OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

THE CHURCH OF THE LONDONERS

REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022

CHARITY REGISTRATION NUMBER: 1093426

THE CHURCH OF THE LONDONERS

CONTENTS

Page
Reference and administrative information 1
Trustees’ Report 2 to 5
Independent Auditors’ Report 6 to 8
Statement of Financial Activities 9
Balance Sheet 10
Cash Flow Statement 11
Notes to the Financial Statements 12 to 21

THE CHURCH OF THE LONDONERS

REFERENCE AND ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED 31[ST] DECEMBER 2022

Trustees: T P Murray
D C O Szubert
F Fung
K R Woolnough
Trust Officer: S Alexander
Administrative Office: Bower House
Orange Tree Hill
Romford
RM4 1PB
Charity Number: 1093426
Auditors: Griffin Stone Moscrop & Co
Chartered Accountants and Registered Auditors
21-27 Lamb’s Conduit Street
London
WC1N 3GS
Bankers: Barclays Bank plc
Putney Branch
Solicitors: Jackamans Solicitors
Oak House
7 Northgate Street
Ipswich
IP1 3BX

Page: 1

THE CHURCH OF THE LONDONERS

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31[ST] DECEMBER 2022

The trustees present their report along with the financial statements of the charity for the year ended 31[st] December 2022. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

STRUCTURE, GOVERNANCE AND MANAGEMENT

The Church of the Londoners is constituted under a Trust Deed dated 31[st] July 2002 as amended on 7th December 2019. The Church was registered as a Charity with the Charity Commission on 31[st] July 2002. Trustees are appointed by resolution passed at a meeting of the Trustees of which at least 14 days notice has been given to the Trustees. There shall be no fewer than two trustees and not exceeding seven trustees at any time.

The trustees who served during the year and up to the date of signature of the financial statements were:

T P Murray D C O Szubert F Fung K R Woolnough

The trustees meet twice-yearly to discuss and make decisions regarding the broad strategy and areas of activities for the trust. The week to week management is handled by the weekly meetings of the elders of the church, four of whom are trustees, and one is the trust officer.

The induction process for any newly appointed trustee comprises an initial meeting with the trustees followed by a series of short meetings with the Trust Officer concerning how the church fund is managed, including the procedures for handling donations made to the church. The welcome pack includes a copy of the governing trust deed, a copy of the trustees’ minutes, a copy of the last three years’ annual reports and accounts, and a copy of the Charity Commission’s guidance The Essential trustee: What You Need to Know.

Dr D C Szubert and Mr T P Murray, the trustees of the Church of the Londoners are also trustees of Rhema Trust, a charity registered in England and Wales with the Charity Commission. All transactions with Rhema Trust have been disclosed in the notes to the financial statements.

RISK MANAGEMENT

The trustees have examined the major financial risks that the charity faces and confirm that suitable measures have been taken to control these risks.

2

Page:

THE CHURCH OF THE LONDONERS

REPORT OF THE TRUSTEES (continued) FOR THE YEAR ENDED 31[ST] DECEMBER 2022

OBJECTIVES AND ACTIVITIES

The objectives of the charity are to support and advance the Christian faith by means of the function of the Church as a pillar and base of the truth of the faith revealed in the Bible, by the preaching of the gospel, by the spiritual nourishment of the new believers, by the perfecting of all believers to be living, functioning members in the Body of Christ, by holding meetings for prayer, for remembrance of the Lord and for prophesying unto mutual encouragement, exhortation and building up, by seeking to raise up and support full time workers, by supporting works to spread the gospel both locally and abroad and by regular and frequent fellowship with other churches throughout the earth for the practical keeping of the oneness of the Body of Christ universally.

The public benefits of the charity’s activities are:

Public benefit statement

In producing their assessment of the benefit to the public provided by the charity, the trustees confirm that they have complied with the duty set out in the Charities Act 2011 to pay due regard to the Charity Commission’s guidance on public benefit and in particular, the specific guidance on charities for the advancement of religion.

