This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-10-31-accounts
London Community College
| Charity Information |
|
|
Trustees Annual Report |
|
4-6 |
Independent Examiner's |
Report |
|
| Statement of Financial Activities |
|
|
| Balance Sheet |
|
|
| Notes to the Financial Statements |
|
|
| Registered |
Charity |
Name |
London Community |
College |
| Charity Registration |
|
Number |
1093358 |
|
| Principal Office |
|
|
97-99Park Street |
|
|
|
|
Luton |
|
|
|
|
8edfordshire |
|
|
|
|
LU1 3HG |
|
| Trustees |
|
|
Mr SBA Zaidi |
|
|
|
|
Mrs H Z Zaidi |
|
|
|
|
Mr M H Zaidi |
|
| Independent |
examiner |
|
K KAssociates |
|
|
|
|
Chartered Accountants |
|
|
|
|
305 Crown House |
|
|
|
|
North Circular Road |
|
|
|
|
Park Royal |
|
|
|
|
London NW10 7PN |
|
| Bankers |
|
|
Barclays Bank PLC |
|
|
|
|
1 Churchill Place |
|
|
|
|
London E145HP |
|
|
|
Unrestricted |
Restricted |
Total Funds |
Total Funds |
|
|
Funds |
Funds |
2022 |
2021 |
| INCOME AND |
Note |
|
|
|
|
| ENDOWMENTS FROM: |
|
|
|
|
|
| Donations |
|
4,260 |
38,340 |
42,600 |
469,320 |
| TOTAL INCOME |
|
4,260 |
38,340 |
42,600 |
469,320 |
| EXPENDITURE ON: |
|
|
|
|
|
Charitable activities |
|
(43,804) |
(40,757) |
(84,561) |
(458,079) |
| TOTAL EXPENDITURE |
|
(43,804) |
(40,757) |
(84,561) |
(458,079) |
| NET MOVEMENT IN FUNDS |
|
(39,544) |
(2,417) |
(41,961) |
11,241 |
| RECONCILIATION |
OF |
|
|
|
|
| FUNDS: |
|
|
|
|
|
Total funds brought forward |
|
53,408 |
16,741 |
70,149 |
58,908 |
| TOTAL FUNDS CARRIED |
|
|
|
|
|
| FORWARD |
|
13,864 |
14,324 |
28,188 |
70,149 |
|
|
BALANCE SHEET |
|
|
|
|
|
31 OCTOBER 2022 |
|
|
|
|
|
|
|
2022 |
2021 |
|
|
Note |
|
|
|
| FIXEDASSETS |
|
|
|
|
|
| Tangible assets |
|
|
|
1,926 |
2,568 |
| CURRENT ASSETS |
|
|
|
|
|
| Debtors |
|
|
|
|
58,719 |
| Cash at bank and in hand |
|
|
26,912 |
|
13,637 |
|
|
|
26,912 |
|
72,356 |
| CREDITORS: Amounts |
falling due within one |
|
|
|
|
| year |
|
|
(650) |
|
(4,775) |
| NKT CURRENT ASSETS |
|
|
|
26,262 |
67,581 |
| TOTAL ASSETSLESS |
CURRENT LIABILITIES |
|
|
28,1SS |
70,149 |
| TOTAL NET ASSETS |
|
12 |
|
28,188 |
70,149 |
| FUNDS OFTHE CHARITY |
|
|
|
|
|
| Restricted income funds |
|
10 |
|
14,324 |
16,741 |
Unrestricted income funds |
|
11 |
|
13,864 |
53,408 |
| TOTAL CHARITY FUNDS |
|
12 |
|
28,188 |
70,149 |
|
|
|
Unrestrictd |
Restricted |
|
|
|
|
Funds |
Funds |
Total Funds |
| Year ended 31October 2022: |
|
|
|
|
|
| Charitable |
income |
—UK |
4,260 |
38,340 |
42,600 |
| Year ended 31October 2021: |
|
|
|
|
|
| Charitable |
income |
- UK |
11,733 |
457,587 |
469,320 |
|
|
Unrestricted |
Restricted |
Total Funds |
Total Funds |
Total Funds |
|
|
Funds |
Funds |
2022 |
|
2021 |
| Education |
Ectraining |
39,710 |
40,757 |
80,467 |
|
454,188 |
| Governance |
Cost (Note 5) |
4,094 |
|
4„094 |
