �� ����a�� ���� ������ ����� ��� M������� ����� ���� closed. Alongside adapting to the new conditions, stewardship of existing grant-funded projects continued and new project and revenue campaigns were delivered as planned.

Achievements and Performance

In 2021 a total of £576,648 (£379,515) of development funding was received. This included emergency and recovery funding from the Royal Borough of Kensington and Chelsea and DCMS (Culture Recovery Fund for Heritage), distributed via the National Lottery Heritage Fund. The Museum continued to a����� ��� ������������ �������� �������� ������ ��a���. T�� M������� b�a��, ��a� a�� ���������� a�� ������ ��a����� ��� a�� ��� ������� received during 2021 ����� �a� ������� ��� ��a������ survival after an exceptionally challenging year.

Grateful thanks are given to the Garfield Weston Foundation, Linbury Trust and City Bridge Trust who funded the final year of a major Wellbeing project Brand Memories during 2021. Within the same year, we were delighted to secure £450,000 in support for a new three-year project Living Brands from the National Lottery Community Fund, Garfield Weston Foundation, Linbury Trust and City Bridge Trust.

The Museum is pleased to have ������ ������� ���� T�� Ma�������� T���� ������ ��� third year of their support for the professional development programme, which consisted of talks and masterclasses from industry leaders on topical subjects. The Kusuma Trust have generously supported the M������� learning programme, helping to adapt services to the changing environment for schools and family programmes. Through Charities Aid F����a����, ��� M������� ������a� �a���� ��������� �� b� ��������� b� ���a�� ���a����� from individuals with ties t � ��� b��������� ������ ���� a� ��� L����� L���������. Following launch in late 2020, by end of 2021 the Museum �� corporate membership group included brand owners Sky, Reckitt Benckiser, Shell and Tesco.

Page | 10

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

Income generation

Objectives and Activities

I����� �� �����a��� ������� a ���� �a��� �� a��������� ��a� �a�� ������ ��� M������� charitable aims. These include learning activities, which are funded by grants or sale of services (such as taught workshops or group visit tickets) and a publishing arm of ten titles in the Robert Opie Scrapbook series, each containing thousands of images from the collection, bringing the resource to a national audience and raising awareness of the Museum.

The charity relies on income from admissions. Visitors are charged £9 for an adult ticket, £5 child, £7 concession and £24 per family. Commercial activities such as the shop and a café ������b��� �� ������� ���������� a�� ��� ��a������ ������.

Associations with the branding, marketing and retail sectors, other charities and educational bodies are strengthened through hiring of spaces for meetings, seminars, training, product launches and workshops. Organisations using the conference space visit the Museum as a learning activity during their programme for the day, and evening events include tours of the collection in the Time Tunnel and Exhibition Hall. Most events in 2021 had a direct relevance to the collection, for example creative sessions for branding or marketing departments, agencies working with brand owners, or training in a relevant field. Discounts are offered for educational bodies, charities and local organisations to ensure the venue is affordable for a wide range of users. In a competitive corporate event market the venue hire team have continued to focus on marketing and high service standards throughout the year. In response to the pandemic, in late 2021 ��� �� ��� M������� ��a��� were sub-let as shortterm office rentals.

Achievements and Performance

Income from admissions totalled £102,006 (£81,331), a figure that reflects the museum being open for only 31 weeks of the year and decreased visitor numbers overall because of the pandemic.

Gift Aid signatures are gathered by the volunteer front of house team and through our online ticketing system. During 2021, 28% (32%) of tickets purchased online included a Gift Aid sign-up. In 2021 we generated 24p per visitors in Gift Aid income (35p). The income per visitor is returning to pre-pandemic level which averaged 21p per visitor, as audiences who are not UK taxpayers begin to recover (students, schools and overseas visitors).

Shop income for 2021 was £19,359 (£12,006). Shop spend per visitor increased to £1.30 (£1.05). Income from the M������� ��b������� a��, ����� �������� ��� S��a�b��� ������, was £25,666 (£27,026).

Page | 11

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

Venue hire is normally one of ��� M������� b������ ������� �� ������ , however events were halted during closed periods and much reduced overall due to the pandemic. Hires generated a total of £64,586 in 2021 (£42,764), as compared to around £325,000 per year pre-pandemic. A promising recovery to £24,000 income in the month of September was set back by the subsequent announcement of a new variant. The venue team continued to keep in touch with clients with postponed events and in the latter half of 2021 saw new enquiries recovering to pre-pandemic levels, although conversion remained low and last minute.

The venue h ��� ��a� ��a� ��� M������� ������� �� b� ���� ����a��ab��. I� 20 21 the M������� E����������a� S���a��ab����� ������ �a� �������� a�� ���a��� . This included asking key suppliers to share their own policies, appointing new suppliers and a review and improvement of brands and products we use during events to align with our new sustainability policy more closely.

All commercial activities such as hiring of spaces, publishing and sponsorship of exhibitions a�� �����a���� ���� �� ������� ��� M������� ��a����� �b jectives.