ACHIEVEMENTS AND PERFORMANCE

The Charity continued its support of full-time Christian workers, radio broadcasts by Amana Trust on Premier Radio and the support of university graduates to attend the two years full time training program by the Full-time Training in London (FTTL).

Throughout the year the largest disbursements of funds were the support of full-time Christian workers and trainees (Fellowship unto the Gospel) 57% (2021 - 65%).

The Charity resumed the in-person worship meetings at the end of January 2022 after six weeks pause due to the increased transmission rate in December 2021.

During the year, the charity also resumed the in-person conference and trainings in London after three years.

3

Page:

THE CHURCH OF THE LONDONERS

REPORT OF THE TRUSTEES (continued) FOR THE YEAR ENDED 31[ST] DECEMBER 2022

FINANCIAL REVIEW

The Trust relies primarily on donations from individuals for its income, which totalled £726,389 to the church (2021 - £850,921) and £353,388 (2021 - £25,635) for other causes in the year. In addition, income has been generated from charitable activities of £190,496 (2021 - £137,933) as well as investment income and other income bringing total income to £1,289,668 (2021 - £1,037,436).

This allowed an expenditure of £940,531 (2021 - £551,773) on charitable activities and other causes, including the governance of the trust.

Significant donations were received for the situation of the churches and believers in Ukraine during the year. Having taken advice on how best to distribute this, we decided to channel it through a sister charity "The church in Anaheim" that had a better understanding of the actual situation and need on the ground in Ukraine.

RESERVES POLICY

The Charity has an investment property, whose market value at 31st December 2022 was estimated at £280,000. Unrestricted funds at 2022 are £1,702,710 (2021 - £1,407,774) and restricted funds are £149,442 (2021 - £95,241). Unrestricted free reserves, excluding the value of the charity’s investment property and other fixed assets, stand at £711,862 (2021 - £413,520) at 31st December 2022.

It is the policy of the charity to maintain free reserves at a level which equates to approximately 10% of the estimated annual expenditure. This provides sufficient funds to cover management and administration and to respond to emergency needs which arise from time to time. Free Reserves were maintained at this level throughout the year.

FUTURE DEVELOPMENT

The Charity is currently applying for the planning permission to extend the meeting rooms at Lee meeting hall for children and young people, as well as a kitchenette and a fellowship lounge that could be used as a creche during meetings.

It remains the aspiration of the trustees to maintain a building fund with the goal of purchasing more meeting facilities that would be available for the church’s use 24/7, some of which would be strategically located for the work of the gospel among college-age young people.

4

Page:

THE CHURCH OF THE LONDONERS

REPORT OF THE TRUSTEES (continued) FOR THE YEAR ENDED 31[ST] DECEMBER 2022

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Laws applicable to charities in England and Wales require the trustees to prepare financial statements for each financial year that give a true and fair view of the incoming resources and application of the resources of the charity during the year and of its state of affairs at the end of the year. In preparing financial statements giving a true and fair view, the trustees should follow best practice and:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy the financial position of the Settlement and which enable them to ascertain its financial position and to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the Trust Deed. They are also responsible for safeguarding the assets of the Settlement and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the trustees and signed on their behalf by:

…………………………………………… D C O Szubert - Trustee

……………………………. Date: 30 October 2023

5

Page:

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF

THE CHURCH OF THE LONDONERS

Opinion

We have audited the financial statements of The Church of the Londoners (the ‘charity’) for the year ended 31 December 2022 which comprise the Statement of Financial Activities, Balance Sheet, Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

6

Page:

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF

THE CHURCH OF THE LONDONERS

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees are responsible for the preparation of financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

7

Page:

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF

THE CHURCH OF THE LONDONERS

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement designed and implemented to detect irregularities, including fraud are detailed below:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-andguidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-foraudit.aspx. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Griffin Stone Moscrop & Co

Chartered Accountants Statutory Auditors 21-27 Lamb's Conduit Street London WC1N 3GS

Date: 31 October 2023

Griffin Stone Moscrop & Co are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.