|
3,891 |
|
|
43,804 |
40,757 |
84,561 |
|
458,079 |
|
|
|
2022 |
2021 |
| Depreciation |
|
|
642 |
856 |
| Independent |
examiners |
fees |
650 |
1,000 |
|
|
|
|
Unrestricted |
Total Funds |
Total Funds |
|
|
|
|
Funds |
2022 |
2021 |
| Administration |
expenses |
|
|
2,802 |
2,802 |
2,035 |
| Independent |
examiners |
fees |
|
650 |
650 |
1,000 |
| Depreciation |
|
|
|
642 |
642 |
856 |
|
|
|
|
4,094 |
4,094 |
3,891 |
| STAFFCOSTS AND EMOLUMENTS |
|
|
|
|
|
|
| Total staff costs were as follows: |
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
| Wages and salaries |
|
|
80,467 |
454,188 |
|
|
| Particulars ofemployees: |
|
|
|
|
|
|
| was as f |
ollows: |
|
|
|
|
|
|
2022 |
2021 |
|
|
|
No. |
No. |
| Number |
ofpermanent |
staff |
4 |
21 |
| TANGIBLE |
FIXEDASSETS |
|
|
|
Fixtures &Equipment |
| COST |
|
|
| At 1 November |
2021 |
68,790 |
| Additions |
|
|
| Disposal |
|
|
| At 31October |
2022 |
68,790 |
| DEPRECIATION |
|
|
| At 1 November |
2021 |
66,222 |
| Charge for the |
year |
642 |
Eliminated on |
disposals |
|
| At 31 October |
2022 |
66,864 |
| NET BOOK VALUE |
|
|
| At 31October |
2022 |
1,926 |
| At 31 October |
2021 |
2,568 |
|
|
2022 |
2021 |
| Trade |
debtors |
|
58,719 |
|
|
|
58,719 |
| CREDI |
TOR |
S: Am |
ounts falling du |
e within one year |
|
|
|
|
|
2022 |
2021 |
| Taxation |
and |
social |
security |
|
|
| Accruals |
|
|
|
650 |
4,775 |
|
|
|
|
650 |
4,775 |
|
|
|
Balance at |
Income |
|
Expenditure |
Balance at |
|
|
|
1Nov 2021 |
|
|
|
31Oct 2022 |
| Education |
and |
training |
16,741 |
|
38,340 |
(40,757) |
14,324 |
| UNRES |
TRICTED INC |
OME FUNDS |
|
|
|
|
|
|
Balance at |
Income |
|
Expenditure |
Balance at |
|
|
1 Nov 2021 |
|
|
|
31Oct 2022 |
| General |
Funds |
53,408 |
|
4,260 |
(43,804) |
13,864 |
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
Funds |
Funds |
Funds |
|
|
|
2022 |
2022 |
2022 |
| Fixed assets |
|
|
1,926 |
|
1,926 |
| Debtors |
|
|
|
|
|
| Cash at bank |
|
and in hand |
12,588 |
14,324 |
26,912 |
| Creditors |
(falling |
|
(650) |
|
(650) |
| due |
within one year) |
|
|
|
|
| Net assets |
|
|
13,864 |
14„324 |
28,188 |
| Unrestricted |
|
funds |
13,864 |
|
13,864 |
| Restricted |
funds |
|
|
14,324 |
14,324 |
| Total charity |
|
funds |
13,864 |
14,324 |
28,188 |
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
Funds |
Funds |
Funds |
|
|
|
2021 |
2021 |
2021 |
| Fixed assets |
|
|
2,568 |
|
2,568 |
| Debtors |
|
|
44,626 |
14,093 |
58,719 |
| Cash at bank |
|
and in hand |
7,214 |
6,423 |
13,637 |
| Creditors |
(falling |
|
(1,000) |
(3,775) |
(4,775) |
| due |
within one year) |
|
|
|
|
| Net assets |
|
|
53,408 |
16,741 |
70,149 |
| Unrestricted |
|
funds |
53,408 |
|
53,408 |
| Restricted |
funds |
|
|
16,741 |
16,741 |
| Total charity |
|
funds |
53,408 |
16,741 |
70,149 |