OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees' report 2-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-12

Unrestricted Total Toto/
funds funds pads
2023 2023 2022
Note
Income from:
Investments 40,262 40,262 28,787
Total income 40,262 40,262 28,787
Expenditure
on:
Raising funds:
Investment
management
charges 10,478 10,478 10,997
Charitable
activities:
Grants and donations 44,000 44,000 43,000
Support costs 1,150 1,150 1,085
Total expenditure 55,628 55,628 55,082
Net expenditure before net gains/0osses) on investments (15,366) (15,366) (26,295)
Net gains/(losses) on investments 24,734 24,734 (165,134)
Net movement
in
funds 9,368 9,368 (191,429)
Reconciliation
offunds:
Total funds brought forward 2,139,924 2,139,924 2,331,353
Net movement
in
funds 9,368 9,368 (191,429)
Total funds carried forward 2,149,292 2,149,292 2,139,924

Unrestricted Total Total
funds funds funds
2023 2023 2022f
Dividends and distributions 36,680 36,680 28,292
Interest received 3,582 3,582 495
40,262 40,262 28,787
Analsis of2022total 28,787 28,787

Grants to Grants to Total Total
Institutions Individuals funds funds
2023 2023 2023 2022
g g
Grants, Charitable expenditure 37,500 6,500 44,000 43,000
Analysis of2022 total 40,000 3,000 43,000
The charity has made the following material grants to institutions during the year.
2023 2022
Name ofinstitution
Together Kent 5,000
Shannon
Trust
5,000 5,000
The Heart ofKent Hospice 7,000 7,000
Cross Roads Care 5,000 5,000
Combat Stress 5,000 5,000
3H Fund 5,000 5,000
27,000 32,000
Other grants to institutions 10,500 8,000
37,500 40,000

Unrestricted
funds Total Total
2023 2023 2022
Charitable expenditure 45,150 45,150 44,085
Analysis of2022 total 44,085 44,085

Grant funding Total Total
ofactivities Support costs funds funds
2023 2023 2023 2022
0
Charitable expenditure 44,000 1,150 45,150 44,085
Analysis of2022 total 45,000 1,085 44,085

Total Total
funds funds
2023 2022
Independent Examination fee 1,075 1,025
Bank charges 75 60
1,150 1,085

Listed
investments
Valuation
At I October 2022 1,989,668
Additions 626,538
Disposals (596,732)
Revaluations 46,254
Foreign exchange movement (21,520)
At 30 September 2023 2,044,208

2023 2022
Other creditors 1,075 1,025
lb. Financial instruments
2023 2022f
Financial assets
Financial assets measured at fair value through income and expenditure 2,150,367 2,140,949
2023 2022
FInancial liabilities
Financial liabilities measured at amortised cost 1,075 (1,025)

Statement of funds - current year
Balance at30
Balance at 1 Gains/ September
October 2022 Income Expenditure (Losses) 2023
Unrestricted funds
General Funds 2,139,924 40,262 (55,628) 24,734 2,149,292
Statement of funds - prior year
Balance at
Balance at Gatnst 30September
I October Z021f Income Expenditure (Lasses) 2022
Unrestricted funds
General Funds 2,331,353 28,787 (55,082) (165,134) 2,139,924

Analysis ofnet assets between
funds - current year
Unrestricted Total
funds funds
2023 2023
8
Fixed asset investments 2,044,208 2,044,208
Current assets 106,159 106,159
Creditors due within one year (1,075) (1,075)
Total 2,149,292 2,149,292

Analysis ofnet assets between
funds - prior year
Unrestricted Tmnf
funds funds
2022 2022
Fixed asset investments 1,989,668 1,989,668
Current assets 151,281 151,281
Creditors due within one year (1,025) (1,025)
2,139,924 2,139,924