THE CHURCH OF THE LONDONERS

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2022

Notes Unrestricted Restricted Total Funds Total Funds
Funds Funds 2022 2021
£ £ £ £
Income:
Donations and legacies 2 719,989 6,400 726,389 850,921
Donations for other causes 3 - 353,388 353,388 25,635
Income from charitable activities 4 173,831 16,665 190,496 137,933
Other income 3,500 - 3,500 7,293
Investment income 5 15,895 - 15,895 15,654
______ ______ ______ ______
Total income 913,215 376,453 1,289,668 1,037,436
______ ______ ______ ______
Expenditure
Expenditure on charitable activities 6 603,625 322,252 925,877 544,558
Depreciation 8 14,654 - 14,654 7,215
______ ______ ______ ______
Total expenditure 618,279 322,252 940,531 551,773
______ ______ ______ ______
Net income before revaluation of 294,936 54,201 349,137 485,663
investments
Unrealised gain on revaluation of
Investment property - - - -
_____ _____ _____ _____
Net income and movement in funds 294,936 54,201 349,137 485,663
Reconciliation of funds
Total funds brought forward 1,407,774 95,241 1,503,015 1,017,352
______ ______ ______ ______
Total funds carried forward 1,702,710 149,442 1,852,152 1,503,015
===== ===== ===== =====

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The attached notes on pages 12 to 21 form part of these financial statements.

9

Page:

THE CHURCH OF THE LONDONERS

BALANCE SHEET AT 31[ST] DECEMBER 2022

Notes 2022 2021
£ £ £
£
FIXED ASSETS
Tangible Fixed Assets 8 710,848 714,254
Investments 9 280,000 280,000
______ _____
990,848 994,254
CURRENT ASSETS
Debtors 10 48,451 50,158
Cash at bank 834,062 471,654
_____ _____
882,513 521,812
CURRENT LIABILITIES
Creditors falling due within one year 11 21,209 13,051
_____ _____
TOTAL ASSETS LESS CURRENT LIABILITIES 861,304 508,761
_____ _____
17 1,852,152 11,503,015
_____ _____
THE FUNDS OF THE CHARITY:
Unrestricted income funds 1,702,710 1,407,774
Restricted income funds 12
149,442 95,241
_____ _

1,852,152
_____
1,503,015
_____

These financial statements were approved by the Trustees and signed on their behalf by:

…………………………………………… Trustee – D C O Szubert

Date: 30 October 2023

The attached notes on pages 12 to 21 form part of these financial statements.

10

Page:

THE CHURCH OF THE LONDONERS

CASH FLOW STATEMENT AT 31[ST] DECEMBER 2022

Notes 2022 2021
£ £
Cash provided for (used in)
operating activities

15 357,761 478,846
Cash flows from investing activities
Interest Income 195 54
Rental Income 15,700 15,600
Purchase of Freehold Property - (721,469)
Improvement to Freehold Property (11,248)
_ _
Cash provided by (used in) investing 4,647 (705,815)
activities _ _
Increase/(decrease) in cash and cash 362,408 (226,969)
Equivalents in the year _ _
Cash and cash equivalents at the beginning of
the year 471,654 698,623
_ _
Total cash and cash equivalents at the end
of the year 834,062 471,654
_ _

The attached notes on pages 12 to 21 form part of these financial statements.

11

Page:

THE CHURCH OF THE LONDONERS

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022

1. ACCOUNTING POLICIES

a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charities SORP (FRS 102)), and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019.

The accounts are prepared in sterling which is the functional currency of the charity.

The financial statements have been prepared to give a “true and fair” view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a “true and fair view”. This departure has involved following the Charities SORP (FRS 102) (effective 1 January 2019) rather than the Accounting and Reporting by Charities Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The trustees consider that there is no material uncertainty about the charity’s ability to continue as going concern.

Church of the Londoners meets the definition of a public benefit entity under FRS 102.

b) Income

All income is recognised once the charity has entitlement to the income; it is probable that the income will be received and the amount can be measured reliably.

Donations and gifts are recognised in full in the statement of financial activities as soon as they are received, except that a debtor has been included in respect of tax recoverable on donations under Gift Aid.