Staffing

During 2021, team size was reduced through the completion of contracts and a recruitment freeze for some vacant posts in response to the pandemic. The year started with 12 employees (9.5 Full Time Equivalent) and ended with 10, 2 full-time and 8 part-time (6.5 FTE). As of end 2021, 44% of payroll was funded by project grants, donations related to the ������a� �a����, a�� ��� ������������ K���S�a�� ������.

Financial review and pricing policy

T�� M������� ���� ���a���a� a�� �� �� ��� a ���a���a��� ����a��ab�� ������ ������� b������� activity and diversifying income streams. With the Museum closed to the public for 21 weeks across the year, and visitor numbers significantly reduced when reopened after lockdown, 2021 shows a lower turnover than pre-pandemic, but an increase on the previous year. Total income of £800,790 (£553,925) shows an increase of 49%. Pre-pandemic annual turnover averaged £1m.

Principle funding sources were: grants and corporate membership £576,648 (£379,515); admission fees, education and gift aid £102,006 (£81,331); venue hire and talks £65,948 (£45,997); retail, publishing and exhibitions £45,229 (£39,032). Staff costs of £265,949 (£291,578) showed a decrease of 9%. In the year reserves increased by £272,691 (-

Page | 12

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

£136,665) and the year closed with total reserves of £298,025. A CBILS loan, secured in 2020, helped support the charity during a period of low reserves and unpredictable cashflow.

2021 �a� ��� M������� � ifth year of operating with a trading subsidiary Museum of Brands Trading Limited, which covers commercial activities i.e. retail and venue hire. All profits generated by the trading arm are donated to the Museum charity.

The charity relies on income from admissions and other sources to cover its operating costs. In setting admission prices, accessibility to young people and those on lower incomes is a priority. Concessionary tickets are 78% of full price tickets and are not restricted to particular times or days. An additional 10% discount is offered for groups. There was no change to individual or group admission prices during the year. The team considers the Museum excellent value for money as an opportunity to experience high quality learning, particularly when considering the cost of access to cultural experiences across London as a whole. Changes to retail pricing in 2021 were in line with supplier charges, with the occasional adjustment to stay in line with the market.

Reserves policy

Reserves are needed to bridge the gap between spending and receiving of resources, to cover unplanned expenditure or downturn in business, and to help fund capital projects. The Trustees consider the minimum level of reserves target to be covering six months of operational costs, approximately £290,000. The unrestricted reserves as at 31 December 2021 was £242,821 (-£11,180). To bridge the lack of reserves and to ease cashflow during the pandemic, in 2020 the Museum secured a CBILS loan from HSBC for £200,000. This loan is considered a buffer rather than an income source, to prevent crippling recovery over the next few years. While this loan is a balance sheet item and does not replace reserves, it mirrors the role of a cash reserve, allowing time for the business and funds to recover.

Plans for future periods

The Museum aims to continue growth in public and online audiences, widening the visitor base and reach, and increasing turnover. The thriving education programme will continue to accommodate more school and higher education topic areas, as well as developing the offer for adults, seniors and families, along with outreach work and an increased focus on digital. Temporary exhibitions, talks and new activities will target broader audiences, with a focus on quality of experience and relevance to the collection. Links with communities, local borough and the cultural sector will be strengthened through participation in relevant events and the M������� ������������ �����a���.

Page | 13

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

Directors and Trustees

The directors of the charitable company (the charity) are its Trustees for the purpose of charity law. The Trustees and officers serving during the year and since the year end were as follows:

T Hoare

J Noble

K Hawkins

A Rowe

D Sanders

J Lawrence (resigned April 2022)

W Neville

C Griffin (from May 2021)

The Chief Executive Officer is C Griffin (to April 2021)

The Museum Director is A Terry (from May 2021)

None of the Trustees has any beneficial interest in the company. All the Trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

Structure, governance, and management

Governing document

The Charity is a company limited by guarantee, governed by its Memorandum and Articles of Association dated 25th March 2002.

Appointment of Trustees

Following a review by the Trustees of the skill base of the Board it was decided to recruit additional Trustees. When required, a broad approach is used to recruit new Trustees rather than relying on personal recommendations. The trustee role is outlined in a job description. Appointment of new Trustees is a decision for the current Board. One third (or the number

Page | 14

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

nearest one third) of the Trustees must retire at each AGM with those longest in office retiring first and the choice between any of equal service being made by drawing lots.

Organisation

A Board of Trustees (comprising no fewer than two and no more than ten) administers the charity. The Board meets bi-annually with additional virtual meetings as required. During 2021, the board met virtually every 5-6 weeks. To facilitate effective operations the CEO and Museum Director have delegated authority for operational matters including finance. The organisational structure of the Charity is the Board of Trustees, CEO (unpaid) to April then Museum Director from May, Museum Founder, Museum staff and around 30 volunteers at any time during the year. The Trustee responsibilities are set out in the Statement of Trustees Responsibilities on page 16. All other decisions are made by the CEO to April then Museum Director from May, a�� M����� ��a��. T�� M����� F�������� a����� �� ������ a� appropriate.

Related parties

Any contractual relationship or connection between a Trustee or manager of the charity and a related party must be disclosed to the Board of Trustees, see note 23.

Risk management

A risk register is maintained for the Charity. This is updated on an ongoing basis by the CEO, Museum Director and one advisor with input from Museum staff. All changes to the risk register are reviewed by the Board at the AGM. This includes reviewing the systems and procedures that have been put in place to manage major risks. Risks are assessed on the basis of the probability and the impact of an outcome and rated as Low, Medium or High and a target date is set for acting upon the risk.

Current key area of risks being addressed include:

Page | 15

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

vi) Level of unrestricted reserves

vii) Cashflow

Statement of Trustees Responsibilities

Company and charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the surplus or deficit of the charitable company for that period. In preparing those financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006 and the Charities Act 2011. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

As far as the directors are aware at the time the report is approved

Page | 16

MUSEUM OF BRANDS LIMITED

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

Auditors

The Auditors, Goldwins Chartered Accountants, offer themselves for appointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the Board on 14 December 2022 and signed on their behalf.

�������. T Hoare

On Behalf of Trustees

Page | 17

MUSEUM OF BRANDS LIMITED

INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF MUSEUM OF BRANDS LIMITED

FOR THE YEAR ENDED 31 DECEMBER 2021

Opinion

We have audited the financial statements of Museum of Brands Limited (��� �C�a�����) ��� ��� year ended 31 December 2021 which comprise the consolidated Statement of Financial A���������, ��� ����� a�� �a���� C�a������ Ba�a��� S����s, ������� ��a������ �� �a�� ����� and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the A�������� responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant �� ��� a���� �� ��� ���a���a� ��a������� �� ��� UK, ��������� ��� FRC�� E����a� S�a��a�� a�� we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Page | 18

MUSEUM OF BRANDS LIMITED

INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF MUSEUM OF BRANDS LIMITED

FOR THE YEAR ENDED 31 DECEMBER 2021

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our a�������� report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, �� �a�� ��� ���������� �a����a� �����a������� �� ��� T�������� Annual Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Page | 19

MUSEUM OF BRANDS LIMITED

INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF MUSEUM OF BRANDS LIMITED

FOR THE YEAR ENDED 31 DECEMBER 2021

Responsibilities of the trustees

A� ����a���� ���� ����� �� ��� ��������� ��������b������� ��a������, ��� �������� a�� responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

I� ����a���� ��� ���a���a� ��a�������, ��� �������� a�� ��������b�� ��� a�������� ��� C�a������ ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an a�������� ������ ��a� �������� ��� �������. R�a���ab�� a����a��� �� a ���� ����� �� assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located �� ��� F��a���a� R�������� C�������� �� bsite at: [www.frc.org.uk/auditorsresponsibilities]. T��� ����������� ����� �a�� �� ��� a�������� ������.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Page | 20

MUSEUM OF BRANDS LIMITED

INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF MUSEUM OF BRANDS LIMITED

FOR THE YEAR ENDED 31 DECEMBER 2021

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

T��� ������ �� �a�� ������ �� ��� C�a������ ���b���, a� a b���, �� a����� ance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we ����� ��a�� �� ��� C�a������ ���b��� those matters we are required to state to them in an a�������� ������ a�� ��� �� ����� �������. T� ��� ������� ������ ��������� b� �a�, �� �� ��� a����� �� a����� ��������b����� �� a����� ����� ��a� ��� C�a������ ���b��� a� a b���, ��� our audit work, for this report, or for the opinions we have formed.

Anthony Epton (Senior Statutory Auditor) for and on behalf of Goldwins Limited Statutory Auditor Chartered Accountants 75 Maygrove Road West Hampstead London NW6 2EG

15 December 2022

Page | 21

Museum of Brands Limited

Consolidated Statement of Financial Activities

(incorporating an income and expenditure account)

For the year ended 31 December 2021

2021
Unrestricted
Note
£
Income from:
Grants and donations
3
322,167
Charitable activities
4
101,554
Trading activities
5
122,588
Investment income
6
-
Total income
546,309
Expenditure on:
Raising funds
41,584
Trading costs
267,563
Charitable activities
(16,839)
Total expenditure
7
292,308
Corporation tax
-
8
254,001
Transfers between funds
-
254,001
Other gains / (losses)
-
Net movement in funds
254,001
Reconciliation of funds:
Total funds brought forward
(11,180)
Total funds carried forward
242,821
254,001
Net income / (expenditure) for the
year
Net income / (expenditure) before
corporation tax
Net income / (expenditure) before
other recognised gains and losses
2021
Unrestricted
Note
£
Income from:
Grants and donations
3
322,167
Charitable activities
4
101,554
Trading activities
5
122,588
Investment income
6
-
Total income
546,309
Expenditure on:
Raising funds
41,584
Trading costs
267,563
Charitable activities
(16,839)
Total expenditure
7
292,308
Corporation tax
-
8
254,001
Transfers between funds
-
254,001
Other gains / (losses)
-
Net movement in funds
254,001
Reconciliation of funds:
Total funds brought forward
(11,180)
Total funds carried forward
242,821
254,001
Net income / (expenditure) for the
year
Net income / (expenditure) before
corporation tax
Net income / (expenditure) before
other recognised gains and losses
2021
Restricted
£
254,481
-
-
-
2021
Endowment
£
-
-
-
-
2021
Total
£
576,648
101,554
122,588
-
2020
Total
£
379,515
80,806
93,188
416
546,309 254,481 - 800,790 553,925
41,584
267,563
(16,839)
-
500
235,291
-
-
-
41,584
268,063
218,452
34,547
42,561
629,293
292,308 235,791 - 528,099 706,401
-
254,001
-
18,690
-
-
-
272,691
15,811
(152,476)
254,001
-
18,690
-
-
-
272,691
-
(136,665)
-
254,001
-
18,690
-
-
-
272,691
-
(136,665)
-
254,001
(11,180)
18,690
36,514
-
-
272,691
25,334
(136,665)
161,999
242,821 55,204 - 298,025 25,334

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. The attached notes form part of these financial statements.

Page | 22

Museum of Brands Limited Balance sheet As at 31 December 2021

Note
Fixed assets:
11
11
11
12
Current assets:
13
14
Liabilities:
15
Liabilities:
16
17
Endowment funds
Designated funds
Total unrestricted funds
Heritage assets
Cash at bank and in hand
Creditors: amounts falling due within one year
Net current assets / (liabilities)
Total net assets / (liabilities)
Stock
Debtors
Creditors: amounts falling due more than one year
Investments
Tangible assets
Intangible assets
Funds
General funds
Total funds
Unrestricted funds:
Restricted funds
Group
2021
£
-
315,378
-
-
Group
2020
£
8,000
339,922
-
-
Charity
2021
£
-
315,378
-
100
Charity
2020
£
8,000
339,922
-
100
315,378 347,922 315,478 348,022
40,765
177,421
392,520
34,114
134,203
231,575
27,510
341,639
392,058
22,662
134,523
230,978
610,706
(206,642)
399,892
(218,505)
761,207
(191,538)
388,163
(206,876)
404,064 181,387 569,669 181,287
(421,417) (503,975) (421,417) (503,975)
298,025 25,334 463,730 25,334
-
55,204
-
242,821
-
36,514
8,000
(19,180)
-
55,204
-
408,526
-
36,514
8,000
(19,180)
242,821
298,025
(11,180)
25,334
408,526
463,730
(11,180)
25,334

The financial statements have been prepared in accordance with the special provisions for small companies under Part15 of the Companies Act 2006.

Approved by the trustees on 14 December 2022

and signed on their behalf by:

T Hoare Trustee

J Noble Trustee

Company registration no. 04402961

The attached notes form part of the financial statements.

Page | 23

Museum of Brands Limited Consolidated Statement of cash flows For the year ended 31 December 2021

Note
2021
£
19
Cash flows from investing activities:
Interest/ rent/ dividends from investments
-
Sale/ (purchase) of fixed assets
(11,041)
Sale/ (purchase) of investments
-
Cash provided by / (used in) investing activities
Cash flows from financing activities:
Repayment of Borrowing
(28,333)
Cash used in financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
20
Net cash provided by / (used in) operating
activities
Change in cash and cash equivalents due to
exchange rate movements
Note
2021
£
19
Cash flows from investing activities:
Interest/ rent/ dividends from investments
-
Sale/ (purchase) of fixed assets
(11,041)
Sale/ (purchase) of investments
-
Cash provided by / (used in) investing activities
Cash flows from financing activities:
Repayment of Borrowing
(28,333)
Cash used in financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
20
Net cash provided by / (used in) operating
activities
Change in cash and cash equivalents due to
exchange rate movements
2021
£
200,319
(11,041)
(28,333)
2020
£
416
-
-
2020
£
39,146
416
-
(28,333) -
160,945
231,575
-
39,562
192,013
-
392,520 231,575

Page | 24

Museum of Brands Limited Notes to the financial statements For the year ended 31 December 2021

1 Accounting policies

a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 - effective 1 January 2015) - (Charities SORP FRS 102) and the Companies Act 2006.

The charitable company meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

b) Reconciliation with previously Generally Accepted Accounting Practice (GAAP)

In preparing the accounts, the trustees have considered whether in applying the accounting policies required by FRS 102 and the Charities SORP FRS 102 a restatement of comparative items was required. No restatement was required.

c) Going concern

The trustees consider that there are no material uncertainties about the group's ability to continue as a going concern. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

d) Basis of consolidation

These financial statements consolidate the results of the charity and its wholly-owned subsidiary Museum of Brands Trading Limited on a line by line basis. Transactions and balances between the charity and its subsidiaries have been eliminated from the consolidated financial statements. Balances between the companies are disclosed in the notes of the charity's balance sheet. A separate statement of financial activities, or income and expenditure account, for the charity itself is not presented because the charity has taken advantage of the exemptions afforded by section 408 of the Companies Act 2006.

e) Income

Income is recognised in the period in which the group is entitled to receive them and the amount can be measured with reasonable certainty and it is probable that income will be received. Income is deferred only when the group has to fulfil conditions before becoming entitled to it or where the donor or funder has specified that the income is to be expended in a future accounting period.

Grants from government and other agencies have been included as income from activities in furtherance of the group's objectives where these amount to a contract for services, but as donations where the money is given in response to an appeal or with greater freedom of use, for example monies for core funding.

The value placed on donated services (gifts in kind) is the estimated value to the group of the service or facility received which is the price the group estimates it would pay in the open market for a service or facility of equivalent utility to the group.

f) Expenditure

Expenditure is included in the statement of financial activities when incurred and includes attributable VAT which cannot be recovered.

Page | 25

Museum of Brands Limited Notes to the financial statements For the year ended 31 December 2021

Accounting policies (continued)

g) Tangible fixed assets

Assets costing in excess of £1,000 and with an expected useful life exceeding one year are capitalised.

Depreciation is charged on these assets at the following annual rates in order to write them off over their estimated useful lives:

Leasehold Property

Fixtures, Fittings & Equipment

straight line over the lease term straight line over 3 or 4 years

h) Investments

Investments in subsidiary companies are stated in the charity at cost.

i) Stocks

Stock items are valued at the lower of cost and net realisable value.

j) Publishing rights

Publishing rights are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal annual instalments over 10 years.

k) Leased assets

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the statement of financial activities on a straight line basis over the life of the lease.

Assets purchased under hire purchase agreements are capitalised as fixed assets. Obligations under such agreements are included in creditors. Charges are written off to the SOFA over the period of the agreement so as to produce a constant periodic rate of charge.

l) Fund accounting

The general fund comprises those monies which may be used towards meeting the charitable objectives of the group and which may be applied at the discretion of the directors.

The restricted funds are monies raised for, and their use restricted to, a specific purpose, or donations subject to donor-imposed conditions.

Page | 26

Museum of Brands Limited Notes to the financial statements For the year ended 31 December 2021

2 Detailed comparatives for the consolidated statement of financial activities

Income from:
Donations
Other trading activities
Investments
Total income
Expenditure on:
Raising funds
Total expenditure
Corporation tax
Net income / (expenditure) for the year
Transfers between funds
Other gains / (losses)
Net movement in funds
Total funds brought forward
Total funds carried forward
Charitable activities
Charitable activities
Trading costs
Net income / (expenditure) before
corporation tax
Net income / (expenditure) before
other recognised gains and losses
2020
funds
£
170,803
80,806
93,188
416
Unrestricted
2020
funds
£
208,712
-
-
-
Restricted
2020
Endowment
funds
£
-
-
-
-
2020
Total
funds
£
379,515
80,806
93,188
416
345,213 208,712 - 553,925
34,547
42,561
376,167
-
-
253,026
-
-
100
34,547
42,561
629,293
453,275 253,026 100 706,401
(108,062)
15,811
(44,314)
-
(100)
-
(152,476)
15,811
(92,251)
-
(44,314)
-
(100)
-
(136,665)
-
(92,251)
-
(44,314)
-
(100)
-
(136,665)
-
(92,251)
81,071
(44,314)
80,828
(100)
100
(136,665)
161,999
(11,180) 36,514 0 25,334

Page | 27

Museum of Brands Limited Notes to the financial statements For the year ended 31 December 2021

3 Income from donations and legacies

Income from donations and legacies
Government Furlough Scheme
Access Media CIC, Kickstarter
Kusuma Trust
Charities Aid Foundation
The Marketors' Trust
National Lottery Heritage Fund
National Lottery Community Fund
Hollick Family
Garfield Weston Foundation
Linbury Trust
Corporate Donations / Membership
Other General donations
Royal Borough of Kensington &
Chelsea
Culture Recovery Fund for
Heritage (DCMS)
Coronavirus Business Interruption
Loan Scheme
Students' Union UCL Volunteering
Service
£
-
-
-
-
-
-
94,001
195,587
-
-
-
-
-
-
32,000
579
Unrestricted
£
109,018
7,082
2,772
-
-
11,250
-
-
-
24,859
500
5,000
40,000
54,000
-
-
Restricted
Endowment
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2021
Total
£
109,018
7,082
2,772
-
-
11,250
94,001
195,587
-
24,859
500
5,000
40,000
54,000
32,000
579
2020
Total
£
175,179
1,343
-
10,000
7,190
15,000
32,000
59,500
53,300
-
-
-
-
-
26,000
3
322,167 254,481 - 576,648 379,515

4 Income from charitable activities

Income from charitable activities
Admissions
Learning sessions
Unrestricted
£
90,663
10,891
£
-
-
Restricted
Endowment
£
-
-
2021
Total
£
90,663
10,891
2020
Total
£
70,138
10,668
101,554 - - 101,554 80,806

5 Income from trading activities

Income from trading activities
Retail income
Scrapbook income
Exhibitions, Talks and Lates
Property income
Admissions
Retail Income
Venue Hire
Trading Company
Group
Charity
Unrestricted
£
204
25,666
1,362
10,959
£
-
-
-
-
Restricted
Endowment
£
-
-
-
-
2021
Total
£
204
25,666
1,362
10,959
2020
Total
£
-
27,026
4,233
6,634
38,191 - - 38,191 37,893
452
19,359
64,586
-
-
-
-
-
-
452
19,359
64,586
525
12,006
42,764
84,397 - - 84,397 55,295
122,588 - - 122,588 93,188

6 Income from investments

Bank interest Unrestricted
£
-
£
-
Restricted
Endowment
£
-
2021
Total
£
-
2020
Total
£
416
- - - - 416

Page | 28

Museum of Brands Limited Notes to the financial statements For the year ended 31 December 2021

7 Analysis of expenditure

Basis of
allocation
Staff costs
Direct
Other costs
Direct
Depreciation
Direct
Governance costs
Total expenditure 2021
Total expenditure 2020
£
41,399
185
-
Cost of
raising
funds
Trading
costs
£
77,964
188,699
-
Charitable
activities
£
146,586
25,981
43,585
Governance
costs
£
-
3,700
-
2021 Total
£
265,949
218,565
43,585
2020 Total
£
291,578
371,965
42,858
41,584
-
266,663
1,400
216,152
2,300
3,700
(3,700)
528,099
-
706,401
-
41,584 268,063 218,452 - 528,099 706,401
34,547 42,561 629,293 - - 706,401

Of the total expenditure, £292,308 was unrestricted (2020: £453,275), £235,791 was restricted (2020: £253,026) and £0 was endowment (2020: £100)

Page | 29

Museum of Brands Limited Notes to the financial statements For the year ended 31 December 2021

8 Net income / (expenditure) for the year

This is stated after charging / (crediting):
Operating lease rentals:
- Property
Depreciation
Auditor's remuneration
2021
£
191,250
43,585
3,700
2020
£
191,250
42,858
3,700

9 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel

Staff costs were as follows:
Salaries and wages
Social security costs
2021
£
244,593
21,356
2020
£
269,933
21,645
265,949 291,578

There were no employees whose annual emoluments were £60,000 or more.

The total employee benefits including pension contributions of key management personnel were £142,419 (2020: £134,606).

The charity trustees were not paid or received any other benefits from employment with the Trust or its subsidiary in the year (2020: £nil) neither were they reimbursed expenses during the year (2020: £nil).

Staff numbers

The average number of employees (head count based on number of staff employed) during the year was as follows:

follows:
Charitable activities
Raising funds
2021
No.
11
1
2020
No.
12
1
12 13

10 Taxation

The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

Page | 30

Museum of Brands Limited Notes to the financial statements For the year ended 31 December 2021

11 Group intangible fixed assets

Group intangible fixed assets
Publishing rights
£
Cost
At the start of the year 80,000
Additions in year -
Disposals in year -
At the end of the year 80,000
Depreciation
At the start of the year 72,000
Charge for the year 8,000
Eliminated on disposal -
At the end of the year 80,000
Net book value
At the end of the year -
At the start of the year 8,000

Group and charity tangible fixed assets

Cost
At the start of the year
Additions in year
Disposals in year
At the end of the year
Depreciation
At the start of the year
Charge for the year
Eliminated on disposal
At the end of the year
Net book value
At the end of the year
At the start of the year
Leaseholds
improvemen
ts
£
436,939
-
-

Fixtures
fittings &
equipment
£
130,751
11,041
-


Total
£
567,690
11,041
-
436,939 141,792 578,731
117,230
22,836
-
110,538
12,749
-
227,768
35,585
-
140,066 123,287 263,353
296,873 18,505 315,378
319,709 20,213 339,922

Group Heritage assets

To start the process of protecting, storing and building the collection into the future a 35-year loan agreement was agreed in October 2020 between Robert Opie the collection owner, the Robert Opie Collection Trust as Rober��� ��cce��or and �he M��e�m of Brand�.

The agreement had the effect of returning the 8,000 items that Robert had gifted to the Museum, and all items in the collection became loaned items. The returned items were at a nominal value in the balance sheet of £100 that is now £0.

Page | 31

Museum of Brands Limited Notes to the financial statements For the year ended 31 December 2021

12 Investments

Museum of Brands Trading Limited

At 31 December 2021 Museum of Brands, Packaging and Advertising owned the entire called up share capital of 100 ordinary £1 shares in Museum of Brands Trading Limited, a company incorporated in the United Kingdom.

Museum of Brands Trading Limited operates a retail shop and provides room or hall hire service for events. The subsidiary company donates its taxable profit to Museum of Brands Ltd. A summary of the subsidiary company's trading results is shown below. Audited accounts will be filed with the Registrar of Companies.

Turnover
Cost of sales
Gross profit
Other income
Administration expenses
Net profit
Gift aid to Museum of Brands, Packaging and Advertising
Tax on (loss)/profit
Retained in subsidiary
2021
£
84,397
(26,887)
2020
£
55,295
(12,393)
57,510
-
(223,216)
42,902
2
(8,139)
(165,706)
-
34,765
(50,576)
- 15,811
(165,706) -

At 31 December 2021, the aggregate of the share capital and reserves of Museum of Brands Trading Limited amounted to -£165,606 (2020: £100).

13
Stock
Stock Retail
Scrapbook Stock
Stock Events
14
Debtors
Trade debtors
Other debtors
Due from subsidiary
Prepayments
Accrued income
Group
2021
£
12,331
27,510
924
Group
2020
£
10,528
22,662
924
Charity
2021
£
-
27,510
-
Charity
2020
£
-
22,662
-
40,765 34,114 27,510 22,662
Group
2021
£
40,483
33,974
-
27,864
75,100
Group
2020
£
15,705
7,021
-
25,227
86,250
Charity
2021
£
20,031
2,655
216,750
27,103
75,100
Charity
2020
£
11,835
7,021
4,190
25,227
86,250
177,421 134,203 341,639 134,523

Page | 32

Museum of Brands Limited Notes to the financial statements For the year ended 31 December 2021

15
Creditors: amounts falling due within one year
Trade creditors
Taxation and social security
Other creditors
Bank loans
Accruals and deferred income
16
Creditors: amounts falling due more than one year
Packaging Innovation Retirement Benefit Scheme Ltd
Bank loans
17
Analysis of net assets between funds
General
unrestricted
£
Intangible fixed assets
-
Tangible fixed assets
315,378
Net current assets / (liabilities)
348,860
Long term Liabilities
(421,417)
Net assets at the end of the year
242,821
Analysis of net assets between funds 2020
General
unrestricted
£
Intangible fixed assets
-
Tangible fixed assets
339,922
Net current assets / (liabilities)
144,873
Long term Liabilities
(503,975)
Net assets at the end of the year
(19,180)
15
Creditors: amounts falling due within one year
Trade creditors
Taxation and social security
Other creditors
Bank loans
Accruals and deferred income
16
Creditors: amounts falling due more than one year
Packaging Innovation Retirement Benefit Scheme Ltd
Bank loans
17
Analysis of net assets between funds
General
unrestricted
£
Intangible fixed assets
-
Tangible fixed assets
315,378
Net current assets / (liabilities)
348,860
Long term Liabilities
(421,417)
Net assets at the end of the year
242,821
Analysis of net assets between funds 2020
General
unrestricted
£
Intangible fixed assets
-
Tangible fixed assets
339,922
Net current assets / (liabilities)
144,873
Long term Liabilities
(503,975)
Net assets at the end of the year
(19,180)
Group
2021
£
95,066
50,647
1,239
40,000
19,690
Group
2020
£
165,544
13,731
507
28,333
10,390
Charity
2021
£
82,966
50,647
1,239
40,000
16,686
Charity
2020
£
163,836
5,210
507
28,333
8,990
206,642 218,505 191,538 206,876
Group
2021
£
264,750
156,667
Group
2020
£
307,308
196,667
Charity
2021
£
264,750
156,667
Charity
2020
£
307,308
196,667
421,417 503,975 421,417 503,975

Designated
£
-
-
-
-
Endowment
£
-
-
-
-
Restricted
£
-
-
55,204
-
Total
funds
£
-
315,378
404,064
(421,417)
242,821 - - 55,204 298,025

Designated
£
8,000
-
-
-
Endowment
£
-
-
-
-
Restricted
£
-
-
36,514
-
Total
funds
£
8,000
339,922
181,387
(503,975)
(19,180) 8,000 - 36,514 25,334

Page | 33

Museum of Brands Limited Notes to the financial statements For the year ended 31 December 2021

18 Movements in funds

Endowment funds:
Heritage assets
Total endowment funds
Restricted funds:
Brand Memories
Government Furlough Scheme
Living Brands
Access Media CIC, Kickstarter
Kusuma Trust
Memorial Garden
The Marketors' Trust
Total restricted funds
Unrestricted funds:
Designated funds: Publishing rights
General funds
Total unrestricted funds
Total funds
Movements in funds 2020
Endowment funds:
Heritage assets
Total endowment funds
Restricted funds:
Brand Memories
Government Furlough Scheme
Kusuma Trust
Memorial Garden
The Marketors' Trust
Total restricted funds
Unrestricted funds:
Designated funds: Publishing rights
General funds
Total unrestricted funds
Total funds
Coronavirus Business Interruption Loan
Scheme
Coronavirus Business Interruption Loan
Scheme
Students' Union UCL Volunteering Service
£
-
At the start
of the year
£
-