The donations and contributions to charitable activities are recognised as they are received. These include the European YP Conference, International Blending Conference in London, Winter School of Truth, European Gospel Work, Young People and Children Work and any other Lord’s work.

Legacy gifts are recognised on a case by case basis following the granting of probate when the executor for the estate has communicated in writing both the amount and the settlement date. In the event that the gift is in the form of an asset other than cash, recognition is subject to the value of the gift being valued by an independent qualified third party and the title to the asset has been transferred to the charity.

12

Page:

THE CHURCH OF THE LONDONERS NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022

c) Interest receivable

Interest is included in the financial statements on a receipts basis; the difference between receipts and accruals basis is considered immaterial.

d) Rent receivable

Rent is included in the financial statements on a receipt basis; the difference between receipts and receipts in advance is considered immaterial.

e) Fund Accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the charity and are used at the discretion of the trustees.

Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.

Restricted funds are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

f) Expenditure and liabilities

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Expenditure on charitable activities includes the support of full time workers for fellowship unto the furtherance of the gospel, conferences and blending, Winter School of Truth, UK YP and children conferences, contributions to the Radio Broadcast of the Life Study of the Bible at Premier Radio, hiring of facilities and halls for church services throughout London, contributions to the purchase and refurbishment of Glasgow meeting hall, support for the outreach of the gospel throughout London, governance costs and support costs as shown in note 6.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure is incurred.

g) Allocations of Support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs and governance costs. Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to statutory audit.

13

Page:

THE CHURCH OF THE LONDONERS

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022

h) Tangible Fixed Assets and Depreciation

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of those assets, less their residual value, over their expected useful lives as follow:

Freehold Properties – 2% straight line

i) Investments

The investment property is stated at their market value.

j) Debtors

Debtors include tax recoverable under gift aid donations.

k) Cash at bank

Cash at bank includes cash balances in the bank accounts, the PayPal account and the Stripe account.

l) Financial instruments

The trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

2. INCOME FROM DONATIONS AND LEGACIES

Unrestricted Restricted
2022
2021
Funds Funds
£ £ £ £
General offerings 623,935 6,400
630,335 504,397
Tax recoverable 77,670 -
77,670 70,491
Donations - Lee Meeting Hall 18,384 -
18,384 276,033
_____
_____
_____ _____
719,989
6,400
726,389 850,921
_____
_____
_____ _____

In 2021, of the total income from donations and legacies, £845,999 was to unrestricted funds and £4,922 was to restricted funds.

14

Page:

THE CHURCH OF THE LONDONERS

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022

3. INCOME FROM DONATIONS FOR OTHER CAUSES

Unrestricted Restricted
2022
2021
Funds Funds
£ £ £ £
Ukraine - 241,323
241,323 -
Atlanta Meeting Hall - 36,699
36,699 20,545
Philippines Typhoon -
52,362
52,362 5,090
Poland - 4,904
4,904 -
Zurich/Bern - 10,000
10,000 -
Gut Elim -
8,100
8,100 -
______
_____
_____ _____
-
353,388
353,388 25,635
______
_____
_____ _____

In 2021, the total income from donations for other causes of £25,635 was to restricted funds.

4. INCOME FROM CHARITABLE ACTIVITIES

Unrestricted Restricted
2022
2021
Funds Funds
£ £ £ £
European YP conference 31,096 -
31,096 10,464
International conference 19,335
-
19,335 7,231
Winter School of Truth 337 -
337 805
Fellowship to Gospel 74,733
300
75,033 47,248
European Gospel Work - 250 250 120
Young People and Children 2,565
-
2,565 150
Bower House Building Project -
11,305 11,305 9,589
Live Training Registration - 3,930 3,930 -
ITERO Registration 4,225 -
4,225 -
University Conference 3,085 -
3,085 4,205
Transport Contributions
6,490 -
6,490 500
Madrid Meeting Hall - 500
500 2,420
Honduras Hurricane Relief - -
- 350
Armenia - -
- 1,216
Malaga Meeting Hall -
200 200 23,207
London Video Training 26,814 -
26,814 27,453
Other Lord’s work 5,151
180
5,331 3,475
_____ _____
_____ _____
173,831 16,665
190,496 137,933
_____ _____ _____ _____

In 2021, of the total income from charitable activities, £100,529 was to unrestricted funds and £37,404 was to restricted funds.

15

Page:

THE CHURCH OF THE LONDONERS

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022

5. INVESTMENT INCOME

Unrestricted Restricted
2022
2021
Funds Funds
£ £ £ £
Bank interest received 195
-
195 54
Rental income received 15,700
-
15,700 15,600
_____ _____
_____ _____
15,895
-
15,895 15,654
_____ _____ _____ _____

Page:

16

THE CHURCH OF THE LONDONERS

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022

6. ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITES

Unrestricted Restricted 2022 2021
Funds Funds
£ £ £ £
Fellowship to Gospel 339,963 3,352 343,315 352,372
Conference and Blending 22,866 - 22,866 12,438
International Conference 15,431 - 15,431 2,104
University Conference 4,526 - 4,526 -
Armenia - 11,525 11,525 -
Winter School of Truth 7,795 - 7,795 13,185
UK YP Conference 2,256 - 2,256 (380)
Video and online Conferencing 4,881 - 4,881 -
Malaga Meeting Hall - - - 8,269
Lee Property expenses 4,512 - 4,512 30,000
Ukraine - 199,799 199,799 1,644
Radio 7,200 - 7,200 7,200
Meeting supplies 778 - 778 435
Facilities Hire 39,287 - 39,287 12,429
Charitable Support 4,800 - 4,800 6,237
Property expenses 865 - 865 3,836
Other Lord’s work 2,246 - 2,246
Other charitable costs 61,829 - 61,829 33,145
Outreach of the gospel 1,350 - 1,350 6,371
European YP Conference 36,359 - 36,359 16,067
Philippines Relief - 48,900 48,900 -
Atlanta Meeting Hall - 48,676 48,676 -
Bern/Zurich 2 10,000 10,002 -
Video Trainings 29,650 - 29,650 26,133
Books for Halls - - - 276
Support costs 10,369 - 10,369 9,317
Auditors’ remuneration 6,660 - 6,660 3,480
_____ _____ _____
_____
603,625 322,252 925,877 544,558
_____ _____ _____ _____

In 2021, of the total expenditure to charitable activities, £521,351 was to unrestricted funds and £23,207 was to restricted funds.

Fellowship to Gospel includes £327,390 (2021 - £333,430) of payments made for the support of full time Christian workers. Of this amount £10,283 (2021 - £24,831) has been paid to Amana Trust to support some of the workers which it employs directly.

Included in Fellowship to Gospel were staff costs of £146,003 (2021 - £135,071). See Note 7 for details of staff costs.

Page:

17

THE CHURCH OF THE LONDONERS

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022

7. STAFF COSTS

Unrestricted Restricted 2022 2021
Funds Funds
£ £ £ £
Salaries 134,387 -
134,387 125,206
Social Security costs 7,193 - 7,193 6,063
Pension costs 4,423 - 4,423 3,802
_____ _____ _____ _____
146,003 -
146,003 135,071
_____ _____ _____ _____

The average number of employees during the year was as follow:

2022 2021
Numbers Numbers
Office staff 1 1
Campus worker 4 5
Children and Young People worker 1
-
____ ____
6 6
____ ____

There are no employees who received remunerations of more than £60,000.

8. TANGIBLE FIXED ASSETS

FREEHOLD IMPROVEMENTS TOTAL
PROPERTY TO PROPERTY
Cost £ £ £
At 1 January 2022 721,469 - 721,469
Addition - 11,248 11,248
______ _____ _____
At 31 December 2022 721,469 11,248 732,717
______ _____ _____
Depreciation
At 1 January 2022 7,215 - 7,215
Charge for the year 14,429 225 14,654
______ _____ _____
At 31 December 2022 21,644
225
21,869
______ _____ _____
Net Book Value
At 31 December 2022 699,825 11,023 710,848
______ _____ _____
At 31 December 2021 714,254 - 714,254
______ _____ _____

18

Page:

THE CHURCH OF THE LONDONERS NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022

9. INVESTMENT PROPERTY

The charity holds a leasehold property initially donated from an estate. In accordance with the requirements of the SORP, this investment property is being carried at market value, with the value estimated by trustees being arrived at having reference to recent sold prices in the immediate area.