Income
£
-
Expenditure
Transfers
£
-
£
-
At the end
of the year
- - - - -
21,916
-
-
-
-
10,000
4,598
-
-
30,000
109,018
88,859
7,082
2,772
-
5,000
500
11,250
51,916
109,018
38,053
7,082
2,772
10,000
5,200
500
11,250
-
-
-
-
-
-
-
-
-
-
50,806
-
-
-
4,398
-
-
36,514 254,481 235,791 - 55,204
8,000
(19,180)
-
546,309
8,000
284,308
-
-
-
242,821
(11,180) 546,309 292,308 - 242,821
-
25,334 800,790 528,099 - 298,025
£
100
At 1 Jan
2020
£
-

Income
£
100
Expenditure
Transfers
£
-
£
-
At 31 Dec
2020
100 - 100 - -
80,828
-
-
-
-
-
-
175,179
1,343
10,000
7,190
15,000
58,912
175,179
1,343
-
2,592
15,000
-
-
-
-
-
-
21,916
-
-
10,000
4,598
-
80,828 208,712 253,026 0 36,514
16,000
65,071
-
361,024
8,000
445,275
-
-
8,000
(19,180)
81,071 361,024 453,275 - (11,180)
-
161,999 569,736 706,401 - 25,334

Page | 34

Museum of Brands Limited Notes to the financial statements For the year ended 31 December 2021

Purposes of restricted funds

Brand Memories

In 2018 we established a Wellbeing department with the first major project focused on supporting people living with dementia.

Government Furlough Scheme

In the year a grants were received and utilised towards employee salaries placed on furlough.

Brand Memories

In 2021 we established a new Living Brands Fund focusing on supporting people living with dementia.

Kusuma Trust

In the year a grant was received towards supporting our Education Department's activities.

Memorial Garden

In the year we received a bequeathment towards the upkeep of our memorial garden.

The Marketors' Trust

In the year a grant was received and utilised towards supporting our Education Department's activities.

19 Reconciliation of net income / (expenditure) to net cash flow from operating activities

Net income / (expenditure) for the reporting period
(as per the consolidated statement of financial activities)
Depreciation
Interest, rent and dividends from investments
Gains/ (losses) on investments
(Loss)/ profit on the sale of fixed assets
(Increase)/ decrease in stock
(Increase)/ decrease in debtors
Increase/ (decrease) in creditors
Net cash provided by / (used in) operating activities
20
Analysis of cash and cash equivalents
£
Cash at bank and in hand
231,575
Total cash and cash equivalents
231,575
At 1
January
2021
Net income / (expenditure) for the reporting period
(as per the consolidated statement of financial activities)
Depreciation
Interest, rent and dividends from investments
Gains/ (losses) on investments
(Loss)/ profit on the sale of fixed assets
(Increase)/ decrease in stock
(Increase)/ decrease in debtors
Increase/ (decrease) in creditors
Net cash provided by / (used in) operating activities
20
Analysis of cash and cash equivalents
£
Cash at bank and in hand
231,575
Total cash and cash equivalents
231,575
At 1
January
2021
Cash flows
£
160,945
2021
£
272,691
43,585
-
-
-
(6,651)
(43,218)
(66,088)
2020
£
(136,665)
42,858
(416)
-
100
(5,243)
14,044
124,468
200,319 39,146
£
-
Other
changes
£
392,520

At 31
December
2021
231,575 160,945 - 392,520

Page | 35

Museum of Brands Limited Notes to the financial statements For the year ended 31 December 2021

21 Operating lease commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2 - 5 years 2021
2020
£
£
484,500
1,020,000
Property
Group
2021
2020
£
£
484,500
1,020,000
Property
Group
2021
2020
£
£
484,500
1,020,000
Property
Charity
2021
2020
£
£
484,500
1,020,000
Property
Charity
484,500 1,020,000 484,500 1,020,000

22 Legal status of the charity

The charity is a company limited by guarantee and has no share capital. Each member is liable to contribute a sum not exceeding £1 in the event of the charity being wound up.

23 Related party transactions

J Noble, a trustee is also Company Secretary of the British Brands Group. The British Brands Group has hired the Museum for events during the year on an arms length basis paying full rates. The total received by the Museum in this respect during the year was £240 (2020: £5,477).

C Griffin, a trustee, is a beneficiary of the Packaging Innovation Retirement Benefit Scheme Limited that owns 111-117 Lancaster Road and let part of the building to the Museum at £191,250 (ex VAT) per annum (2020: £191,250). As at the year end the charity owed a sum of £315,750 to Packaging Innovation Retirement Benefit Scheme Limited (2020: £434,808)

C Griffin, a trustee, is a director of PI Global Limited that rents offices from the Museum generating income of £2,500 (ex VAT) in the year (2020: 0).

Page | 36