The trustees have considered the value at 31 December 2022 and consider this is not materially different to the value being carried in the financial statements.

£
At 1 January 2022 280,000
Revaluation -
______
At 31 December 2022 280,000
______
10. DEBTORS
2022 2021
£
£
Tax recoverable on claim under Gift Aid 48,451 50,158
_____
_____
11.
CREDITORS WITHIN ONE YEAR
2022 2021
£
£
Accruals 21,209 13,051
_____ _____
12. RESTRICTED FUNDS
Lord’s move
Offerings to
Total
To Europe Specific Needs
£ £ £
Balance at 1 January 2022 14,900 80,341 95,241
Income received 6,400 370,053 376,453
Expenditure made (Note 6) - (322,252) (322,252)
______ ______ ______
Balance at 31 December 2022 21,300 128,142 149,442
______ ______ ______

The Lord’s move to Europe is to support the spreading of the gospel work in Europe. The Offerings to Specific Needs represents a number of individual appeals made to meet needs that have arisen during the period under review .

Page:

19

THE CHURCH OF THE LONDONERS NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022

13. TRANSACTIONS WITH TRUSTEES AND KEY MANAGEMENT

The trustees do not receive any remuneration. The reimbursements for the expenditure made on behalf of the charity to two trustees amounted to £40,272. (2021 – 0 trustees £Nil). Included in the reimbursements were foreign currency transfers of £26,000 to Poland for the European YP Conference, £10,000 for Philippines Relief and £3,352 to the USA for the live trainings.

The key management personnel of the church comprise the elders of the church, four of whom are trustees and one is a trust officer. The total remuneration paid to key management personnel amounted to £34,800 (2021 - £34,800).

The total amount of donations received from trustees without conditions amounted to £8,650 (2021 - £10,650).

14. RELATED PARTY TRANSACTION

Dr D C Szubert and Mr T P Murray, the trustees of the Church of the Londoners are also trustees of Rhema Trust, a charity registered in England and Wales with the Charity Commission. During the year, the charity gifted £1,000 to Rhema Trust. (2021 - £Nil).

15. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES

OPERATING ACTIVITIES
2022 2021
£ £
Net movement in funds
349,137 485,663
Depreciation charges 14,654 7,215
Deduct interest income shown in investing
activities (195) (54)
Deduct rental income in investing activities
(15,700) (15,600)
Decrease/(Increase) in Debtors
1,707 1,430
Increase/(Decrease) in Creditors
8,158 192
_____ _____
Net cash provided by operating activities
357,761 478,846
_____ _____
16. FINANCIAL INSTRUMENTS
2022 2021
£ £
Financial assets
Financial assets measured at amortised cost
834,062 471,654
______ ______
834,062 471,654
______ ______
Financial liabilities
Financial liabilities measured at amortised
cost 21,209 13,501
______ ______

Page:

20

THE CHURCH OF THE LONDONERS

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022

17. NET ASSETS BY FUND

Restricted Unrestricted 2022 2021
Funds
Funds
£ £ £ £
Fixed Assets -
990,848 990,848 994,254
Current Assets
149,442 733,071
882,513 521,812
______
______
______ ______
Total Assets
149,442 1,723,919 1,873,361 1,516,066
Less: Creditors falling due within one year
-
21,209 21,209 13,051
______ ______
______ ______
Net Assets by Fund
149,442 1,702,710 1,852,152 1,503,015
______ ______
______ ______

In 2021, of the total Current Assets, £426,571 was to unrestricted funds and £95,241 was to restricted funds.

21

Page: